To view the PDF file, sign up for a MySharenet subscription.

THE BIDVEST GROUP LIMITED - Unaudited results for the half-year ended December 31 2015

Release Date: 29/02/2016 07:05
Code(s): BVT     PDF:  
Wrap Text
Unaudited results for the half-year ended December 31 2015

The Bidvest Group Limited
("Bidvest" or "the Group" or "the Company") 
Incorporated in the Republic of South Africa
Registration number: 1946/021180/06 
Share code: BVT
ISIN: ZAE000117321

Unaudited results for the half-year ended December 31 2015


"... a great platform for an optimistic tomorrow."
Brian Joffe Group chief executive

Highlights

+ 9,6% 
Turnover increased to R114,5 billion  
(2014: R104,4 billion)  

+ 11,8% 
Trading result rose to R5,1 billion
(2014: R4,6 billion) 

+ 13,0%                  
HEPS increased to 1 001,5 cents  
(2014: 886,3 cents)

+ 13,1%   
Distribution per share rose to 482,0 cents  
(2014: 426,0 cents) 

+ 22,2%    
Net asset value per share up to 12 897 cents   
(2014: 10 557 cents)


Condensed consolidated income statement
for the
                                                           Half-year ended                      Year ended     
                                                            December 31                            June 30    
   R'000                                                 2015            2014   Percentage            2015    
                                                    Unaudited       Unaudited       change         Audited    
   Turnover                                       114 446 512     104 436 524          9,6     204 915 925    
   Revenue                                        103 303 625      92 613 034         11,5     182 164 453    
   Cost of revenue                                (79 800 409)    (71 602 834)        11,4    (139 566 689)    
   Gross income                                    23 503 216      21 010 200         11,9      42 597 764    
   Operating expenses                             (18 526 079)    (16 565 648)        11,8     (33 453 768)    
   Sales and distribution costs                   (12 986 993)    (11 528 784)                 (23 129 638)    
   Administration expenses                         (3 705 917)     (3 420 111)                  (6 783 084)    
   Other costs                                     (1 833 169)     (1 616 753)                  (3 541 046)    
   Other income                                       162 544         150 831                      382 023    
   Trading result                                   5 139 681       4 595 383         11,8       9 526 019    
   Income from investments                             17 708          26 076                      146 836    
   Trading profit                                   5 157 389       4 621 459         11,6       9 672 855    
   Share-based payment expense                       (112 668)        (93 982)                    (228 637)    
   Acquisition costs                                   (5 379)        (35 026)                     (74 241)    
   Net capital items                                 (233 559)        (74 693)                     (32 574)    
   Operating profit                                 4 805 783       4 417 758          8,8       9 337 403    
   Net finance charges                               (601 521)       (578 844)         3,9      (1 120 058)    
   Finance income                                      38 513          39 814                      112 918    
   Finance charges                                   (640 034)       (618 658)                  (1 232 976)    
   Share of profit of associates                       98 403         127 503        (22,8)        218 069    
   Profit before taxation                           4 302 665       3 966 417          8,5       8 435 414    
   Taxation                                        (1 192 902)     (1 108 788)         7,6      (2 276 038)    
   Profit for the period                            3 109 763       2 857 629          8,8       6 159 376    
   Attributable to:                                                                                           
   Shareholders of the Company                      3 029 104       2 767 461          9,5       5 898 406    
   Non-controlling interest                            80 659          90 168        (10,5)        260 970    
                                                    3 109 763       2 857 629          8,8       6 159 376    
   Shares in issue                                                                                            
   Total                                              326 837         324 324                      325 052    
   Weighted ('000)                                    325 399         320 556                      322 792    
   Diluted weighted ('000)                            327 182         323 993                      324 606    
   Basic earnings per share (cents)                     930,9           863,3          7,8         1 827,3    
   Diluted basic earnings per share (cents)             925,8           854,2          8,4         1 817,2    
   Headline earnings per share (cents)                1 001,5           886,3         13,0         1 882,2    
   Diluted headline earnings per share (cents)          996,0           876,9         13,6         1 871,7    
   Distributions per share (cents)                      482,0           426,0         13,1           909,0    

                                                                                Half-year ended                   Year ended     
                                                                                December 31                          June 30    
   R'000                                                                      2015           2014   Percentage          2015    
                                                                         Unaudited      Unaudited       change       Audited    
   Headline earnings                                                                                                           
   The following adjustments to profit attributable to 
   shareholders were taken into account in the calculation 
   of headline earnings:                                     
   Profit attributable to shareholders of the Company                    3 029 104      2 767 461          9,5     5 898 406    
   Impairment of property, plant and equipment; goodwill                                                         
   and intangible assets                                                       146          1 518                     94 792    
   Property, plant and equipment                                               203          2 108                     11 740    
   Intangible assets                                                             -              -                    113 137    
   Tax relief                                                                  (57)          (590)                   (30 085)    
   Net loss (profit) on disposal of interests in                                                                 
   subsidiaries and disposal and closure of businesses                       5 685              -                    (52 855)    
   Loss (profit) on disposal and closure                                     5 685              -                    (95 338)    
   Tax charge                                                                    -              -                     42 483    
   Net loss on disposal, impairment and reversal of                                                              
   impairment of investments in associates                                 230 080         73 285                    254 493    
   Impairment of investments in associates                                 216 916        118 127                    305 047    
   Reversal of impairment of investments in associate                            -        (33 328)                         -    
   Net loss (profit) on change in shareholding in associates                13 164        (11 514)                   (59 284)    
   Tax charge                                                                    -              -                      8 730    
   Net profit on disposal of property, plant and equipment                  (4 807)          (569)                  (151 411)    
   Property, plant and equipment                                            (2 409)          (700)                  (242 728)    
   Tax relief (charge)                                                      (4 231)           131                     36 484    
   Non-controlling interest                                                  1 833              -                     54 833    
   Non-headline items included in equity accounted earnings                                                      
   of associated companies                                                  (1 478)          (758)                    32 217    
   Headline earnings                                                     3 258 730      2 840 937         14,7     6 075 642    


Condensed consolidated statement of other comprehensive income
for the
                                                                                 Half-year ended      Year ended  
                                                                                 December 31             June 30  
   R'000                                                                       2015          2014           2015  
                                                                          Unaudited     Unaudited        Audited  
   Profit for the period                                                  3 109 763     2 857 629      6 159 376  
   Other comprehensive income (expense)                                   4 064 909      (438 291)       (63 099) 
   Items that may be classified subsequently to  profit or loss           4 064 909      (438 291)       (96 252) 
   Foreign currency translation reserve                                                                           
   Exchange differences arising during the  period                        4 050 223      (437 198)      (114 732) 
   Realisation of reserve on disposal of subsidiaries and associates              -             -         (1 687)  
   Available-for-sale financial assets                                                                            
   Net fair value gain (loss) on available-for-sale financial assets         (6 334)        3 579         29 456  
   Cash flow hedges                                                                                               
   Fair value gains (losses) arising during the period                       28 992        (6 801)        (6 026) 
   Taxation effects                                                                                               
   Tax relief (charge) for the period                                        (7 972)        2 129         (3 263)  
   Items that will not be reclassified subsequently to profit or loss             -             -         33 153  
   Defined benefit obligations                                                                                     
   Net remeasurement of defined benefit obligations during the period             -             -         44 096  
   Taxation effects                                                                                               
   Tax charge for the period                                                      -             -        (10 943)   
   Total comprehensive income for the period                              7 174 672     2 419 338      6 096 277  
   Attributable to                                                                                                
   Shareholders of the Company                                            7 061 997     2 316 347      5 814 601  
   Non-controlling interest                                                 112 675       102 991        281 676  
                                                                          7 174 672     2 419 338      6 096 277  


Condensed consolidated statement of cash flows
for the
                                                                   Half-year ended                 Year ended   
                                                                       December 31                    June 30   
   R'000                                                                 2015            2014            2015   
                                                                    Unaudited       Unaudited         Audited   
   Cash flows from operating activities                              (520 339)      1 421 540       6 434 016   
   Operating profit                                                 4 805 783       4 417 758       9 337 403   
   Dividends from associates                                           88 327          53 661          85 366   
   Acquisition costs                                                    5 379          35 026          74 241   
   Depreciation and amortisation                                    1 442 835       1 345 490       2 539 847   
   Other non-cash items                                                21 113         124 605        (315 523)  
   Cash generated by operations before changes in 
   working capital                                                  6 363 437       5 976 540      11 721 334   
   Changes in working capital                                      (3 481 570)     (2 370 409)        (74 408)  
   Cash generated by operations                                     2 881 867       3 606 131      11 646 926   
   Net finance charges paid                                          (592 449)       (570 695)       (969 404)  
   Taxation paid                                                   (1 136 290)     (1 112 511)     (2 287 700)  
   Dividends paid by - Company                                     (1 572 605)       (383 635)     (1 767 532)  
                     - subsidiaries                                  (100 862)       (117 750)       (188 274)  
   Cash effects of investment activities                           (3 400 178)     (3 931 826)     (6 239 094)  
   Net additions to vehicle rental fleet                               28 212       ( 355 067)        (87 364)  
   Net additions to property, plant and equipment                  (2 655 152)     (1 595 229)     (2 834 200)  
   Net additions to intangible assets                                (117 122)       (142 386)       (278 447)  
   Net acquisition of subsidiaries, businesses, 
   associates and investments                                        (656 116)     (1 839 144)     (3 039 083)  
   Cash effects of financing activities                             1 548 593          (7 591)        167 116   
   Proceeds from shares issued                                         82 506         104 398         104 312   
   Net issue of treasury shares                                       418 970         382 795         540 385   
   Net borrowings raised (repaid)                                   1 047 117        (494 784)       (477 581)                                                                                                                                                                                                         
   Net increase (decrease) in cash and cash equivalents            (2 371 924)     (2 517 877)        362 038   
   Net cash and cash equivalents at beginning of the period         5 818 512       5 560 585       5 560 585   
   Exchange rate adjustment                                           698 233         (57 987)       (104 111)  
   Net cash and cash equivalents at end of the period               4 144 821       2 984 721       5 818 512   
   Net cash and cash equivalents comprise:                                                                      
   Cash and cash equivalents                                        6 298 693       6 453 820       5 819 288   
   Bank overdrafts included in short-term portion of interest
   bearing borrowings                                              (2 153 872)     (3 469 099)           (776)  
                                                                    4 144 821       2 984 721       5 818 512   


Condensed consolidated statement of financial position
as at
                                                                              December 31             June 30    
   R'000                                                                 2015            2014            2015    
                                                                     Unaudited      Unaudited         Audited    
   ASSETS                                                                                                        
   Non-current assets                                               49 152 075     40 468 379      43 094 009    
   Property, plant and equipment                                    21 053 008     16 975 428      18 301 434    
   Intangible assets                                                 2 248 624      2 216 557       2 093 480    
   Goodwill                                                         16 546 020     13 269 182      13 567 032    
   Deferred tax assets                                                 922 814        635 510         877 623    
   Defined benefit pension surplus                                     146 954        124 768         146 954    
   Interest in associates                                            4 822 142      3 926 101       4 816 412    
   Investments                                                       2 524 116      2 381 866       2 551 260    
   Banking and other advances                                          888 397        938 967         739 814    
   Current assets                                                   52 656 498     45 048 395      44 773 608    
   Vehicle rental fleet                                              1 262 758      1 697 958       1 376 295    
   Inventories                                                      18 045 879     14 973 415      14 843 572    
   Short-term portion of banking and other advances                    705 957        226 717         547 740    
   Trade and other receivables                                      26 343 211     21 696 485      22 186 713    
   Cash and cash equivalents                                         6 298 693      6 453 820       5 819 288    
   Total assets                                                    101 808 573     85 516 774      87 867 617    
   EQUITY AND LIABILITIES                                                                                        
   Capital and reserves                                             43 446 557     35 450 544      37 710 234    
   Attributable to shareholders of the Company                      42 153 184     34 237 585      36 372 190    
   Non-controlling interest                                          1 293 373      1 212 959       1 338 044    
   Non-current liabilities                                          12 559 806     11 321 753      10 020 249    
   Deferred tax liability                                            1 071 514        890 226       1 033 660    
   Life assurance fund                                                  25 861         27 578          26 733    
   Long-term portion of borrowings                                   9 086 978      9 227 023       7 124 986    
   Post-retirement obligations                                         298 149        357 647         283 919    
   Puttable non-controlling interest liabilities                     1 084 404              -         939 430    
   Long-term portion of provisions                                     830 058        642 805         511 246    
   Long-term portion of operating lease liabilities                    162 842        176 474         100 275    
   Current liabilities                                              45 802 210     38 744 477      40 137 134    
   Trade and other payables                                         31 305 906     26 038 368      29 546 007    
   Short-term portion of provisions                                    998 197        861 090         501 611    
   Vendors for acquisition                                             650 035      1 807 958         573 271    
   Taxation                                                            480 696        367 590         401 850    
   Short-term banking liabilities                                    3 096 947      2 061 776       2 653 862    
   Short-term portion of borrowings                                  9 270 429      7 607 695       6 460 533    
   Total equity and liabilities                                    101 808 573     85 516 774      87 867 617    
   Net tangible asset value per share (cents)                            7 147          5 782           6 372    
   Net asset value per share (cents)                                    12 897         10 557          11 190    


Condensed consolidated statement of changes in equity
for the
                                                                            Half-year ended           Year ended     
                                                                                December 31              June 30    
   R'000                                                                    2015            2014            2015    
                                                                       Unaudited       Unaudited         Audited    
   Shareholders' interest                                                                                         
   Issued share capital                                                   16 770          16 758          16 758    
   Balance at beginning of the period                                     16 758          16 562          16 562    
   Shares issued during the period                                            12              17              17    
   Capitalisation issue                                                        -             179             179    
   Share premium arising on shares issued                                379 792         297 384         297 298    
   Balance at beginning of the period                                    297 298         193 182         193 182    
   Shares issued during the period                                        82 580         104 703         104 688    
   Capitalisation issue                                                        -            (179)           (164)    
   Share issue costs                                                         (86)           (322)           (408)    
   Foreign currency translation reserve                                9 167 601       4 838 047       5 149 394    
   Balance at beginning of the period                                  5 149 394       5 288 068       5 288 068    
   Realisation of foreign currency translation reserve 
   on sale of subsidiaries and associates                                      -               -          (1 687)    
   Arising during the period                                           4 018 207        (450 021)       (136 987)    
   Hedging reserve                                                        46 403          24 369          25 383    
   Balance at beginning of the period                                     25 383          29 041          29 041    
   Fair value gains (losses) arising during the period                    28 992          (6 801)         (6 026)    
   Deferred tax recognised directly in reserve                            (7 972)          2 129           2 368    
   Equity-settled share-based payment reserve                            117 734         401 041         310 416    
   Balance at beginning of the period                                    310 416         359 594         359 594    
   Arising during the period                                             112 433          93 703         228 177    
   Deferred tax recognised directly in reserve                            39 891          52 464         106 911    
   Utilisation during the period                                        (345 006)       (104 720)       (428 422)    
   Transfer from retained earnings                                             -               -          44 156    
   Retained earnings                                                  32 991 139      29 802 801      31 558 166    
   Balance at beginning of the period                                 31 558 166      27 420 045      27 420 045    
   Attributable profit                                                 3 029 104       2 767 461       5 898 406    
   Change in fair value of available-for-sale financial 
   assets                                                                 (6 334)          3 579          23 825    
   Net remeasurement of defined benefit obligations 
   during the period                                                           -               -          33 015    
   Transfer of reserves as a result of changes in 
   shareholding of subsidiaries                                          (17 192)         (4 649)         (5 437)    
   Dividends paid                                                     (1 572 605)       (383 635)     (1 767 532)    
   Transfer to other reserves                                                  -               -         (44 156)    
   Treasury shares                                                      (566 255)     (1 142 815)       (985 225)    
   Balance at beginning of the period                                   (985 225)     (1 525 610)     (1 525 610)    
   Shares disposed of in terms of share incentive scheme                 418 970         382 795         540 385                                                                                                                                                                                     
                                                                      42 153 184      34 237 585      36 372 190    
   Equity attributable to non-controlling interests of the Company                                                    
   Balance at beginning of the period                                  1 338 044       1 230 233       1 230 233    
   Movement in foreign currency translation reserve                       32 016          12 823          20 568    
   Movement in equity-settled share-based payment reserve                    235             279             460    
   Attributable profit                                                    80 659          90 168         260 970    
   Net remeasurement of defined benefit obligations during the 
   period                                                                      -               -             138    
   Dividends paid                                                       (100 862)       (117 750)       (188 274)    
   Transactions with non-controlling interest                            (73 911)         (7 443)        935 197    
   Transfer to puttable non-controlling interest liability                     -               -        (926 685)    
   Transfer of reserves as a result of changes in shareholding 
   of  subsidiaries                                                       17 192           4 649           5 437    
                                                                       1 293 373       1 212 959       1 338 044     
   Total equity                                                       43 446 557      35 450 544      37 710 234    


Condensed segmental analysis
for the
                                                       Half-year ended                        Year ended     
                                                           December 31                           June 30    
   R'000                                          2015              2014#     Percentage           2015#    
                                              Unaudited         Unaudited         change         Audited    
   TURNOVER                                                                                                 
   Bidvest South Africa                      45 263 572        43 881 623            3,1      87 390 798    
   Automotive                                12 149 439        12 282 452           (1,1)     23 683 728    
   Commercial                                 2 942 439         2 163 529           36,0       4 168 360    
   Electrical                                 2 682 768         2 600 376            3,2       5 256 267    
   Financial Services                         1 509 218           907 864           66,2       2 035 048    
   Freight                                   14 673 677        14 423 680            1,7      29 058 663    
   Office and Print                           5 151 281         4 977 947            3,5      10 575 028    
   Services                                   6 154 750         6 525 775           (5,7)     12 613 704    
   Bidvest Namibia                            2 045 915         2 049 033           (0,2)      4 085 868    
   Bidvest Foodservice                       68 223 647        59 545 021           14,6     116 588 849    
   Australasia                               14 568 000        14 869 713           (2,0)     28 187 109    
   United Kingdom                            30 367 309        23 847 434           27,3      47 722 732    
   Europe                                    14 432 427        12 722 872           13,4      24 802 908    
   Emerging Markets                           8 855 911         8 105 002            9,3      15 876 100    
   Bidvest Corporate                            923 723           817 951           12,9       1 603 871    
   Properties                                   244 245           209 445           16,6         425 331    
   Corporate and Investments                    679 478           608 506           11,7       1 178 540     
                                            116 456 857       106 293 628            9,6     209 669 386    
   Inter Group eliminations                  (2 010 345)       (1 857 104)                    (4 753 461)    
                                            114 446 512       104 436 524            9,6     204 915 925    
   TRADING PROFIT                                                                                           
   Bidvest South Africa                       2 657 183         2 529 180            5,1       5 146 464    
   Automotive                                   357 814           384 735           (7,0)        731 723    
   Commercial                                   250 894           182 748           37,3         334 705    
   Electrical                                   138 965           121 915           14,0         305 080    
   Financial Services                           264 671           253 591            4,4         527 576    
   Freight                                      512 397           566 893           (9,6)      1 059 728    
   Office and Print                             415 325           333 133           24,7         742 446    
   Services                                     717 117           686 165            4,5       1 445 206    
   Bidvest Namibia                              120 662           172 514          (30,1)        400 186    
   Bidvest Foodservice                        2 348 680         1 912 490           22,8       3 986 144    
   Australasia                                  751 935           680 916           10,4       1 437 078    
   United Kingdom                               717 725           521 489           37,6       1 087 877    
   Europe                                       435 012           341 078           27,5         806 163    
   Emerging Markets                             444 008           369 007           20,3         655 026    
   Bidvest Corporate                             30 864             7 275                        140 061    
   Properties                                   220 203           193 216           14,0         396 992    
   Corporate and Investments                   (189 339)         (185 941)                      (256 931)     
                                              5 157 389         4 621 459           11,6       9 672 855    
   #Refer to note below

Message to shareholders
Highlights
The Group delivered solid trading results for the half-year ended December 31 2015, against the backdrop of challenging 
market conditions, particularly in the southern African region. Headline earnings per share (HEPS) increased by 13,0%
to 1  001,5 cents per share (2014: 886,3 cents per share) with basic earnings per share (EPS) increasing by 7,8% to 
930,9 cents per share (2014: 863,3 cents per share).

Bidvest Foodservice achieved real organic growth in local currencies in most businesses in an environment of zero food
inflation. Trading results in rand overall were buoyed by currency depreciation. 

Bidvest South Africa delivered an improved trading result despite tough economic conditions as a consequence of the
fallout from declining commodity volumes and prices in Freight and weak consumer demand in Automotive. Some good
performances were achieved in the Commercial, Electrical and Office and Print divisions. Bidvest Namibia recorded a further
decline in trading profit impacted by poor Fishing and Freight results which outweighed the benefits of newly acquired
Automotive business.

Financial overview
Turnover grew by 9,6% to R114,5 billion (2014: R104,4 billion). Major contributors to the increases were Bidvest
Europe and Bidvest UK, reflecting organic growth and some assistance from currency effects on translation.

Gross profit percentage increased to 20,5% (2014: 20,1%) off the increase in turnover. Operating expenses remained
well controlled, increasing by 5,5% on a like-for-like basis excluding the effects of foreign currency translation.
Investment income declined slightly due to reduced fair value and mark-to-market gains on the portfolio investments.

The Group grew trading profit by 11,6% to R5,2 billion (2014: R4,6 billion). Trading profit margin improved marginally
to 4,5%. The average rand exchange rate weakened against sterling and the euro, resulting in a 3,7% overall benefit to
trading profit.
 
Net finance charges were 3,9% higher at R601,5 million (2014: R578,8 million), a consequence of higher working capital
utilisation, some acquisitions and a rising interest rate environment in South Africa, both in respect of base rates as
well as credit spreads. Bidvest remains well capitalised in line with its conservative approach to gearing, with
trading profit interest cover at 8,6  times (2014: 8,0 times). 

Associate earnings declined by 22,8% largely as a result of the decline in the fortunes of Comair Limited offset to
some extent by the improved performance of Adcock Ingram Holdings Limited (Adcock).

Headline earnings increased by 14,7% to R3,3 billion with profit for the year up 9,5% to R3,0 billion. Headline
earnings adjustments in the period totalled R229,6 million comprising mostly fair value impairments of the investment in
associates. In line with management's valuation as at June 2015, Adcock was valued at R52 per share. As a consequence of the
subsequent decline of the Adcock share price, this may require a non-cash and non-headline earnings impairment at year
end.

The Group's financial position remains strong. Growth in total assets reflects the ongoing investments into
infrastructure and the trading activity in inventories and receivables. Net debt has increased to R12,0 billion as compared to
R7,8 billion at June 30 2015 (2014: R10,4 billion) driven by investment into property, plant and equipment and working
capital utilisation. Normalised trading profit interest cover (excluding the finance costs of the Adcock investment) is 
10,7 times (2014: 10,3 times) and is comfortably above the Group's conservative self-imposed targets, retaining adequate
headroom to accommodate expansion opportunities.
 
Cash generated by operations before working capital changes increased 6,5% to R6,4 billion (2014: R6,0 billion). The
Group absorbed R3,5 billion of working capital in 2015 compared to R2,4 billion in 2014, reflecting growth, the impact of
the devaluation of the rand on replacement inventories, some acquisitions, pockets of inefficient asset management as
well as impacts of currency translation. Net working capital days increased to 17,6 days (2014: 14,1 days).

Moody's Investor Service affirmed Bidvest's national long-term rating of A1.za with a stable outlook in January 2015.

Acquisitions
The Group made a number of small acquisitions, including Plumblink SA Proprietary Limited (Plumblink) in South Africa
and Novel  Ford in Namibia.

Prospects
Trading conditions in South Africa are likely to remain subdued in a low growth environment. Certain divisions have
been realigned to cater for succession, and to streamline our service offering to customers. Management will strive to
deliver real organic growth and pursue local and international opportunities to complement our existing product and service
offering. Further acquisition opportunities in the industrial sector are being pursued. In respect of Adcock, good
progress continues to be made on their path to normalised profitability and Bidvest remains optimistic about their
medium-term prospects. Bidvest Namibia continues to face uncertainty around future horse mackerel quotas and the availability
thereof, however initiatives are underway to finding more permanent solutions to the issue. Fixing areas of underperformance 
and diversifying the business base remain focus areas. 

In the Food businesses, the ongoing focus of our wholesale segments remains on balancing the exposure between national
and independent foodservice customers. Innovative technological foodservice solutions for customers as a value-add
service continue to be rolled out across all businesses. The fresh product offering presents significant potential in most
regions. Across all our businesses, opportunities to add new product ranges and expand local footprints, via both organic
and acquisitive growth, will continue.

Management is conscious of the need to remain focused on improving asset management in order to maximise returns in
our businesses, particularly in current economic environments. Our financial position remains sound, cash generation
remains strong and we retain adequate headroom to accommodate expansion opportunities, both acquisitive and organic.
Management remains alert to opportunities and is confident of delivering further growth in the period ahead.

Over many years, the Bidvest entrepreneurial and decentralised business model has proven its resilience through many
economic cycles. The strength of the culture breeds accountability and confidence which allows the Group to deliver
above-average returns to our shareholders. As the Group prepares itself for the next stage in its evolution, each 
management team is confident of being able to sustain 'Proudly Tomorrow'.

Subsequent events
Bidvest announced on October 7 2015 that it was in the process of formalising the restructure of its business
operations and management focus.
 
Further to this announcement, and in order to provide shareholders with the opportunity to participate directly in
Bidvest's Foodservice operations, Bidvest intends to unbundle and separately list the Foodservice business on the main
board of the JSE. The successful completion of the proposed transaction will be subject to conditions precedent, including
approval by shareholders and the relevant regulatory authorities. Shareholders are advised to continue to exercise
caution when trading in Bidvest securities until a further announcement in this regard is made.

Divisional review
Bidvest Industrial
Bidvest South Africa
In challenging economic conditions the business achieved 3,1% turnover growth to R45,3 billion (2014: R43,9 billion)
and a 5,1% rise in trading profit to R2,7 billion (2014: R2,5 billion). Performance was pleasing as a new divisional
structure was rolled  out.
 
The new combined Services division brings together the original Services division plus Travel and Aviation and Rental
and Products divisions. The Office and Paperplus divisions are consolidated into a new Office and Print division, while
the Industrial and Consumer Products divisions are combined into a single Commercial Products division. The Automotive,
Electrical, Financial Services and Freight divisions remain unchanged.

Automotive 
Satisfactory results were delivered in the context of severe market contraction. Turnover dipped to R12,2 billion
(2014:  R12,3  billion).  Trading profit fell 7,0% to R357,8 million (2014: R384,7 million). Passenger vehicle sales and
margins were under pressure. Expenses rose and credit extension tightened. The uptick in used vehicle trading was slower than
expected. Two loss-making dealerships are being disposed of. The parts business continued to grow, as did service
revenue. Rising interest rates and currency weakness are expected to create significant headwinds in the second half.
Opportunities for selective expansion of McCarthy Pre-Owned will be pursued.

Commercial Products 
The new, consolidated division recorded impressive results from both the Industrial and Consumer Products units. The
combined entity drove turnover 36,0% higher to R2,9 billion (2014: R2,2 billion), with trading profit up 37,3% at 
R250,9 million (2014:  R182,8  million). Trading profit in the new reporting period benefited from Plumblink's first 
contribution (acquired July 2015).

Home of Living Brands experienced volume growth at almost all top retailers in the customer mix. Independents face
particular challenges, but a new approach by management resulted in overall volume improvements. Online sales grew and
exports met expectations. Academy Brushware, Bidvest Afcom, Berzacks, Bidvest Materials Handling, Bidvest Buffalo Tapes and
Yamaha all delivered solid results. Vulcan Catering and G Fox faced challenges. Plumblink bedded down well and opened
eight new stores. A  restructure was undertaken at Sanlic.

Electrical 
A positive half-year result was achieved. Turnover rose 3,2% to R2,7 billion (2014: R2,6 billion). At R139,0 million,
trading profit was up 14,0% (2014: R121,9 million). Margins and expenses were well managed. Cable volumes rose while
market prices fell. Infrastructure and construction faced intense pressure. Volume and margin pressure is constant among
mining customers. Subcontractor debtor stress remains a challenge. Eastern and southern Cape operations are being
consolidated. The Voltex Lighting business restructure is underway. Atlas, Solid State and Waco did well. The Voltex MV/LV
Solutions business is positioned for ongoing growth. Versalec disappointed but remains profitable with a strong order book.

Financial Service
Trading profit rose 4,4% to R264,7 million (2014: R253,6 million), buoyed by a strong Bidvest Bank performance.
However, poor share portfolio performance within the Insurance business led to a negative mark-to-market adjustment of 
R41,3 million on the prior  year.

Trading profit at Bidvest Bank rose 26,7% to R231,9 million (2014: R183,1 million). At R1,5 billion, new lending
pay-outs were 451% up on the comparative period. Top-line income of R527,5 million was up 20% on strong contributions from
foreign exchange, transactional banking and fleet and asset finance. Deposits were up 50,3% at R3,2 billion. Corporate
advances, leased assets and trade finance showed pleasing growth. The bank is strongly cash generative, though cash
surpluses fell from R2,0  billion to R1,4 billion as management maintained strong focus on higher returns. 

Trading profit at Bidvest Insurance fell 53,6% to R32,7 million (2014: R70,5 million), though gross written premiums
rose 7,2% to R148,0 million (2014: R138,1 million). Premiums were buoyed by the launch of the commercial channel and
rising volumes from new product ranges, including Theft Buster and travel insurance.

Freight
Half-year results were disappointing. Turnover increased 1,7% to R14,7 billion (2014: R14,4 billion). Trading profit
dropped 9,6% to R512,4 million (2014: R566,9 million). Big reductions in commodity volumes created substantial
challenges. South African Bulk Terminals handled no maize volumes as drought crippled agricultural exports. However, Bidvest 
Tank Terminals achieved some growth and the Richards Bay fuel storage build made progress. Bidvest Panalpina Logistics also
put in a good performance buoyed by automotive demand and warehousing growth. Port Operations experienced low activity
levels in both its terminal and stevedoring operations. South African Container Depots was hit by lower import volumes as
a consequence of rand weakness. Exports also fell. Low demand from mining customers severely impacted Bulk Connections.
Naval volumes were well down.

Office and Print 
The consolidated business, combining Office and Paperplus, achieved satisfactory results, with turnover 3,5% higher at
R5,2  billion (2014: R5,0 billion) and trading profit up 24,7% at R415,3 million (2014: R333,1 million).

Lithotech was buoyed by export income and changes to its service mix. Bidvest Data created a competitive advantage
from the shift to electronic communication. Bidvest Packaging maintained strong momentum after consolidation. Rotolabel
achieved a pleasing turnaround, as did Silveray. Kolok performed strongly, with rand weakness contributing to its results.
Performance at Waltons continued to disappoint. A strong performance was put in by Konica Minolta. Zonke Monitoring
Systems again did well. Among the furniture businesses, Cecil Nurse performed exceptionally well and the furniture
contribution was well above budget.
 
Services 
A new-look Services business, combining the previous operations at Services, Rental and Products, and Travel and
Aviation recorded acceptable results. Turnover fell 5,7% to R6,2 billion (2014: R6,5 billion) mainly as a result of the
Cash-in-Transit business sale in February 2015. Trading profit, however, was up 4,5% at R717,1 million (2014: R686,2
million). Fine individual business performances were interspersed with some sluggish results. Expenses were well managed.
Several new management teams made a promising start and new business clusters settled down well.

Facilities Management Services, the largest cluster in the business, produced reasonable results. Prestige is
centralising its division into hubs with warehousing. Employment tax incentives underpinned good Prestige growth. Steiner was
impacted by the weak rand, but achieved acceptable growth. Royal Mnandi disappointed. A restructure is under way.
 
Allied Services' growth was bolstered by pleasing results at Pureau and Execuflora. Pureau's bulk water and coffee
sales were a highlight.

The security cluster achieved very positive results, and the Technical turnaround continued. BidTrack excelled. An
enhanced sales team is in place. 

Within Industrial Services, BidAir put in a stellar performance. Cargo volumes are well up. Results at TMS were flat
and operating expenses moved higher. Vericon achieved profit growth and Laundries made some gains. 

The travel cluster faced serious challenges, with the flagship Rennies brand under pressure. 

Bidvest Namibia
Results again disappointed. Turnover was flat at R2,1 billion, but trading profit fell 30,1% to R120,7 million 
(2014: R172,5 million). Bidfish was impacted by poor performance at Trachurus, Comet (Angola) and Namsea. Freight and 
Logistics performed below expectation. Food and Distribution achieved some growth. Performance was flat at Industrial and
Commercial. The recently acquired Automotive business became the second largest profit contributor after Bidfish. Another
recent acquisition, Namibia Bureau de Change made a small contribution. The Glenryk brand was acquired. 

Bidvest Foodservices
Food Group achieved strong results in challenging economic environments across all regions. Strategies put in place in
recent years solidified. UK and Europe achieved strong growth. Australasia made a solid contribution, as did Emerging
Markets.

Turnover rose 14,6% to R68,2 billion (2014: R59,5 billion), with trading profit 22,8% higher at R2,4 billion 
(2014: R1,9 billion).

Australasia 
Turnover reported in Australasia fell 2,0% to R14,6 billion (2014: R14,9 billion), but the dip was more than offset by
a pleasing 10,4% rise in trading profit to R751,9 million (2014: R680,9 million) as the mix changed.

Australia delivered a strong performance, growing the free-trade base while exiting some large logistics contracts.
Expenses rose, but this was foreseen as the new Fresh Produce and Fresh Meat divisions operate off a higher expenses base.
The new divisions were slow to build momentum, but look forward to second-half improvements.

New Zealand exceeded sales and profit expectations on the back of a strong second quarter. The core Foodservice, Fresh
and Logistics divisions did well, while solid improvements were seen in Processing and Retail. A key focus was the use
of specialist sales resources to support margins and drive growth in key categories.

UK 
Foodservice performed very well, achieving good sales and profit growth. Margins were well managed. Turnover was up
27,3% at R30,4 billion (2014: R23,8 billion) and trading profit 37,6% higher at R717,7 million (2014: R521,5 million).
Strategic focus remains on building an entrepreneurial culture while driving free-trade volumes. The south of England
infrastructure programme is progressing well. Logistics had a difficult period impacted by excess capacity, delayed new
contract start-ups and high vehicle expenses, yet achieved sales growth. A major long-term contract was won. Bidvest Fresh
faced a tough six months as Seafood experienced operational challenges, though Oliver Kay did well.

Europe 
A positive half-year result was achieved. Turnover rose 13,4% to R14,4 billion (2014: R12,7 billion) and at R435,0 million 
trading profit was up 27,5% (2014: R341,1 million). Deli XL Netherlands grew profit and sales. Lower Institutional
volumes were offset by improvements in the free-trade sector. Deli XL Belgium put in a solid performance. Catering and
Institutional did well. Horeca sales faced pressure. DAC Italy put in a pleasing performance as the business footprint
grows nationally. Cash generation was robust. Farutex Poland exceeded budget for sales and profit. Strong growth was seen
in the individual market. Czech Republic and Slovakia achieved good results. Foodservice optimised changes to the sales
team and Retail surprised on the upside. Ice cream sales hit a 10-year high. Bidvest Baltics were impacted by the
Russian food embargo and the slowdown in the Russian economy. Aktaes Turkey improved significantly against the prior year.

Emerging Markets 
Emerging Markets increased turnover 9,3% to R8,9 billion (2014: R8,1 billion). Trading profit rose 20,3% to R444,0 million 
(2014: R369,0 million).

Bidvest Food Africa achieved net sales growth above food inflation, with improved trading profit. Bidvest Food
Ingredients saw strong growth across most channels while Bidvest Foodservice did well in the independent and national account
channels. Bidvest Bakery Solutions recorded continued growth in the retail and franchise sectors. Industrial sector sales
and export business faced challenges. The business acquired full ownership of its Zambian operations. 

Angliss Greater China again performed well. Shenzhen and Beijing showed exceptional sales growth. However, Hong Kong
failed to meet expectations as tourism inflows slowed. Sales in China's second-tier cities grew steadily. 

Angliss Singapore continued its rightsizing programme. Operational efficiencies and new synergies are evident.

At Bidvest Procurement Company, sales and customer support showed pleasing growth. Strong sales momentum is driven by
new additions to the product mix and repeat orders.

In Brazil, sales and profit fell, though earnings were impacted by once-off distribution centre relocation costs.
After adjustments for abnormal costs, profit eased higher in an extremely challenging economic environment.
 
Despite the economic slowdown in Chile, pleasing sales and trading profit growth were achieved. Margins and expenses
were well managed, and the move to the new Santiago distribution centre was completed.

Across the Middle East, resilient businesses delivered healthy growth in a tough geopolitical environment, with margin
management improvements evident in the UAE, Saudi Arabia and Bahrain. Sales growth was assisted by changes to the
portfolio mix across all  markets.
 
Bidvest Corporate
Ontime Automotive UK remained loss-making on the back of an extremely onerous contract. Activity levels at Technical
Services were subdued. At Mansfield Rescue Recovery the mild winter resulted in lower job numbers and a trading loss was
recorded. New efficiencies are being implemented as unprofitable contracts are renegotiated or exited. Bidvest
Properties continued to develop its portfolio while assisting Bidvest operations to expand their infrastructure.
 
Directorate
At the annual general meeting (AGM), Mr AA da Costa retired from the board. The board and management of Bidvest wish
to thank Mr da Costa for his contribution to the development of Bidvest.

CWL Phalatse            B Joffe
Chairman                Chief executive

Dividend declaration
In line with the Group dividend policy, the directors have declared a final gross cash dividend of 482,0 cents (409,7 cents
net of dividend withholding tax, where applicable) per ordinary share for the six months ended December 31  2015 to those
members registered on the record date, being Friday, April 8 2016. 

The dividend has been declared from income reserves. A dividend withholding tax of 15% will be applicable to all
shareholders who are not exempt. 

   Share code:                                BVT                         
   ISIN:                                      ZAE000117321                
   Company registration number:               1946/021180/06              
   Company tax reference number:              9550162714                  
   Gross cash dividend amount per share:      482,0 cents            
   Net dividend amount per share:             409,7 cents            
   Issued shares at declaration date:         335 404 212                 
   Declaration date:                          Monday, February 29 2016    
   Last day to trade cum dividend:            Friday, April 1 2016    
   First day to trade ex dividend:            Monday, March 4 2016    
   Record date:                               Friday, April 8 2016    
   Payment date:                              Monday, April 11 2016    

Share certificates may not be dematerialised or rematerialised between Monday, April 4  2016 and Friday, April 8 2016, 
both days inclusive.
 
For and on behalf of the board

CA Brighten - Company Secretary
Johannesburg
February 29  2016


Basis of presentation of condensed consolidated financial statements 
These interim condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim
Financial Reporting and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial
Reporting Pronouncements as issued by Financial Reporting Standards Council. They do not include all the information
required for a complete set of International Financial Reporting Standards (IFRS) financial statements. However, selected
explanatory notes are included to explain events and transactions that are significant to an understanding to the changes 
in the Group's financial position and performance since the last annual consolidated financial statements as at and for the
year ended June 30 2015.

In preparing these interim condensed consolidated financial statements, management makes judgements, estimates and
assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income
and expense. Actual results may differ from these estimates.

The significant judgements made by management in applying the Group's accounting policies and the key sources of
estimation  uncertainty were the same as those that applied to the consolidated financial statements as at and for the year
ended June 30 2015.

Significant accounting policies 
The accounting policies applied in these interim condensed consolidated financial statements are the same as those
applied in the Group's consolidated financial statements as at and for the year ended June 30  2015.

Comparatives# 
During the period, certain operations were reclassified between segments as a result of an internal reporting
restructure. The comparative period's segmental information has been amended to reflect these changes.

Net acquisition of businesses, subsidiaries, associates and investments
The Group made a number of small acquisitions and concluded certain minor disposals during the period.

The acquisitions were funded from its existing cash resources.

Unaudited results
These results have not been audited or reviewed by the Group's auditors. The interim condensed consolidated financial
statements have been prepared under the supervision of the Group financial manager, NEJ Goodwin CA(SA), and were
approved by the board of directors on February 26 2016.

#Refer to condensed segmental analysis above

Exchange rates 

The following exchange rates were used in the conversion of foreign interests and foreign transactions during the periods:
                                             
                                  December 31     June 30    
                                  2015     2014      2015    
   Rand/sterling                                             
   Closing rate                  23,03    18,04     19,33    
   Average rate                  20,86    17,89     18,03    
   Rand/euro                                                 
   Closing rate                  16,95    14,12     13,64    
   Average rate                  15,01    14,16     13,74    
   Rand/Australian dollar                                    
   Closing rate                  11,35     9,48      9,41    
   Average rate                   9,84     9,79      9,56    

Supplementary pro forma information regarding the currency effects of the translation of foreign operations on the
Group
The pro forma financial information has been compiled for illustrative purposes only and is the responsibility of the
board. Due to the nature of this information, it may not fairly present the Group's financial position, changes in
equity and results of operations or cash flows. The pro forma information has been compiled in terms of the JSE Listings
Requirements and the Revised Guide on Pro Forma Information by SAICA.

The average rand exchange rate weakened against the major currencies in which the Group's foreign operations trade,
namely sterling (17,89 in 2014 to 20,86 in 2015), the euro (14,16 in 2014 to 15,01 in 2015) and the Australian dollar
(9,79 in 2014 to 9,84 in 2015). The illustrative information, detailed below, has been prepared on the basis of applying the
2014 average rand  exchange rates to the 2015 foreign subsidiary income statements and recalculating the reported income
of the Group for the period.                                                            

                                    For the half-year ended       Illustrative 2015 at 2014                      
                                          December 31              average exchange rates                     
                                    Actual          Actual      Recalculated     Percentage    
                                       2015           2014              2015         change    
   Turnover (Rm)                  114 446,5      104 436,5         108 233,9            3,6    
   Trading profit (Rm)              5 157,4        4 621,5           4 986,3            7,9    
   Headline earnings (Rm)           3 258,7        2 840,9           3 134,5           10,3    
   HEPS (cps)                       1 001,5          886,3             963,3            8,7    

 
Administration

Directors
Chairman: CWL Phalatse
Independent non-executive: PC Baloyi, DDB Band, EK Diack, AK Maditsi, S Masinga, D  Masson, NG  Payne, T Slabbert
Executive directors: B Joffe (chief executive), BL Berson*, DE Cleasby, AW Dawe, NT Madisa, GC McMahon, LP Ralphs 
(*Australian)

Company Secretary
CA Brighten 

Transfer secretaries
Computershare Investor Services Proprietary Limited 
Registration number 2004/003647/07 
70 Marshall Street, Johannesburg, 2001 
PO Box 61051, Marshalltown, 2107,  South Africa 
Telephone +27 (11) 370 5000  Telefax +27 (11) 688 7717

Sponsor
Investec Bank Limited
100 Grayston Drive, Sandown, Sandton, South Africa, 2196

Registered office
Bidvest House, 18 Crescent Drive, Melrose Arch, Melrose
Johannesburg, 2196, South Africa 
PO Box 87274, Houghton, Johannesburg, 2041, South Africa
Email: info@bidvest.co.za
Tel: +27 (11) 772 8700

Further information regarding our Group can be found on the Bidvest website: 

www.bidvest.com


Date: 29/02/2016 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story