To view the PDF file, sign up for a MySharenet subscription.

MARA DELTA PROPERTY HOLDINGS LIMITED - Unaudited Abridged Consolidated Interim Financial Statements For The Six Months Ended 31 December 2016

Release Date: 08/02/2017 14:51
Code(s): MDP     PDF:  
Wrap Text
Unaudited Abridged Consolidated Interim Financial Statements For The Six Months Ended 31 December 2016

Mara Delta Property Holdings Limited
(previously Delta Africa Property Holdings Limited)
(Registered by continuation in the Republic of Mauritius)
(Registration number 128881 C1/GBL)
SEM share code: DEL.N0000
JSE share code: MDP ISIN: MU0473N00028
("Mara Delta" or "the Company" or "the Group")

Unaudited abridged consolidated interim financial statements
for the six months ended 31 December 2016 (the "financial statements")

Highlights

Forecast distribution achieved of US$6.12 cents per share
Reduced cost of funding to 5.80%
Yield accretive pipeline deals under transfer of US$244 million
Portfolio occupancy of 98%

Directors' commentary

Nature of the business
Mara Delta is a pan African property income fund focusing on African real estate assets (excluding
South Africa), underpinned by predominantly US Dollar and Euro denominated medium to long-
term leases with high quality counterparties delivering sustainable income. Listed in July 2014, the
Company holds dual primary listings on the Official Market of the Stock Exchange of Mauritius Ltd
("SEM") and on the Main Board of the JSE Limited ("JSE").

The Group's strategy remains to expand its property portfolio throughout targeted countries in
Africa, with assets that will provide sustainable long term, hard currency based income from high
quality counterparties with a core focus on enhancing shareholder value and dividend yield.

Review

Results
The distribution approved by the Mara Delta Board of Directors ("the Board") for the six months
ended 31 December 2016 of US$6.12 cents per share exceeds the Company forecast growth on
distribution of 2% to 4% on the prior year's full year distribution of US$11.75 cents per share.

Rental income together with income from associates has increased by 24% versus the first six months
of the 2016 financial year on the back of asset acquisitions in the latter half of the previous financial
year. Further increases are expected as the newly acquired assets come on stream during the next
quarter. The rental income increase included the impact of the US Dollar-based rental escalations.
Operating costs (including properties in associated companies) decreased slightly to 25.9% 
(year ended 30 June 2016: 26.7%) for the first six months of the 2017 financial year. 

The Company continues to focus on reducing its cost of borrowings with the weighted average cost
of debt at 5.80% for the six months ended 31 December 2016 (year ended 30 June 2016: 6.22%). Mara
Delta has initiated the process to obtain new debt mechanisms that provides a balance sheet hedge
to the new Euro-based investments as well as further reducing the cost of debt. The Company's loan
to value ratio at 31 December 2016 was 50.95%, up from 48.85% reported in June 2016.

Weighted average cost of debt

FY2015                                       6.94%
FY2016                                       6.22%
Half-Year 2017                               5.80%

Debt expiry profile (US$ millions)

Expiry                                       Value
Mar 2017                                      25.3
Jun 2017                                       5.7
Dec 2017                                       9.5
Mar 2018                                      20.0
Jul 2018                                      38.0
Feb 2019                                       7.9
Sep 2019                                      10.5
Sep 2021                                       0.5
Feb 2022                                      50.1
Jul 2027                                       2.5

Debt provider                           Percentage   
Investec Bank                                 29.8   
Standard Bank South Africa                    22.4   
Afrasia Bank                                  15.5   
Standard Bank South Africa\Rockcastle         11.2   
Standard Bank Mozambique                       6.1   
State Bank Mauritius                           5.6   
Barclays                                       4.6   
Nedbank South Africa                           3.3   
Banco Unico                                    1.5   
Total                                        100.0   

Notes:
March 2017 - US$19 million refinance transaction secured with Bank of China to be paid out by 31 March 2017.
           - US$6.3 million to be repaid out of capital raise.
June 2017  - US$5.7 will be settled as part of a refinance package currently under negotiation.

Mara Delta's net asset value per share ("NAVPS") remained fairly constant from US$163.27 cents per
share at 30 June 2016 to US$163.32 cents per share at 31 December 2016. The positive valuations of
the assets in Mozambique and Mauritius of US$4.3 million was offset by exchange differences in the
value of the Anfa Place Shopping Centre in Morocco of US$3.17 million (this movement is related to
the Euro's decline versus the USD and its impact on the Moroccan Dirham). Other factors influencing
the NAVPS growth was the issue of 11,080,471 shares at US$1.54 (a 4.93% discount to NAVPS).

Portfolio vacancies remain at an overall portfolio vacancy of 2% as at 31 December 2016.

Despite the economic and liquidity challenges that Mozambique continues to face, Mara Delta's assets
are performing as expected. Vacancies remained at zero and no bad debts have originated from the
Mozambican portfolio. The Company remains confident about the long-term growth prospects in
its Mozambican portfolio.

NEW BOARD APPOINTMENT

The Board of Directors are pleased to announce that Ms Mateshepo More, as of the 7th February 2017, 
has been appointed as a non-executive director to the Board. Ms More is a qualified chartered accountant 
and holds the position of CFO for the Public Investment Corporation. Ms More will add value to Mara Delta 
through her wealth of experience and expertise in the financial, corporate and real estate environment.


SUBSEQUENT EVENTS

a)  Mara Delta has signed a binding sale agreement with Néréide Limited ("Néréide"), being
    a wholly-owned subsidiary of Lux Island Resorts Limited ("LUX"), for the acquisition of the
    Tamassa Resort located in Bel Ombre, Mauritius, for a total consideration of the Euro equivalent
    of US$40.0 million. Subsequent to the sale, the property will be leased back to Néréide
    guaranteed by LUX, for an initial period of 10 years. The Euro denominated lease agreement
    will be on a triple net basis. All regulatory approvals have now been obtained and the transfer is
    expected by the end of February 2017.

b)  Mara Delta concluded negotiations with New Mauritius Hotels Limited ("NMH") for the acquisition
    of a 44.4% interest in an entity owning three hotel assets in Mauritius namely Le Victoria, Le
    Canonnier and Le Mauricia for a total consideration of EUR50.0 million. This transaction will
    be on a sale and leaseback basis and will generate Euro denominated earnings from a 15 year
    triple net lease from NMH. The initial financial commitments of EUR21.5 million were made in
    December 2016, with the remaining balance due once regulatory approvals have been obtained.

c)  Mara Delta (via two wholly-owned subsidiaries namely Warehousely Limited and Mara
    Viwandani Limited) has agreed to acquire the Imperial Health Sciences logistics warehouse in
    Nairobi, Kenya. The facility will be leased back to Imperial Health Sciences on a 10 year triple
    net basis, denominated in US$ and guaranteed by Imperial Holdings Limited. The total purchase
    price is US$16.88 million for the warehouse and US$2.99 million for the vacant land. During
    December 2016 Mara Delta has paid the deposit on the transaction and transfer is expected to
    be concluded by March 2017.

d)  The Vale accommodation compound in Tete, Mozambique and the Cosmopolitan Mall in Lusaka,
    Zambia are awaiting transfer pending regulatory approvals.

e)  Mara Delta has entered into a share sale and purchase agreement in terms of which Mara Delta
    will purchase 100% of the issued share capital of Gerania Limited for the acquisition of Mall
    de Tete, for a total consideration of US$24.99 million. The purchase agreement includes a Net
    Operating Income guarantee from the sellers for a period of three years.

f)  In January 2017, the redevelopment and refurbishment of the Anfa Place Shopping Centre
    commenced. The Company has secured new tenancies to occupy the strategic vacancies,
    most notably being Marwa (a leading, well-respected and supported Moroccan brand) and LC
    Waikiki, (an international Turkish clothing brand). The redevelopment will result in additional
    GLA of 2,475 m2 and is expected to deliver a 15% yield on the redevelopment cost.

The portfolio summary post transfers of the assets mentioned above is as follows:

                                                                           Light                     Corporate             
Post PiPeLine                                   Retail   Commercial   Industrial   Hospitality   Accommodation     Total   
Number of properties                                 7            5            2             4               1        19   
Property value/acquisition
price                                            228.3        130.5         28.6         120.8            35.0     543.2   
Weighted Average
Capitalisation Rate(4) (%)                        8.54         8.32         7.60          7.23           10.03      8.54   
WALE (years by income)                             5.5          5.5          7.8          11.3             5.0       7.3   
Weighted Average Lease
Escalations (%)                                   4.82         2.71         1.66          3.00            2.15      3.41   
Weighted Average Gross
US$ Rental per m2 per
month                                             18.5         25.9          9.9          13.1            26.9      17.9   
GLA (m2)                                        83 665       34 233       19 934        57 397          12 966   208 195   
Operating cost-to-income
ratio                                            27.37         8.69         5.28             -            7.84     14.53   
Vacancies (%)                                  5.74(2)            -            -             -               -      2.31   
Weighted average cost
of property debt(3) (%)                           5.87         7.44         7.20          3.77            6.62      5.82   
Property LTV (%)                                  46.3         43.2         29.9          47.1            26.9      43.6   

Notes:
1 - The table above includes the entire property portfolio including the effective ownership in associated companies' property investments.
2 - Includes the impact of the strategic vacancies during the upgrade of Anfa Place Shopping Centre.
3 - Excludes equity bridge facilities.
4 - Capitalisation rates are post completion of the redevelopment of Anfa Place Shopping Centre and Anadarko Phase II development.

OUTLOOK

After the first six months the Board remains confident that of the forecasted distribution growth of
2% to 4% in US Dollars will be achieved. This confidence is instilled by Mara Delta's strong portfolio
which is proving to be resilient to macro-economic challenges due to the strength of the underlying
tenant base. Any forecast included above has been based on the assumption, of stable regional,
political and economic environments as well as a stable global macro-economic environment.

This forecast is the responsibility of the Mara Delta Board and has not been reviewed or reported on
by the auditors of the Company.

Consolidated statement of comprehensive income

                                                 Unaudited      Unaudited       Unaudited        Audited       Unaudited
                                                   for the        for the         for the        for the         for the
                                                   quarter        quarter      six months           year      six months
                                                     ended          ended           ended          ended           ended
                                               31 December    31 December     31 December        30 June     31 December
                                                      2016           2015            2016           2016            2015
                                                         $              $               $              $               $
Gross rental income                              4,996,106      4,829,725      10,699,947     20,878,458      10,389,958
Straight-line rental income
accrual                                            293,787      1,075,689         775,620      2,217,399       1,652,597
Revenue                                          5,289,893      5,905,414      11,475,567     23,095,857      12,042,555
Income from associates                             543,105        279,115       2,527,652      3,219,866         279,115
Property operating expenses                    (1,400,846)      (836,010)     (2,936,403)    (5,769,024)     (1,774,809)
Net property income                              4,432,152      5,348,519      11,066,816     20,546,699      10,546,861
Other income                                       760,900        (4,523)       1,377,901      2,933,782         600,005
Administrative expenses                        (1,566,615)    (1,263,622)     (3,035,235)    (3,856,608)     (1,825,914)
Profit from operations                           3,626,437      4,080,374       9,409,482     19,623,873       9,320,952
Acquisition fees                                   144,563      (221,001)         (2,429)      (990,338)       (758,413)
Set-up costs                                      (55,541)              -        (85,938)      (848,462)               -
Fair value adjustment on
investment property                              4,338,108     15,299,457       4,290,560    (3,759,543)      16,573,662
Fair value adjustment on
financial instruments                               87,022        285,664         127,020       (99,198)       (193,869)
Gain from bargain purchase                               -              -               -        250,515               -
Foreign currency (losses)/gains                (2,670,876)   (11,178,628)     (2,641,570)      2,763,774    (11,666,553)
Profit before interest and
taxation                                         5,469,713      8,265,866      11,097,125     16,940,621      13,275,779
Interest income                                    185,727       (34,926)         304,952        170,158        (34,446)
Finance costs                                  (2,484,922)    (2,982,664)     (4,263,606)    (9,698,267)     (5,291,584)
Profit for the period before tax                 3,170,518      5,248,276       7,138,471      7,412,512       7,949,749
Current tax expense                               (95,066)        305,905       (930,379)    (1,493,959)       (267,947)
Deferred tax income/(expense)                      202,183        393,727       1,413,701    (3,944,764)          79,533
Profit for the period after tax                  3,277,635      5,947,908       7,621,793      1,973,789       7,761,335
(Loss)/profit on translation of
functional currency                               (19,098)    (8,546,827)        (53,185)        783,491    (10,045,316)
Other comprehensive income                               -              -               -              -               -
Total comprehensive income/
(loss)                                           3,258,537    (2,598,919)       7,568,608      2,757,280     (2,283,981)

Reconciliation of basic earnings and headline earnings

Basic earnings                                                                  7,621,793      1,973,789       7,761,335
Less: Fair value adjustments
on investment property (net of
deferred taxation)                                                            (4,290,560)      3,759,543    (16,573,662)
Gain from bargain purchase                                                              -      (250,515)               -
Share of value adjustment
on investment property
accounted by associate                                                          (901,596)    (1,418,401)               -
Fair value adjustments on
financial instruments                                                           (127,020)         99,198         131,831
Headline profit/(loss)
attributable to shareholders                                                    2,302,617      4,163,614     (8,680,496)
Less: Straight-line rental
income accrual (net of
deferred taxation)                                                              (415,687)    (1,682,107)     (1,670,091)
Unrealised foreign currency
exchange differences (net of
deferred taxation)                                                              2,750,223        725,284      14,516,303
Share in income from
associates                                                                        901,596      1,418,401               -
Acquisition costs of investment
property                                                                            2,429        990,338         758,413
Deferred taxation - other
adjustments                                                                             -      3,409,472               -
Setup costs                                                                        85,938        848,462               -
Amortisation of intangible
assets                                                                            262,090              -               -
Antecedent dividend                                                               897,264        635,547               -
Retained distributable
earnings                                                                           55,003        120,535         (1,651)
Distributable earnings
attributable to shareholders                                                    6,841,473     10,629,546       4,922,478
Number of shares in issue                                                     111,787,042    100,061,130      79,780,817
Weighted average number of
shares                                                                        101,909,223     81,725,430      73,937,102
Earnings per share                                                                        
Basic and diluted profit per
share (cents)                                                                        7.48           2.42           10.50
Headline diluted profit/(loss)
per share (cents)                                                                    2.26           5.09         (11.92)
Distribution per share                                                                    
Distribution per share (cents)
-interim                                                                             6.12           6.17            6.17
Distribution per share (cents) -
final (declared after 30 June)                                                          -           5.58               -
Distribution per share (cents)
- full year                                                                          6.12          11.75            6.17

Consolidated statement of financial position

                                                                              Unaudited        Audited         Unaudited
                                                                                for the        for the           for the
                                                                             six months           year        six months
                                                                                  ended          ended             ended
                                                                            31 December        30 June       31 December
                                                                                   2016           2016              2015
                                                                                      $              $                 $
Assets
Non-current assets
Total property investments                                                  328,412,764    294,491,004       260,985,187
Fair value of property portfolio                                            253,379,135    243,705,971       216,711,912
Straight-line rental income accrual                                           5,482,393      4,839,694         3,953,201
Investment in associates                                                     46,899,736     45,945,339        40,320,074
Other financial assets                                                       22,651,500              -                 -
Property, plant and equipment                                                 1,608,312        803,240           111,483
Intangible assets                                                             5,432,779      5,699,199            28,092
Related party loans                                                             516,673        978,277           163,740
Deferred tax                                                                  7,626,077      5,984,142         2,032,063
Total non-current assets                                                    343,596,605    307,955,862       263,320,565
Current assets
Trade and other receivables                                                  18,952,882     18,101,466        15,189,306
Cash and cash equivalents                                                     3,428,779     17,771,821        18,151,211
Total current assets                                                         22,381,661     35,873,287        33,340,517
Total assets                                                                365,978,266    343,829,149       296,661,082
Equity and liabilities
Total equity attributable to equity holders
Share capital                                                               188,352,466    171,995,297       138,320,299
Foreign currency translation reserve                                           (55,083)        (1,898)      (10,830,705)
Antecedent dividend reserve                                                     897,264        635,547                 -
Retained (loss)/profit                                                      (6,618,586)    (9,256,498)         1,577,519
Total equity attributable to equity holders                                 182,576,061    163,372,448       129,067,113
Liabilities
Non-current liabilities
Interest-bearing borrowingss                                                109,487,099    127,070,183        49,693,467
Secured finance leases                                                          199,446              -                 -
Deferred tax                                                                    748,349        835,646                 -
Total non-current liabilities                                               110,434,894    127,905,829        49,693,467
Current liabilities
Interest-bearing borrowings                                                  60,470,610     34,548,386       108,917,548
Secured finance leases                                                           44,169              -                 -
Trade and other payables                                                      8,840,021     15,029,155         8,890,584
Related party loans                                                           1,365,000      1,365,000                 -
Withholding tax payable                                                          65,865         33,180            99,894
Current tax payable                                                           1,158,030      1,020,938         (198,521)
Financial instruments                                                            71,159        554,212           190,997
Cash and cash equivalents                                                       952,457              -                 -
Total current liabilities                                                    72,967,311     52,550,871       117,900,502
Total liabilities                                                           183,402,205    180,456,700       167,593,969
Total equity and liabilities                                                365,978,266    343,829,149       296,661,082
Loan to value                                                                    50.95%         48.85%            53.82%
Net asset value per share (cents)                                                163.32         163.27            161.78
Net asset value per share (excluding deferred
taxation) (cents)                                                                157.17         158.13            159.23

Consolidated statement of cash flows

                                                                              Unaudited                        Unaudited
                                                                                for the                          for the
                                                                             six months          Audited      six months
                                                                                  ended          for the           ended
                                                                            31 December       year ended     31 December
                                                                                   2016     30 June 2016            2015
                                                                                      $                $               $
Cash generated from operations                                                7,121,524       16,762,598      10,548,811
Changes in working capital:                                                             
Trade and other receivables                                                             
Trade debtors                                                                   572,432        1,346,837     (1,753,719)
VAT                                                                           (536,915)        1,903,624         970,714
Accrued revenue/Vendor adjustment account                                       109,074      (1,998,420)       1,365,685
Pre-paid expenses                                                             (683,387)      (3,626,723)     (1,347,897)
Other receivables                                                             (315,002)        (828,586)               -
Trade and other payables                                                              -                -               -
Trade creditors                                                             (2,835,639)        3,747,027         700,123
Income received in advance                                                  (2,363,076)        2,202,789       (392,413)
Other payables                                                                (990,419)        (222,871)               -
Cash (utilised in)/generated from operations                                     78,592       19,286,275      10,091,304
Interest received                                                               304,952          170,158        (34,446)
Finance costs                                                               (3,578,606)      (9,241,646)     (5,249,105)
Taxation paid                                                                 (760,602)        (589,490)       (207,182)
Dividends paid                                                              (4,722,163)      (8,469,704)     (3,422,658)
Net cash (utilised in)/generated from operating
activities                                                                  (8,677,827)        1,155,593       1,177,913
Acquisition of investment property                                          (9,589,791)     (31,490,817)               -
Acquisition of property, plant and equipment                                (1,162,696)        (798,114)               -
Acquisition of intangible assets                                                (5,851)        (593,172)               -
Net cash outflow on acquisition of subsidiaries
and associates                                                                        -     (31,419,780)               -
Dividends received from associates                                            1,648,469        1,786,552               -
Loans raised/(advanced to) property investments
and related parties                                                        (22,187,514)          398,501    (56,607,426)
Net cash utilised in investing activities                                  (31,297,383)     (62,116,830)    (56,607,426)
Proceeds from the issue of shares                                            17,376,816       40,695,047      10,411,386
Share issue expenses                                                        (1,019,645)        (158,256)        (49,881)
Proceeds from interest-bearing borrowings                                    35,575,980      142,152,774      56,996,328
Settlement of interest-bearing borrowings                                  (27,253,440)    (110,179,398)               -
Net cash generated from financing activities                                 24,679,711       72,510,167      67,357,833
Net movement in cash and cash equivalents                                  (15,295,499)       11,548,930      11,928,320
Cash at the beginning of the year                                            17,771,821        6,222,891       6,222,891
Total cash at the end of the year                                             2,476,322       17,771,821      18,151,211

Consolidated statement of changes in equity

                                                                        Foreign
                                                                       currency  Antecedent
                                                           Share    translation    dividend      Retained   Total equity
                                                         capital        reserve     reserve      earnings        holders
                                                               $              $           $             $              $
Balance as at 1 July 2015                            127,958,794      (785,389)           -   (2,760,579)    124,412,826
Profit for the period                                          -              -           -     7,761,335      7,761,335
Dividends paid                                                 -              -           -   (3,423,237)    (3,423,237)
Foreign currency translation
reserve movement                                               -   (10,045,316)           -             -   (10,045,316)
Shares issued                                         10,411,386              -           -             -     10,411,386
Share issue expenses                                    (49,881)              -           -             -       (49,881)
Balance as at 31 December
2015                                                 138,320,299   (10,830,705)           -     1,577,519    129,067,113
Loss for the period                                            -              -           -   (5,787,546)    (5,787,546)
Dividends paid                                                 -              -           -   (5,046,471)    (5,046,471)
Foreign currency translation
reserve movement                                               -     10,828,807           -             -     10,828,807
Shares issued                                         34,418,920              -           -             -     34,418,920
Share issue expenses                                   (108,375)              -           -             -      (108,375)
Transfer from share issue                              (635,547)              -     635,547             -              -
Balance as at 30 June 2016                           171,995,297        (1,898)     635,547   (9,256,498)    163,372,448
Unaudited for the six months
ended                                                                                                                  
Profit for the period                                          -              -           -     7,621,793      7,621,793
Dividends paid                                                 -              -   (635,547)   (4,983,881)    (5,619,428)
Foreign currency translation
reserve movement                                               -       (53,185)           -             -       (53,185)
Shares issued                                         18,274,078              -           -             -     18,274,078
Share issue expenses                                 (1,019,645)              -           -             -    (1,019,645)
Transfer from share issue                              (897,264)              -     897,264             -              -
Balance as at 31 December 2016                       188,352,466       (55,083)     897,264   (6,618,586)    182,576,061

Condensed consolidated segmental analysis by region

                                                                                Unaudited                      Unaudited
                                                                                  for the        Audited         for the
                                                                               six months        for the      six months
                                                                                    ended     year ended           ended
                                                                              31 December        30 June     31 December
                                                                                     2016           2016            2015
                                                                                        $              $               $
Profit/(loss) before income tax expense                                                 
Morocco                                                                         (360,317)    (4,296,926)     (4,809,331)
Mozambique                                                                      7,368,817     12,325,295      12,396,372
Kenya                                                                            (28,098)            238               -
Mauritius                                                                     (1,865,316)    (3,254,391)         248,453
Zambia                                                                          2,023,385      2,638,296         114,255
                                                                                7,138,471      7,412,512       7,949,749
Total assets                                                                            
Morocco                                                                       110,234,930    114,297,213     110,192,228
Mozambique                                                                    154,641,916    154,081,142     138,104,628
Kenya                                                                           6,484,357      4,529,017               -
Mauritius                                                                      48,987,505     26,265,383       7,772,611
Zambia                                                                         45,629,558     44,656,394      40,591,615
                                                                              365,978,266    343,829,149     296,661,082

Condensed consolidated segmental analysis by sector

                                                                                Unaudited                      Unaudited
                                                                                  for the        Audited         for the
                                                                               six months        for the      six months
                                                                                    ended     year ended           ended
                                                                              31 December        30 June     31 December
                                                                                     2016           2016            2015
                                                                                        $              $               $
Profit/(loss) before income tax expense                                                 
Office                                                                          6,911,710      8,915,484      11,234,712
Retail                                                                          2,140,359      (313,084)     (3,980,825)
Corporate accommodation                                                         1,089,000      1,987,335         284,867
Light industrial                                                                  316,093         75,000          74,250
Hospitality                                                                        50,532              -               -
Corporate                                                                     (3,369,223)    (3,252,223)         336,745
                                                                                7,138,471      7,412,512       7,949,749
Total assets                                                                            
Office                                                                        143,069,027    143,513,594     129,875,011
Retail                                                                        171,008,828    174,775,962     162,448,399
Corporate accommodation                                                         8,857,244      7,607,335       1,634,867
Light industrial                                                               11,782,379      9,310,843          74,250
Hospitality                                                                    22,660,745              -               -
Corporate                                                                       8,600,043      8,621,415       2,628,555
                                                                              365,978,266    343,829,149     296,661,082

Condensed consolidated segmental analysis

                                           Morocco    Mozambique        Zambia       Kenya     Mauritius           Total
Geographical location
31 December 2016 - $                                                                                               
Gross rental income                      4,317,589     5,806,722             -           -       575,636      10,699,947
Straight-line rental income
accrual                                     92,018       560,641             -           -       122,961         775,620
Property operating expenses            (2,362,363)     (497,740)             -           -      (76,300)     (2,936,403)
Income from Associates                           -             -     2,555,750    (28,098)             -       2,527,652
Net property rental
and related income                       2,047,244     5,869,623     2,555,750    (28,098)       622,297      11,066,816
Fair value adjustment                     (92,018)     3,537,000             -           -       845,578       4,290,560
Investment property vehicles            97,448,084   141,465,094    45,402,979   6,484,357    37,612,250     328,412,764
Investment property at fair value       95,199,179   138,661,517     3,000,000   1,987,600    14,530,839     253,379,135
Straight-line rental income accrual      2,248,905     2,803,577             -           -       429,911       5,482,393
Investment in associates                         -             -    42,402,979   4,496,757             -      46,899,736
Other financial assets                           -             -             -           -    22,651,500      22,651,500

                                                                           Light     Accommo-
                        Hospitality         Retail         Office     industrial       dation   Corporate          Total
Type of property
31 December 2016 - $                                                                                     
Gross rental income               -      4,972,272      5,277,675        450,000            -           -     10,699,947
Straight-line rental
income accrual                    -        148,860        626,760              -            -           -        775,620
Property operating
expenses                          -    (2,418,878)      (376,794)       (70,816)     (69,915)           -    (2,936,403)
Income from
Associates                        -      2,527,652              -              -            -           -      2,527,652
Net property rental
and related income                -      5,229,906      5,527,641        379,184     (69,915)           -     11,066,816
Fair value adjustment             -      (192,018)      4,545,578       (63,000)            -           -      4,290,560
Investment property
vehicles                 22,651,500    158,297,799    131,094,956     10,587,600    5,780,909           -    328,412,764
Investment property at
fair value                        -    108,972,067    128,038,559     10,587,600    5,780,909           -    253,379,135
Straight-line rental
income accrual                    -      2,425,996      3,056,397              -            -           -      5,482,393
Investment in
associates                        -     46,899,736              -              -            -           -     46,899,736
Other financial assets   22,651,500              -              -              -            -           -     22,651,500

NOTES

The Group is required to publish interim reports in accordance with the Listing Rule 12.19 of the
SEM. Accordingly, this announcement presents the financial results of the Group in respect of the
six months period from 1 July 2016 to 31 December 2016.

The accounting policies which have been applied are consistent with those used in the preparation
of the audited financial statements for the year ended 30 June 2016.

The financial statements for the six months ended 31 December 2016 have been prepared in
accordance with the measurement and recognition requirements of IFRS, the requirements of IAS
34: Interim Financial Reporting, the SEM Listing Rules, the JSE Listings Requirements, the SAICA
Financial Reporting Guides as issued by the Accounting Practices Committee, the Financial Reporting
Pronouncements as issued by the Financial Reporting Accountants Council and the Securities Act
of Mauritius 2005.

The financial statements have not been reviewed or reported on by the Group's external auditors.
These financial statements were approved by the Board on 7 February 2017. Copies of the financial
statements and the statement of direct and indirect interests of each officer of the Group, pursuant
to rule 8(2)(m) of the Securities (Disclosure Obligations of Reporting Issuers) Rules of Mauritius 2007,
are available free of charge, upon request at the Company's registered address.

Declaration of final dividend

Shareholders are advised that dividend number 5 of US$6.12000 cents per share for the six months
ended 31 December 2016 has been declared. The source of the cash dividend is from rental income
and cum-dividend reserve.

Salient dates and times

For shareholders on the Mauritian register    
                                         
Announcement of results of cash dividend on JSE and SEM        Wednesday, 8 February 2017   
Last date to trade cum dividend                                Tuesday, 28 February 2017    
Shares trade ex-dividend                                       Wednesday, 1 March 2017      
Record date of dividend on JSE                                 Friday, 3 March 2017         
Payment date of dividend                                       Monday, 6 March 2017         

Notes

1. All dates and times quoted above are local dates and times in Mauritius. The above dates and times
   are subject to change. Any changes will be released on the SEM website.

2. No dematerialisation or rematerialisation of share certificates may take place between
   Wednesday, 1 March 2017 and Friday, 3 March 2017, both days inclusive.

3. No transfer of shares between sub-registers in Mauritius and South Africa may take place
   between Tuesday, 21 February 2017 and Friday, 3 March 2017, both days inclusive.

For shareholders on the South African Register    
           
Announcement of results of cash dividend on JSE and SEM        Wednesday, 8 February 2017
Announcement of US$ to Rand conversion rate released on SENS   
by no later than 11:00                                         Tuesday, 21 February 2017
Last date to trade cum dividend                                Tuesday, 28 February 2017
Shares trade ex-dividend                                       Wednesday, 1 March 2017
Record date of dividend on JSE                                 Friday, 3 March 2017
Payment date of dividend                                       Monday, 6 March 2017

Notes
   
1. All dates and times quoted above are local dates and times in Mauritius. The above dates and times
   are subject to change. Any changes will be released on SENS.  
2. No dematerialisation or rematerialisation of share certificates nor transfer of shares between subregisters
   in Mauritius and South Africa may take place between Tuesday, 21 February 2017 and
   Friday, 3 March 2017, both days inclusive.
3. Shareholders on the South African sub-register will receive dividends in South African Rand, based
   on the exchange rate to be obtained by the Company on or before Tuesday, 21 February 2017. A
   further announcement in this regard will be made on Tuesday, 21 February 2017.
 

In terms of the JSE Listings Requirements regarding Dividends Tax, the following information is only
of direct application to shareholders on the South African share register, as the dividend is regarded
as a foreign dividend for shareholders on the South African register:

- the final dividend is subject to South African Dividends Tax;
- the local dividend tax rate is 15%;
- there is no withholding tax payable in Mauritius;
- the number of ordinary shares in issue is 111,787,042; and
- the Mauritian income tax reference number of the Company is 27331528.

By order of the board
8 February 2017

JSE sponsor and corporate adviser        SEM authorised representative
to Mara Delta                            and sponsor to Mara Delta 
PSG CAPITAL                              Perigeum Capital

Directors: Sandile Nomvete (chairman), Bronwyn Corbett*, Peter Todd (lead independent),
Maheshwar Doorgakant, Chandra Gujadhur, Ian Macleod, Leon van de Moortele*, Jaqueline
van Niekerk and Mateshepo More (*executive director)

Company secretary: Intercontinental Fund Services Limited

Registered address: c/o Intercontinental Fund Services Limited, Level 5, Alexander House,
35 Cybercity, Ebène, 72201, Mauritius

Transfer secretary (South Africa): Computershare Investor Services Proprietary Limited

Registrar and transfer agent (Mauritius): Intercontinental Secretarial Services Limited

Corporate advisor and JSE sponsor: PSG Capital Proprietary Limited

Sponsoring Broker: Capital Markets Brokers Limited

SEM authorised representative and sponsor: Perigeum Capital Limited

This communiqué is issued pursuant to SEM Listing Rules 11.3 and 12.20 and Section 88 of the
Securities Act of Mauritius 2005. The Board accepts full responsibility for the accuracy of the
information contained in this communique. The directors of the Company are not aware of any
matters or circumstances arising subsequent to the period ended 31 December 2016 that
require any additional disclosure or adjustment to the financial statements.

www.maradelta.com



Date: 08/02/2017 02:51:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story