To view the PDF file, sign up for a MySharenet subscription.

CONDUIT CAPITAL LIMITED - Condensed Consolidated Audited Results for the Year Ended 30 June 2016

Release Date: 30/09/2016 17:15
Code(s): CND     PDF:  
Wrap Text
Condensed Consolidated Audited Results for the Year Ended 30 June 2016

CONDUIT CAPITAL LIMITED
Incorporated in the Republic of South Africa
(Registration number: 1998/017351/06)
Share code: CND        ISIN: ZAE000073128
(“Conduit” or “Conduit Capital” or “the Group” or “the Company”)


CONDENSED CONSOLIDATED AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2016


LETTER FROM THE CEO TO THE SHAREHOLDERS OF CONDUIT CAPITAL:

To the Shareholders of Conduit Capital

Our Vision

Conduit Capital is a South African holding company that owns subsidiaries involved in the insurance industry.
Conduit’s long-term ambition is to develop a high quality, diversified insurance group supported by a value-
oriented, non-insurance investment portfolio. The aim is to continue to build a Group where talented people
can thrive in the evolution of a quality business.

Our primary objective is to increase the per share intrinsic value 1 of the Company over the long term at an
absolute rate in excess of the market in general. We intend to achieve this by pursuing profitable insurance
opportunities that deliver sustainable underwriting profits and generate capital that can be invested in non-
insurance opportunities. The increase in the value of this capital delivers a significant earnings stream for the
Group, which in turn develops a larger capital base from which further insurance business can be written. Our
goal is to accelerate this cycle, the ultimate effect of which should be a long-term sustainable increase in the
value of the Company.

Measuring Performance

Conduit’s performance is most appropriately measured by the growth in our intrinsic value per share. We use
the percentage change (not the absolute level) in net asset value (“NAV”) per share to estimate the Group’s
performance. This measure is more appropriate than a standard price to earnings ratio because of the nature
of the Group’s assets: insurers are generally valued in terms of a multiple of NAV. The investment portfolio
should similarly be assessed in terms of its fair market value (rather than its realised or unrealised gains or
losses that flow through the income statement).

The underlying nature of our businesses will result in inconsistent (but by no means undesirable) volatility in
earnings in any year on year comparison (take this year, for example). We measure our progress not by the
price to earnings multiple or growth in earnings, but rather the rate of growth in NAV per share. It is
important to remember, however, that although growth in NAV per share is not a perfect proxy for growth in
intrinsic value, it should over time offer a suitable correlation.

To accomplish our goal we will:

- invest in and sustainably develop our insurance businesses;
- pursue non-insurance investment opportunities; and
- grow our investable assets at no cost by achieving combined ratios2 well below 100%.

1 Intrinsic value refers to the actual value of a company or share determined through fundamental analysis without reference to its
  market value. Intrinsic value can vary significantly from market value.

2 The combined ratio is calculated as net claims plus expenses divided by net earned premium.
  More on combined ratios and their importance later.

For the year to 30 June 2016, NAV per share decreased by 1.8% primarily due to:

- new business reserving strain3 brought about by substantial growth in the accident and health book in our
  insurance subsidiaries;
- a decrease in the value of our equity portfolio; and
- an impairment to our associate investment in ARA (discussed in more detail below).

On a normalised basis4, the Group showed a loss attributable to equity holders of R3.9 million, compared to
prior reported period normalised earnings of R47.7 million for the ten months to 30 June 2015. The decrease
in earnings was due to the factors stated above.

Insurance Operations

Our insurance group, Constantia, comprises Constantia Insurance Company Limited, Constantia Life Limited
and Constantia Life & Health Assurance Company Limited. Constantia, under the leadership of CEO, Robert
Shaw, is managed in a highly decentralised fashion. It operates within profitable niche segments of the
insurance market, complemented by personal lines and commercial lines offerings. Products are distributed by
various divisions and by independent Underwriting Management Agencies (“UMAs”). UMAs are generally
incentivised on a cost recovery basis (calculated as a percentage of premium) and profit share arrangements
(to ensure sufficient underwriting quality).

Constantia is an opportunistic and entrepreneurial group led by a strong management team. It built on its
niche during the year by partnering with the Automobile Association of South Africa in a new targeted direct
insurance offering for AA clients. This group of clients presents significantly lower loss ratios than other motor
clients in general. Constantia also took on large new books of accident and health business and continues
investing in improved systems and additional personnel for future growth.

Constantia increased gross premiums by 6.6% to over R1 billion. Net premium income increased to R376
million, but the underlying mix has changed substantially from the prior year. We make use of solvency relief
reinsurance contracts which have the effect of decreasing net premium income but increasing the insurer’s
return on invested capital. These solvency relief contracts relieve the group from onerous capital requirements
by ceding marginally profitable (on a return on capital basis) gross premium in exchange for significantly
lower capital requirements. Had we not entered into these agreements, net premium income would have
been 80% higher at R676 million. However, we would have required an additional R105.8 million in capital
which would have produced only R2.1 million in additional after-tax returns. Our intention is to retain more
business on a net basis over time, but we will do so only when the return on capital compensates us for the
risk and opportunity cost.



3 New business reserving strain occurs during the first year of the introduction of new insurance business when an IBNR reserve (for
  claims Incurred But Not Reported) needs to be established for the new business. After the first year, the reserve only has to be
  maintained, which has a less pronounced impact on earnings. Although this IBNR reserve reduces income, it increases the insurer’s
  “float” by the same amount, which means that Conduit Capital still gets to use the cash for investment purposes, exactly the same as if it
  was earned through retained earnings.

4 Normalised earnings exclude certain fair value adjustments. It however includes the impact of the new business reserving strain and the
  mark-to-market of our equity portfolio. Normalised earnings is not an IFRS measure.

                                                                                                                                        
Constantia produced a 102.3% combined ratio, up from 97.2% last year5. Adjusted for new insurance venture
losses (i.e. taking out costs associated with new initiatives that are not yet at scale) and new business
reserving strain, the combined ratio was 94.9%. Constantia’s targeted combined ratio is 95% (or lower). The
combined ratio measures the sum of the net loss ratio and the expense ratio relative to net earned premium
and is critical as it determines whether or not the company is profitably writing insurance (simply put, it is no
good to double premium if claims are going to quadruple). The ratio is a measure of the “cost” of the
investable assets our insurance business produces that are available for investment. A ratio below 100%
means our investable assets cost us nothing to generate (compared to a bank loan at prime plus 1% to
generate the same level of investable assets). The lower the ratio the better, as it means we are creating
investable assets at no cost. We consider out target of 95% to be sustainable and scalable.

Constantia’s gross loss ratio6 increased to 50.2% from 31.4%. In addition to the impact of the new business
reserving strain (3.1%) the underwriting performance was tempered by higher claims in the accident and
health portfolio during the last half of the year. Decisive corrective action has been taken within the relevant
UMAs and books of business. Constantia increased investable assets (a broader definition of “float”) by 11.1%
to R159 million.

It is clear to us that Constantia’s earnings power is significantly higher this year than it was in the previous
year, even though the accounting result came in below expectations. Constantia is on a mission to invest in
capacity to position the itself optimally for its sustainable growth plans. This journey included a thorough
review of systems, people and processes, including all existing UMA and divisional arrangements. While on
paper the results appears somewhat disappointing, I am pleased at how the earnings power of Constantia has
and will continue to materially increase.

On 13 April 2016 Conduit announced the appointment of Volker von Widdern as its Deputy Chief Executive
Officer of Constantia. Volker was previously the Managing Director of Marsh South Africa. He is earmarked to
succeed Robert Shaw after a two year period when Robert retires. We welcome Volker to the team.

Public equity investments

Our equity portfolio comprises a concentrated selection of high quality businesses acquired for prices that we
believe will ensure an attractive rate of return over the long term. When we consider buying shares in a
company, we view the transaction as if we were buying the whole company. We are shareholder partners of
these companies. Investing in non-insurance businesses is a stated objective of the Group which bolsters our
capital base and, through earnings diversification, allows the insurance operations to focus on profitable
growth.

The equity investment portfolio comprised approximately 20% of our assets, or about
R245 million, spread between a subsidiary of Conduit and the insurance companies in Constantia. Constantia’s
investments are subject to Solvency Assessment and Management (SAM) regulatory constraints, while those
held outside of Constantia are not. We have a blend of appropriate conservativeness and flexibility in order to
pursue our investment objectives. The portfolio comprised eight investments at year end.

On a mark-to-market basis, the equity portfolio delivered a negative 8.3% return for the year. This compares
to the 38.7% return achieved for the prior period. The mark-to-market losses do not, in our opinion, reflect

5 Prior period comparisons are for the ten months to 30 June 2015.

6 Gross claims incurred as a percentage of gross premium, as net claims ratios would be skewed by the impact of solvency reinsurance
  contracts entered into as highlighted above.
                                                                                                                                  
the growth in the underlying intrinsic value of the companies in which we are invested and in any event is too
short a time period to measure the performance of the investment strategy. Conduit’s net income after tax
will be lumpy for the reason that stock prices are inherently uncertain and volatile. As explained above,
growth in per share net asset value is a better proxy for the performance of Conduit’s underlying business
value.

Look-through Earnings

A measure of the success of the investment portfolio is “Look-through Earnings”: Conduit’s pre-tax pro rata
share of income7 produced by its investments in other companies. The metric is useful because all profits,
whether paid out or not, are valuable to shareholders. The metric can show trends not otherwise observable
by share price movements. Only share price movements and dividends are accounted for under accounting
standards but there is real value to shareholders of retained earnings. In contrast to the share prices of our
investments which decreased by 8.3%, Conduit’s “Look-through Earnings” generated by the investment
portfolio increased 273% year on year from R6.1 million to R23.1 million.

Other Investments

1. Conduit owns 40% of Anthony Richards & Associates (“ARA”), a leading credit recovery specialist. ARA
    produces a steady stream of income tied to the performance of consumer credit markets. The company
    generates an approximate 50% return on capital employed. Although we received R13.6 million in
    dividends from the company (R13.2 million in 2015) at a dividend yield of 11.1%, we have elected to
    impair the value of this investment by R13.075 million to R110 million in order to reflect the more difficult
    trading conditions experienced in consumer credit markets. The impairment negatively affected Conduit’s
    earnings, but is excluded from the calculation of headline and normalised earnings.

2. Conduit agreed to participate as an investor and management company shareholder of Africa Special
    Opportunities Capital Proprietary Limited (“ASOC”). ASOC is building the pre-eminent special situations
    investment management company in South Africa, which is the “first-to-market” of its kind. Recently
    enacted Business Rescue legislation has created uncertainty in the market, creating an opportunity for an
    opportunistic distressed investment firm on which to capitalise. With little formal competition, ASOC is
    ideally placed to generate equity-like returns whilst assuming credit-like downside protections. We like to
    call it “shooting fish in a barrel”.

    ASOC is led by the three musketeers of Shaun Collyer, Paul Birkett and Richard Ferguson. The trio has
    more than 55 years of experience in distressed business turnaround and private equity. They represent
    the values we hold dear at Conduit: integrity, intelligence and passion. If your business is in distress and
    you are looking for fast, efficient assistance, they might have a solution for you. Visit them at
    www.asocapital.com.

Remuneration

With effect from 1 July 2015, the Conduit Remuneration Committee introduced a new remuneration
programme for Conduit Executives and CEOs of wholly owned subsidiaries. Each Executive and subsidiary
CEO is now incentivised on areas over which he or she has influence, as well as overall group performance. 



7 Calculated as the audited headline earnings of each investee company at its most recent fiscal year-end multiplied by Conduit’s
  ownership percentage of the company.


                                                                                                                              
In our view incentive systems should be clear but demanding and in the best interests of all stakeholders
(including Executives).

Each Executive or subsidiary CEO is paid a fixed salary. Performance bonuses take the form of a short term
cash bonus (earned annually) and a long-term bonus comprising 50% cash and 50% shares. Performance in
terms of the long-term bonus is measured over three years and shares due (if any) are acquired by the
Company on the open market (no shares are issued so there is no dilutive effect). The magnitude of the short
and long term bonuses is determined by a multiple of the employee’s base salary in accordance with a
weighted formula, and is capped.

The key performance metrics (with the relevant weightings in brackets) that determine performance
remuneration are illustrated in the table below:

                                        Short Term (1 year)            Long Term (3 year
                                                                       average)
Conduit CEO                             Growth in per share NAV        Growth in per share NAV
                                        (50%), Return on Capital       (50%), Return on Capital
                                        Employed (25%), Return on      Employed (20%), Return on
                                        Equity Investments (25%)       Equity Investments (30%).

Other Conduit Executives                Return on Capital Employed     Return on Capital Employed
                                        (50%), Growth in per share     (25%), Growth in per share
                                        NAV (50%)                      NAV (75%)

Constantia CEO                          Combined Ratio (50%),          Combined Ratio (40%),
                                        Investable Asset Growth        Investable Asset Growth
                                        (25%), Insurance Return on     (20%), Insurance Return on
                                        Capital Employed (25%)         Capital Employed (20%),
                                                                       Growth in NAV per share
                                                                       (20%)

The base levels at which performance bonuses begin are:

Growth in per share NAV                      10%
Return on Capital Employed                   15%
Return on Investments                        10%
Combined Ratio                               95%
Investable Asset Growth                      >0%
Insurance Return on Capital Employed         15%

Further detail on the Group’s remuneration policy is contained in the Remuneration Report. Shareholders will
be asked to approve in a non-binding vote the Group’s remuneration policy at the forthcoming Annual General
Meeting.

Dividend

Conduit has a range of opportunities in which to deploy capital at attractive rates and therefore no dividend
has been declared. For as long as we can identify opportunities that meet our return requirements, it is
unlikely Conduit will pay a dividend.

Midbrook Lane Proprietary Limited (“Midbrook”) and Snowball Wealth Proprietary Limited
(“Snowball”) transactions
                                                                                                            
Subsequent to year-end Conduit announced the acquisitions of Midbrook and Snowball, two private
investment companies with similar portfolios and investment frameworks as Conduit. The deals are in the best
interests of Conduit shareholders because they increase the per share net asset value of the Company, create
a larger capital base from which we can write increased levels of insurance, give Conduit the opportunity to
materially benefit from the growth in value of the underlying investments, and amalgamate two related party
entities into the Conduit Capital business, thereby better aligning interests with those of Conduit shareholders.
A circular containing further detail on the acquisitions was distributed to all Conduit shareholders on
29 September 2016. I am pleased to report, as disclosed in the circular that the directors and major
shareholders of the Company will be voting in favour of the acquisitions.

Appreciation

Insurance and investment businesses are reliant on their people and partners as their most valuable assets. I
express my sincere appreciation to all Conduit and Constantia staff for their remarkable efforts during the
year – we would not be going anywhere without your valuable contribution. I thank our Board of Directors
who support our efforts to create long-term value for shareholders. While it was a difficult year on all fronts, I
believe the right decisions have and will be made to position the Group for sustainable long-term growth in
earnings power. I thank all people involved in this Group for their unwavering commitment and conviction as
we continue to build Conduit for the long-term.

Sean Riskowitz
Chief Executive Officer

Johannesburg
30 September 2016


                                                                                                                 
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

We have provided two additional Normalised (but unaudited) columns which compare the two periods as if they were accounted for on
a like-for-like basis, i.e. after:

1.  reversing certain once-off costs associated with management changes during 2015; and
2.  excluding fair value adjustments of associates, joint ventures and other capital items.

                                                                                           Restated 1)      Normalised      Normalised
                                                                         Audited              audited        unaudited       unaudited
                                                                            year            10 months             year      10 months
                                                                           ended                ended            ended           ended
                                                                     30 Jun 2016          30 Jun 2015      30 Jun 2016     30 Jun 2015
                                                                           R’000                R’000            R'000           R'000

     Gross written premium                                             1 005 586              790 494        1 005 586         790 494
     Reinsurance premium                                                (629 530)            (474 544)        (629 530)       (474 544)

     Net written premium                                                 376 056              315 950          376 056         315 950
     Net change in provision for unearned premium                           (348)              (1 190)            (348)         (1 190)

     Net premium income                                                  375 708              314 760          375 708         314 760
     Reinsurance commission received                                     298 973              362 663          298 973         362 663

     Income from insurance operations                                    674 681              677 423          674 681         677 423
     Net claims and movement in claims reserves                         (187 318)            (158 656)        (187 318)       (158 656)
     Insurance contract acquisition costs                               (180 064)            (167 335)        (180 064)       (167 335)
     Agency fees                                                        (266 930)            (304 896)        (266 930)       (304 896)

     Gross underwriting surplus                                           40 369               46 536           40 369          46 536
     Administration costs                                                (36 213)             (24 702)         (36 213)        (24 702)

     Net underwriting surplus                                              4 156               21 834            4 156          21 834
     Non-insurance revenue                                                18 231                3 948           18 231           3 948
     Other expenses                                                      (48 429)             (41 180)         (43 429)        (32 188)

     Operating loss                                                      (26 042)             (15 398)         (21 042)         (6 406)
     Equity accounted income                                              13 153               14 015           13 153          14 015
     Investment income                                                     4 513               45 576            4 513          45 576
     Other                                                               (12 109)               2 935             (512)          4 006
     Finance charges                                                        (924)                (212)            (924)           (212)
     (Loss) profit before taxation                                       (21 409)              46 916           (4 812)         56 979
     Taxation                                                             (2 639)              (9 247)             652          (9 247)
     (Loss) profit for the year                                          (24 048)              37 669           (4 160)         47 732
     Other comprehensive income                                                -                    -                -               -
     Total comprehensive (loss) income                                   (24 048)              37 669           (4 160)         47 732

     Attributable to:
     Equity holders of the parent                                        (23 817)              37 626          (3 929)          47 689
     Non-controlling interest                                               (231)                  43            (231)              43

     Total comprehensive (loss) income                                   (24 048)              37 669          (4 160)          47 732

     Headline (loss) earnings                                             (8 703)              38 179          (3 703)          47 171

     (Loss) earnings per share (cents)
     -   Basic                                                              (7.7)                13.2            (1.3)           16.8
     -   Diluted                                                            (7.7)                13.2            (1.3)           16.8
     -   Headline                                                           (2.8)                13.4            (1.2)           16.6
     -   Diluted headline                                                   (2.8)                13.4            (1.2)           16.6



1) Earnings per share for the prior periods have been restated due to the rights offer on 14 December 2015, as required by IAS 33:
   Earnings per share. Certain individual line items have been restated in order to correct prior period errors, but there has been no impact
   on prior period earnings or equity. Refer to notes 2 and 3.


                                                                                                                                           
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                                                               GROUP
                                                          Audited       Audited
                                                      30 Jun 2016   30 Jun 2015
                                                            R’000         R’000

ASSETS
Non-current assets                                        324 653       304 563

-   Property, plant and equipment                          10 787         9 067
-   Intangible assets                                      37 226        35 246
-   Loans receivable                                       16 783        16 004
-   Deferred taxation                                       8 098         9 334
-   Investment properties                                   4 351         5 928
-   Investment in associates                                  133       124 411
-   Investment in joint ventures                                -           225
-   Investments held at fair value                        247 275       104 348

Current assets                                            759 670       776 448

-   Insurance assets                                      267 108       302 672
-   Loans receivable                                        2 365         1 180
-   Trade and other receivables                           203 878       149 515
-   Taxation                                               13 846        10 149
-   Cash and cash equivalents                             272 473       312 932

Assets held for sale                                      110 000             -

Total assets                                            1 194 323     1 081 011

EQUITY AND LIABILITIES
Capital and reserves                                      578 268       455 825
- Ordinary share capital and share premium                323 195       176 704
- Retained earnings                                       254 727       278 544
Equity attributable to equity holders of the parent       577 922       455 248
Non-controlling interest                                      346           577

Non-current liabilities                                    52 883        61 281
- Policyholder liabilities under insurance contracts       25 987        32 606
- Deferred taxation                                        26 896        28 675
Current liabilities                                       563 172       563 905

- Insurance liabilities                                   305 398       363 735
- Trade and other payables                                251 744       191 970
- Taxation                                                  6 030         8 200

Total equity and liabilities                            1 194 323     1 081 011

Capital expenditure                                         3 896         1 254

Net asset value per share (cents)                           174.4         177.6


                                                                                   
SEGMENTAL REPORT


SEGMENTAL REPORT FOR THE YEAR ENDED 30 JUNE 2016

                                                          Insurance
                                                           and Risk    Investments      Total
                                                              R'000          R'000      R'000

 Net underwriting surplus                                     4 156              -      4 156
 Non-insurance revenue and other expenses                   (12 773)        (1 405)   (14 178)

 Operating loss                                              (8 617)        (1 405)   (10 022)
 Equity accounted income (loss)                                (676)        13 829     13 153
 Investment income (loss)                                    14 793        (12 105)     2 688
 Other                                                       (1 553)        (5 000)    (6 553)

(Loss) profit before head office expenses and taxation        3 947         (4 681)      (734)
 Unallocated net head office expenses                                                 (20 675)
 Taxation                                                                              (2 639)
 Loss for the year                                                                    (24 048)

 Capital utilised
 Capital employed at end of year                            124 826        338 967    578 268
 Capital utilised at end of year                            124 826        263 414    502 713
 Average capital utilised during the year                   175 837        191 587    466 622


SEGMENTAL REPORT FOR THE 10 MONTHS ENDED 30 JUNE 2015

                                                          Insurance
                                                           and Risk    Investments      Total
                                                              R'000          R'000      R'000

 Net underwriting surplus                                    21 834              -     21 834
 Non-insurance revenue and other expenses                   (15 877)        (2 411)   (18 288)

 Operating profit (loss)                                      5 957         (2 411)     3 546
 Equity accounted income (loss)                                (256)        14 271     14 015
 Investment income                                           11 745         32 998     44 743
 Other                                                        2 724              -      2 724

 Profit before head office expenses and taxation             20 170         44 858     65 028
 Unallocated net head office expenses                                                 (18 112)
 Taxation                                                                              (9 247)

 Profit for the period                                                                 37 669

 Capital utilised
 Capital employed at end of period                          204 806        197 312    455 825
 Capital utilised at end of period                          204 806        121 759    380 271
 Average capital utilised during the period                 190 952        111 502    365 002



                                                                                                  
SEGMENTAL REPORT (CONTINUED)

SEGMENTAL REPORT FOR THE YEAR ENDED 30 JUNE 2016 (UNAUDITED NORMALISED)

                                                         Insurance
                                                          and Risk    Investments      Total
                                                             R'000          R'000     R'000

 Net underwriting surplus                                    4 156              -      4 156
 Non-insurance revenue and other expenses                  (12 773)        (1 405)   (14 178)

 Operating loss                                             (8 617)        (1 405)   (10 022)
 Equity accounted income (loss)                               (676)        13 829     13 153
 Investment income                                           13 315       (12 105)     1 210
 Other                                                      (1 553)             -     (1 553)

 Profit before head office expenses and taxation             2 469            319      2 788
 Unallocated net head office expenses                                                 (7 600)
 Taxation                                                                                652

 Loss for the year                                                                    (4 160)


 Capital utilised
 Capital employed at end of year                           124 826        338 967    578 268
 Capital utilised at end of year                           124 826        263 414    502 713
 Average capital utilised during the year                  175 837        191 587    466 622


SEGMENTAL REPORT FOR THE 10 MONTHS ENDED 30 JUNE 2015 (UNAUDITED NORMALISED)

                                                         Insurance
                                                          and Risk    Investments      Total
                                                             R'000          R'000      R'000
 Net underwriting surplus                                   21 834              -     21 834
 Non-insurance revenue and other expenses                  (15 877)        (2 411)   (18 288)

 Operating profit (loss)                                     5 957         (2 411)     3 546
 Equity accounted income (loss)                              (256)         14 271     14 015
 Investment income                                          11 745         32 998     44 743
 Other                                                       3 795              -      3 795

 Profit before head office expenses and taxation            21 241         44 858     66 099
 Unallocated net head office expenses                                                 (9 120)
 Taxation                                                                             (9 247)
 Profit for the period                                                                47 732

 Capital utilised
 Capital employed at end of period                         204 806        197 312    455 825
 Capital utilised at end of period                         204 806        121 759    380 271
 Average capital utilised during the period                190 952        111 502    365 002




                                                                                                 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                          Audited        Audited
                                                                              year     10 months
                                                                            ended          ended
                                                                      30 Jun 2016    30 Jun 2015
                                                                            R’000          R’000

 Net cash flows from operating activities                                 (39 253)        50 522
 Net cash flows from investing activities                                (145 413)       185 418
 Net cash flows from financing activities                                 144 207        (11 970)

 Total cash movement for the year                                         (40 459)       223 970
 Cash at the beginning of the year                                        312 932         88 962

 Total cash at the end of the year                                        272 473        312 932


CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
                                                 Share
                                           capital and                        Non-
                                                 share    Retained     controlling
                                               premium    earnings        interest       Total
                                                 R'000       R'000          R'000        R'000

Balance at 1 September 2014                    176 704     253 737            612      431 053
Total comprehensive income for the period            -      37 626             43       37 669
Dividends paid                                       -     (12 819)           (78)     (12 897)

Balance at 30 June 2015                        176 704     278 544            577      455 825
Total comprehensive loss for the year                -     (23 817)          (231)     (24 048)
Issue of share capital                         150 000           -              -      150 000
Share issue costs                               (3 509)          -              -       (3 509)
Balance at 30 June 2016                        323 195     254 727            346      578 268



                                                                                             
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of preparation
   The accounting policies applied in the preparation of these condensed consolidated provisional audited
   financial statements for the year ended 30 June 2016 (“audited results”) are in accordance with
   International Financial Reporting Standards (“IFRS”) and the SAICA Financial Reporting Guides as issued
   by the Accounting Practices Committee and Financial Reporting Pronouncements as issued by the
   Financial Reporting Standards Council. These accounting policies are consistent with those applied in the
   annual financial statements for the 10 months ended 30 June 2015. The audited results have been
   prepared making use of reasonable judgements and estimates and reporting is done in terms of IAS 34 –
   Interim Financial Reporting, the Companies Act, 2008 (Act 71 of 2008), as amended, and the Listings
   Requirements of JSE Limited (“the JSE”) under the supervision of Mr Lourens Louw, the Financial Director.

2. Restatement of comparative numbers
   2.1. The weighted average number of shares in issue and the earnings per share measures have
        been restated by a factor of 1.1097 to reflect the bonus element of the rights offer in terms
        of IAS 33: Earnings per share (also refer to note 3).

   2.2. Two of the Group's underwriting managers reported information relating to the prior
        financial period only in the current financial year. This resulted in insurance revenue,
        claims, insurance contract acquisition costs and underwriting management fees reported in
        the prior period being understated, while profit commissions were overstated. The error
        had no impact on prior period earnings or equity.

        The error has been corrected by restating each of the affected Statement of Profit or Loss
        and Other Comprehensive Income line items for the prior period as follows:

                                                                       Previously
                                                                         reported                           Restated
                                                                        10 months                          10 months
                                                                            ended                              ended
                                                                      30 Jun 2015        Adjustment      30 Jun 2015
                                                                            R’000             R’000            R’000
        Insurance revenue                                                 788,517             1,977          790,494
        Net claims and movement in claims reserves                       (129,273)          (29,383)        (158,656)
        Insurance contract acquisition costs                             (167,106)             (229)        (167,335)
        Underwriting management fees                                     (132,374)             (388)        (132,762)
        Profit commissions                                               (200,157)           28,023         (172,134)


3. Changes in share capital
   75 000 000 (2015: Nil) ordinary shares totalling R150.0 million were issued by way of a rights offer on
   14 December 2015. Share issue costs of R3.5 million have been charged to the Share Premium account.
   Details of the shares in issue as at the reporting dates are as follows:

                                                                                      30 Jun 2016       30 Jun 2015
                                                                                             ’000              ’000
    Number of shares                                                                      331 377           256 377
    - Shares in issue                                                                     331 380           256 380
    - Shares held as treasury shares                                                           (3)              (3)


                                                                                                                      
        Weighted average number of shares on which earnings and diluted earnings
                                                                                          310 111           284 490
        per share calculations are based
        - Shares in issue                                                                 297 363           256 380
        - Bonus issue for rights offer 1)                                                  12 751            28 113
        - Shares held as treasury shares                                                       (3)               (3)

   1) The weighted average number of shares has been restated by the Bonus issue amount due to the rights offer that took place on
      14 December 2015, as required by IAS 33: Earnings per share.


4. Impairment assessment of associates and joint ventures
   4.1. In order to reflect the more difficult trading conditions experienced in consumer credit markets
        Conduit Capital impaired its investment in Anthony Richards and Associates Proprietary Limited
        (“ARA”) by R13.1 million to R110.0 million. Due to it not being core to Conduit’s operations, ARA
        was furthermore reclassified to “Assets held for sale” at year-end.

   4.2. Constantia Insurance Holdings Proprietary Limited (“CIH”), a subsidiary of the Group, sold its joint
        venture holding in Riverstone Insurance Brokers Proprietary Limited at a profit of R1.48 million.

5. Financial instruments
   Fair value estimation
   The financial assets valued at fair value through profit and loss in the statement of financial position are
   grouped into the fair value hierarchy as follows:

                                                                  Level 1             Level 2      Level 3           Total
        Financial assets                                            R’000               R’000        R’000           R'000
        2015
        Listed investments                                        247 275                   -            -         247 275
        Investment properties                                           -               4 351            -           4 351
                                                                  247 275               4 351            -         251 626

        2014
        Listed investments                                         99 133                   -            -          99 133
        Investment properties                                           -               5 928            -           5 928
        Unlisted investments                                            -               5 215            -           5 215
                                                                   99 133              11 143            -         110 276


   There have been no transfers between levels 1, 2 and 3 during the reporting period.
   The methods and valuation techniques used for the purpose of measuring fair value are unchanged compared to the
   previous reporting period:

   -  Financial assets classified in Level 1 have been valued with reference to quoted prices and market rates
      (unadjusted) in active markets for identical assets or liabilities; and

   -  Financial assets classified in Level 2 have been valued by an independent third party according to a formula
      (using the fair market values of the underlying assets in the investment) in terms of which the investment could
      have been liquidated as at the reporting date.

                                                                                                                                
6. Reconciliation of headline (loss) earnings

                                                                                     Audited          Audited
                                                                                        year        10 months
                                                                                       ended            ended
                                                                                 30 Jun 2016      30 Jun 2015
                                                                                       R’000            R’000
    (Loss) profit attributable to ordinary equity holders of Conduit                 (23 817)          37 626
    Net loss (profit) on revaluation of investment properties                             31             (657)
    Net loss (profit) on disposal of property, plant and equipment                       261               (7)
    Profit on disposal of joint ventures                                              (1 478)               -
    Impairment of associates                                                          13 075            1 071
    Tax on the items above                                                             3 225              146
    Headline (loss) earnings                                                          (8 703)          38 179


7. Contingent liabilities
   7.1. A portfolio acquisition agreement, effective 1 September 2015, exists between the Constantia
        Insurance Company Limited and Dealers Indemnity Proprietary Limited ("Dealers"). Dealers receives
        a monthly annuity of R45,000 for the remainder of the vendor's natural life, subject to a minimum
        payment of R1,500,000 ("the Minimum Payment").


        The present value of the annuity payments as at 30 June 2016 amounted to R3,081,746 per an
        actuarial calculation based on published mortality tables. The Group has raised a liability to the value
        of the Minimum Payment and confirms that it has a contingent liability of R1,581,746 as at the
        reporting date.

   7.2. The Group is not aware of any current or pending legal cases that would have a material adverse
        effect on its results.

8. Directors
   8.1. Mr Richard Bruyns resigned as an independent non-executive director of the Conduit Capital Board
        with effect from 3 August 2015 and has simultaneously been appointed as Chairman of the
        Constantia Insurance Group (“Constantia”).

   8.2. In line with the Group’s decentralised operating model where subsidiaries are empowered to conduct
        their own business affairs and are responsible for implementing their own strategies to contribute to
        overall value creation and due to increased focus and time commitments associated with (and
        required by) the various growth opportunities of Constantia, Mr Robert Shaw, Chief Executive Officer
        of Constantia, stepped down as an executive director of the Conduit Capital Board with effect from 1
        June 2016.

9.  Dividends
    In line with the Group's strategy, the details of which appear in the Letter from the CEO, the Board has
    not recommended any dividend payment to ordinary shareholders (2015: R12.82 million).

10. Events after reporting period
    In a series of SENS announcements published on 4 August 2016, 11 August 2016 and 15 September 2016
    shareholders were informed that Conduit Capital has acquired Snowball Wealth Proprietary Limited and
    Midbrook Lane Proprietary Limited for a total consideration of R632.26 million, subject to shareholders'
    approval and a number of conditions precedent.

    The general shareholders' meeting to approve the acquisitions has been scheduled for Friday,
    28 October 2016.

11. Audit opinion
    Grant Thornton has audited the Group’s annual financial statements and their unqualified audit report is
    available for inspection at the Group's registered office.
    The auditor’s report does not cover all of the information contained in this announcement/financial report.
    Shareholders are therefore advised to obtain a copy of the audited Group annual financial information
    from the registered office of the Company.

12. Directors’ responsibility
    The directors take full responsibility for the preparation of the provisional report and the financial
    information has been correctly extracted from the underlying Group financial statements.

    The provisional report is extracted from audited information, but is not itself audited.


Directors:
Executive directors:         Sean Riskowitz (Chief Executive Officer), Lourens Louw (Financial Director),
                             Gavin Toet (Chief Operations Officer)

Non-executive directors:     Ronald Napier (Chairman)*, David Harpur*, Jabulani Mahlangu*, Tyrone
                             Moodley, Barry Scott*, Rosetta Xaba*
* Independent


Sponsor:
Merchantec Capital


Company secretary:
CIS Company Secretaries Proprietary Limited
70 Marshall Street
Johannesburg, 2001

Registered address:
Unit 9, 4 Homestead Avenue
Bryanston, 2191
PO Box 97, Melrose Arch, 2076
Telephone: (+27 10) 020 3460
Facsimile: (+27 86) 522 8742

Transfer secretaries:
Computershare Investor Services Proprietary Limited
Ground Floor, 70 Marshall Street, Johannesburg, 2001




                                                                                                             

Date: 30/09/2016 05:15:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story