To view the PDF file, sign up for a MySharenet subscription.

GRINDROD LIMITED - Audited Results and dividend announcement for the year ended 31 December 2015

Release Date: 25/02/2016 07:05
Code(s): GNDP GND     PDF:  
Wrap Text
Audited Results and dividend announcement
for the year ended 31 December 2015

Grindrod Limited
Registration number: 1966/009846/06
Incorporated in the Republic of South Africa
Share code: GND & GNDP
ISIN: ZAE000072328 and ZAE000071106
AUDITED RESULTS AND DIVIDEND ANNOUNCEMENT
for the year ended 31 December 2015
KEY FINANCIAL INFORMATION

-   EBITDA decreased by 4% to R1 747 million (2014: R1 825 million) inclusive of joint ventures
-   Headline earnings down 23% to R558.8 million (2014: R729.4 million)
-   Ship carrying value impairment of USD100 million inclusive of joint ventures
-   Loss per share 189.8 cents (2014: Earnings per share 147.6 cents)
-   Cash generated from operations R1 412.6 million (2014: R1 842.0 million)
-   Net cash R33.9 million (2014 net cash: R542.7 million)
-   Net asset value per share up to 2 450 cents (2014: 2 227 cents)
-   Final ordinary dividend 6.0 cents per share (2014: 20.0 cents)

SUMMARISED CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2015
                                                                                  Audited     Audited
                                                                              31 December 31 December
                                                                                     2015        2014
                                                                                     R000        R000
Revenue                                                                        10 192 369  13 912 482
Earnings before interest, taxation, depreciation and amortisation               1 098 900   1 166 011
Depreciation and amortisation                                                    (675 482)   (547 143)
Operating profit before interest and taxation                                     423 418     618 868
Non-trading items                                                              (1 587 631)    235 256
Interest received                                                                 254 063     234 687
Interest paid                                                                    (220 731)   (216 621)
(Loss)/profit before share of joint venture and associate companies' profit    (1 130 881)    872 190
Share of joint venture companies' (loss)/profit after taxation                   (120 097)    314 265
Share of associate companies' profit after taxation                                72 660      83 145
(Loss)/profit before taxation                                                  (1 178 318)  1 269 600
Taxation                                                                         (190 255)   (193 623)
Net (loss)/profit for the year                                                 (1 368 573)  1 075 977
Attributable to:
Ordinary shareholders                                                          (1 426 473)     1 001 191
Preference shareholders                                                            61 141         59 094
Owners of the parent                                                           (1 365 332)     1 060 285
Non-controlling interests                                                          (3 241)        15 692
                                                                               (1 368 573)     1 075 977
Exchange rates (ZAR/USD)
Opening exchange rate                                                                11.57           10.55
Closing exchange rate                                                                15.60           11.57
Average exchange rate                                                                12.78           10.88

                                                                                  Audited          Audited
                                                                              31 December      31 December
                                                                                     2015             2014
                                                                                     R000             R000
Reconciliation of headline earnings
(Loss)/profit attributable to ordinary shareholders                            (1 426 473)       1 001 191
Adjusted for:                                                                   1 985 296         (271 804)
Impairment of goodwill                                                                  -           20 000
Impairment of other investments                                                   612 365           64 759
Impairment of ships, intangibles, vehicles, terminals and equipment             1 205 990          233 396
Net profit on disposal of investments                                            (216 919)        (436 169)
Net (profit)/loss on disposal of plant and equipment                                 (448)           6 023
Negative goodwill realised                                                        (13 233)         (23 521)
Foreign currency translation reserve release                                         (124)         (99 744)
Joint ventures:
Foreign currency translation reserve release                                        2 447                -
Net (profit)/loss on disposal of plant and equipment                                 (471)             162
Impairment of ships and property                                                  382 428            3 698
Impairment of other investments                                                    17 252                -
Total non-controlling interest effects of adjustments                              (2 233)               -
Total taxation effects of adjustments                                              (1 758)         (40 408)
Headline earnings                                                                 558 823      729 387
Ordinary share performance
Number of shares in issue less treasury shares                   (000s)           750 959      751 619
Weighted average number of shares (basic)                        (000s)           751 452      678 348
Diluted weighted average number of shares                        (000s)           754 146      681 330
(Loss)/earnings per share:                                      (cents)
Basic                                                                              (189.8)       147.6
Diluted                                                                            (189.2)       146.9
Headline earnings per share:                                    (cents)
Basic                                                                                74.4        107.5
Diluted                                                                              74.1        107.1
Dividends per share:                                            (cents)              19.6         33.6
Interim                                                                              13.6         13.6
Final                                                                                 6.0         20.0
Dividend cover (headline)                                       (times)               3.8          3.2
SUMMARISED CONSOLIDATED STATEMENT OF
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2015
                                                                                  Audited     Audited
                                                                              31 December 31 December
                                                                                     2015        2014
                                                                                     R000        R000
(Loss)/profit for the year                                                     (1 368 573)  1 075 977
Other comprehensive income:
Items that may be reclassified subsequently to profit or loss
Exchange differences on translating foreign operations                          3 396 262      844 873
Net movement in cash flow hedges                                                   21 045      (77 368)
Business combination                                                               (6 906)      (1 455)
Items that will not be reclassified subsequently to profit or loss
Actuarial (losses)/gains                                                              (45)       1 147
Fair value gain arising on available-for-sale instruments                           1 493            -
Total comprehensive income for the year                                         2 043 276    1 843 174
Total comprehensive income attributable to:
Owners of the parent                                                            2 054 339    1 827 181
Non-controlling interest                                                          (11 063)      15 993
                                                                                2 043 276    1 843 174
SUMMARISED CONSOLIDATED STATEMENT   OF FINANCIAL POSITION
AS AT 31 DECEMBER 2015
                                                                                  Audited     Audited
                                                                              31 December 31 December
                                                                                     2015       2014*
                                                                                     R000        R000
Ships, property, terminals, vehicles and equipment                              7 632 489   7 328 376
Intangible assets                                                               1 604 159   1 609 646
Investments in joint ventures                                                   4 806 687   3 883 263
Investments in associates                                                         922 350     849 303
Deferred taxation                                                                 205 705     191 704
Other investments and derivative financial assets                               1 757 307   1 175 380
Recoverables on cancelled ships                                                         -     300 723
Total non-current assets                                                       16 928 697  15 338 395
Loans and advances to bank customers                                            4 915 854   4 306 693
Liquid assets and short-term negotiable securities                              1 065 730     990 024
Bank balances and cash                                                          8 393 256   7 404 912
Other current assets                                                            4 871 336   4 303 617
Non-current assets held for sale                                                  281 892     513 586
Total assets                                                                   36 456 765  32 857 227
Shareholders' equity                                                           19 146 165  17 432 296
Non-controlling interests                                                          (6 274)     48 185
Total equity                                                                   19 139 891  17 480 481
Interest-bearing borrowings                                                     2 061 818   2 263 292
Financial Services funding instruments                                            798 288     362 717
Deferred taxation                                                                 224 675     188 850
Other non-current liabilities                                                      89 191     156 665
Non-current liabilities                                                         3 173 972   2 971 524
Deposits from bank customers                                                    9 979 739   7 809 523
Current interest-bearing borrowings                                             1 326 418   1 232 421
Financial Services funding instruments                                            173 005     922 550
Other liabilities                                                               2 573 890   2 322 993
Non-current liabilities associated with assets held for sale                       89 850     117 735
Total equity and liabilities                                                   36 456 765  32 857 227

*   Restated in accordance with provisional accounting relating to fair value on acquisition of B-BBEE businesses.
Net worth per ordinary share - at book value (cents)                                   2 450           2 227
Net debt:equity ratio                                                               (0.00):1        (0.03):1
Capital expenditure                                                                  913 042       1 645 526
                                                  31 December   31 December   31 December    31 December
                                                         2015          2015          2014           2014
                                                         R000        USD000          R000         USD000
Capital commitments                                   122 723        41 845        82 500         15 561
Authorised by directors and contracted for            122 723        25 304        81 290         15 561
Due within one year                                    11 020        25 146        79 974            517
Due thereafter                                        111 703           158         1 316         15 044
Authorised by directors not yet contracted for              -        16 541         1 210              -

SUMMARISED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2015
                                                                                                   Audited     Audited
                                                                                               31 December 31 December
                                                                                                      2015       2014*
                                                                                                      R000        R000
Operating profit before working capital changes                                                  1 190 897   1 222 860
Working capital changes                                                                            221 723     619 164
Cash generated from operations                                                                   1 412 620   1 842 024
Net interest paid                                                                                   (9 403)    (34 563)
Net dividends paid                                                                                (150 996)   (170 107)
Taxation paid                                                                                     (188 251)   (223 789)
                                                                                                 1 063 970   1 413 565
Net deposits from/(net advances to) customers and other
short-term negotiables                                                                           1 485 349    (783 085)
Deposits - Retail Banking                                                                        1 253 006    (768 862)
Other                                                                                              232 343     (14 223)

Net cash flows generated from operating activities before
ship sales and purchases                                                                         2 549 319      630 480
Refund on ships under construction cancelled                                                       319 838           -
Proceeds on disposal of ships                                                                      158 414      234 317
Cash payments on ship options exercised                                                                  -     (116 221)
Capital expenditure on ships                                                                      (198 980)    (192 694)
Net cash flows generated from operating activities                                               2 828 591       555 882
Acquisition of investments, subsidiaries, property, terminals,
vehicles and equipment                                                                            (616   269)        (955 954)
Net proceeds from disposal of property, terminals, vehicles, equipment and investments              68   301          383 273
Net receipt from/(payments made to acquire) finance lease receivables                               19   931           (4 834)
Intangible assets acquired                                                                         (26   035)         (58 248)
Proceeds from disposal of intangible assets                                                          1   027                  -
Funds advanced to joint ventures and associate companies                                          (264   028)     (327 486)
Acquisition of preference share investment                                                         (14   650)     (400 000)
Acquisition of additional investments in subsidiaries, joint ventures and associates              (307   723)     (183 634)
Net cash flows utilised in investing activities                                                 (1 139   446)   (1 546 883)
Net proceeds from issue of ordinary share capital                                                    6   255     3 978 573
Acquisition of treasury shares                                                                     (25   710)      (37 563)
Proceeds from disposal of treasury shares                                                                366            144
Long-term interest-bearing debt raised                                                             499   225       726  945
Payment of capital portion of long-term interest-bearing debt                                   (1 459   032)   (1 080 843)
Short-term interest-bearing debt raised/(repaid)                                                    51   443    (1 588 273)
Net cash flows (utilised in)/generated from financing activities                                  (927   453)    1 998 983
Net increase in cash and cash equivalents                                                          761   692     1 007 982
Cash and cash equivalents at beginning of the year                                               7 188   626     6 131 503
Difference arising on translation                                                                  390   599        49 141
Cash and cash equivalents at end of the year                                                     8 340   917     7 188 626

*   The comparative consolidated statement of cash flows has been restated to disclose funds provided to joint ventures
    as investing activities in terms of IAS 7: Statement of Cash Flows.
SUMMARISED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2015
                                                                                   Audited         Audited
                                                                               31 December     31 December
                                                                                      2015            2014
                                                                                      R000            R000
Share capital and share premium                                                  5 970 727       5 982 924
Balance at beginning of the year                                                 5 982 924       2 036 992
Share options vested                                                                 6 892           4 778
Share issue                                                                      6 255       3 978 573
Treasury shares acquired                                                       (25 710)        (37 563)
Treasury shares sold                                                               366             144
Preference share capital                                                             2               2
Balance at beginning of the year                                                     2               2
Equity compensation reserve                                                     63 643          57 566
Balance at beginning of the year                                                57 566          50 551
Share-based payments                                                            12 969          11 793
Share options vested                                                            (6 892)         (4 778)
Foreign currency translation reserve                                         6 063 103       2 661 342
Balance at beginning of the year                                             2 661 342       1 916 514
Foreign currency translation realised                                           (2 323)        (99 744)
Foreign currency translation adjustments                                     3 404 084         844 572
Other non-distributable statutory reserves                                    (126 302)       (123 092)
Balance at beginning of the year                                              (123 092)        (23 151)
Financial instrument hedge settlement                                           65 483               -
Foreign currency translation adjustments                                       (22 540)         (1 455)
Fair value adjustment on hedging reserve                                       (34 607)        (76 975)
Deferred tax effect on cash flow hedge                                           5 804            (393)
Net business combination acquisition                                           (17 350)        (21 118)
Movement in accumulated profit                                               7 174 992       8 853 554
Balance at beginning of the year                                             8 853 554       8 055 520
Fair value gain arising on available-for-sale financial instruments              1 493               -
Actuarial (losses)/gains recognised                                                (45)          1 147
(Loss)/profit for the year                                                  (1 365 332)      1 060 285
Ordinary dividends paid                                                       (253 537)       (204 304)
Preference dividends paid                                                      (61 141)        (59 094)
Total interest of shareholders of the company                               19 146 165      17 432 296
Equity attributable to non-controlling interests of the company                 (6 274)         48 185
Balance at beginning of the year                                                48 185          96 239
Foreign currency translation adjustments                                        (7 822)            301
Business acquisitions                                                                -          21 548
Non-controlling interest disposed                                               (1 494)        (78 685)
(Loss)/profit for the year                                                      (3 241)         15 692
Dividends paid                                                                 (41 902)         (6 910)
Total equity attributable to shareholders of the company                    19 139 891      17 480 481
SEGMENTAL ANALYSIS
FOR THE YEAR ENDED 31 DECEMBER 2015
                                                                               Audited          Audited
                                                                           31 December      31 December
                                                                                  2015             2014
                                                                                  R000             R000
Revenue
Freight Services                                                             5 059 813        5 653 512
Shipping                                                                    22 058 351       22 106 063
Financial Services                                                             452 756          376 912
Group                                                                          424 499        4 580 465
                                                                            27 995 419       32 716 952
Segmental adjustments*                                                     (17 803 050)     (18 804 470)
                                                                            10 192 369       13 912 482
Earnings/(loss) before interest, taxation, depreciation and amortisation
Freight Services                                                               837 685      1 053 611
Shipping                                                                       662 177        638 913
Financial Services                                                             255 011        175 210
Group                                                                           (7 415)       (42 750)
                                                                             1 747 458      1 824 984
Segmental adjustments*                                                        (648 558)      (658 973)
                                                                             1 098 900      1 166 011
Operating profit/(loss) before interest and taxation
Freight Services                                                               438 528        732 073
Shipping                                                                       169 473        227 421
Financial Services                                                             250 318        171 401
Group                                                                          (12 159)       (58 597)
                                                                               846 160      1 072 298
Segmental adjustments*                                                        (422 742)      (453 430)
                                                                               423 418        618 868
Share of associate companies' profit after taxation
Freight Services                                                                71 879           79 538
Group                                                                                -            3 607
                                                                                71 879           83 145
Segmental adjustments*                                                             781                -
                                                                                72 660           83 145
(Loss)/profit attributable to ordinary shareholders
Freight Services                                                                   (108 994)       613 269
Shipping                                                                         (1 495 674)       223 765
Financial Services                                                                  164 662        111 979
Group                                                                                13 533         52 178
                                                                                 (1 426 473)     1 001 191
*   Joint venture earnings are reviewed together with subsidiaries by the key decision-makers. Segmental adjustments
    relate to joint ventures and are necessary to reconcile to IFRS presentation.

BUSINESS COMBINATIONS
FOR THE YEAR ENDED 31 DECEMBER 2015
Acquisition of subsidiaries, joint ventures and associates
During the year, the group acquired the following interests:
Company acquired                                           Nature of business      Percentage        Interest         Purchase
                                                                                     acquired        acquired    consideration
                                                                                                         2015             R000
Grindrod Asset Management Holdings Proprietary Limited    Financial Services                4.9      15 April           16 995
Grindrod Logistics Africa Proprietary Limited             Integrated Logistics             33.3   24 February            3 692
RBT Grindrod Terminals Proprietary Limited                Terminals                        49.9     1 October          378 751
Sturrock Shipping Ghana Limited                           Integrated Logistics             50.0     1 January                -
Total purchase consideration                                                                                           399 438

Reasons for acquisitions
The reason for the RBT Grindrod Terminals Proprietary Limited acquisition was to introduce a strategic partner to facilitate long-term operational goals
within the coal business. The remaining acquisitions were to acquire the non-controlling interests, thus giving Grindrod full control.

Impact of the acquisitions on the results of the group
From the dates of their acquisition, the acquired businesses contributed additional losses of R7.3 million.
Net assets acquired in the subsidiaries' transactions and the goodwill/intangible assets arising, are as follows:

Net assets acquired/(disposed)                                                     Acquirees' carrying amount
                                                                                           before combination
                                                                                                at fair value
                                                                                                         R000
Property, plant and equipment                                                                         (91 952)
Interest in associate companies                                                                          (480)
Working capital                                                                                      (102 294)
Cash and bank                                                                                             616
Non-controlling interest                                                                                1 494
Long-term liabilities                                                                                  23 779
Interest in preference share investment and joint venture companies acquired                          378 751
Deferred taxation                                                                                       3 179
Total                                                                                                 213 093
Less: profit on sale on disposal of operations                                                       (211 599)
Business combination reserve                                                                           19 193
Total purchase consideration                                                                           20 687
Cash acquired                                                                                            (616)
Net assets acquired                                                                                    20 071
Disposal of subsidiaries, joint ventures and associates
The group had no material disposals during the year.

LEASES AND SHIP CHARTERS
FOR THE YEAR ENDED 31 DECEMBER 2015

                                          Audited       Audited
                                      31 December   31 December
                                             2015          2014
                                             R000          R000
Operating leases and ship charters
Income                                  1 345 991    1 134 933
Expenditure                             5 303 916    4 522 157
Finance lease liabilities                       -       41 969
FAIR VALUE OF FINANCIAL INSTRUMENTS
AS AT 31 DECEMBER 2015

The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1
to 3 based on the degree to which the fair value is observable:
Level 1 - quoted   prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 - inputs   other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or
indirectly (i.e.   derived from prices).
Level 3 - inputs   for the asset or liability that are not based on observable market data (unobservable inputs).
                                                                            Audited       Audited        Audited       Audited
                                                                        31 December   31 December    31 December   31 December
                                                                               2015          2015           2015          2015
                                                                               R000          R000           R000          R000
                                                                            Level 1       Level 2        Level 3         Total
Financial assets
Derivative financial assets                                                       -         8 290              -         8 290
Financial assets designated at fair value through profit or loss             23 758       483 602        880 936     1 388 296
Total                                                                        23 758       491 892        880 936     1 396 586
Financial liabilities
Derivative financial instruments                                                  -      (102 773)             -      (102 773)
Financial liabilities designated at fair value through profit or loss             -       (97 127)             -       (97 127)
Total                                                                             -      (199 900)             -      (199 900)

                                                                            Audited       Audited        Audited       Audited
                                                                        31 December   31 December    31 December   31 December
                                                                              2014*         2014*          2014*         2014*
                                                                               R000          R000           R000          R000
                                                                            Level 1       Level 2        Level 3         Total
Financial assets
Financial assets designated at fair value through profit or loss             23 762       254 766        552 329       830 857
Total                                                                        23 762       254 766        552 329       830 857
Financial liabilities
Derivative financial instruments                                                  -       (88 540)             -       (88 540)
Financial liabilities designated at fair value through profit or loss             -      (134 241)             -      (134 241)
Total                                                                             -      (222 781)             -      (222 781)

*   Comparative figures have been revised to reflect more appropriate disclosures of financial instruments.
Fair value gains recognised in the statement of comprehensive income for Level 3 financial instruments were R77.7 million (2014*: R84.1 million).
Reconciliation of Level 3 fair value measurements of financial assets
                                      Audited     Audited
                                  31 December 31 December
                                         2015       2014*
                                         R000        R000
Opening balance                       552 329     344 911
Additions                             276 757     143 811
Disposals                             (25 815)    (20 511)
Total gains recognised
- in other comprehensive income         2 206            -
Reclassified to profit or loss              -            -
Profit and loss                        75 459       84 118
Closing balance                       880 936      552 329
*   Comparative figures have been revised to reflect more appropriate disclosures of financial instruments.
CONTINGENT ASSETS/LIABILITIES
AS AT 31 DECEMBER 2015
The company guaranteed loans and facilities of subsidiaries and joint ventures amounting to R5 895 868 000 (2014: R6 263 550 000) of which R2 714 947 000
(2014: R2 231 427 000) had been utilised at year-end.
The company guaranteed charter-hire payments of subsidiaries amounting to R1 082 546 000 (2014: R1 137 690 000). The charter-hire payments are due by the
subsidiaries in varying amounts from 2016 to 2022.
During the year, as a result of the decline in the share price, Grindrod placed R190 618 106 on deposit as security with the funders of the BEE consortium
to secure the structure. Grindrod continues to have the ability, but no obligation, to increase its funding within the structure should the current lenders
wish to exit.
BUSINESS REVIEW

Overview
Economies across the globe failed to achieve sufficient growth to break the cycle of oversupply resulting in weak commodity markets and dry-bulk shipping
rates in 2015. Board and management remain focused on mitigating the adverse impacts of subdued market conditions on business performance and shareholder
value.
The persistent decline in the dry-bulk shipping rates has continued into 2016 and is now at unprecedented levels. This has significantly impacted ship
carrying values and the board has therefore deemed it appropriate to raise an impairment of USD100 million. Impairments were also necessary in the mineral
logistics and rail businesses. Prior year earnings benefited by R430.6 million raised on change of control in the BEE joint ventures.

The weak dry-bulk shipping market, largely as a result of oversupplied tonnage and weak commodity markets, resulted in significant losses in the dry-bulk
shipping business. The ship-operating businesses improved their performance with increased volumes and new services. Lower oil prices and the increase in
transportation of petroleum products resulted in good earnings for the tanker fleet. The increased volumes also benefited the Marine-Fuels business which
was expanded in the prior year to increase coverage in the Far East.
Both the dry-bulk and tanker fleets exceeded average spot-market rates and benchmark indices in one of the most challenging years for the shipping
industry.
Low commodity prices affected volume through the mineral terminals despite good support from corridor partners. The ability to substitute magnetite and
coal has been greatly beneficial. The port of Maputo did well to offset the reduced sub-concession volumes with significant chrome shipments. Financial
close on the port capital dredge and the berth offset project is expected in the first quarter of 2016 with all internal approvals complete. The project
will boost the competitiveness of the port and the phase 4 expansion of the Matola coal terminal will follow on improved demand. The successful conclusion
of a joint venture with BEE partner RBT Resources paves the way for the expansion of the Richards Bay coal terminal to 4.5 million tonnes per annum. The
project should be complete in the third quarter of 2016. Regulatory delays on the Coega liquid-bulk terminal development have delayed the project.

Reduced customer demand and excess road transport capacity as a result of weaker commodity prices impacted the Rail businesses negatively. Progress on
delivering a sustainable solution on the north-south rail corridor and the north-west rail project is hampered by significant excess road haul capacity.
North-south rail corridor volume continued to fall on the back of depressed copper prices and lower transit volume in Zimbabwe. The recovery of the Sierra
Leone-leased locomotive position was an important achievement. Delays in the award of tenders and cancellations, postponement and scale down of orders have
impacted earnings in the Rail Construction and Signalling businesses. Locomotives order book firmed with contracts to deliver 16 locomotives from Quarter 1, 2016.
The Integrated Logistics business reported an overall reduction in earnings, mainly as a result of a loss reported by the closure of the Minerals
Intermodal business and low volumes through the Maputo Intermodal facility. Earnings were boosted by profitable contracts acquired in the ships agency and
clearing and forwarding businesses. The new Denver facility in Johannesburg is operational and the rail siding is complete.
Carrier Logistics businesses similarly performed well, producing profits in both the automotive and fuel markets on lower volumes, following the
rightsizing and productivity improvement initiatives in the prior year.
The Agricultural Logistics business, reported significantly lower earnings as a result of the 2015 drought in South Africa and neighbouring countries.

Financial Services businesses continued to grow and increased its earnings by 47%. There was significant growth in the assets under management, in the
CoreShares Exchange Traded Funds and the CIS Funds, notably the high-performing Payers and Growers Funds. The UK Property Private Equity investment
exceeded expectations in terms of both quality and performance of the assets acquired.

Headline earnings decreased by 23 per cent to R558.8 million (2014: R729.4 million), with headline earnings per share decreasing by 31 per cent to 74.4
cents (2014: 107.5 cents). The loss of R1 426 million is largely as a consequence of the impairments to the ship carrying values, mineral logistics and
rail businesses in the current year.
Earnings per share are calculated on a weighted average of 751.5 million shares (2014: 678.3 million shares) primarily as a result of the 161.3 million
shares issued in the prior year. The full impact of the additional shares in issue increased the weighted average number of shares by 11%. The loss per
share is 189.8 cents (2014: Earnings per share 147.6 cents).
A final ordinary dividend of 6.0 cents per share has been declared.
Capital expenditure and commitments
                      Capital expenditure       Capital Commitments                    Split as follows
R million                            2015    2016              2017   2018+   Total   Approved Approved
                                                                                      not con- and con-
                                                                                       tracted   tracted
Freight Services                      507     288              122        7     417        218       199
Port and Terminals                    252     195                3        4     202        184        18
Rail                                  146      88                5        -      93         34        59
Carrier Logistics                      52       -                -        -       -          -          -
Integrated Logistics                   57       5              114        3     122          -       122
Shipping                              805     762                -        -     762        106       656
Dry-bulk                              544     348                -        -     348          -       348
Tankers                               261     414                -        -     414        106       308
Financial Services                     22       -                -        -       -          -          -
Group                                  20       -                -        -       -          -          -
                                    1 354   1 050              122        7   1 179        324       855
Split as follows:
Subsidiaries                          913     527              117        2     646        106       540
Joint ventures                        441     523                5        5     533        218       315

The above represents board approved capital commitments. These commitments exclude planned expenditure which is subject to final board consideration.
Total capital and investment expenditure was R1 354 million (2014: R2 448 million), of which 78 per cent was expansionary and the balance maintenance or
replacement capital expenditure. The capital expenditure mainly comprised payments on the acquisition of dry-bulk ships ordered in 2013, a products tanker
acquired against long-term contracted employment, and locomotives.
Cash flow and borrowings

The financial position reflects net cash of R33.9 million (2014 net cash: R542.7 million). Operating profit before working capital movements was R1 190.9
million (2014: R1 222.9 million). Working capital contributed to a net inflow of R221.7 million (2014: R619.2 million net inflow).
Statement of financial position

With total assets of R36 457 million (2014: R32 857 million) and no net debt (2014: no net debt), the group's financial position remains strong. Book net
asset value per share is 2 450 cents (2014: 2 227 cents).
Shareholders' equity increased to R19 146 million (2014: R17 432 million) as a result of a gain in the foreign currency translation reserve offset by impairments
of ships, mineral logistics and rail. The net increase of R3 402 million to the foreign currency translation reserve was due to the weakening of the Rand/US Dollar
exchange rate from R11.57/USD to R15.60/USD.
Ordinary shares in issue increased to 762 553 314 shares (2014: 762 053 314).

Basis of preparation

The summarised consolidated financial statements have been prepared in accordance with the recognition and measurement criteria of International Financial
Reporting Standards (IFRS) and its interpretations adopted by the International Accounting Standards Board (IASB) in issue and effective for the group
at 31 December 2015 and the South African Institute of Chartered Accountants (SAICA) Financial Reporting Guides as issued by the Accounting Practices
Committee and financial reporting pronouncements as issued by the Financial Reporting Standards Council. The results are presented in accordance with IAS
34: Interim Financial Reporting and comply with the Listings Requirements of the JSE Limited and the Companies Act of South Africa, 2008.
The provisional accounting relating to the fair value on acquisition of a prior year B-BBEE business combination has been completed. Consequently, the
comparative figures have been adjusted retrospectively. The effect of the adjustment resulted in an increase in the value of intangible assets and the
related deferred tax liability offset by a decrease in goodwill.
In addition, funds provided to joint ventures were previously disclosed as operating cash flows as they were utilised for working capital by the joint
ventures. The consolidated statement of cash flows has been restated to disclose funds provided to joint ventures as investing activities in terms of IAS
7: Statement of Cash Flows. The comparative information has been restated. There is no impact on profit/loss and the statement of financial position.
The full consolidated annual financial statements from which these summarised consolidated financial statements were derived are electronically available
on the group's website www.grindrod.co.za.

These summarised consolidated financial statements have been prepared under the supervision of AG Waller, CA(SA) and were approved by the board of
directors on 23 February 2016.

Accounting policies
The accounting policies applied in the preparation of the full consolidated annual financial statements from which the summarised consolidated financial
statements were derived are in terms of IFRS and are consistent with those of the previous full consolidated annual financial statements except for the
below.

The company early adopted the amendments to IFRS 10, IFRS 12 and IAS 28 as detailed in the publication 'Investment Entities: Applying the Consolidation
Exception (Amendments to IFRS 10, IFRS 12 and IAS 28)' issued by the IASB.
Audit opinion

These summarised consolidated financial statements for the year ended 31 December 2015 have been audited by Deloitte & Touche, who expressed an unmodified
opinion thereon. The auditor also expressed an unmodified opinion on the full consolidated financial statements for the year ended 31 December 2015, from
which these summarised consolidated financial statements were derived. A copy of the auditor's report on the summarised consolidated financial statements
and of the auditor's report on the full consolidated financial statements are available for inspection at the company's registered office, together with
the financial statements identified in the respective auditor's reports.
Deloitte & Touche has not audited future financial performance and expectations expressed by management included in the commentary in   the summarised
consolidated financial statements and accordingly do not express an opinion thereon. The auditor's report does not necessarily report   on all of the
information contained in the summarised consolidated financial statements. Shareholders are therefore advised that in order to obtain   a full understanding
of the nature of the auditor's engagement, they should obtain a copy of the auditor's report together with the accompanying financial   information from the
issuer's registered office.
Post balance sheet events
There are no material post balance sheet events to report.

Change in directorate
Ms Bongiwe Ntuli was appointed to the board as executive director: Port, Terminals and Rail in August 2015. The board congratulates Bongiwe on her
appointment and looks forward to her continued valuable contribution.

Shareholders are advised that Mr Jannie Durand will step down as non-executive director at the forthcoming annual general meeting (AGM), scheduled to take
place on 27 May 2016. Jannie was appointed to the board on 9 May 2012 as representative of Remgro.

On recommendation of the nomination committee, the board has appointed Mr Pieter Uys, the current alternate director to Jannie, as his replacement and Mr
Raymond Ndlovu as alternate director to Pieter effective 27 May 2016.

Pieter was appointed on 30 August 2013, and serves as Chairman of the risk committee and is a member of the Grindrod Bank Limited board.
Raymond holds a B. Business Studies (Honours) from the University of Zimbabwe and has 27 years' experience in various fields in the financial services
industry. In 2013 Raymond joined Invenfin, the venture investment division of Remgro as an investment executive, before being re-assigned to Remgro in July
2015. He serves in a non-executive capacity on the boards of several Remgro investee companies and as an independent director of Strate Limited.
We thank Jannie for his valuable contributions to the board and congratulate both Pieter and Raymond on their respective appointments.
Shareholders are further advised that Mr Cato Brahde will step down as non-executive director at the forthcoming AGM, scheduled to take place on 27 May
2016. Cato has been a non-executive director of Grindrod's Shipping boards for more than 20 years and was appointed to the Grindrod board on 1 January
2013. We thank Cato for his guidance and valuable input to the boards.
The board offers its condolences to the Grindrod family, who suffered the loss of Mr Walter Murray Grindrod in May 2015 at the age of 79. He served the
group for 50 years before retiring in 2007, 21 of which as chairman of the board.

Prospects

Grindrod with its strategic assets and ungeared balance sheet is well positioned to develop key capital projects and to capitalise on opportunities.
Current depressed commodity prices and dry-bulk shipping rates will, however, continue to put pressure on earnings in the near term.

For and on behalf of the board
MJ Hankinson            AK Olivier
Chairman                Chief executive officer
23 February 2016        23 February 2016
DECLARATION OF FINAL DIVIDEND

Preference dividend
Notice is hereby given that a gross final dividend of 423.0 cents per cumulative, non-redeemable, non-participating and non-convertible preference share
(2014: 409.0 cents) has been declared out of income reserves for the year ended 31 December 2015, payable to preference shareholders in accordance with the
timetable below.
At 25 February 2016, there were 7 400 000 cumulative, non-redeemable, non-participating and non-convertible preference shares in issue. The final net
preference dividend is 359.55000 cents per share for preference shareholders who are not exempt from dividends tax.

Ordinary dividend

Notice is hereby given that a gross final dividend of 6.0 cents per ordinary share (2014: 20.0 cents) has been declared out of income reserves for the year
ended 31 December 2015, payable to ordinary shareholders in accordance with the timetable below.

At 25 February 2016, there were 762 553 314 ordinary shares in issue. The final net ordinary dividend is 5.10000 cents per share for ordinary shareholders
who are not exempt from dividends tax.
With respect to the preference and ordinary dividends, in terms of the dividends tax effective since 1 April 2012, the following additional information is
disclosed:
- The local dividends tax rate is 15 per cent; and
- Grindrod Limited's tax reference number is 9435/490/71/0.
Timetable
Declaration and finalisation date             Thursday, 25   February   2016
Last day to trade cum-dividend                  Wednesday,   16 March   2016
Shares commence trading ex-dividend              Thursday,   17 March   2016
Record date                                      Thursday,   24 March   2016
Dividend payment date                             Tuesday,   29 March   2016
No dematerialisation or rematerialisation of shares will be allowed for the period Thursday, 17 March 2016, to Thursday, 24 March 2016, both days
inclusive.
The dividends are declared in the currency of the Republic of South Africa.
By order of the board

Mrs CI Lewis
Group company secretary
23 February 2016

CORPORATE INFORMATION
Directors

MJ Hankinson (Chairman)**, AK Olivier (Chief executive officer), H Adams**, AC Brahde** (Norwegian), JJ Durand*, MR Faku**, WD Geach**, GG Gelink**,
B Ntuli, T Nyoka**, DA Polkinghorne, NL Sowazi**, PJ Uys (alternate)*, MR Wade (British), AG Waller (Group financial director), SDM Zungu**
* Non-executive, ** Independent non-executive
Registered office

Quadrant House
115 Margaret Mncadi Avenue
Durban
4001
PO Box 1, Durban, 4000

Transfer secretaries

Computershare Investor Services Proprietary Limited
70 Marshall Street
Johannesburg
2001
PO Box 61051, Marshalltown, 2107

Auditors
Deloitte & Touche
Designated Audit Partner: Craig Sagar CA(SA)
Sponsor

Grindrod Bank Limited
Fourth Floor
Grindrod Tower
8A Protea Place
Sandton
2196
PO Box 78011, Sandton, 2146
For more information and additional analyst information, please refer to www.grindrod.co.za

Date: 25/02/2016 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story