To view the PDF file, sign up for a MySharenet subscription.

SANTOVA LIMITED - Unaudited Interim Group Results for the 6 Months ended 31 August 2015

Release Date: 30/11/2015 07:30
Code(s): SNV     PDF:  
Wrap Text
Unaudited Interim Group Results for the 6 Months ended 31 August 2015

SANTOVA 
Registration number 1998/018118/06
Share code SNV
ISIN ZAE000159711

UNAUDITED GROUP
INTERIM RESULTS
FOR THE SIX MONTHS ENDED
31 AUGUST 2015

HIGHLIGHTS

INCREASE IN
PROFIT FOR THE PERIOD
31,6%

INCREASE IN NORMALISED
HEADLINE EARNINGS PER SHARE
47,7%

INCREASE IN TANGIBLE
NET ASSET VALUE PER SHARE
42,8%
                                                          
                                                                2015          2014            %
                                                              August        August     Movement   
Gross billings                                 (R'000)     1 686 696     1 650 849          2,2   
Revenue                                        (R'000)       125 801       116 486          8,0   
Profit for the period                          (R'000)        22 996        17 475         31,6   
Total comprehensive income                     (R'000)        40 947        16 049        155,1   
Billings margin                                    (%)           7,5           7,1          5,6   
Operating margin                                   (%)          26,9          23,6         14,0   
Interest cover                                 (times)         10,10          5,50         83,6   
Basic earnings per share                       (cents)         16,46         12,65         30,1   
Normalised headline earnings per share         (cents)         15,63         10,58         47,7   
Total assets                                   (R'000)       728 787       671 308          8,6   
Capital and reserves                           (R'000)       265 134       210 565         25,9   
Cash and cash equivalents                      (R'000)        61 699        35 927         71,7   
Net cash generated from operating activities   (R'000)        24 621         9 509        158,9   
Net interest-bearing debt to total equity          (%)          74,0         120,8       (38,7)   
Net asset value per share                      (cents)        194,74        154,31         26,2   
Tangible net asset value per share             (cents)         95,79         67,09         42,8   

COMMENTARY

OVERVIEW
In the six months to 31 August 2015 the Group has
achieved a 31.6% increase in profit for the period to R23,0
million (2014: R17,5 million), which in turn has translated
into a 47,7% increase in normalised headline earnings per
share for the period to 15,63 cents (2014: 10,58 cents).

This growth was achieved through a combination of:

-A very strong performance from certain of the Group's
 offshore logistics operations, principally those in the
 Netherlands and Australia, as they continue to grow
 and entrench themselves in their regions; and

-A solid growth in profit in the South African logistics
 operation which has been driven by margin gains and
 operational efficiencies, offset by a downturn in revenue
 as a result of the weak economic climate.

The Group's stated strategy to grow and expand its
international footprint continues to be a core focus and
key milestones achieved during the reporting period
under review include:
  
-The establishment of a new sea freight-focused
 office in Hamburg, Germany by Masterfreight
 Internationale Spedition, the Group's wholly-owned
 German subsidiary, on 1 April 2015. As a major trading
 country internationally Germany represents a key
 long term strategic investment for the Group and the
 Board believes this region will become a meaningful
 contributor in future financial periods;

-The establishment and opening on 1 August 2015
 of a new branch office in Accra, Ghana operating as
 a division of W.M. Shipping (United Kingdom). This
 represents the Group's first investment in Africa outside
 of South Africa and gives the Group a solid base in
 West Africa through which to access that region and
 grow its existing trade volumes; and

-The finalisation of the acquisition of 100% of Jet-
 Freight Services, effective 1 September 2015, a long
 standing freight forwarding business based in Port
 Louis, Mauritius. The Group's strategy is to leverage off
 its existing client trade with Mauritius and the benefits
 of the country's membership of SADC, to develop this
 region into a meaningful future trade route for the
 Group.

A core benefit of the Group's offshore strategy is
highlighted in the period under review where the
weakening of the South African rand had a positive
impact on both the operational performance and financial
position of the Group as evidenced by:

-The translation of operating profits from offshore
 subsidiaries, increasing the offshore entities'
 contribution to Group revenue for the six months
 ended 31 August 2015 to 44,1% (2014: 38,1%); and
  
-The revaluation of the Group's investments in 
 these offshore subsidiaries, illustrated by the R18.0 million
 foreign exchange gain reported in other comprehensive
 income, which in turn converted into a strengthening of
 the Group's capital and reserves.

OPERATIONAL PERFORMANCE
South African Logistics Operations
Santova Logistics (South Africa), which continues to be the
largest contributor to the Group profit, achieved a 60,4%
increase in profit for the period. This was achieved despite
a 3,5% decrease in revenue from R67,9 million in 2014 to
R65,5 million in 2015.

During the period under review, the positive impact that
the weakening of the South African rand had on the
translation of dollar denominated revenues to rand was
more than counteracted by the impact on trade volumes of
the weak economic climate, which resulted in lower overall
revenues. However, the region managed to maintain and
improve margins through operational efficiencies while
administration expenses reduced by 11% due to the
effect of the restructuring and centralisation initiatives
undertaken in the prior period. The combination of the
improved margins and reduction in expenses helped to
translate the lower revenue into the positive bottom line
growth in profitability.

Foreign Logistics Operations
As highlighted above, the strong performance by a
number of the Group's foreign logistics subsidiaries
continues to enhance overall Group profitability and
the Board expects this to continue over the long term
as it implements its offshore strategies. The regions that
performed particularly well during the current reporting
period were:

-The Netherlands, where profit for the period
 increased 65,2% to R6,9 million (2014: R4,2 million); and

-Australia, where profit for the period increased 166,5%
 to R2,2 million (2014: R0,8 million).

Both of these operations continue to leverage off the
Group infrastructure in facilitating trade between Group
offices, but at the same time they are diversifying and
developing their own local client bases and regional
product niches.

In the United Kingdom conditions still remain challenging
with margins under pressure. However, the Group has
invested significantly in the region during the current
reporting period, introducing new systems, strengthening
management and investing in new infrastructure to drive
revenue growth.

Following its acquisition in December 2014, Germany
remains in 'investment' phase with the Group
implementing new systems and investing in infrastructure
in addition to opening the new Hamburg office. The Board
does not expect Germany to be a meaningful contributor
in the current financial year, but in the long term it will
develop into a key region for the Group.

Financial Services
The contribution from the Group's short term insurance
business based in South Africa grew strongly with
profit for the period increasing 37,3% to R1,8 million
(2014: R1,3 million). This operation is a mature business
that continues to deliver consistent results and solid cash
flow generation for the Group.

FINANCIAL POSITION
The current reporting period saw modest growth in the
Group's key asset, being its trade receivables, of 2,4%. This
is consistent with strong growth in revenue offshore offset
by the reduction of revenue in South Africa, the Group's
largest geographical segment. The management and
collection of these receivables remains a core competency
and focus of the Group, as evidenced by the stable overall
debtor's days of 50,3 days, versus 50,1 days in the prior
reporting period.

The key aspects of the Group's financial position that
need to be highlighted are the meaningful strengthening
in capital and reserves, combined with strong cash
generation and ongoing debt repayment, which saw the
overall ratio of interest bearing debt (net of cash) to total
equity reduce from 121% in August 2014 to 74% in August
2015.

The Group's capital and reserves benefitted from the
strong operational performance and were bolstered
by a 16,0% increase in the closing South African rand
to British pound exchange rate from R17,62 in the prior
reporting period to R20,44, as at the close of the current
reporting period. This impacted favourably on the
revaluation of the Group's offshore assets and accounted
for the substantial increase in other comprehensive income
from exchange differences to R18,0 million in the current
period, versus a loss of R1,4 million in the prior period.

CASH FLOW AND FUNDING
The current reporting period saw a continuing and
growing trend of positive cash generation from operations
as net cash generated from operating activities increased
158,9% to R24,6 million (2014: R9,5 million).

The effect of the strong cash generation is that the Group
continues to accumulate surplus cash reserves, principally
in its offshore operations where, unlike South Africa, there
is no legislative requirement to fund recoverable logistics
disbursements on behalf of clients. This is evidenced by
the increase in cash and cash equivalents of 71,7% to R61,7
million as at 31 August 2015 (2014: R35,9 million).

HEADLINE EARNINGS
AND NORMALISED HEADLINE EARNINGS
The Group recorded headline earnings per share for
the current reporting period of 16,47 cents, 6,5% higher
than the 15,47 cents per share reported for the previous
corresponding period.

It is important to note that the headline earnings per
share reported in the previous two corresponding interim
reporting periods, ending 31 August 2013 and 31 August
2014, had been materially increased by the once-off
inclusion of fair value gains of R5,2 million and R5,9
million respectively, as required by the Headline Earnings
Circular. These fair value gains arose on the subsequent
re-measurement of the contingent purchase consideration
payable in respect of the acquisition of W.M. Shipping
Limited, following the conclusion of both the first and the
second and final twelve month warranty periods.

The Board is of the opinion that such fair value gains are
not 'normally relating to the operating/trading activities'
of the Company and as such should not be included
in the calculation of headline earnings. Therefore the
computation and comparison of normalised headline
earnings per share, after the elimination of the once-off
effect of these items, is a more appropriate basis for the
measurement of actual operating/trading performance in
the current period.

This approach is consistent with the commentary in
the 2014 interim results, released to Shareholders on
30 October 2013 at the start of the two warranty periods,
whereby Shareholders were advised that headline
earnings in that period had been abnormally inflated
by the inclusion of the initial fair value gain and were
not an accurate reflection of actual operating/trading
performance.

Thus Shareholders are advised that the Group's normalised
headline earnings per share for the current reporting
period of 15,63 cents compared to that of 10,58 cents for
the previous reporting period which is a growth of 47,7%,
is a more accurate reflection of the Group's operating
performance in the current period from on-going trading
operations.

OUTLOOK
Following the pattern set in the first half of the 2016
financial year, the strong contribution towards Group
results from the foreign operations is expected to continue
in the second half of the year, whilst within South Africa
conditions are expected to remain challenging due to
the economic climate and low levels of economic growth.
However, the Board is confident that whilst strong 'head
winds' in the South African economy may prevail in the
second half of the 2016 financial year, the Group is well
positioned to manage and capitalise on the challenges
and opportunities that may present themselves as this
region enters into its traditional peak trading season.

For and on behalf of the Board

ESC Garner                                      GH Gerber
Chairman                          Chief Executive Officer

30 November 2015

CONDENSED STATEMENT OF FINANCIAL POSITION
                                                                                  Unaudited        Unaudited        Audited   
                                                                                  31 August        31 August    28 February   
                                                                                       2015             2014           2015   
                                                                       Notes          R'000            R'000          R'000   
ASSETS                                                                                                                        
Non-current assets                                                                  153 675          136 364        140 652   
Plant and equipment                                                                   8 424            8 400          7 933   
Intangible assets                                                          2        134 715          119 013        122 264   
Financial assets                                                         3.1          3 742            2 372          3 235   
Deferred taxation                                                                     6 794            6 579          7 220   
Current assets                                                                      575 112          534 944        592 834   
Trade receivables                                                                   465 721          454 620        495 162   
Other receivables                                                                    46 313           43 435         52 738   
Amounts owing from related parties                                                      472                –              –   
Current tax receivable                                                                  907              962             45   
Cash and cash equivalents                                                            61 699           35 927         44 889   
Total assets                                                                        728 787          671 308        733 486   
EQUITY AND LIABILITIES                                                                                                        
Capital and reserves                                                                265 134          210 565        230 289   
Non-current liabilities                                                              16 074           25 790         20 500   
Interest-bearing borrowings                                                          14 374           24 013         18 800   
Long-term provision                                                                   1 700            1 777          1 700   
Current liabilities                                                                 447 579          434 953        482 697   
Trade and other payables                                                            184 853          145 524        173 826   
Current tax payable                                                                   4 847            5 015          2 710   
Current portion of interest-bearing borrowings                                        8 475            8 314          8 088   
Amounts owing to related parties                                                        251              208            216   
Financial liabilities                                                    3.2            709            2 874          1 447   
Short-term borrowings and overdraft                                                 234 809          258 032        280 838   
Short-term provisions                                                                13 635           14 986         15 572   
Total equity and liabilities                                                        728 787          671 308        733 486   

CONDENSED STATEMENT OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME
                                                                                  Unaudited       Unaudited        Audited   
                                                                              Six months to   Six months to   12 months to   
                                                                                  31 August       31 August    28 February   
                                                                                       2015            2014           2015   
                                                                      Notes           R'000           R'000          R'000   
Gross billings                                                                    1 686 696       1 650 849      3 462 792   
Revenue                                                                             125 801         116 486        237 033   
Other income                                                                          5 365          10 927         16 758   
Depreciation and amortisation                                                       (1 931)         (1 675)        (3 311)   
Administrative expenses                                                            (95 447)        (98 243)      (188 799)   
Operating profit                                                                     33 788          27 495         61 681   
Interest received                                                                     5 086           3 997          8 686   
Finance costs                                                                       (8 426)         (9 019)       (18 981)   
Profit before taxation                                                               30 448          22 473         51 386   
Income tax expense                                                                  (7 452)         (4 998)       (12 166)   
Profit for the period/year                                                           22 996          17 475         39 220   
Attributable to:                                                                                                             
Equity holders of the parent                                                         22 451          17 264         38 525   
Non-controlling interests in subsidiaries                                               545             211            695   
Other comprehensive income                                                                                                   
Exchange differences arising fro
 translation of foreign operations                                                   17 951         (1 426)        (4 144)   
Total comprehensive income                                                           40 947          16 049         35 076   
Attributable to:                                                                                                             
Equity holders of the parent                                                         40 168          15 739         34 650   
Non-controlling interests in subsidiaries                                               779             310            426   
Basic earnings per share                         (cents)                  4           16,46           12,65          28,23   
Diluted basic earnings per share                 (cents)                  4           16,05           12,48          27,73   
Dividends per share                              (cents)                  4             n/a             n/a           4,25   

CONDENSED STATEMENT OF CHANGES IN EQUITY

                                                                                   Unaudited       Unaudited       Audited   
                                                                                   31 August   31 August   2   28 February   
                                                                                        2015            2014          2015   
                                                                                       R'000           R'000         R'000   
Capital and reserves                                                                                                         
Balance at beginning of period/year                                                  230 289         198 510       198 510   
Total comprehensive income                                                            40 947          16 049        35 076   
Treasury shares acquired                                                               (998)               –             –   
Share-based equity reserve                                                               696             441         1 138   
Dividends paid                                                                       (5 800)         (4 435)       (4 435)   
Balance at end of period/year                                                        265 134         210 565       230 289   
Comprising:                                                                                                                  
Stated capital                                                                       145 192         145 192       145 192   
Equity compensation reserve                                                            2 399           1 006         1 703   
Treasury shares                                                                        (998)               –             –   
Foreign currency translation reserve                                                  38 163          22 795        20 445   
Accumulated profit                                                                    75 741          37 829        59 090   
Attributable to equity holders of the parent                                         260 497         206 822       226 430   
Non-controlling interests                                                              4 637           3 743         3 859   
Capital and reserves                                                                 265 134         210 565       230 289   

CONDENSED STATEMENT OF CASH FLOWS

                                                                                   Unaudited       Unaudited        Audited   
                                                                               Six months to   Six months to   12 months to   
                                                                                   31 August       31 August    28 February   
                                                                                        2015            2014           2015   
                                                                                       R'000           R'000          R'000   
Cash generated from operations                                                        33 699          19 845         53 685   
Interest received                                                                      5 086           3 997          8 546   
Finance costs                                                                        (8 414)         (8 921)       (18 978)   
Taxation paid                                                                        (5 750)         (5 412)       (14 609)   
Net cash flows from operating activities                                              24 621           9 509         28 644   
Cash flows on acquisition of subsidiaries                                            (1 100)               –        (3 438)   
Cash utilised in other investing activities                                          (3 593)         (1 056)        (1 319)   
Net cash flows from investing activities                                             (4 693)         (1 056)        (4 757)   
Net cash flows from financing activities                                            (10 802)         (8 934)       (13 862)   
Net increase/(decrease) in cash and cash equivalents                                   9 126           (481)         10 025   
Difference arising on translation                                                      7 684           (435)        (1 979)   
Cash and cash equivalents at beginning of period/year                                 44 889          36 843         36 843   
Cash and cash equivalents at end of period/year                                       61 699          35 927         44 889   
Cash and cash equivalents are made up as follows:                                                                             
Cash and cash equivalents                                                             62 239          38 159         44 889   
Less: Bank overdrafts                                                                  (540)         (2 232)              –   
Cash and cash equivalents at end of period/year                                       61 699          35 927         44 889   

CONDENSED SEGMENTAL ANALYSIS

                                                                      Logistics            Financial          Head
                                                                       Services             Services        Office     Group   
BUSINESS SEGMENT                                                          R'000                R'000         R'000     R'000   
31 August 2015                                                                                                                 
Revenue                                                                 120 971                4 941         (111)   125 801   
Operating profit                                                         30 789                1 979         1 020    33 788   
Profit for the period                                                    20 859                1 756           381    22 996   
Total assets                                                            648 429                8 951        71 407   728 787   
Total liabilities                                                       473 283                1 211      (10 841)   463 653   
Depreciation and amortisation                                             1 204                   21           706     1 931   
Capital expenditure                                                       3 212                    –         1 600     4 812   
31 August 2014*                                                                                                                
Revenue                                                                 112 309                4 447         (270)   116 486   
Operating profit                                                         24 274                1 288         1 933    27 495   
Profit for the period                                                    14 624                1 279         1 572    17 475   
Total assets                                                            596 943                7 475        66 890   671 308   
Total liabilities                                                       471 090                1 291      (11 638)   460 743   
Depreciation and amortisation                                             1 079                   15           581     1 675   
Capital expenditure                                                         778                    –           504     1 282   
                             

* During the previous financial year the Group resolved to change the composition of its reportable segments by disclosing the business
  activities of the Group's Head Office, together with the elimination results that arise on consolidation of the group, in a separate segment.
  In prior reporting periods these business activities were reported as part of the Logistics Services segment within the South Africa geo-
  graphical region. The Group believes that the economic characteristics of the services provided by the Group Head office are no longer
  sufficiently similar to that of the Logistics Services segment and therefore should no longer be aggregated. In addition the Group believes
  that this change will better enable users to evaluate the financial effects of the business activities within the Logistics Services segment.

  In accordance with IFRS 8 Operating Segments, the prior year comparative amounts have been fully restated so as to be disclosed on
  the new basis.

                                                                           LOGISTICS SERVICES
                                                          
                                    
           
                                                                           Europe and
                                                                               United                                Segment   
                                                 South Africa                 Kingdom               Australasia        total
GEOGRAPHICAL SEGMENT                                    R'000                   R'000                     R'000        R'000 
      
31 August 2015                                                                                                                 
Revenue                                                65 524                  44 039                   11 408       120 971   
Operating profit                                       16 570                  10 861                    3 358        30 789   
Profit for the period                                   9 866                   8 664                    2 329        20 859   
Total assets                                          481 028                 123 192                   44 209       648 429   
Total liabilities                                     379 987                  78 817                   14 479       473 283   
Depreciation and amortisation                             729                     327                      148         1 204   
Capital expenditure                                     2 933                     218                       61         3 212   
31 August 2014*                                                                                                                
Revenue                                                67 874                  34 047                   10 388       112 309   
Operating profit                                       13 397                   8 342                    2 535        24 274   
Profit for the period                                   6 150                   6 375                    2 099        14 624   
Total assets                                          488 724                  73 181                   35 038       596 943   
Total liabilities                                     410 015                  49 031                   12 044       471 090   
Depreciation and amortisation                             761                     233                       85         1 079   
Capital expenditure                                       451                     265                       62           778   
     
     
* During the previous financial year the Group resolved to change the composition of its reportable segments by disclosing the business
  activities of the Group's Head Office, together with the elimination results that arise on consolidation of the group, in a separate segment.
  In prior reporting periods these business activities were reported as part of the Logistics Services segment within the South Africa geo-
  graphical region. The Group believes that the economic characteristics of the services provided by the Group Head office are no longer
  sufficiently similar to that of the Logistics Services segment and therefore should no longer be aggregated. In addition the Group believes
  that this change will better enable users to evaluate the financial effects of the business activities within the Logistics Services segment.

  In accordance with IFRS 8 Operating Segments, the prior year comparative amounts have been fully restated so as to be disclosed on
  the new basis.

SUPPLEMENTARY FINANCIAL INFORMATION AND NOTES

1.   BASIS OF PREPARATION
     The unaudited condensed consolidated interim financial statements for the six months ended 31 August 2015 has
     been prepared and presented in accordance with the framework concepts and the measurement and recognition
     requirements of International Financial Reporting Standards ("IFRS"), the SAICA Financial Reporting Guides
     as issued by the Accounting Practices Committee, and Financial Reporting Pronouncements as issued by the
     Financial Reporting Standards Council, the listings requirements of the JSE Limited, the information as required
     by IAS 34: Interim Financial Reporting, and the requirements of the South African Companies Act No 71 of 2008.

     The accounting policies applied in preparation of these interim financial statements are in terms of IFRS and are
     consistent with those applied in the previous annual financial statements.
      
     This report was prepared under the supervision of the Group Financial Director, DC Edley, CA(SA) and have not
     been reviewed or audited by the Group's external auditors.

                                                                                         Unaudited   Unaudited       Audited   
                                                                                         31 August   31 August   28 February   
                                                                                              2015        2014          2015   
                                                                                             R'000       R'000         R'000   
2.   INTANGIBLE ASSETS                                                                                                         
     Goodwill                                                                                                                  
     Cost                                                                                  138 985     124 457       127 455   
     Accumulated impairments                                                               (8 511)     (8 511)       (8 511)   
                                                                                           130 474     115 946       118 944   
     Reconciled as follows:                                                                                                    
     Carrying value at beginning of period                                                 118 944     120 821       120 821   
     Acquisition of subsidiary                                                               1 498           –         4 060   
     Impairments                                                                                 –     (3 892)       (3 892)   
     Foreign currency revaluations                                                          10 032       (983)       (2 045)   
     Carrying value at end of period                                                       130 474     115 946       118 944   
     Computer software and trademarks                                                        4 241       3 067         3 320   
     Intangible assets                                                                     134 715     119 013       122 264   

                                                                                        Unaudited   Unaudited        Audited
                                                                                        31 August   31 August    28 February
                                                                                             2015        2014           2015
                                                                                Notes       R'000       R'000          R'000
                                
3.   FAIR VALUE DISCLOSURE FOR FINANCIAL INSTRUMENTS                 
     3.1 Financial assets measured at fair value:                 
         Future profit share on rental agreement                                    1       1 228       1 228          1 228
         Guardrisk cell captive                                                     2       2 441       1 262          2 007
         FEC assets                                                                            73       (118)              –
                                                                                            3 742       2 372          3 235
     3.2 Financial liabilities measured at fair value:                 
         Finance lease                                                                         69           –              –
         Lease termination liability                                                            –       1 723            457
         Contingent purchase considerations on acquisitions                         3         640       1 151            990
                                                                                              709       2 874          1 447
         Notes
         1. This amount represents the fair value of the profit share accruing to Santova Logistics (South Africa) in terms of a
            profit sharing agreement entered into with the landlord of their Durban premises on inception of the lease
            in the 2007 financial year. This agreement gives Santova Logistics (South Africa) a specified portion of the actual or
            deemed profit made should the building be sold or vacated. The primary inputs used to determine the
            fair value of the profit share are a current market related rental for an equivalent such property applied to
            a market related capitalisation rate.
         
         2. This amount represents the fair value of the investment by Santova Logistics (South Africa) in the Guardrisk cell
            captive, recognised as a financial asset with changes in fair value being recognised in profit or loss for the
            year. The fair value of the cell captive is determined by the net asset value of the cell as at the reporting
            date.
         
            Both the future profit share and the cell captive are classified as level 2 financial instruments valued using
            techniques based on observable market data.
         
         3. The amount in the current year represents the present value of the remaining contingent purchase
            obligations arising from the acquisition of Masterfreight Internationale Spedition and AEMC Trading
            Agency. These financial liabilities are classified as level 3 financial instruments valued using information
            other than observable market data. The values are calculated as the net present value of the remaining
            warranty payments as set out in the agreement of sales, discounted at the weighted average cost of capital
            for the relevant acquired entity. The financial liabilities are revalued annually or when key indicators suggest
            revaluation is necessary. In particular, warranty targets and the achievement thereof are constantly monitored
            for indicators that the valuation must be reassessed. A sensitivity analysis of the current assumptions used in
            valuing these liabilities does not suggest material differences in the event that these assumptions may differ
            significantly. The reconciliation below illustrates the impact of the revaluation on profit and loss:

                                                                                         Unaudited   Unaudited       Audited   
                                                                                         31 August   31 August   28 February   
                                                                                              2015        2014          2015   
                                                                                             R'000       R'000          R'00   
Financial liability at beginning of period/year                                                990       7 046         7 046   
Fair value gain on re-measurement                                                            (810)     (5 896)       (5 896)   
Financial liability assumed during the period                                                  432           –         1 052   
Interest on present value calculation                                                            1          24            26   
Foreign exchange loss/(gain) on translation                                                     27        (23)          (97)   
Warranty payments during the period/year                                                         –           –       (1 141)   
Financial liability at end of period/year                                                      640       1 151           990   
                                       
There were no other material adjustments to fair values of financial instruments during the period under
review.

                                                                                      Unaudited     Unaudited        Audited
                                                                                      31 August     31 August    28 February
                                                                                           2015          2014           2015
                                                                                          R'000         R'000           R'00
            
4.   EARNINGS PER SHARE AND SHARE PERFORMANCE            
     4.1 Reconciliation between earnings, headline earnings            
         and normalised headline earnings            
         Profit attributable to equity holders of the parent                             22 451        17 264         38 525
         Net loss/(profit) on disposals of plant and equipment                               15          (49)          (130)
         Impairment of goodwill                                                               –         3 892          3 892
         Taxation effects                                                                   (8)            10             19
         Headline earnings                                                               22 458        21 117         42 306
         Fair value gain on re-measurement of financial liability                         (810)       (5 896)        (5 896)
         Effect of lease termination agreement                                            (336)         (784)        (1 698)
         Normalised headline earnings                                                    21 312        14 437         34 712
         Shares in issue                                        ('000)                  136 149       136 459        136 459
         Weighted average number of shares                      ('000)                  136 383       136 459        136 459
         Diluted number of shares                               ('000)                  139 864       138 288        138 939
         Shares for net asset value calculation                 ('000)                  136 149       136 459        136 459
     4.2 Performance per ordinary share            
         Headline earnings per share                            (cents)                   16,47         15,47          31,00
         Diluted headline earnings per share                    (cents)                   16,06         15,26          30,45
         Normalised headline earnings per share                 (cents)                   15,63         10,58          25,44
         Net asset value per share                              (cents)                  194,74        154,31         168,76
         Tangible net asset per share                           (cents)                   95,79         67,09          79,16

5.   ACQUISITIONS DURING THE PERIOD
     During the period under review, Santova Logistics (South Africa) aqcuired the business of AEMC Trading
     Agency on a going concern basis and to be operated going forward as a separate division. The value of the
     acquisition was R1,52 million of which R1,5 million is attributable to goodwill (refer note 2). Management do not
     consider this acquisition to be material.

6.   EVENTS AFTER THE REPORTING PERIOD
     Shareholders are referred to the SENS announcement published on 21 August 2015 by the Board whereby it
     was announced that the Group had concluded the acquisition of Jet-Freight Services, a licenced freight
     forwarding and customs clearing agent based in Port Louis, Mauritius. In addition it was also announced that the
     Group had successfully opened a new branch office in Accra, Ghana trading as a division of W.M Shipping,
     United Kingdom.

     Although neither of these transactions are financially material, they are considered strategic as they are part of
     Santova's stated strategy to expand its footprint internationally.

     These transactions will not materially affect the Group's results for the 2016 financial year-end, but they are
     expected to have a positive impact on the Group's results in future financial periods.

     Other than those detailed above there are no other events which have taken place after the reporting period for
     which non-disclosure would affect the ability of the users to make proper evaluations and decisions.

CORPORATE INFORMATION

Independent non-executive directors
ESC Garner (Chairman)
AD Dixon
WA Lombard
EM Ngubo

Executive directors
GH Gerber (Chief Executive Officer)
DC Edley (Group Financial Director)
AL van Zyl

Company Secretary
JA Lupton, FCIS

JSE Sponsor
River Group

Group auditors
Deloitte & Touche

Transfer secretaries
Computershare Investor Services (Pty) Ltd

Investor relations
GH Gerber (Chief Executive Officer)
DC Edley (Group Financial Director)
Email address investor@santova.com
Contact number +27 31 374 7000

Santova head office and registered office
Physical address: Santova House, 88 Mahatma Gandhi Road, Durban, 4001
Postal address: PO Box 6148, Durban, 4000
Contact number: +27 31 374 7000

Group bankers
Nedbank Limited




Date: 30/11/2015 07:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story