To view the PDF file, sign up for a MySharenet subscription.

TEXTON PROPERTY FUND LIMITED - Reviewed condensed consolidated financial statements for the year ended 30 June 2016

Release Date: 29/08/2016 13:50
Code(s): TEX     PDF:  
Wrap Text
Reviewed condensed consolidated financial statements for the year ended 30 June 2016

Texton Property Fund Limited

(“the Fund” or “the Company”)

(Incorporated in the Republic of South Africa) 

(Registration number: 

2005/019302/06)

A Real Estate Investment Trust, listed on the JSE Limited

JSE share code: TEX ISIN: ZAE000190542

(formerly ISIN: ZAE000185872)



Reviewed condensed consolidated financial statements 

for the year ended 30 June 2016



Financial highlights



Distribution per share up 9,4%

103,68 cents (2015: 94,77)



Net tangible asset value down 4,1%

1 006,81 cents per share (2015: 1 049,87 cents per share)

Up 2,8% from 31 December 2015

(979,56 cents per share)



Investment property income up 39,9% R561,4 million 

(2015: R401,2 million)



Net property income up 41,3%

R400,7 million (2015: R283,5 million)



Loan to value ratio down 37,2% (2015: R38,8%)



Non-financial highlights



Gross lettable area up 22,6%

427 831m2 (2015: 349 051m2)



National/listed/blue-chip tenants (by GLA) up 15,2%

57,5% (2015: 49,9%)



Government tenants (by GLA) down 33,9%

12,5% (2015: 18,9%)  



Portfolio value (including Broad Street Mall) up 39,3% R5,774 billion 

(2015: R4,146 billion)



Condensed consolidated statement of financial position 

at 30 June 2016

                                                Reviewed        Audited

                                                 30 June        30 June

                                                    2016           2015

                                                   R'000          R'000

Assets

Non-current assets                             5 498 451      4 338 969

Investment property                            4 990 914      4 146 385

Property, plant and equipment                     10 930          8 322

Goodwill                                               –         77 018

Investment in joint venture                      262 938              – 

Other financial assets                           132 108              – 

Other non-current assets                           8 027          8 923

Restricted cash                                   93 534         98 321

Current assets                                   323 974        361 287

Trade and other receivables                       38 064         85 182

Investment property reclassified as 

held-for-sale                                    133 000         24 000

Income tax receivable                              3 781          3 631

Restricted cash                                   25 134         28 089

Cash and cash equivalents                        123 995        220 385

Total assets                                   5 822 425      4 700 256

Equity and liabilities

Stated capital                                 2 906 923      2 037 921

Retained earnings                                788 906        832 781

Share-based payment reserve                        1 074          1 074

Foreign exchange translation reserve            (102 579)         9 223

Shareholders’ interest                         3 594 324      2 880 999

Non-current liabilities                        1 832 586      1 719 760

Other financial liabilities                    1 828 971    1   716 145

Deferred tax                                      3 615          3 615

Current liabilities                              395 515         99 497

Current portion of other financial

liabilities                                      315 429         30 613

Trade and other payables                          80 086         68 884

Total liabilities                              2 228 101      1 819 257

Total equity and liabilities                   5 822 425      4 700 256

Shares in issue (’000)                           357 362        267 424

Net asset value per share (cents)               1 005,79       1 077,32

Net tangible asset value less deferred tax

per share (cents)                               1 006,81       1 049,87



Condensed consolidated statement of comprehensive income 

for the year ended 30 June 2016

                                                Reviewed        Audited

                                                 30 June        30 June

                                                    2016           2015

                                                   R'000          R'000

Investment property income                       561 362        401 181

Straight-line rental adjustment                   10 871          9 590

Revenue                                          572 233        410 771

Property expenses                               (171 521)      (127 269) 

Net property income                              400 712        283 502

Profit from joint venture                          5 053              –

Other income                                       2 033         22 804

Other operating expenses                         (11 253)        (9 167)

Foreign exchange losses                          (10 695)        (9 463)

Asset management fees                            (27 908)       (14 834)

Operating profit                                 357 942        272 842

Finance income                                    84 877            585

Finance costs                                   (130 820)       (77 588)

Fair value adjustments                            11 945        164 242

Capital items                                        (52)          (114)

Profit before income tax                         323 892        359 967

Income tax                                             -        (8 063)

Profit for the year                              323 892        351 904

Other comprehensive income

Items that may be reclassified to profit 

or loss                                                –              –

Exchange differences on translation of 

foreign operations                              (111 802)         9 223

Total comprehensive income for the year          212 090        361 127

Reconciliation of attributable income to 

earnings, headline earnings

Earnings attributable to shareholders            323 892        351 904

Gain on bargain purchase                               –        (14 071)

Gross revaluation of investment property         (55 375)      (165 748)

Impairment of goodwill                            77 018              –

Profit on sale of property                             –         (5 791)

Headline earnings attributable to 

shareholders                                     345 535        166 294

Weighted average number of shares (’000)

(basic and diluted)                              335 208        200 337

Basic and diluted earnings per share (cents)       96,62         175,66

Headline and diluted earnings per share (cents)   103,08          83,01

Dividend per share (cents)                        103,68          94,77

Interim dividend                                   51,52          44,68

Final dividend*                                    52,16          50,09

*Declared subsequent to reporting period.



Condensed consolidated statement of cash flows 

for the year ended 30 June 2016

                                                Reviewed        Audited

                                                 30 June        30 June

                                                    2016           2015

                                                   R'000          R'000

Net cash inflow from operating activities          9 058         15 669

Net cash outflow from investing activities    (1 361 299)      (518 689)

Net cash inflow from financing activities      1 248 607        658 271

Net (decrease)/increase in cash and cash

equivalents                                     (103 634)       155 251

Effect of the conversion of foreign 

operations on cash and cash equivalents           (4 479)           685

Release of restricted cash                        11 723              – 

Cash and cash equivalents at the beginning 

of the year                                      220 385         64 449

Cash and cash equivalents at the end of 

the year                                         123 995        220 385



Distributable earnings

for the year ended 30 June 2016

                                                Reviewed        Audited

                                                 30 June        30 June

                                                    2016           2015

                                                   R'000          R'000

Revenue                                          561 362        401 181

Property expenses                               (171 521)      (127 269) 

Profit from joint venture                          5 053              -

Other income                                       4 097          8 733

Bargain purchase price                                 –         14 071

Other operating expenses                         (11 253)        (9 167) 

Asset management fees                            (27 908)       (14 834)

Net finance cost                                 (43 496)       (76 616)

Finance income                                    84 877            585

Finance cost                                    (130 820)       (77 588)

Finance cost amortisation                          2 447            387

Taxation                                               –           (692)

Accrued distribution included in share price      27 720         19 583

Distribution of foreign exchange gain             26 674              –

Dividends on treasury shares                      19 166          8 381

Realisation of property revaluation                    –          8 059

Total distribution                               389 894        231 430



Operating segments

The Group has two reportable segments based on the geographic splits in 

South Africa and the United Kingdom which are the Group’s strategic

business segments. The geographic segments are then split between office, 

retail and industrial.



For each strategic business segment, the group’s CEO (who is considered the 

Chief Operating Decision Maker) reviews internal management reports on at 

least a monthly basis. Segments are located in South Africa and the 

United Kingdom. There are no single major customers.



Reconciliation from segment result to profit 

for the year for the year ended 30 June 2016

                                                Reviewed        Audited

                                                 30 June        30 June

                                                    2016           2015

                                                   R'000          R'000

Segment results                                  389 841        273 912

Straight-line rental adjustment                   10 871          9 590

Other income                                       2 033         22 804

Share of profit from joint venture                 5 053              -

Other operating expenses                         (11 253)        (9 167)

Foreign exchange losses                          (10 695)        (9 463)

Asset management fees                            (27 908)       (14 834)

Finance income                                    84 877            585

Finance cost                                    (130 820)       (77 588)

Fair value adjustment                             11 945        164 242

Capital items                                        (52)          (114)

Income tax                                             -        (8 063)

Profit for the year                              323 892        351 904



Condensed consolidated statement of changes in equity 

for the year ended 30 June 2016



                                                  Share-        Foreign

                                                   based       currency

                                       Stated     payment   translation

                                      capital     reserve       reserve

                                        R'000       R'000         R'000

Group

Balance at 30 June 2014 

(Audited)                             945 436           –             –

Transactions with owners of the 

Company recognised directly 

in equity

Issue of shares                     1 092 485            –            – 

Dividend paid                               –            –            –

Share-based payment transactions            –        1 074            –

Total comprehensive income

for the year                                –            –        9 223

Profit for the period                       –            –            – 

Exchange differences on translation 

of foreign operations                       –            –        9 223

Balance at 30 June 2015 

(Audited)                           2 037 921        1 074        9 223

Transactions with owners of the 

Company recognised directly 

in equity

Issue of shares (net of

share issue expenses)                 960 568            –            – 

Dividend paid                               -            –            –

Treasury shares acquired              (91 566)           –            –

Total comprehensive income

for the year                                –            –     (111 802)

Profit for the year                         –            –            –

Exchange differences on translation 

of foreign operations                       –            –     (111 802)

Balance at 30 June 2016 

(Reviewed)                          2 906 923        1 074     (102 579)





                                                  Retained

                                                  earnings        Total

                                                     R’000        R’000

Balance at 30 June 2014 (Audited)                  646 880    1 592 316

Transactions with owners of the Company 

recognised directly in equity

Issue of shares                                          –    1 092 485

Dividend paid                                     (166 003)    (166 003)

Share-based payment transactions                         –        1 074

Total comprehensive income for the year            351 904      361 127

Profit for the period                              351 904      351 904

Exchange differences on translation of

foreign operations                                       –        9 223

Balance at 30 June 2015 (Audited)                  832 781    2 880 999

Transactions with owners of the Company 

recognised directly in equity

Issue of shares (net of share issue expenses)            –      960 568

Dividend paid                                     (367 767)    (367 767)

Treasury shares acquired                                 –      (91 566) 

Total comprehensive income for the year            323 892      212 090

Profit for the year                                323 892      323 892

Exchange differences on translation of

foreign operations                                       –     (111 802)

Balance at 30 June 2016 (Reviewed)                 788 906    3 594 324



Segmental analysis at 30 June 2016

                                             South Africa

                             Office     Retail   Industrial       Total

                              R'000      R'000        R'000       R'000

2016

Extracts from the

statement of 

comprehensive income        369 239     46 563       46 610     462 412

Property expenses          (128 961)   (19 862)     (20 116)   (168 939) 

Segmental result            240 278     26 701       26 494     293 473

Extracts from the 

statement of 

financial position

Investment property       2 606 180    467 744      316 017   3 389 941

Property, plant and

equipment                    10 902          5           23      10 930

Investment property 

held-for-sale               133 000          –            –     133 000

Property at valuation     2 750 082    467 749      316 040   3 533 871



2015

Extracts from the 

statement of 

comprehensive income

Investment property

income                      334 942      3 058       24 750     392 750

Property expenses          (103 550)   (12 145)     (10 742)   (126 437) 

Segmental result            231 392     20 913       14 008     266 313

Extracts from the 

statement of 

financial position

Investment property       2 762 023    305 289      289 243   3 356 555

Property, plant and

equipment                     8 301          3           18       8 322

Investment property

held-for-sale                24 000          –            –      24 000

Property at valuation     2 794 324    305 292       289 261  3 388 877





                                    United Kingdom and Wales

                             Office     Retail   Industrial       Total

                              R'000      R'000        R'000       R'000

2016

Extracts from the

statement of 

comprehensive income

Investment property

income                       56 096     22 326       20 528      98 950

Property expenses            (1 538)      (756)        (288)     (2 582)

Segmental result             54 558     21 570       20 240      96 368

Extracts from the 

statement of 

financial position

Investment property         654 652    414 786      531 535   1 600 973

Property, plant and 

equipment                         -          -            -           -

Investment property 

held-for-sale                     -          -            -           -

Property at valuation       654 652    414 786      531 535   1 600 973



2015

Extracts from the 

statement of 

comprehensive income

Investment property

income                        6 928        808          695       8 431

Property expenses              (640)      (125)         (67)       (832)

Segmental result              6 288        683          628       7 599

Extracts from the 

statement of 

financial position

Investment property         573 805    186 865       29 160     789 830

Property, plant and

equipment                         –          –            –           –

Investment property

held-for-sale                     –          –            –           –

Property at valuation       573 805    186 865       29 160     789 830





                                               Total

                             Office     Retail   Industrial       Total

                              R'000      R'000        R'000       R'000

2016

Extracts from the 

statement of 

comprehensive income

Investment property

income                      425 335     68 889       67 138     561 362

Property expenses          (130 499)   (20 618)     (20 404)   (171 521) 

Segmental result            294 836     48 271       46 734     389 841

Extracts from the 

statement of 

financial position

Investment property       3 260 832    882 530      847 552   4 990 914

Property, plant and

equipment                    10 902          5           23      10 930

Investment property

held-for-sale               133 000          –            –     133 000

Property at valuation     3 404 734    882 535      847 575   5 134 844



2015

Extracts from the 

statement of 

comprehensive income

Investment property

income                      341 870     33 866       25 445     401 181

Property expenses          (104 190)   (12 270)     (10 809)   (127 269) 

Segmental result            237 680     21 596       14 636     273 912

Extracts from the

statement of 

financial position

Investment property       3 335 828    492 154      318 403   4 146 385

Property, plant and

equipment                     8 301          3           18       8 322

Investment property

held-for-sale                24 000          –            –      24 000

Property at valuation     3 368 129    492 157      318 421   4 178 707



Commentary

Angelique de Rauville, acting CEO said:

The political landscapes in both the United Kingdom and South Africa 

have changed significantly during the course of the past few months. 

A vote for Brexit at the 23 June 2016 UK Referendum was unexpected and 

sent global markets into turmoil and the subsequent political fallout 

was unprecedented. The swift political response has resulted in some 

stability being returned. The recent 25 basis points cut in interest 

rates in the UK, has provided the market with some direction. Some

uncertainty is expected to continue until Article 50 has been invoked 

and until the renegotiated trading terms with the rest of the 

European Union have been agreed.



Whilst most of Texton’s UK debt is fixed, we have an element of 

sterling floating debt which will benefit from the decrease in UK 

interest rates. The Blend renegotiated UK deal has benefited from the 

stronger ZAR/weaker GBP and the lower cost of GBP debt funding. 

Post-Brexit we renegotiated the transaction which resulted in Texton 

acquiring two of the three preferred UK assets. We are not aware of 

any direct negative impact that Brexit will have on the Texton tenant 

base. Our leases are long, and our covenants are strong.



The political changes in South Africa are expected to have a positive 

impact on at least investor perception and possibly the economic 

future of South Africa in the long term. South Africa continues to face 

economic headwinds and Texton’s SA legacy portfolio is challenging. 

Management is actively managing and trading the portfolio. The 

properties previously occupied by Vodacom and SITA created a material 

drag on earnings in the prior year. Both these have been sold post 

the reporting period. We are in the process of disposing a non-core 

portfolio of properties in a responsible manner, and over the course 

of the next year.



Key performance indicators

As communicated in last year’s annual results announcement, Texton’s 

strategy is focused around diversification of the portfolio both by 

sector and geographically, and management has continued to implement 

the strategy through various acquisitions in South Africa and the 

United Kingdom. Texton’s international expansion is continuing and a 

number of deals have been concluded to acquire attractive assets with 

good-qualitytenants and long-term leases. Acquisitions have been funded 

through debt, equity and proceeds generated from disposal of non-core 

assets. The equity raised during 2016 has resulted in the introduction 

of a number of new shareholders as well as increasing the percentage 

holding of some of our larger shareholders.



The introduction of a new executive team has enabled Texton to 

continue to execute on its solid pipeline whilst still actively 

managing the existing portfolio. The new executive team brings a wealth 

of experience and diversified skills to Texton, which will complement 

the business and position Texton well for the future.



Diversification across the sector and internationally is a strategy 

that Texton strongly supports and believes that in the long term, 

exposure to fewer, larger assets, with long-term leases in both South 

Africa and abroad will significantly improve the risk profile of the 

Company and deliver superior returns for its shareholders.



Texton’s current portfolio split by value is 61,2% South Africa and 

38,8% United Kingdom. Retail assets now comprise 13,9% by GLA and 

industrial 30,1% with office exposure down to 56,0%.



The vacancy rate (2016: 9,0% vs 2015: 7,9%) has increased mostly due 

to a large office vacancy. The Fund started the year with two 

material vacancies at Investment Place and Vodacom Park. Furthermore, 

the SITA lease at Perseus Park expired at 30 April 2016, increasing 

the total vacancy by 13 837m2. Management proactively marketed these 

vacant spaces but, due to minimal interest, decided to dispose of 

certain buildings. Post-year-end, Vodacom Park (5 101m2), Linga Longa 

(597m2) and Perseus Park (13 837m2) have been sold and once 

transferred, will reduce the overall Fund vacancy to 4,9%. The 

take-up of space at Investment Place is notable and the current 

vacancy stands at 15% (2015: 53,5%).



The weighted average lease expiry is 5,0 years (2015: 4,75 years).



In addition, we have improved our risk profile by reducing the

concentration of our tenants. Our exposure to government has reduced 

to 12,5% of GLA (2015: 18,9%), and national and listed/large entities 

are currently 57,5% of GLA (2015: 49,9%).



Acquisitions

During the year the Group acquired six properties comprising two 

South African properties and four properties in the United Kingdom.



The South African properties acquire during the year were the 

following:

– On 18 January 2016 the Fund acquired a commercial building known as 

The Grid, situated at 45 De La Rey Road, Rivonia, Sandton. The gross 

lettable area measures 4 528m2 all of which is occupied by a single 

tenant on a 10 year triple-net lease. The purchase price was settled 

in cash.

– On 22 February 2016 the Fund acquired a retail building known as 

Golddurb, situated at 381 to 389 Dr Pixley Kaseme Street, Durban. The 

gross lettable area measures 13 640m2 which is let to various tenants 

on medium-term leases. The purchase price was settled in cash.



The United Kingdom properties acquired during the year were the 

following:

– On 1 July 2015 the fund acquired a 50% stake in a retail and 

commercial building known as Broad Street Mall, situated in the heart 

of Reading, England. The gross lettable area measures 37 832m2 of 

retail (30 961m2) and office (6 871m2) all of which is occupied by a 

multitude of tenants on medium to long-term leases.

– On 23 December 2015 the Fund acquired an industrial building known 

as Bawtry 270, situated in Doncaster, England. The gross lettable 

area measures 25 087m2 all of which is occupied by a single tenant on 

a long-term, triple-net lease. The purchase price was settled in 

cash.

– On 8 January 2016 the Fund acquired a retail building known as 

Camborne Retail Park, situated in Camborne, England. The gross 

lettable area measures 4 477m2 all of which is occupied by a single 

tenant on a long-term lease. The purchase price was settled in cash.

– On 4 February 2016 the Fund acquired two industrial buildings known 

as Caterpillar, situated in Peterlee, England. The total gross 

lettable area measures 10 030m2 all of which is occupied by a single 

tenant on a long-term, triple-net lease. The purchase price was 

settled in cash.



Broad-based black economic empowerment (BBBEE)

The management and board of the fund is committed to the 

transformation and empowerment objectives of South Africa, and have 

expended considerable effort in addressing our objective of having 

meaningful, sustainable and commercially driven BBBEE shareholding at 

the listed level.



The fund additionally recognises that integrating transformation into 

business practice is crucial for the sustainability of the Company 

and industry. As such, it was proud to sponsor several BBBEE 

workshops over the year, with the aim of achieving greater 

empowerment knowledge and commitment in the industry.



The 2016 financial year saw our two BBBEE partners remain invested in 

the Fund where they continue to contribute meaningfully to our 

business. The Texton Broad Based Proprietary Limited stake has been 

retained at 13,8%. PD Naidoo has a shareholding in the Company of 

4,0% at year-end. These two parties control 17,8% of the issued 

share capital.



Our BBBEE partners comprise a combination of broad-based 

beneficiaries, black women and other well networked and respected 

business people, and Texton has and will continue to maintain a 

meaningful, sustainable and commercially driven black economic 

empowerment shareholding at the listed level. The Fund has achieved a 

Level 3 rating in 2016, and will continue to aim to remain one of the 

most empowered property funds listed on the exchange operated by the 

JSE Limited.



Greening

Greening is an important element of our business and the portfolio is 

constantly reviewed as part of Texton’s ongoing greening strategy. 

During the year, a smart metering initiative was approved, which is 

being rolled out across 33 properties within the portfolio, with 

completion expected by end August 2016.



Equity raised and shares repurchased

In the year under review 100 000 000 new shares were issued as part 

of a rights offer on 7 October 2015. The offer was made in a ratio of 

36,22312 for every 100 Texton shares held. The shares were placed at 

an issue price of R9,86 per rights offer share.



The equity raised was used to acquire assets in both South Africa 

and the United Kingdom and was fully deployed during the 2016 

financial year.



Post the rights issue, the total issued share capital increased from

276 066 766 to 376 066 766 at year-end. This includes 10 428 348 held 

in the share incentive trust, and whose shares are treated as 

treasury shares. In the current year the share trust followed its 

rights and subscribed for 1 345 463 shares as part of the rights 

offer at R9,86 per share and purchased an additional 439 843 shares 

at R8,50 per share.



In addition, 8 276 143 shares were repurchased in December 2015 at a 

price of R9,00 per share. These repurchased shares are also held as 

treasury shares.



Basis of preparation

These condensed consolidated financial statements are prepared in 

accordance with the requirements of the JSE Limited Listings 

Requirements for reports and the requirements of the Companies Act of 

South Africa. The Listings Requirements require reports to be prepared 

in accordance with the framework concepts and the measurement and 

recognition requirements of International Financial Reporting 

Standards (IFRS) and the SAICA Financial Reporting Guides as issued 

by the Accounting Practices Committee and Financial Pronouncements as 

issued by the Financial Reporting Standards Council and to also, as a 

minimum, contain the information required by IAS 34 Interim Financial 

Reporting. The accounting policies applied in the preparation of 

the condensed consolidated financial statements are in terms of IFRS 

and are consistent with those applied in the previous consolidated 

annual financial statements.



The Group’s investment properties were partially externally valued 

by independent valuers and partially internally valued. In terms of 

IAS 40: Investment Property and IFRS 7: Financial Instruments: 

Disclosure, investment properties are measured at fair value and are 

categorised as Level 3 investments. The revaluation of investment 

property requires judgement in the determination of future cash flows 

from leases and an appropriate capitalisation rate which varies 

between 8,5% and 10,69%. Changes in the capitalisation rate 

attributable to changes in market conditions can have a significant 

impact on property valuations. A 50 basis points increase in the 

capitalisation rate will decrease the value of investment property by 

R183,0 million. A 50 basis points decrease in the capitalisation rate 

will increase the value of investment property by R204,2 million. In 

terms of IAS 39: Financial Instruments: Recognition and Measurement 

and IFRS 7, the Group’s currency and interest rate derivatives are 

measured at fair value through profit or loss and are categorised as 

Level 2. The fair value of the currency asset derivative was R132 million 

and the fair value of the interest rate liability derivative was 

R2,5 million. These fair values were determined using valuation 

techniques that present value the net cash flows. These cash flows 

are based on observable market data. There were no transfers between 

Levels 1, 2 and 3 during the year. The valuation methods applied are 

consistent with those applied in preparing the previous consolidated 

financial statements.



The carrying value of all other financial assets and liabilities 

approximate their fair value.



The new standards and interpretations that become effective during 

the year have had no material effect on the results for the year, nor 

has it required the restatement of any prior year figures. The 

condensed consolidated financial statements information has been 

presented on the historical cost basis, except for financial 

instruments and investment properties carried at fair value, and is 

presented in South African Rand which is the Company’s functional 

currency, rounded to the nearest thousand. Ms Brigitte De Bruyn, 

Texton’s Chief Financial Officer and Financial Director, was 

responsible for the preparation of these condensed consolidated 

financial statements.



Review of financial statements

The Group’s auditors KPMG Inc. have reviewed the condensed 

consolidated preliminary financial statements for the year ended 

30 June 2016. The review was conducted in accordance with ISRE 2410: 

Review of interim financial information performed by the independent 

auditor of the entity. A copy of their unmodified review report dated 

29 August 2016 is available for inspection at the Company’s 

registered office.



The auditor’s report does not necessarily report on all of the 

information contained in these financial results. Shareholders are 

therefore advised that in order to obtain a full understanding of the 

nature of the auditor’s engagement, they should obtain a copy of the 

auditor’s report together with the accompanying financial information 

from the issuer’s registered office.



Business combinations

During the year the Group acquired six properties comprising two 

South African properties and 4 properties in the United Kingdom. 

These were as follows:

                                        Acqui-                Rental

                                        sition                 esca-

                                         price     GLA  Yield lation

Details    Location    Transfer date     R'000      m2      %      %

Bawtry     Doncaster,  23 December     392 938  25 087   6,45   2,00

270        UK          2015

Camborne   Camborne,   8 January       235 700   4 477   6,40   2,50

Retail     UK          2016

Park

The Grid  Sandton,     18 January      105 601   4 528   8,64   8,00

          SA           2016

Cater-    Peterlee,    4 February      178 617  10 030   7,54   1,75 

pillar    UK           2016                       

Golddurb  Durban,      22 February     190 446   13 640  9,05   7,20

          SA           2016             



                                               United

                                 South        Kingdom

                                Africa      and Wales         Total

                                 R’000          R’000         R’000

Purchase price                 296 047        807 255     1 103 302

Net assets acquired      

Investment property            296 047        807 255     1 103 302

Net assets acquired            296 047        807 255     1 103 302

Cash acquired                        –              –             – 

Net cash outflow               296 047        807 255     1 103 302

Revenue since acquisition       11 906         24 127        36 033

Revenue for the full year       28 967         50 152        79 119

Profit since acqusition         11 681          1 970        13 651

Full year profit                30 218          3 183        33 401 



Stated capital

There are 376 066 766 ordinary shares of no par value in issue 

(2015:  276 066 766). The Group accounts for 10 428 348 shares which 

were issued to the staff incentive scheme trust and 8 276 143 shares 

held as treasury shares. The Company’s share structure is in line with 

international best practice for REITs.



Impairment of Goodwill

Goodwill of R77 million was paid on the acquisition of a portfolio of 

properties in the prior year as a result of the opportunity to acquire 

the portfolio in an off-market share transaction. The properties in

question have been revalued during the current year and the directors 

aresatisfied that the premium paid is now reflected in the fair value 

of the properties in question. The goodwill paid on the acquisition of 

the properties in the prior year has consequently been impaired.



Borrowings

At 30 June 2016 the Fund had a loan-to-value ratio of 37,2% 

(2015: 38,8%). The calculation of loan to value was based on 

interest-bearing borrowings included in other financial liabilities 

(excluding the fair value of the interest rate swaps) of 

R1 912 million (2015: R1 617 million) and the value of investment 

property, excluding Broad Street Mall, of R5 135 million (2015: 

R4 170 million). The Fund remains capitalised to take advantage 

of yield-enhancing acquisitions. The Fund has an average cost of 

debt of 9,41% on its South African debt at 3,58% on its 

United Kingdom debt.



Debt maturities profile

                                          Drawn down

                                                               Total

                                                               drawn

                          Facility     Fixed    Floating        down

                             R'000     R'000       R'000       R'000

South Africa

FY 2017                    300 000         –     299 309     299 309

FY 2018                    285 326         –     285 326     285 326

FY 2020                    715 000         –     377 361     377 361

                         1 300 326         –     961 996     961 996

UK

FY 2018                    534 011         –     532 046     532 046

FY 2020                    418 088         –     418 088     418 088

                           952 099         –     950 134     950 134

Total                    2 252 425         –   1 912 130   1 912 130



Interest rate swap maturity profile

                                                        Nominal rate

Expiry                                       R’000                 %

14 December 2016                           150 000              7,26

22 March 2017                              103 000              7,12

22 March 2017                              102 000              7,12

17 July 2017                               200 000              7,12

11 February 2019                           170 000              8,05

11 February 2019                           100 000              8,29

Total                                      825 000



Currency swap

                                              We receive      We pay

Expiry                  R’000      Gpb’000             %           %

08/12/2020            350 560       16 000          11,0       3,818

21/12/2020            102 269        4 525          11,0       3,638

04/01/2021            239 065       10 421          11,0       3,688

18/01/2021            180 628        7 564          11,0       3,448

Total                 872 522       38 510



Property and asset management

Texton has an external asset management company namely, Texton 

Property Investments Proprietary Limited (TPI), that manages the Fund 

in terms of the asset management agreement concluded between the 

parties. Day-to-day management and operational functions are 

performed by the executive management team of Texton, who are 

employees of TPI. The executive management team of Texton interact 

regularly with the TPI shareholders through regular meetings, and 

service-level agreements. The roles of TPI shareholders, executive 

management and Texton directors are clearly defined and specific 

responsibilities and committees including key deliverables and 

performance criteria are well documented and covered in the 

service-level agreements.



The shareholders of the outsourced asset management company bring 

considerable knowledge, skill, expertise, networks and pipeline to 

Texton and we believe that Texton, at this stage of its lifecycle, 

continues to derive significant benefit from the outsourced 

arrangement it has with the management company.



Management of Texton has recently received queries from shareholders 

and other stakeholders regarding the potential internalisation of the 

asset management function of Texton (Manco Internalisation). Pursuant 

to the above, of the Manco Internalisation is something that each of 

the board of directors of Texton and TPI consider on a regular basis.



With effect 1 January 2016 Kuper Legh Property Management (KLPM) 

assumed full property management responsibility over the South 

African property portfolio. Argo Real Estate Limited and Moorgarth 

Holdings Limited manage Texton’s portfolio of assets in the United 

Kingdom. Texton’s property managers are responsible for daily 

property operations such as leasing, invoicing of tenants, debt 

collection, maintenance, tenant interaction, financial administration, 

and the management of relationships with third- party service 

providers and local government. Texton’s property managers have a 

proven track record with a long and successful history in managing 

Texton’s portfolio of properties and funds in the listed 

property space.



Events after the reporting date

Acquisition of the portfolio referred to as the Blend Portfolio

Shareholders are referred to the announcement released on SENS on 

27 May 2016 (the Initial Announcement) relating to the acquisition of 

two property portfolios in South Africa and in the United Kingdom 

(collectively, the Blend portfolio) and the subsequent announcement 

released on SENS on 17 August 2016.



Texton renegotiated with the vendors of the Blend Portfolio, due to 

prevailing market conditions and agreed terms to acquire four of the 

original nine properties contained in the Initial Announcement.

The revised United Kingdom transaction consists of Heapham Road, 

located in Gainsborough, UK and Mowbray House, located in Nottingham 

Road, UK and was valued at £16,157 million (R290,13 million). The 

revised South African transaction consists of 16 Skeen Boulevard, 

located in Bedfordview, South Africa and 18 Skeen Boulevard, located in 

Bedfordview, South Africa and was valued at R98,69 million. The 

portfolios represent a yield of 7,29% in UK (previously 6,95%) and 

9,3% in SA (previously 9,6%).



The total purchase consideration of the revised portfolio of 

R378,04 million (Purchase Consideration), is R88,34 million lower than 

the initial purchase consideration of the properties contained in the 

Revised Portfolio due to favourable currency movements since the 

Initial Announcement date.



The Purchase Consideration is payable in cash and will be funded 

through a combination of new debt facilities and cash proceeds generated 

from the sale of non-core properties. Texton did not raise equity to 

fund any of the Purchase Consideration.



The United Kingdom properties transferred on 17 August 2016 and the 

SouthAfrican properties are expected to transfer within the next three 

months.



The acquisition of the Revised Portfolio constitutes a category 2 

transaction in terms of the JSE Listings Requirements and, 

accordingly, does not require approval by shareholders.



Executive Management and Director changes

Angelique de Rauville has agreed to extend her contract as acting 

Chief Executive Officer until 31 December 2016. Nic Morris will 

assume the role of Managing Director from 1 September 2016 and will 

fulfil the permanent role of Chief Executive Officer from 1 January 

2017. Angelique will remain involved in the business post 1 January 2017 

focusing on the United Kingdom business where she is based. Angelique 

remains the Chief Executive Officer of Texton’s management company being 

Texton Property Investments Proprietary Limited.



In compliance with paragraph 3,59 of the Listings Requirements of JSE 

Limited, the board of directors of Texton (the Board) hereby notifies 

its shareholders of the following changes:

Ms Portia Tau-Sekati (lead independent) and Mr Thando Sishuba 

(independent non-executive Director) have resigned from the board of 

Texton with effect 25 August 2016. As a consequence Ms Tau-Sekati is 

no longer chair of the remuneration and nomination committee nor 

member of the Social and Ethics committee, Mr Sishuba is no longer a 

member of the Audit and Risk Committee nor the Investment Committee. 

In addition Mr John Macey has resigned as a member of the Investment 

Committee but remains as a Director and Chair of the Audit and Risk 

Committee. The Board would like to thank Ms Tau-Sekati and Mr Sishuba 

for their meaningful contribution to Texton during their tenure, and 

Mr Macey for his contribution to the Investment Committee. The company 

will address the appointment of a new lead independent director in

due course to ensure compliance with King III and the JSE Limited’s 

Listings Requirements.



Prospects

2016 has been a significant year of achievement for Texton. We have 

recruited a top-calibre team of professionals into the business, 

substantially improved operational processes and efficiencies, and 

made significant progress in business restructuring. We have 

continued to deliver on our strategy and we have progressed on a plan 

to dispose of non-core properties and acquire those that improve the 

overall quality of our fund and which are mostly accretive. We remain 

committed to this strategy. With almost 40% of our portfolio by value 

being based in the United Kingdom our earnings may be subject to the 

volatility of the Rand however hedging instruments are being 

considered to mitigate risk associated with income. We continue to 

hedge a significant component of our capital.



Assuming some stability in markets, management remains of the view 

that we shall continue to deliver top-quartile distribution growth on 

a like-for-like basis and from a vastly improved portfolio of 

properties - including a reduced government exposure, reduced 

secondary South African office exposure, the disposal of 

non-performing assets providing no income and a balanced portfolio of 

assets across the two geographic jurisdictions where management has a 

proven track record, experience and footprint.



Cash dividend

Notice is hereby given of the declaration of the final dividend 

number 11 of 52,16 cents per share for the final six-month period to 

30 June 2016, bringing the total dividend for the year ended 30 June 

2016 to 103,68 cents per share (2015: 94,77). The dividend has been 

declared from income reserves.



Texton’s income tax reference number: 9353785158. 

Issued shares as at 29 August 2016: 376 066 766. 



Salient dates

Dividend declaration date            29 August 2016

Last date to trade                   27 September 2016

Shares trade ex-dividend             28 September 2016

Rekord date                          30 September 2016

Payment date                         3 October 2016



Share certificates may not be dematerialised or rematerialised 

between 28 September 2016 and 30 September 2016, both dates 

inclusive.



An announcement informing shareholders of the tax treatment of the 

dividends will be released on SENS on 29 August 2016.



On behalf of the board

PD Naidoo                   AN de Rauville

Chairman                    Acting Chief Executive Officer



29 August 2016



Board of directors

PD Naidoo (Chairman), AN Du Hecquet de Rauville (Acting Chief 

Executive Officer), B de Bruyn (Financial Director – appointed 

1 November 2015), NV Balfour, KR Collins (alternate – appointed 

3 November 2015), JA Legh, JR Macey, N Morris (Chief Operating Officer 

– appointed 1 January 2016), P Ntshalintshali (appointed 1 March 2016), 

PM Tau-Sekati (Lead independent) (resigned 25 August 2016), 

TS Sishuba (resigned 25 August 2016), KN Vundla, MJ van Heerden, 

JD Wiese (appointed 3 November 2015).



Corporate information

Company registration number: 2005/019302/06

Company Secretary: CIS Company Secretaries Proprietary Limited

Sponsor: Investec Bank Limited

Transfer secretary: Computershare Investor Services Proprietary 

Limited, 70 Marshall Street, Johannesburg, 2001

Physical and registered address: Block C, Investment Place, 

10th Road, Hyde Park, 2196

Postal address: PO Box 41394, Craighall Park, 2024 



www.texton.co.za


Date: 29/08/2016 01:50:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story