Pillar 3 quarterly disclosures as at 30 September 2016 FirstRand Limited (Incorporated in the Republic of South Africa) (Registration number 1966/010753/06) JSE ordinary share code: FSR Ordinary share ISIN: ZAE000066304 JSE B preference share code: FSRP B preference share ISIN: ZAE000060141 NSX ordinary share code: FST (FSR or the group) FirstRand Bank Limited (Incorporated in the Republic of South Africa) (Registration number 1929/001225/06) JSE company code interest rate issuer: FRII JSE company code debt issuer: FRD (FRB or the bank) PILLAR 3 QUARTERLY DISCLOSURES AS AT 30 SEPTEMBER 2016 In accordance with Pillar 3 of the Basel Accord, Regulation 43(1)(e) of the Regulations relating to Banks requires the group to disclose quarterly information on its capital adequacy, leverage and liquidity ratios. The figures below have not been reviewed and reported on by the group’s external auditors. CAPITAL ADEQUACY The capital positions (excluding unappropriated profits) for the group and bank for the quarter ended 30 September 2016 are set out below. R million FSR FRB Common Equity Tier 1 capital Ordinary share capital and premium 8 008 16 808 Qualifying reserves 80 174 52 370 Non-controlling interests 2 685 - Regulatory deductions (4 609) (517) Total Common Equity Tier 1 capital 86 258 68 661 Total Additional Tier 1 capital 4 692 1 800 Total Tier 1 capital 90 950 70 461 Tier 2 capital Tier 2 instruments 16 364 15 943 Other qualifying reserves 1 057 493 Regulatory deductions (1 523) (140) Total Tier 2 capital 15 898 16 296 Total qualifying capital and reserves 106 848 86 757 Total minimum capital requirement per risk type: Credit risk 49 525 42 119 Counterparty credit risk 2 361 2 239 Operational risk 11 427 8 892 Market risk 2 064 2 016 Equity investment risk 2 863 789 Other assets 4 748 2 721 Total minimum capital requirement 72 988 58 776 Common Equity Tier 1 capital ratio (%) 12.3% 12.1% Tier 1 capital ratio (%) 12.9% 12.4% Total capital ratio (%) 15.2% 15.3% Notes: - FRB includes foreign branches and subsidiaries. - The disclosed minimum capital requirement excludes the bank- specific individual capital requirement and add-on for domestic systemically important banks (D-SIB), and is reported at 10.375%. - There is currently no requirement for the countercyclical buffer add-on. - Other assets include the investments in financial, banking and insurance entities, and deferred tax assets relating to temporary differences. LEVERAGE The leverage ratio is a supplementary measure to the risk-based capital requirements. The leverage ratios for the group and bank for the quarter ended 30 September 2016 and preceding three quarters are set out below. FSR Tier 1 Total Leverage R million capital exposure ratio (%) September 2016 90 950 1 212 028 7.50% June 2016 91 641 1 219 661 7.51% March 2016 86 720 1 203 819 7.20% December 2015 88 904 1 189 120 7.48% FRB Tier 1 Total Leverage R million capital exposure ratio (%) September 2016 70 461 1 090 004 6.46% June 2016 70 336 1 102 059 6.38% March 2016 66 909 1 083 165 6.18% December 2015 68 134 1 068 858 6.37% Notes: - FRB includes foreign branches and subsidiaries. - Actual closing balances used at each reporting period. - Ratios exclude unappropriated profits. - No material changes noted in the group and bank’s leverage ratio. LIQUIDITY The liquidity coverage ratio (LCR) is the first minimum standard for funding and liquidity under the Basel III regime. The objective of the LCR is to promote short-term resilience of a bank’s liquidity risk profile by ensuring it has sufficient unencumbered high quality liquid assets (HQLA) to survive the net cash outflows expected during a significant stress scenario for 30 calendar days. Regulation 26(12)(a)(vi) requires banks to continuously meet their liquidity needs by calculating the LCR from 1 January 2015 on both a solo and consolidated basis; and Regulation 43 (e), read with relevant directives specify quarterly disclosure of the LCR. The LCR compliance is on a phased in basis, beginning with a 60% minimum requirement from 1 January 2015 with 10% incremental increases each year to 100% on 1 January 2019. The requirement effective from 1 January 2016 is 70%. The average liquidity coverage ratios for the group and bank for the quarter ended 30 September 2016 are set out below. FSR FRB HQLA(R million) 165 551 152 472 Net cash outflows (R million) 167 470 136 717 Required LCR (%) 70 70 Actual LCR (%) 99 112 FirstRand seeks to exceed the minimum LCR requirement in a sustainable manner and to hold a sufficient buffer to allow for volatility as determined by the group’s own internal liquidity risk appetite. FRB has applied for the committed liquidity facility (CLF) from the SARB for the calendar year 2017 as provided for under guidance note 5 of 2015 and 6 of 2016. The CLF for 2015 and 2016 was recognised as qualifying collateral for LCR purposes within the bank’s HQLA and subject to prescribed haircuts as required by the SARB. The group manages the HQLA portfolio of level 1 and level 2 assets. Notes: - FRB includes its operations in South Africa. - The consolidated LCR for the group (FSR) includes FRB’s operations in South Africa and all registered banks within the group. - The surplus HQLA holdings by subsidiaries and foreign branches in excess of the minimum required LCR of 70% have been excluded in the calculation of the consolidated group LCR. - Directive 11 of 2014 requires the LCR to be calculated on a simple average of the three month end data points for the past quarter and disclosure at a bank solo and consolidated level for banks and/or deposit-taking entities. - This announcement is also available on the group’s website: http://www.firstrand.co.za/investorcentre/pages/sens_announcemen ts_mvc.aspx Sandton 30 November 2016 Sponsor RAND MERCHANT BANK (a division of FirstRand Bank Limited) Date: 30/11/2016 11:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.