Wrap Text
Interim results and dividend declaration
London Finance & Investment Group P.L.C.
(Incorporated in England with registered number 201151)
LSE code: LFI
JSE code: LNF
ISIN: GB0002994001
(“Lonfin” or “the Company”)
Interim Results and dividend declaration
Lonfin (LSE: LFI, JSE: LNF) today announces its unaudited interim results for the six
months ended 31st December 2015 and dividend declaration.
Introduction
As an investment company our target is to achieve growth in shareholder value in real terms over the
medium to long term. In the short term our results can be influenced by overall stock market
performance, particularly the valuation of our Strategic Investments. We continue to believe that a
combination of Strategic Investments and a General Portfolio is the most effective way of achieving
our aims. Strategic Investments are significant investments in smaller UK quoted companies where
we have expectations of above average growth over the medium to longer term and these are balanced
by a General Portfolio which consists of investments in major U.S., U.K. and European equities.
At 31st December 2015, we held two Strategic Investments in which we have board representation:
our associated company Western Selection P.L.C. and Finsbury Food Group plc. Detailed comments
on our Strategic Investments are given below.
Results
Our net assets per share increased 16.0% to 58.1p at 31st December 2015 from 50.1p at 30th June
2015. Our Strategic Investments, adjusting for the disposal of part of the investment in Finsbury
Foods, which realised a profit of £1,409,000, increased in value by 14.0% during the period, reflecting
a strong performance in Finsbury Food?s share price. Our General Portfolio increased by 4.5%,
compared with decreases of 3.8% and 4.5% in the FTSE 100 index and the FTSEurofirst 300 Index
respectively, over the half year. At the close of business on 22nd February 2016, our net asset value
was 57.5p per share.
The Group profit before tax for the half year was £3,296,000 compared to a profit of £1,017,000 for
the same period last year, which reflects the profit realised from the disposal of part of the investment
in, and the unrealised profit arising from the strong performance of, Finsbury. Our profit after tax and
minority interest was £2,683,000 (2014: £810,000) giving profits per share of 8.6p (2014: 2.6p).
Strategic Investments
Western Selection P.L.C. (“Western”)
The Group owns 7,860,515 Western shares, representing 43.8% of Western?s issued share capital.
On 22nd February 2016, Western announced a profit after tax of £77,000 for its half year to 31st
December 2015 and a profit per share of 0.4p (2014: profit 1.2p). Western?s net assets at market
value were £14,272,000 equivalent to 80p per share, an increase of 6% from 75p at 30th June 2015.
Western has announced an interim dividend of 1.05p per share (prior year: 1.05p).
The market value of the Company?s investment in Western at 31st December 2015 was £3,537,000
representing 19% of the net assets of Lonfin. The underlying value of the investment in Western,
valuing Western?s own investments at market value, was £6.3 million (30th June 2015: £5.9 million).I
am the Chairman of Western and Mr. Robotham is a Non-Executive Director. Western?s principal
core holdings are in Northbridge Industrial Services plc, Swallowfield plc, Bilby Plc and Hartim
Limited. Extracts from Western's announcement on its core holdings are set out below:
Northbridge Industrial Services plc (“Northbridge”)
Northbridge hires and sells specialist industrial equipment to a non-cyclical customer base. With
offices or agents in the U.K., U.S.A., Dubai, Germany, Belgium, France, Australia, Singapore,
India, Brazil, Korea and Azerbaijan, Northbridge has a global customer base. This includes utility
companies, the oil and gas sector, shipping, construction and the public sector. The product range
includes loadbanks, transformers, generators, compressors, loadcells and oil tools. Further
information about Northbridge is available on their website: www.northbridgegroup.co.uk.
Northbridge?s latest results, for the half year to 30th June 2015, showed a loss after tax of
£1,936,000 (2014: £2,568,000 profit). Northbridge declared an interim dividend of 1p per share
(2014: 2.2p.
During the period we increased our investment in Northbridge by 600,000 shares at a cost of
£422,000 and Western now owns 2,500,000 shares, representing 13.57% of the total voting rights in
Northbridge?s issued share capital. The market value of this investment at 31st December 2015 was
£2,050,000 (30th June 2015: £3,895,000), representing 14% of Western?s assets.
I am a Non-Executive Director of Northbridge.
Swallowfield plc (“Swallowfield”)
Swallowfield is a market leader in the development, formulation, manufacture and supply of
cosmetics, toiletries and related household products for global brands and retailers operating in the
cosmetics, personal care and household goods market. Further information about Swallowfield is
available on its website: www.swallowfield.com.
Swallowfield announced its annual results to 30th June 2015 in September 2015 showing a profit
after tax of £746,000 compared to a profit of £157,000 for the prior year. We received a dividend
from Swallowfield during the period of £37,383 (2014 - Nil).
Western owns 1,869,149 shares in Swallowfield (16.5% of their issued share capital). The market
value of the Company?s holding in Swallowfield on 31st December 2015 was £3,570,000 (30th
June 2015: £2,019,000), representing 25% of the Company?s assets.
Mr Beale is a Non-Executive Director of Swallowfield.
Bilby Plc
In July 2015 we invested £1,500,000 in acquiring 1,875,000 shares in Bilby which is 5.5% of their
issued share capital.
Bilby is an established, and award winning, provider of gas installation, maintenance and general
building services to local authority and housing associations across London and South East
England. They have a strategy of growing organically and by acquisition. Further information
about Bilby is available on their website: www.bilbyplc.com.
Bilby announced its interim results for the six month period to 30 September 2015 on 9th December
2015 showing a profit after tax of £55,000. Bilby paid a final dividend of 2.32p per share in August
2015 which provided us with income of £43,500 and an interim dividend of 0.75p per ordinary
share in January 2016 which provided us with an income of £14,063.
The market value of the Company?s holding in Bilby on 31st December 2015 was £2,775,000,
representing 19% of the Company?s assets.
Hartim Limited (“Hartim”)
Hartim offers a complete export sales, marketing and logistical service to a number of well known
UK branded fast moving consumer goods companies. This investment is accounted for as an
associated company.
Our share of Hartim?s estimated results for the period ended 31st December 2015 is a profit after tax
of £51,000 (2014 - £23,000).
At 31st December 2014, Western owned 49.5% of Hartim. The carrying value of the Company?s
equity investment in Hartim on 31st December 2015 was £613,000 (2014: £591,000) representing
4% of the Company?s assets. In addition, loans of £660,000 (equivalent to a further 5% of the
Company?s assets) have been made to Hartim and its executive directors.
Mr. Beale is a Non-Executive Director of Hartim.
Finsbury Food Group plc (“Finsbury Food”)
Finsbury Food is a leading manufacturer of cakes and bread to the major UK multiple grocers and
recently acquired the Fletchers Group, suppliers of fresh and frozen bread and morning goods to the
major UK multiple grocers and the UK foodservice sector. Further information about Finsbury Food
is available on its website: www.finsburyfoods.co.uk.
In October 2015, the Group disposed of 2,000,000 shares in Finsbury Food for £1,985,000 and now
holds 8,000,000 shares, representing 6.25% of their issued share capital. The market value of our
holding was £9,040,000 on 31st December 2015 compared to a cost of £2,300,000; this represents
50% of the net assets of Lonfin.
Finsbury Food will be announcing their interim results on 16th March 2016.
Mr Beale is a Non-Executive Director of Finsbury Food.
General Portfolio
The list of investments included in the General Portfolio is set out at the end of this announcement.
We continue to hold 26 investments, having taken £60,000 out of the amount invested.
Outlook
The Board expect to see a continuation of the volatility in equity and currency markets and remain
cautious about the remainder of the year.
The Board has declared an interim dividend of 0.50p per share (prior year: 0.50p).
Statement of directors’ responsibility
The directors confirm that, to the best of their knowledge:
- the unaudited interim results for the six months ended 31st December 2015, have been prepared in
accordance with IAS 34 as adopted by the EU; and
- the interim management report includes a fair review of the information required by DTR 4.2.7R
and DTR 4.2.8R of the Disclosure and Transparency Rules.
By order of the Board
David C. Marshall
Chairman
Interim Dividend
The declared interim dividend is 0.50p per share (ZAR 10.73075 cents) (prior year: 0.50p) and will be
paid on Friday, 8th April 2016 to those members registered at the close of business on Friday 18th
March 2016 (SA and UK). Shareholders on the South African register will receive their dividend in
South African Rand converted from sterling at the closing rate of exchange on 22nd February 2016.
The issued number of shares as at the declaration date is 31,207,479.
The Company?s UK Income Tax reference number is 948/L32120.
This dividend should be regarded as a foreign dividend by South African shareholders.
Salient dates for dividend
Last day to trade (SA) Friday, 11th March 2016
Shares trade ex dividend (SA) Monday, 14th March 2016
Shares trade ex dividend (UK) Thursday, 17th March 2016
Record date (SA and UK) Friday, 18th March 2016
Pay date Friday, 8th April 2016
Share certificates may not be dematerialised or rematerialised between Monday, 14th March 2016 and
Friday 18th March 2016, both dates inclusive. Shares may not be transferred between registers during
this period either.
Shareholders are hereby advised that the exchange rate to be used will be GBP 1 = ZAR 21.4615.
This has been calculated as the average of the bid/ask spread at 16.00 (United Kingdom time) being
the close of business on 22nd February 2016. Consequently, the dividend of 0.50p will be equal to
ZAR 10.73075 cents.
The JSE Listings Requirements require disclosure of additional information in relation to any
dividend payments.
Shareholders registered on the South African register are reminded that the dividend withholding tax
will be withheld from the gross final dividend amount of ZAR 10.73075 cents per share at a rate of
15%, unless a shareholder qualifies for an exemption; shareholders registered on the South African
register who do not quality for an exemption will receive a net dividend of ZAR 9.12114 cents per
share. The dividend is payable in cash as a „Dividend? (as defined in the South African Income Tax
Act, 58 of 1962, as amended) by way of a payment out of income reserves. The dividend withholding
tax and the information contained in this paragraph is only of direct application to shareholders
registered on the Johannesburg register, who should direct any questions about the application of the
dividend withholding tax to Computershare Investor Services (Pty) Limited, Tel: +27 11 373-0004.
Unaudited Consolidated Statement of Comprehensive Income
Half year ended Year ended
31st December 30th June
2015 2014 2015
£000 £000 £000
Operating Income Dividends received 270 197 487
Rental and other income 41 41 82
Profit on sales of investments, including provisions 1,448 91 175
1,759 329 744
Management services income 122 108 233
1,881 437 977
Administrative expenses
Investment operations (175) (171) (345)
Management services (112) (111) (298)
Total administrative expenses (287) (282) (643)
Operating profit 1,594 155 334
Unrealised changes in the carrying value of investments 1,718 879 2,049
Interest payable (16) (17) (48)
Profit on ordinary activities before taxation 3,296 1,017 2,335
Tax on result of ordinary activities (588) (188) (357)
Profit on ordinary activities after taxation 2,708 829 1,978
Non-controlling interest (25) (19) (10)
Total comprehensive income - profit attributable to
members of the holding company 2,683 810 1,968
Reconciliation of headline earnings
Earnings per share 8.6p 2.6p 6.3p
Adjustment for unrealised changes in the carrying value of
investments and exceptional items, net of tax (3.6)p (2.8)p (5.5)p
Headline earnings per share 5.0p (0.2)p 0.8p
Interim dividend 0.50p 0.50p 0.50p
Final dividend 0.50p
Total in respect of the year 1.00p
Unaudited Consolidated Changes in Shareholders’ Equity
31st December 30th June
2015 2014 2015
£000 £000 £000
Total comprehensive income attributable to members 2,683 810 1,968
Dividends paid to equity shareholders (162) (141) (296)
2,521 669 1,672
Equity shareholders? funds at start of period 15,622 13,950 13,950
Equity shareholders? funds at end of period 18,143 14,619 15,622
Unaudited Consolidated Statement of Financial Position
31st December 30th June
2015 2014 2015
£000 £000 £000
Non-current assets
Tangible assets 26 35 31
Principal investments:-
Finsbury Food Group Plc 9,040 5,900 8,000
Western Selection P.L.C. 3,537 4,559 3,694
12,603 10,494 11,725
Current assets
Listed investments 6,040 5,899 5,801
Trade and other receivables 232 252 218
Cash, bank balances and deposits 649 83 115
6,921 6,234 6,134
Total Assets 19,524 16,728 17,859
Capital and Reserves
Called up share capital 1,560 1,560 1,560
Share premium account 2,320 2,320 2,320
Unrealised profits and losses on investments 7,439 5,280 6,304
Share of undistributed profits and losses of subsidiaries
and associates 767 (125) 26
Company?s retained realised profits and losses 6,057 5,584 5,412
Equity shareholders funds 18,143 14,619 15,622
Trade and other payables falling due within one year 256 1,729 1,720
Deferred taxation 1,025 296 442
Non-controlling equity interest 100 84 75
19,524 16,728 17,859
Net assets per share 58.1p 46.4p 50.1p
Number of shares in issue 31,207,479 31,207,479 31,207,479
Unaudited Consolidated Statement of Cash Flow
Half year ended Year ended
31st December 30th June
2015 2014 2015
£000 £000 £000
Profit before taxation 3,296 1,017 2,335
Adjustments for non-cash and non-operating expenses:-
Depreciation charges 3 4 8
Profit on non-current asset disposal (1,409) - -
Unrealised changes in the carrying value of fixed asset
investments (1,718) (879) (2,049)
Net interest paid 16 17 48
(3,108) (858) (1,993)
Taxation paid (5) (4) (26)
Changes in working capital:-
(Increase)/Decrease in debtors (15) (8) 27
Increase/(Decrease) in creditors 39 (244) (5)
Decrease in current asset investments 20 67 100
44 (185) 122
Cash outflow on operating activities 227 (30) 438
Investment activities
Disposal of part of/purchase of additional shares in,
strategic investment 1,985 (593) (593)
Net cash outflow from investment activities 1,985 (593) (593)
Cash flows from financing
Net interest paid (16) (17) (48)
Drawdown of loan facilities (1,500) 825 575
Equity dividends paid (162) (141) (296)
Net cash inflow/(outflow) from financing (1,678) 667 231
Increase/(Decrease) in cash and cash equivalents 534 44 76
Cash and cash equivalents at start of period 115 39 39
Cash and cash equivalents at end of period 649 83 115
Reconciliation of net cash flow to movement in net debt
At start Cash At end of
of period Flow Period
Half year ended 31st December £000 £000 £000
2015
Cash at bank 115 534 649
Bank loan (1,500) 1,500 -
(1,385) 2,034 649
2014
Cash at bank 39 44 83
Bank loan (650) (825) (1,475)
(611) (781) (1,392)
Year ended 30th June 2015
Cash at bank 39 76 115
Bank loan (925) (575) (1,500)
(886) (499) (1,385)
Notes:-
1. Basis of preparation:
The results for the half-year are unaudited. The information contained in this report does not
constitute statutory accounts within the meaning of the Companies Act 2006. The statutory
accounts of the Group for the year ended 30th June 2015 have been reported on by the
Company's auditors and have been delivered to the Registrar of Companies. The report of the
auditors was unqualified.
This report has been prepared in accordance with the accounting policies contained in the
Company?s Annual Report and Accounts 2015, International Financial Reporting Standards and
comply with IAS34.
2. Earnings per share:
The calculation of earnings per share is based on the weighted average number of shares in
issue for the period and the profit on ordinary activities after tax.
3. Going Concern:
Based on the Group?s cash flow forecasts and projections, the Board is satisfied that the Group
will be able to operate within the level of its facilities for the foreseeable future. For this reason
the Board considers it appropriate for the Group to adopt the going concern basis in preparing
its financial statements.
4. Principal risks and uncertainties:
The principal risks and uncertainties which could impact the Group?s long-term performance
remain on pages 8-9 of the Group?s Annual Report and Accounts 2015. The key risks and
mitigating activities have not changed from these:
- Stock market vulnerability and economic uncertainty;
- Possible volatility of share prices of investments;
- Dividend income;
- Ability to make strategic investments; and
- Liquidity of equity investments in strategic investments.
Composition of General Portfolio
31st December 2015
Value
£000 %
British American Tobacco 330 5.5
Investor 328 5.4
Imperial Tobacco 319 5.3
Heineken 317 5.2
Schindler-Holdings 315 5.2
Reckitt Benckiser 309 5.1
Nestle 307 5.1
Henkel 300 5.0
Pernod-Ricard 269 4.5
Diageo 269 4.5
Philip Morris International 266 4.4
Unilever 258 4.3
L'Oreal 244 4.0
Anheuser Busch Inbev 233 3.9
Novartis 195 3.2
3M 191 3.2
Exxon 190 3.2
Danone 186 3.1
BASF 181 3.0
Procter & Gamble 179 3.0
Chevron 164 2.7
ABB 162 2.7
United Technologies 156 2.6
Givaudan 151 2.5
Linde 118 2.0
LVMH 103 1.7
6,040 100.0
Johannesburg
23: February 2016
Sponsor: Sasfin Capital (a division of Sasfin Bank Limited)
Date: 23/02/2016 03:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.
Sharenet Sites 
