Wrap Text
Abridged unaudited consolidated results for the three months and six months ended 29 February 2016
New Frontier Properties Ltd
(Incorporated in the Republic of Mauritius on 5 June 2014)
(Registration number 123368C1/GBL)
SEM share code: NFP.N000
JSE share code: NFP
ISIN: MU0453N00004
("New Frontier" or "the Company" or "the Group")
ABRIDGED UNAUDITED
CONSOLIDATED
RESULTS
FOR THE THREE MONTHS AND SIX MONTHS ENDED
29 FEBRUARY 2016
COMMENTARY
The Company was established in Mauritius as a public company limited by shares holding a Category 1 Global Business Licence. The Company
has its primary listing on the Stock Exchange of Mauritius ("SEM") Ltd and a secondary listing on the Alternative Exchange ("AltX") of the
Johannesburg Stock Exchange ("JSE"). The primary objective of the Company is to acquire good quality income generating retail property assets
situated in the United Kingdom. The Company's property investments are held by a number of wholly-owned subsidiaries (together with the
Company, "the Group").
REPORTING CURRENCY
The Company's results are reported in Pounds Sterling.
BUSINESS REVIEW
Consistent with the Group's strategy to build a portfolio of dominant retail assets in towns in the United Kingdom, the Company raised, via
a private placement, a further GBP43.90 million (net of issue costs) on 17 September 2015. These funds, together with a five-year term loan for
GBP59.70 million, provided by Deutsche Pfandbriefbank AG were used to purchase The Houndshill Shopping Centre ("Houndshill") in Blackpool for
a consideration of GBP100.75 million. This modern, fully covered shopping centre in the town's prime pitch offers over 300 000 sq ft which includes
65 retail units and 750 car parking spaces. Houndshill is anchored by Debenhams, with other major retailers including New Look, River Island,
Next and H&M.
The Company transferred its tax domicile to the United Kingdom on 20 October 2015 and elected to join the UK REIT regime with effect from
21 October 2015. The UK REIT regime offers certain tax advantages to the Company and guarantees a 90% distribution of the aggregate net
property rental income, calculated on a UK Corporation tax basis, to shareholders.
We are pleased to report that the Group produced a recurring profit of GBP5.50 million for the period, which is slightly ahead of expectations after
taking into account the timing of the purchase of Houndshill part way through the period. The Group's IFRS result for the period was a profit of
GBP2.27 million which incorporated the writing off of the acquisition fees associated with the acquisition of Houndshill. The average annual cost of
debt of the Company currently stands at 3.29%.
The Group is focused on delivering a number of asset management initiatives and acquisitions over the next 12 months to enhance shareholder
returns.
Void rate
Following the acquisition of Houndshill, the Group's overall void rate has remained flat being 5.04% in August 2015 and now stands at 5.30%,
compared to the UK average retail shopping centre void rate of 13.80%. This rise was expected from November's 3.36% and was mainly due to
the loss of some temporary lettings which were trading over the Christmas period. However, taking account of the current units under offer we
expect the void rate to fall to below 4.00% in the near term.
Letting activity and lease renewals
During the period, the Group has completed 16 leasing events; 12 of which were long-term core lettings at an average rent increase of 4.42% above
Market Rent. All tenants with a lease expiry or break option during the period were retained.
The Group continues to have a healthy pipeline of new lettings with nine units under offer for both short and long-term leases.
Net asset value
The NAV per share at 29 February 2016 was GBP0.78 and this was based on the shares in issue totalling 152 774 750 and net assets of GBP118.51 million.
CHANGES TO THE BOARD
Ms Catherine McIlraith resigned from the Board, effective from 20 October 2015. The Board wishes to thank Ms McIlraith for her valuable contribution
to the Company.
The following directors were appointed to the Board, effective from 20 October 2015:
- Mr William Heaney as independent non-executive director; and
- Mr Richard Thomas as independent non-executive director.
Ms Victoria Whitehouse resigned from the Board, effective from 4 April 2016 and is replaced by Nigel Gurkin ACA as finance director who
joined our asset manager in January 2016. The Board wishes to thank Ms Whitehouse for her valuable contribution in helping to establish
the business.
We are pleased to announce that John Needham ACA, has joined the Board as an independent non-executive director, with effect from 4 April
2016. John will chair the Audit and Risk Committee.
PROSPECTS
The UK economy is expanding, with positive GDP growth, falling unemployment and improving household disposable income, resulting in rising
retail sales. In this environment, the Company plans to grow assets significantly in the next 12 months and has identified a number of potential
acquisitions which it is currently evaluating. Since the announcement of the UK's referendum to decide if the UK remains within the European
Union on 23 June 2016, the investment market has slowed waiting for the outcome. We would expect to see more investment opportunities post
the vote, regardless of the outcome.
The Group is pleased to announce its intention to migrate its listing from the JSE's AltX to the JSE's Main Board and is working with its corporate
sponsor Java Capital to achieve a primary listing on the JSE Main Board, in addition to its SEM listing.
DIVIDEND
The Company's dividend policy is to consider declarations of dividends on a six-monthly basis in line with its year-end and half year which are
August and February. The Board is pleased to announce that a dividend of 3.6 pence per share (GBP5.50 million) has been declared for the period
under review.
This is our first dividend as a UK REIT and as such we would remind shareholders to review their own tax status. The HMRC withholding tax claim
form can be found on our website www.newfrontierprop.com.
Shareholders are advised that the total dividend of 3.6 pence per share will be paid. Further information relating to the proportion of the dividend
to be paid as a PID and the dividend tax to be withheld from shareholders on the South African register will be announced separately, together
with the exchange rate announcement on 20 April 2016.
The salient dates for the dividend are set out below:
Announcement of exchange rate: Wednesday, 20 April 2016
Last day to trade cum dividend (JSE): Thursday, 28 April 2016
Securities trade ex dividend (JSE): Friday, 29 April 2016
Last day to trade cum dividend (SEM): Tuesday, 3 May 2016
Securities trade ex dividend (SEM): Wednesday, 4 May 2016
Record date (JSE and SEM): Friday, 6 May 2016
Payment date: Monday, 9 May 2016
No dematerialisation or rematerialisation of share certificates, nor transfer of shares between sub-registers in Mauritius and South Africa will take
place between Friday, 29 April 2016 and Friday, 6 May 2016. Shareholders on the South African sub-register will receive dividends in South African
Rand, based on the exchange rate to be obtained by the Group on or before Wednesday, 20 April 2016. A further announcement in this regard will
be made on or before Wednesday, 20 April 2016.
The Company is proposing in future to offer shareholders the option to receive a cash dividend or elect to receive a scrip dividend by way of
an issue of new Company shares of the same class as the existing shares. We are working with our sponsors and the JSE to provide this option.
BASIS OF PREPARATION
These abridged unaudited consolidated results for the six months ended 29 February 2016 and for the three months from 30 November 2015
to 29 February 2016 have been prepared in accordance with International Financial Reporting Standards, including IAS 34 – Interim Financial
Reporting, the rules of the SEM and the Listings Requirements of the JSE.
ACCOUNTING POLICIES
The accounting policies adopted are consistent with those published in the audited annual financial statements for the year ended 31 August 2015.
By order of the Board
Osiris Corporate Solutions (Mauritius) Limited
Company secretary
12 April 2016
NOTES
Copies of this report are available to the public at the registered office of the Company, 20th Floor, Newton Tower, Sir William Newton Street, Port
Louis.
Copies of the statement of direct or indirect interest of the Senior Officers of the Company pursuant to rule 8(2)(m) of the Securities (Disclosure
of Obligations of Reporting Issuers) Rules 2007 are available to the public upon request to the Company Secretary at the Registered Office of the
Company at 20th Floor, Newton Tower, Sir William Newton Street, Port Louis.
This communiqué is issued pursuant to Listing Rules 12.20 and 12.21 and Section 88 of the Securities Act 2005. The Board of New Frontier accepts
full responsibility for the accuracy of the information in this communiqué.
For further information please contact:
JSE sponsor Company Secretary
Java Capital +27 11 722 3050 Osiris Corporate Solutions (Mauritius) Limited +230 650 4030
STATEMENTS OF FINANCIAL POSITION AT 29 FEBRUARY 2016
THE GROUP
Audited
29 February 31 August
2016 2015
GBP000 GBP000
ASSETS
Non-current assets
Office equipment 14 –
Investment property 280 976 180 225
Derivative financial instrument – 175
280 990 180 400
Current assets
Trade and other receivables 5 121 2 655
Cash and cash equivalents 5 278 4 985
10 399 7 640
Total assets 291 389 188 040
EQUITY
Capital and reserves (attributable to owners of the parent)
Share capital 124 412 80 511
(Revenue deficit)/retained earnings (5 904) 834
Owner's interest 118 508 81 345
Non-controlling interests – –
Total equity 118 508 81 345
LIABILITIES
Non-current liabilities
Borrowings 162 741 102 974
Deferred tax 26 26
162 767 103 000
Current liabilities
Trade and other payables 9 882 3 310
Income tax payable 232 385
10 114 3 695
Total liabilities 172 881 106 695
Total equity and liabilities 291 389 188 040
STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED 29 FEBRUARY 2016
THE GROUP
Audited
For the For the Period from
quarter ended 6 months ended 1 January 2015
29 February 2016 29 February 2016 to 31 August 2015
GBP000 GBP000 GBP000
Rental income 5 717 10 059 5 333
Expenses
Property operating expenses (758) (1 424) (811)
Administrative expenses (550) (806) (1 088)
Acquisition-related costs (120) (2 562) (1 719)
Other income – – 41
Fair value gain on investment property – – 1 225
Loss on disposal of subsidiary company – – (67)
4 289 5 267 2 914
Net finance costs (1 434) (2 692) (1 306)
Profit before tax 2 855 2 575 1 608
Taxation (68) (301) (723)
Profit from continuing operations 2 787 2 274 885
Profit from discontinued operations – – 54
Profit for the period 2 787 2 274 939
Other comprehensive loss for the period
Movement in financial derivatives (4 282) (4 384) –
Exchange loss arising on retranslation of subsidiary company – – (11)
Release of exchange difference on disposal of subsidiary
company – – 11
Other comprehensive loss for the period (4 282) (4 384) –
Total comprehensive (loss)/income for the period (1 495) (2 110) 939
Basic earnings per share (GBP) 0.019 0.015 0.013
Headline earnings/(loss) per share (GBP) 0.019 0.015 (0.004)
*The Company does not have any dilutionary instruments in issue.
RECONCILIATION OF PROFIT FOR THE HALF YEAR TO HEADLINE EARNINGS
THE GROUP
Audited
For the Period from
6 months ended 1 January 2015
29 February 2016 to 31 August 2015
GBP000 GBP000
Basic earnings from continuing operations
attributable to equity holders of the Company 2 274 885
Fair value movement on investment property – (1 225)
Loss on disposal of subsidiary – 67
Headline earnings/(loss) from continuing operations
attributable to equity holders of the Company 2 274 (273)
Basic earnings/(loss) from discontinued operations – 54
Fair value loss on investment property – –
Headline earnings from discontinued operations – 54
Weighted average number of shares 148 255 284 68 481 218
Basic earnings per share (GBP) 0.015 0.013
Headline earnings/(loss) per share (GBP) 0.015 (0.004)
STATEMENTS OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 29 FEBRUARY 2016
Retained
earning/
Share (revenue Non-controlling
capital deficit) Total interests Total
GBP000 GBP000 GBP000 GBP000 GBP000
THE GROUP
Balance at 1 September 2015 80 511 834 81 345 – 81 345
Issue of shares 44 693 – 44 693 – 44 693
Issue costs (792) – (792) – (792)
Profit for the period – 2 274 2 274 – 2 274
Other comprehensive loss for the
period – (4 384) (4 384) – (4 384)
Dividend payment – (4 628) (4 628) – (4 628)
Balance at 29 February 2016 124 412 (5 904) 118 508 – 118 508
Balance at 1 January 2015 616 (105) 511 31 542
Issue of shares 84 163 – 84 163 – 84 163
Issue costs (4 268) – (4 268) – (4 268)
Profit for the period – 939 939 – 939
Disposal of subsidiary company – – – (31) (31)
Balance at 31 August 2015 80 511 834 81 345 – 81 345
STATEMENTS OF CASH FLOWS
FOR THE HALF YEAR ENDED 29 FEBRUARY 2016
THE GROUP
Audited
29 February 31 August
2016 2015
GBP000 GBP000
Cash flows from operating activities
Cash generated from operations 1 027 1 984
Interest paid (1 765) (1 394)
Net cash (used in)/generated from operating activities (738) 590
Cash flows from investing activities
Acquisitions of subsidiaries, net of cash acquired (45 836) (43 940)
Disposal of subsidiary net of cash and cash equivalents disposed – (7)
Purchase of office equipment (14) –
Interest received – 6
Expenses incurred in respect of disposal of subsidiary company – (89)
Net cash used in investing activities (45 850) (44 030)
Cash flows from financing activities
Payments on long-term borrowings – (134 353)
Proceeds from borrowings 7 607 102 886
Proceeds from issue of share capital 44 694 84 163
Payments for share issuance costs (792) (4 268)
Dividend payment (4 628) –
Net cash generated from financing activities 46 881 48 428
Net increase in cash and cash equivalents for the period 293 4 988
Exchange difference – (5)
Cash and cash equivalents at the beginning of the period 4 985 2
At 29 February 2016/31 August 2015 5 278 4 985
Date: 12/04/2016 10:34:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.