Abridged audited results for the year ended 31 December 2015 - BBET40 BettaBeta Equally Weighted Top40 Exchange Traded Fund Collective Investment Scheme A portfolio in the BettaBeta Equally Weighted Top40 Exchange Traded Fund Collective Investment Scheme (BBET40) registered as such in terms of the Collective Investment Schemes Control Act, 45 of 2002 (the “Act”) (the “portfolio”) JSE code:BBET40 ISIN: ZAE000144507 ABRIDGED AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2015 STATEMENT OF COMPREHENSIVE INCOME for the year ended 31 December 2015 2015 2014 R R Income Dividend income 11 946 446 6 523 408 Interest income 104 780 50 069 Total income 12 051 226 6 573 477 Fair value adjustment Realised net gains on financial instruments designated at fair value through profit or loss (5 726 717) 676 839 Unrealised net gains on financial instruments designated at fair value through profit or loss (6 705 373) 6 123 177 Total fair value adjustment (12 432 090) 6 800 016 Management fee written off - - Expenses Management fee (329 231) (157 842) Other (10 000) (7 539) Trustee and custodian fees (89 500) (88 943) Investment fee (772 432) (384 058) Total operating expenses (1 201 163) (638 382) (Decrease) / increase in net assets attributable to investors before distributions (1 582 027) 12 735 111 Income distributions (9 540 564) (4 671 272) (Decrease) / increase in net assets attributable to investors after distributions (11 122 591) 8 063 839 STATEMENT OF FINANCIAL POSITION at 31 December 2015 2015 2014 R R ASSETS Listed equities designated at fair value through profit or loss 440 469 193 298 682 164 Cash and cash equivalents 3 096 871 2 347 492 Total assets 443 566 064 301 029 656 LIABILITIES Other payables 354 159 386 594 Total liabilities (excluding net assets attributable to investors) 354 159 386 594 Net assets attributable to investors 443 211 905 300 643 062 STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO INVESTORS for the year ended 31 December 2015 Capital Income Net assets attributable attributable attributable to investors to investors to investors R R R Balance at 1 January 2014 140 382 638 (282 462) 140 100 176 Creation of BBET40 Securities 152 479 047 - 152 479 047 Increase in net assets attributable to investors 6 800 016 1 263 823 8 063 839 Balance at 31 December 2014 299 661 701 981 361 300 643 062 Creation of BBET40 Securities 153 691 434 - 153 691 434 (Decrease) / increase in net assets attributable to investors (12 432 090) 1 309 499 (11 122 591) Balance at 31 December 2015 440 921 045 2 290 860 443 211 905 STATEMENT OF CASH FLOWS for the year ended 31 December 2015 2015 2014 R R Cash flow from operating activities Cash utilised by operations (1 233 598) (219 947) Dividends received 11 330 285 6 523 408 Interest incurred on creation of units - (24) Interest received 104 780 50 069 Investment in listed investments (122 052 641) (59 659 285) Disposal of listed investments 122 141 117 59 498 631 Cash inflow from operating activities 10 289 943 6 192 852 Cash flow from financing activities Creation of fund Securities - 205 299 Distributions paid to fund security holders (9 540 564) (4 671 272) Net cash decrease from financing activities (9 540 564) (4 465 973) Net increase in cash and cash equivalents 749 379 1 726 879 Cash and cash equivalents at the beginning of the year 2 347 492 620 613 Cash and cash equivalents at the end of the year 3 096 871 2 347 492 During the year, 3 000 000 BBET40 securities were created at a value of R153 691 434 (2014: 3 000 000 at a value of R152 479 047). Zero BBET40 securities were redeemed during the period (2014: Zero) Distributions The Portfolio declares dividends quarterly. Distributions are made from the income of the BBET40 Portfolio. 2015 2014 R R Distributions declared during the period were as follows: 20.98778 cents per share declared on 8 December 2014 and paid on 26 January 2015 (2014: 21.92505 cents per share) 545 569 612 439 Botswana: 20.98778 cents per share declared on 8 December 2014 and paid on 26 January 2015 (2014: 21.92505 cents per share) 713 698 45 302 34.69806 cents per share declared on 6 March 2015 and paid on 28 April 2015 (2014: 30.05061 cents per share) 884 801 839 412 Botswana: 34.69806 cents per share declared on 6 March 2015 and paid on 28 April 2015 (2014: 30.05061 cents per share) 1 197 083 62 106 37.63125 cents per share declared on 3 June 2015 and paid on 27 July 2015 (2014: 42.44826 cents per share) 959 597 1 185 720 Botswana: 37.63125 cents per share declared on 3 June 2015 and paid on 27 July 2015 (2014: 42.44826 cents per share) 1 298 278 87 728 43.79487 cents per share declared on 8 September 2014 and paid on 26 October 2015 (2014: 30.64258 cents per share) 1 116 742 781 386 Botswana: 43.79487 cents per share declared on 8 September 2014 and paid on 26 October 2015 (2014: 30.64258 cents per share) 2 824 796 1 057 169 Total Expense Ratio ('TER') 31.20bps 29.89bps The TER is a standard measure used by the Collective Investment Scheme (‘CIS’) industry to illustrate costs of portfolios on a comparable basis. The TER includes the management fee, audit fees bank charges, custodian fees, costs related to securities lending and taxes. The BBET40 Portfolio had a TER of 31.20 basis points per share (“bps”) (2014 29.89bps) (annualised) for the period 1 January 2015 to 31 December 2015. The ratio is calculated based on the Association for Savings and Investments South Africa (‘ASISA’) standard and does not include the cost of acquiring assets. Increased consumer demand for greater transparency in financial services and the recognition thereof by the collective investment industry requires managers to calculate and publish a total expense ratio for each Portfolio under their management. This is a requirement in terms of the ASISA standard on the calculation and publication of total expense ratios. Statement of compliance The financial statements are prepared in accordance with International Financial Reporting Standards (IFRS), the SAICA Financial Reporting Pronouncements as issued by the Accounting Practices Committee and in the manner required by the Collective Investment Schemes Control Act and the Principal Deed. Functional and presentation currency Items included in the financial statements are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The financial statements are presented in South African Rand, which is the Scheme’s functional and presentation currency. Accounting policies The accounting policies applied in the preparation of the financial statements are consistent with those adopted in the previous financial year and are in accordance with IFRS. In the current year scheme has not applied any amendments to IFRS or any new Standards or Interpretations issued by the International Accounting Standards Board (IASB) as there were no such amendments, Interpretations or new Standards applicable to the scheme which became effective during this period Forthcoming requirements The following standards, amendments to standards, and interpretations, effective for the first time in the future accounting period, and which are relevant to the Portfolio, have not been adopted for the year ended 31 December 2015: IFRS 9 deals with classification and measurement of financial assets and financial liabilities has been amended to introduce a new expected loss impairment model as well as limited changes to the classification and measurement requirements for financial assets. The effective date of IFRS 9 is 1 January 2018. The impact of the above standard will be assessed once the standards become effective, and applied only at that stage. Subsequent Events Pursuant to the amalgamation agreement between Beta Solutions Proprietary Limited and Coreshares Index Tracker Managers (RF) Proprietary Limited (previously Grinrod Index Tracker Managers (RF) Proprietary limited), which was announced on SENS on 4 February 2015, a ballot of unit holders is being undertaken in order to vote on the proposed transaction. This process is expected to conclude during the course of April 2016. Audit report KPMG Inc, the entity’s independent auditors, has audited the annual financial statements of the BBET40 Portfolio from which the abridged results contained in this announcement have been derived, and has expressed an unmodified audit opinion on the annual financial statements. Their audit report is available for inspection at the registered office of Nedbank Limited. A full copy of these financial statements is available on the BettaBeta website www.bettabeta.co.za. 24 March 2016 Sponsor Nedbank Corporate and Investment Banking Trustee FirstRand Bank Limited Manager Nedgroup Beta Solutions(Proprietary) Limited Date: 24/03/2016 10:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.