To view the PDF file, sign up for a MySharenet subscription.

ONELOGIX GROUP LIMITED - Summary of the audited consolidated results for the year ended 31 May 201

Release Date: 25/08/2016 08:00
Code(s): OLG     PDF:  
Wrap Text
Summary of the audited consolidated results for the year ended 31 May 201

OneLogix Group Limited
Incorporated in the Republic of South Africa
(Registration number 1998/004519/06)
JSE share code: OLG
ISIN: ZAE000026399
("OneLogix" or "the company" or "the group")

PROVISIONAL REPORT

Summary of the audited consolidated results for the year ended 31 May 2016

Highlights
- Revenue up 30%
- Trading profit up 21%
- Cash generated from operations by continuing operations up 33%
- Core HEPS from continuing operations up 5%
- Diluted core HEPS from continuing operations 8%
- R90 million Phase 2 OneLogix Logistics Hub (KZN) complete
- Vision and Cryogas acquisitions successfully concluded
- Improved to Level 3 B-BBEE accreditation

Commentary
We are pleased to report that we have sustained our over 10-year uninterrupted growth trajectory
despite extremely difficult trading conditions.

Recent acquisitions have been successfully integrated and Phase 2 of the OneLogix Logistics Hub 
in KwaZulu-Natal was completed in early 2016 at a cost of R90 million, extending the strategic 
benefits to more companies across the group.

Review of operations
Our Primary Products Logistics operators performed extremely well, especially given the trading
environment. The remaining businesses dealt with the tough market conditions as well as could be
expected. Our highly competent management teams running the businesses are engaged in constant
review to improve business systems and processes.

Abnormal Logistics
OneLogix Vehicle Delivery Services ("VDS") and OneLogix Commercial Vehicle Delivery Services
("CVDS") experienced mixed fortunes, but overall traded down in line with increasingly competitive
markets which have progressively contracted over the past three years. Both businesses benefited
from the strategic advantages of the new OneLogix Logistics Hub and retained their respective 
market leadership.

OneLogix Projex managed to boost profitability ahead of expectations through effective margin
management, despite experiencing declining project cargo through the Durban port and a consequent
drop in revenue. The recent merger with Madison has been successfully completed, which will 
further increase efficiencies.

Primary Product Logistics
OneLogix United Bulk is now a significant contributor to group earnings. It improved its 
performance by taking advantage of our recent investment in fleet and successfully integrating the 
Vision and Cryogas acquisitions, which now operate under the brand umbrella (see Acquisitions).

OneLogix Linehaul performed well on the back of investment in additional fleet and a solid 
customer base.

The Jackson acquisition also performed well and contributed to earnings for a full year for the 
first time. Jackson has retained its market leading position in the top-end logistics of 
agricultural products in South and southern Africa. A large portion of the cargo is 
export-oriented. Buffelshoek, acquired by the group together with Jackson, also delivered a 
strong performance in its market niche of agricultural input and final farm produce.

Other - Logistics Services
Atlas 360, a small contributor to earnings, reported weaker results in a harsh market.
OneLogix Cargo Solutions continued its important role within the group by offering facilities 
support, primarily in import and export warehousing and increasingly in clearing and forwarding.

Financial results
Revenue from continuing operations increased by 30% to R1,78 billion on the back of the maiden
contributions for the full year of Jackson and Buffelshoek, and the newly-acquired Vision and 
Cryogas contributing to earnings for the last eight months of the year.

Trading margins from continuing operations declined to 8,5% (May 2015: 9,1%), which resulted in
commensurate growth in trading profit of 21% to R151 million. As reported in the interim results,
trading profit was adversely affected by a R16 million charge relating to the group's ongoing 
skills upliftment programme that had to be escalated in line with the recently promulgated 
amended B-BBEE Codes. The vast majority of this charge will be recovered through learnership 
allowances afforded by SARS. This has contributed to the effective tax charge of 19,9% on profit 
for the period. Excluding the skills charges recovered in the income tax line, the trading margin 
would be in line with the prior year. Operating profit increased 179% from R48,7 million to 
R135,8 million during the year. The prior year's results were impacted by the once-off, non-cash 
flow IFRS 2 share-based payment charge of R71,6 million relating to the implementation of the 
specific issue of shares for cash to Kagiso Capital (Pty) Ltd ("IFRS 2 Kagiso charge"). 
A R15,1 million IFRS 2 share-based payment charge relating to the employee and management 
participation schemes, implemented from February 2015, was incurred in full during the 
current year.

Net finance costs doubled to R48,1 million as a result of the group's recent significant 
investment in infrastructure and acquisitions concluded over the past 18 months as well as 
increases in lending rates in the latter part of the year. Interest cover on trading profit of 
3,1 times (2015: 5,3 times) remains above our targeted level, but we are cognisant of gearing 
in relation to the prevailing trading environment. The gearing in the group is 99% asset-based.

Earnings per share ("EPS") declined by 58% to 26 cents, mainly due to the R144,2 million 
after-tax profit realised on the disposal of PostNet in the prior year offset by the IFRS 2 
Kagiso charge, also incurred in the prior year (see above).

Headline earnings per share ("HEPS") increased to 25,7 cents from a negative 1,7 cents. 
The IFRS 2 Kagiso charge impacted HEPS in the prior year.

As previously communicated, we aim to present users with the same information that management
utilises to evaluate the performance of the group's operations. Accordingly, we present core 
headline earnings per share ("Core HEPS") - headline earnings (as calculated based on SAICA 
Circular 2/2015) adjusted for the amortisation charge of intangible assets recognised on business 
combinations and charges relating to share-based payments. Core HEPS from continuing operations 
increased by 5% to 34,6 cents and diluted core HEPS from continuing operations increased by 8% 
to 34,1 cents. The dilutionary effect on Core HEPS of the employee and management participation 
schemes is calculated based on a volume weighted average share price for the year of R4,11. 
A reconciliation of headline earnings to core headline earnings is provided in the 
financial results.

Cash generated from continuing operations increased 33% to R173,2 million. This is testament to 
our ongoing focus on converting trading into cash and the discipline on working capital cycles.
Dividend number 5, totalling R15,1 million, was declared on 18 August 2015 and paid during the
financial year.

The group invested R320,8 million in operational infrastructure as follows: R207,7 million in 
fleet (of which R136,6 million relates to expansion), R103,8 million in property (of which 
Phase 2 of the OneLogix Logistics Hub), R5,3 million in IT-related assets and R4 million for 
other assets. Net proceeds of R39,8 million were received on the disposal of fixed assets. 
Investments in acquisitions of R90 million (net of cash acquired) were settled in cash during 
the period (see Acquisitions).

New interest-bearing borrowings of R319,1 million were raised to fund acquisitions of fixed 
assets, offset by the repayment of interest-bearing borrowings of R190,6 million. Net cash 
resources at year-end amounted to R100 million.

Recent investments in fleet, properties and acquisitions have substantially increased the 
magnitude of OneLogix operations and we are mindful of scaling the various businesses in line 
with opportunities and conditions in their respective market places.

Acquisitions
With effect from 1 July 2015, the group acquired a 100% interest in the specialist liquid bulk 
logistics company, Vision, for a cash purchase consideration of R110 million. The timing of the 
receipt of Competition Commission approval resulted in profits being consolidated from 
1 October 2015, with an interest charge of R1,4 million on the purchase price being expensed 
during the year. Effective 1 October 2015, OneLogix also acquired a 74,2% interest in Cryogas 
for a cash purchase consideration of R5,5 million.

Vision, based in Vereeniging, is a well-established and respected operator with blue chip 
customers in the solvents and acids markets of South Africa and neighbouring countries. 
There have been immediate managerial, operational, fleet and marketing synergies for the group. 
Similarly, Cryogas represents an expansion of the group's bulk liquid business into the local 
and regional cryogenics markets.

The purchase price allocation on Vision resulted in the following assets and liabilities being 
recognised: property, plant and equipment R74,7 million; intangible assets R18,4 million; trade 
and other receivables R29,7 million; inventories R1 million; cash and cash equivalents 
R25,8 million; taxation receivable of R3 million; borrowings R32,9 million; trade and other 
payables of R10,6 million; deferred tax liability of R17,6 million and R18,7 million to goodwill.

The purchase price allocation on Cryogas resulted in the following assets and liabilities being
recognised: property, plant and equipment R15,6 million; intangible assets R0,3 million; trade 
and other receivables R2,4 million; cash and cash equivalents R0,3 million; taxation receivable 
of R1,2 million; borrowings R7,2 million; trade and other payables of R2,4 million and deferred 
tax liability of R1,8 million. A gain on acquisition of R0,7 million was recognised.

A non-controlling interest of R2,2 million relating to Cryogas was recognised at the acquisition 
date, measured using the proportionate share of the identifiable net assets. The primary factor 
contributing to the goodwill recognised in Vision is the business' specialised service offering 
and leading market presence. This goodwill is not expected to be deductible for income 
tax purposes.

Had the Vision and Cryogas businesses been acquired effective 1 June 2015, the effect on the
statement of comprehensive income would have been an increase in revenue of R65,5 million 
and an increase in profit after tax of R9,3 million. The businesses contributed R117,3 million 
in revenue and R16,4 million in profit after tax to the group for the year.

Corporate transactions
On 1 September 2015, OneLogix concluded a related-party transaction which saw the group acquire 
a further 26% shareholding in United Bulk for a purchase consideration of R30,5 million, settled 
by the issue of 5,8 million fully paid-up OneLogix shares. OneLogix now owns 100% of United Bulk 
and the management and shareholding interests are fully aligned. The excess consideration paid 
over and above the carrying value of the non-controlling interest acquired is recognised in equity.

In December 2015 an additional 24% interest in Madison was acquired for a cash consideration of
R5,0 million. This increased OneLogix's shareholding in Madison to 75% and paved the way for the
merger of the Projex and Madison businesses, resulting in the acquisition of the remaining 25% in
Madison from the non-controlling shareholder in exchange for shares in Projex. Following the merger 
of the two businesses, the shareholding in Projex is 86,9% held by OneLogix and the balance by 
Projex management.

Phase 2 of the OneLogix Logistics Hub was transferred to the group in January 2016. The Phase 2
facility is fully operational and cost the group R90 million. New borrowings of R66 million were 
raised on transfer and the remainder of the investment has been settled by existing cash resources.
The Logistics Hub, situated at Umlaas Road in KwaZulu-Natal, now has capacity to store 9 000
passenger vehicles under cover and a further 1 000 commercial vehicles. The Logistics Hub also
provides facilities such as workshops, refuelling, offices, driver accommodation and fleet parking 
areas to all the group's companies.

Dividend
After careful consideration, the board has decided that no final dividend be declared. The group 
wishes to preserve its cash resources given recent acquisitive activity, prevailing uncertain market 
conditions and to facilitate growth areas of the business.

People
We continue to prioritise building high-quality teams within an enabling culture. The most recent
recognition of our efforts was the re-award to OneLogix of the international accolade "Top Employer"
by the Top Employer Institute. OneLogix was further rated "Best Performer - Logistics Industry" in 
the same awards. We remain highly appreciative of our management team and staff who continue to
perform at the highest levels of excellence.

We further thank all our business partners, customers, suppliers, business advisors and shareholders
for their invaluable support.

Prospects
Trading conditions for all group companies will remain difficult for the foreseeable future. 
Given this outlook, we will continue to focus on extracting maximum efficiencies from existing 
businesses in order to protect and grow respective market share.

Each of the group companies are led by excellent management teams with proven entrepreneurial
skills. Further, each business has a proven business model and is well-placed within its 
respective market.

The group is also always mindful of start-up and acquisitive opportunities and will continue to 
assess these as appropriate.

Basis of presentation
These summary consolidated financial statements for the year ended 31 May 2016 have been
prepared in accordance with the requirements of the JSE Limited Listings Requirements for 
provisional reports, and the requirements of the Companies Act applicable to summary financial 
statements. The JSE Listings Requirements require provisional reports to be prepared in accordance 
with the framework concepts and the measurement and recognition requirements of International 
Financial Reporting Standards ("IFRS") and the SAICA Financial Reporting Guides as issued by the 
Accounting Practices Committee and Financial Pronouncements as issued by the Financial Reporting 
Standards Council and to also, as a minimum, contain the information required by IAS 34 Interim 
Financial Reporting. The accounting policies applied in the preparation of the consolidated 
financial statements from which the summary consolidated financial statements were derived are in 
terms of International Financial Reporting Standards and are consistent with those accounting 
policies applied in the preparation of the previous consolidated financial statements. 
These results have been compiled under the supervision of the Financial Director, GM Glass CA(SA).

We aim to present stakeholders with the same information that management utilises to evaluate the
performance of the group's operations. Accordingly we present core headline earnings, which are
headline earnings (as calculated based on SAICA Circular 2/2015) adjusted for the amortisation 
charge of intangibles recognised on business combinations and charges relating to share-based 
payments. Please note that core headline earnings is not an IFRS defined measure.

The group adopted all new and amended accounting pronouncements that were effective for OneLogix
during the current year. None of these had a material impact on the group.

These summary consolidated financial statements for the year ended 31 May 2016 have been audited
by PricewaterhouseCoopers Inc., who expressed an unmodified opinion thereon. The auditor also
expressed an unmodified opinion on the consolidated financial statements from which these summary
consolidated financial statements were derived. A copy of the auditor's report on the summary
consolidated financial statements and the auditor's report on the consolidated financial statements 
is available for inspection at the company's registered office, together with the financial 
statements identified in the respective auditor's reports.

The auditor's report does not necessarily report on all of the information contained in this 
provisional report. Shareholders are therefore advised that in order to obtain a full understanding 
of the nature of the auditor's engagement they should refer to the auditor's report.

These summary consolidated financial statements were approved by the board of directors on 
25 August 2016. The audited summary consolidated financial statements and the auditor's report on 
the summary consolidated financial statements are available on the company's website, www.onelogix.com.

By order of the board

25 August 2016


Condensed consolidated statement of comprehensive income

                                                                         Audited         Audited
                                                                      year ended      year ended
                                                                          31 May          31 May
                                                                            2016            2015
                                                                %          R'000           R'000
Continuing operations                                                              
Revenue                                                        30      1 778 605       1 367 980
Operating and administration costs                             31     (1 529 542)     (1 168 074)
Depreciation and amortisation                                  43       (113 214)        (79 265)
Share-based payment - specific share issue for cash                            -         (71 621)
Loss on sale of assets                                                        (7)           (366)
Operating profit                                              179        135 842          48 654
Share of profits from associate                                66          6 313           3 811
Finance income                                                (46)         3 238           6 023
Finance costs                                                  73        (51 362)        (29 661)
Gain on acquisition                                                          699               -
Profit before taxation                                                    94 730          28 827
Taxation                                                                 (18 863)        (26 772)
Profit from continuing operations                                         75 867           2 055
Profit from discontinued operation                                             -           1 817
Profit from disposal of discontinued operations                                -         144 178
Profit for the year                                                       75 867         148 050
Other comprehensive income                                                         
Movement in foreign currency translation reserve*                            510             179
Deferred tax increase on revaluation reserve due to CGT                            
inclusion rate increase*                                                  (1 291)              -
Total comprehensive income for the year                                   75 086         148 229
Profit attributable to:                                                            
- Non-controlling interest                                     34         10 653           7 934
- Owners of the parent                                        (53)        65 214         140 116
                                                              (49)        75 867         148 050
Other comprehensive income attributable to:                                        
- Non-controlling interest                                                     -               -
- Owners of the parent                                                      (781)            179
                                                                            (781)            179
Total comprehensive income attributable to:                                        
- Non-controlling interest                                     34         10 653           7 934
- Owners of the parent                                        (54)        64 433         140 295
                                                              (49)        75 086         148 229
Total comprehensive income attributable to owners                                  
of the parent arises from:                                                         
- Continuing operations                                                   64 433          (5 700)
- Discontinued operations                                                      -         145 995
                                                              (54)        64 433         140 295
                  
* The component of other comprehensive income may subsequently be reclassified to profit and 
  loss during future reporting periods.

                                                                         Audited         Audited
                                                                      year ended      year ended
                                                                          31 May          31 May
                                                                            2016            2015
                                                                %          R'000           R'000
Number of shares in issue ('000):                                                    
- Total issued less treasury shares                             2        251 946         246 146
- Weighted                                                     12        250 488         224 540
- Diluted                                                      12        250 488         224 540
- Diluted measure for core earnings purposes                    8        253 646         233 825
Basic and headline earnings per share (cents)                                        
Basic earnings per share (cents)                              (58)          26,0            62,4
Continuing operations                                                       26,0            (2,6)
Discontinued operations                                                        -            65,0
Diluted basic earnings per share (cents)                      (58)          26,0            62,4
Continuing operations                                                       26,0            (2,6)
Discontinued operations                                                        -            65,0
Headline earnings per share (cents)                          >100           25,7            (1,7)
Continuing operations                                                       25,7            (2,5)
Discontinued operations                                                        -             0,8
Diluted headline earnings per share (cents)                  >100           25,7            (1,7)
Continuing operations                                                       25,7            (2,5)
Discontinued operations                                                        -             0,8
Core headline earnings per share (cents)                        2           34,6            33,9
Continuing operations                                           5           34,6            33,1
Discontinued operations                                                        -             0,8
Diluted core headline earnings per share (cents)                5           34,1            32,5
Continuing operations                                           8           34,1            31,7
Discontinued operations                                                        -             0,8
Reconciliation of headline earnings and core                                             
headline earnings                                                                        
Profit attributable to owners of the parent                   (53)        65 214         140 116
(Profit)/loss on disposal of property, plant and                                         
equipment less taxation and non-controlling interests                        (81)            188
Profit on disposal of discontinued operation less                                        
taxation                                                                       -        (144 178)
Gain on acquisition                                                         (699)              -
Headline earnings                                          (1 763)        64 434          (3 874)
Share-based payments                                                      15 177          76 095
Amortisation of intangible assets acquired as part of a                                  
business combination less taxation and non-controlling                                   
interests                                                                  6 993           3 852
Core headline earnings                                          14        86 604          76 073
Segmental split of amortisation of intangible assets                                 
acquired in a business combination less taxation                                     
and non-controlling interests                                                        
Abnormal Logistics                                                           131             131
Primary Products Logistics                                                 4 677           1 536
Other                                                                        537             537
Share in associate                                                         1 648           1 648
                                                                82         6 993           3 852

Condensed consolidated statement of financial position

                                                                         Audited         Audited
                                                                       at 31 May       at 31 May
                                                                            2016            2015
                                                                 %         R'000           R'000
ASSETS                                                                               
Non-current assets                                              30     1 346 150       1 035 775
Property, plant and equipment                                          1 136 474         849 947
Intangible assets                                                        163 724         132 184
Investment in associate                                                   36 785          43 964
Loans and receivables                                                      7 118           8 148
Deferred taxation                                                          2 049           1 532
Current assets                                                  (2)      384 983         393 061
Inventories                                                               24 122          22 222
Trade and other receivables                                              259 127         210 422
Taxation                                                                   1 722               -
Cash resources                                                           100 012         160 417
Non-current assets held-for-sale                                               -          20 082
Total assets                                                    19     1 731 133       1 448 918

EQUITY AND LIABILITIES                                                                
Equity                                                          10       758 584         688 418
Ordinary shareholders' funds                                             722 075         643 988
Non-controlling interests                                                 36 509          44 430
Liabilities                                                                           
Non-current liabilities                                         41       589 883         419 476
Interest-bearing borrowings                                              466 463         313 592
Deferred tax                                                             123 420         105 884
Current liabilities                                             12       382 666         341 024
Trade and other payables                                                 215 793         187 116
Interest-bearing borrowings                                              164 655         146 369
Taxation                                                                   2 218           6 592
Bank overdraft                                                                 -             947
Total equity and liabilities                                    19     1 731 133       1 448 918
Net asset value per share (cents)                               10         286,6           261,6
Net tangible asset value per share (cents)                       7         221,6           207,9

Condensed consolidated statement of cash flows
                                                                     
                                                                         Audited         Audited
                                                                      year ended      year ended
                                                                          31 May          31 May
                                                                            2016            2015
                                                                 %         R'000           R'000
Net cash generated from operating activities                    65       173 195         104 933
Cash generated from operations                                  37       262 914         192 135
Finance income                                                             3 238           6 023
Finance costs                                                            (51 362)        (29 661)
Taxation paid                                                            (24 456)        (15 568)
Dividend paid to non-controlling interests                                (2 022)         (3 659)
Dividend paid to shareholders                                            (15 117)        (19 431)
Continuing operations                                           33       173 195         129 839
Discontinued operations                                                        -         (24 906)
Net cash flows from investing activities                                (102 207)          8 254
Continuing operations                                          (41)     (102 207)       (172 982)
Discontinued operations                                                        -         181 236
Net cash flows from financing activities                                (130 912)         12 200
Continuing operations                                                   (130 912)         12 424
Discontinued operations                                                        -            (224)
Net movement in cash resources                                           (59 924)        125 387
Cash resources at beginning of the year                                  159 470          33 933
Exchange gain on cash resources                                              466             150
Cash resources at end of the year                                        100 012         159 470
                                                            
Condensed consolidated statement of changes in equity

                                                            Stated      Treasury        Retained
                                                           capital        shares          income
                                                             R'000         R'000           R'000
At 1 June 2014 - audited                                    37 691          (629)        285 683
Dividends declared to non-controlling interests                  -             -               -
Dividend paid to OneLogix shareholders                           -             -         (19 431)
Transactions with non-controlling interests                 29 018             -               -
Share-based payment reserve movement                             -             -               -
Specific share issues                                      315 534      (142 801)              -
Share issue expenses                                        (2 844)            -               -
Non-controlling interest acquired as a result of a                                    
business combination                                        16 026             -               -
Profit for the year                                              -             -         140 116
Other comprehensive income                                       -             -               -
At 31 May 2015 - audited                                   395 425      (143 430)        406 368
Dividends declared to non-controlling interests                  -             -               -
Dividend paid to OneLogix shareholders                           -             -         (15 117)
Transactions with non-controlling interests                 30 450             -               -
Share-based payment reserve movement                             -             -               -
Non-controlling interest acquired as a result of a                                    
business combination                                             -             -               -
Profit for the year                                              -             -          65 214
Other comprehensive income                                       -             -               -
At 31 May 2016 - audited                                   425 875      (143 430)        456 465

                                                                                          Share-
                                                                                           based
                                                       Revaluation         Other         payment
                                                           reserve      reserves         reserve
                                                             R'000         R'000           R'000
At 1 June 2014 - audited                                    28 040           153               -
Dividends declared to non-controlling interests                  -             -               -
Dividend paid to OneLogix shareholders                           -             -               -
Transactions with non-controlling interests                      -             -               -
Share-based payment reserve movement                             -             -           4 474
Specific share issues                                            -             -               -
Share issue expenses                                             -             -               -
Non-controlling interest acquired as a result of a                                           
business combination                                             -             -               -
Profit for the year                                              -             -               -
Other comprehensive income                                       -             -               -
At 31 May 2015 - audited                                    28 040           153           4 474
Dividends declared to non-controlling interests                  -             -               -
Dividend paid to OneLogix shareholders                           -             -               -
Transactions with non-controlling interests                      -             -               -
Share-based payment reserve movement                             -             -          15 177
Non-controlling interest acquired as a result of a                                  
business combination                                             -             -               -
Profit for the year                                              -             -               -
Other comprehensive income                                  (1 291)            -               -
At 31 May 2016 - audited                                    26 749           153          19 651

                                                                         Foreign    Transactions
                                                                        currency       with non-
                                                                     translation     controlling
                                                                         reserve       interests
                                                                           R'000           R'000
At 1 June 2014 - audited                                                     329         (16 289)
Dividends declared to non-controlling interests                                -               -
Dividend paid to OneLogix shareholders                                         -               -
Transactions with non-controlling interests                                    -         (31 261)
Share-based payment reserve movement                                           -               -
Specific share issues                                                          -               -
Share issue expenses                                                           -               -
Non-controlling interest acquired as a result of a                                        
business combination                                                           -               -
Profit for the year                                                            -               -
Other comprehensive income                                                   179               -
At 31 May 2015 - audited                                                     508         (47 550)
Dividends declared to non-controlling interests                                -               -
Dividend paid to OneLogix shareholders                                         -               -
Transactions with non-controlling interests                                    -         (16 856)
Share-based payment reserve movement                                           -               -
Non-controlling interest acquired as a result of a                                           
business combination                                                           -               -
Profit for the year                                                            -               -
Other comprehensive income                                                   510               -
At 31 May 2016 - audited                                                   1 018         (64 406)

                                                                            Non-
                                                                     controlling
                                                                       interests           Total
                                                                           R'000           R'000
At 1 June 2014 - audited                                                  36 599         371 577
Dividends declared to non-controlling interests                           (3 659)         (3 659)
Dividend paid to OneLogix shareholders                                         -         (19 431)
Transactions with non-controlling interests                              (10 067)        (12 310)
Share-based payment reserve movement                                           -           4 474
Specific share issues                                                          -         172 733
Share issue expenses                                                           -          (2 844)
Non-controlling interest acquired as a result of a business                  
combination                                                               13 623          29 649
Profit for the year                                                        7 934         148 050
Other comprehensive income                                                     -             179
At 31 May 2015 - audited                                                  44 430         688 418
Dividends declared to non-controlling interests                           (2 022)         (2 022)
Dividend paid to OneLogix shareholders                                         -         (15 117)
Transactions with non-controlling interests                              (18 726)         (5 132)
Share-based payment reserve movement                                           -          15 177
Non-controlling interest acquired as a result of a business             
combination                                                                2 174           2 174
Profit for the year                                                       10 653          75 867
Other comprehensive income                                                     -            (781)
At 31 May 2016 - audited                                                  36 509         758 584

Segmental analysis

                                                                         Audited         Audited
                                                                      year ended      year ended
                                                                          31 May          31 May
                                                                            2016            2015
                                                                %          R'000           R'000
Revenue                                                                              
Abnormal Logistics                                             (2)       881 761         904 022
Primary Products Logistics                                    118        767 017         352 162
Reportable segments                                            31      1 648 778       1 256 184
Other                                                          16        129 827         111 796
                                                               30      1 778 605       1 367 980
Segment results                                                                      
Abnormal Logistics                                            (13)        96 018         110 097
Primary Products Logistics                                    165        106 250          40 083
Reportable segments                                            35        202 268         150 180
Other                                                        (127)        (1 787)          6 657
Corporate items                                                56        (49 455)        (31 722)
Trading profit                                                 21        151 026         125 115
Unallocated:                                                                         
Share-based payments - employees                                         (15 177)         (4 474)
Share-based payments - Kagiso transaction                                      -         (71 621)
Loss on sale of assets                                                        (7)           (366)
Operating profit                                                         135 842          48 654
Share of profits from associate                                66          6 313           3 811
Finance income                                                (46)         3 238           6 023
Finance costs                                                  73        (51 362)        (29 661)
Gain on acquisition                                                          699               -
Profit before taxation                                        229         94 730          28 827
Total assets                                                                         
Abnormal Logistics                                             21        821 003         678 064
Primary Products Logistics                                     35        761 654         565 890
Reportable segments                                            27      1 582 657       1 243 954
Other                                                          31         57 221          43 736
Corporate items                                               (56)        50 699         115 732
Investment in associate                                       (16)        36 785          43 964
Unallocated: Taxation and deferred taxation                   146          3 771           1 532
                                                               19      1 731 133       1 448 918
Total liabilities                                                                    
Abnormal Logistics                                             37        445 601         324 300
Primary Products Logistics                                     29        346 762         268 296
Reportable segments                                            34        792 363         592 596
Other                                                          55         37 106          23 913
Corporate items                                               (45)        17 442          31 515
Unallocated: Taxation and deferred taxation                    12        125 638         112 476
                                                               28        972 549         760 500
                  
The group has authorised capital expenditure
over the next year of R286,3 million.

Commitments
Operating lease commitments (not exceeding seven years)                   90 560          63 167

Directors
SM Pityana (Chairman)*#
NJ Bester
GM Glass (FD)
AJ Grant*#
IK Lourens (CEO)
B Mathews*#
CV McCulloch (COO)
K Schoeman*
LJ Sennelo*#

* Non-executive # Independent

Changes to the board of directors
B Mathews and K Schoeman were appointed to the board of directors on 18 August 2015 and 
DA Hirschowitz and A Sing resigned from the board of directors on the same date.

Registered office
46 Tulbagh Road
Pomona
Kempton Park
PostNet Suite 10
Private Bag X27
Kempton Park
1620

Company secretary
CIS Company Secretaries (Pty) Ltd
70 Marshall Street
Johannesburg
2001
PO Box 61673
Marshalltown
2107

Transfer secretaries
Computershare Investor Services (Pty) Ltd
Ground Floor
70 Marshall Street
Johannesburg
2001
PO Box 61051
Marshalltown
2107

Sponsor
Java Capital

www.onelogix.co.za

25 August 2016
Date: 25/08/2016 08:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story