To view the PDF file, sign up for a MySharenet subscription.

AFRIMAT LIMITED - Unaudited condensed consolidated interim financial results for the six months ended 31 August 2015

Release Date: 09/11/2015 07:05
Code(s): AFT     PDF:  
Wrap Text
Unaudited condensed consolidated interim financial results for the six months ended 31 August 2015

Afrimat Limited 
('Afrimat' or 'the company' or 'the group')
(Incorporated in the Republic of South Africa)
(Registration Number: 2006/022534/06)
Share code: AFT
ISIN code: ZAE000086302

Unaudited condensed consolidated interim financial results
for the six months ended 31 August 2015

Growth through diversification

www.afrimat.co.za

Highlights
Contribution from operations margin 16,0%
HEPS up 24,4% to 76,0 cents
Net debt:equity ratio 14,4%
NAV per share of 671 cents
Interim dividend up 23,1% to 16,0 cents per share
Return on net operating assets 28,4%

Commentary

Basis of preparation
The unaudited condensed consolidated interim financial results ('financial statements') for
the six months ended 31 August 2015 ('the period') have been prepared in accordance with
and contain, as a minimum, the information required by IAS 34: Interim Financial Reporting.
The financial results are also prepared in accordance with the SAICA Financial Reporting
Guides as issued by the Accounting Practices Committee, the JSE Listings Requirements
and in the manner required by the South African Companies Act No. 71 of 2008, as amended.
The accounting policies and method of computation applied in preparation of the financial
statements are in accordance with International Financial Reporting Standards ('IFRS') and
are consistent with those applied in the audited annual financial statements for the year
ended 28 February 2015. The above information has not been audited or independently
reviewed on by Afrimat's auditor.

The financial statements have been prepared under the supervision of the Financial
Director, HP Verreynne BCompt (Hons) CA(SA).

Introduction
The group continues to deliver good results driven through its diversification strategy as
well as its cost reduction and efficiency improvement initiatives.

In line with the diversification strategy, Afrimat has entered into an agreement after the
reporting date to acquire lime and associated products producer, Cape Lime Proprietary
Limited ('Cape Lime').

Financial results
Headline earnings increased by 24,4%, translating into headline earnings per share of 76,0
cents (Aug 14: 61,1 cents). The solid improvement of earnings resulted from a strong
performance of mineral producing operations in all regions.

Improved efficiencies, cost reduction and disposal of marginal businesses contributed to
this improvement in earnings. A shift towards more valuable products in the product mix
enhanced earnings, but was affected by the overall lower sales volumes. Operating expenses
include the cost of additional resources required to increase the group's compliance capability
and costs associated to establish the Mozambique operations.

Operational review
All processing plants are fully operational and strategically positioned to deliver excellent
service to the group's customers. In respect of aggregates, Afrimat offers flexible services,
which are supplemented by mobile mining equipment.

Labour relations continued to be satisfactory during the period under review. This is expected
to continue as the latest wage negotiations have been concluded and workers' concerns are
receiving the required attention.

The Mining & Aggregates/Minerals segment delivered a strong performance with an improved
contribution from Infrasors Holdings Limited ('Infrasors') and the KwaZulu-Natal operations,
which generated satisfactory profits after a period of reinvestment.

Infrasors was impacted by the temporary closure of Highveld Steel but various new
initiatives were launched to recover the resultant lost sales.

Afrimat continues with the development of operations in the north of Mozambique as part
of its southern Africa expansion initiative.

The Concrete Based Products segment was impacted by lower revenue reflecting a tough
trading environment. Management is focussing on initiatives to reduce costs and to
increase market share.

Business development
New business development remains a key component of the group's growth strategy. The
dedicated business development team continues to successfully identify and pursue
opportunities in existing markets, as well as in anticipated new high growth areas in southern
Africa.

Acquisition
As published on SENS on 12 October 2015, the acquisition of Cape Lime is still subject to
a due diligence process and approval by the competition authorities and Department of
Mineral Resources. The acquisition would complement and augment Afrimat's industrial
minerals product offering and further expand its range of unique products. The due diligence
process has commenced and regulatory approvals are being sought.

B-BBEE
Existing BEE shareholders and the Afrimat BEE Trust in aggregate hold 26,1% of Afrimat's
issued shares. Transformation remains a key focus area for the group and excellent progress
has been made in meeting the Mining Charter and B-BBEE targets.

Dividend
The group's dividend policy is to maintain a 2,75 times dividend cover. An interim gross
dividend of 16,0 cents per share (Aug 2014: 13,0 cents per share) for the period was declared
on 6 November 2015. The dividend payable to shareholders who are subject to dividend tax
is 13,60 cents per share (Aug 2014: 11,05 cents per share).

Prospects
The group is well positioned to capitalise on its strategic initiatives, which include continued
growth from an excellent asset base, selective acquisitions and greenfield expansion projects.

Operational efficiency initiatives aimed at expanding volumes, reducing costs and developing
the required skill levels of all employees will continue across all operations.

Afrimat expects the current subdued business climate to continue with the group's growth
driven by the successful execution of its proven strategy, recent acquisitions and a wider
product offering to the market.

On behalf of the board

MW von Wielligh
Chairman

AJ van Heerden
Chief Executive Officer

9 November 2015

Dividend declaration
Notice is hereby given that an interim gross dividend, No. 17 of 16,0 cents per share, in
respect of the six months ended 31 August 2015, was declared on Friday, 6 November 2015.

There are 143 262 412 shares in issue at the announcement date, of which 435 447 are held
in treasury. The total dividend payable is R22,9 million (Aug 2014: R18,6 million). The board
has confirmed by resolution that the solvency and liquidity test as contemplated by the
Companies Act, No. 71 of 2008, as amended, has been duly considered, applied and satisfied.
This is a dividend as defined in the Income Tax Act, 1962, and is payable from income reserves.
The South African dividend tax rate is 15,0%. The dividend payable to shareholders who are
subject to dividend tax and shareholders who are exempt from dividend tax is 13,6 cents and
16,0 cents per share, respectively. The income tax number of the company is 9568738158.

Relevant dates pertaining to the final dividend are as follows:
Last day to trade cum dividend                                      Friday, 4 December 2015
Commence trading ex dividend                                        Monday, 7 December 2015
Record date                                                        Friday, 11 December 2015
Dividend payable                                                   Monday, 14 December 2015

Share certificates may not be dematerialised or rematerialised between Monday,
7 December 2015 and Friday, 11 December 2015, both dates inclusive.

Condensed consolidated statement of profit or loss and other comprehensive income
                                         Unaudited six   Unaudited six                  Audited
                                          months ended    months ended               year ended
                                             31 August       31 August              28 February
                                                  2015            2014    Change           2015
                                                 R'000           R'000         %          R'000
Revenue                                      1 003 237       1 030 098      (2,6)     1 998 600
Cost of sales                                 (701 206)       (777 461)     (9,8)    (1 472 007)
Gross profit                                   302 031         252 637      19,6        526 593
Operating expenses                            (141 604)       (125 849)     12,5       (252 360)
Profit/(loss) on disposal of
plant and equipment                                496             561                     (484)
Contribution from operations                   160 923         127 349      26,4        273 749
Impairment of property, plant
and equipment (note 2)                               -               -                   (1 555)
Impairment of goodwill (note 3)                 (1 300)              -                        -
Profit on disposal of business                       -               -                    7 853
Operating profit                               159 623         127 349      25,3        280 047
Investment revenue                               9 779           8 159                   16 604
Finance costs                                  (10 541)        (11 569)                 (22 464)
Share of losses of joint venture                (2 723)              -                     (987)
Share of profit of associate                        17             147                      178
Profit before taxation                         156 155         124 086      25,8        273 378
Income tax expense (note 5)                    (47 156)        (35 321)     33,5        (73 036)
Profit for the period                          108 999          88 765      22,8        200 342
Profit attributable to:
Owners of the parent                           107 526          87 606                  198 104
Non-controlling interests                        1 473           1 159                    2 238
                                               108 999          88 765                  200 342
Other comprehensive income
Items that may be subsequently
reclassified to profit or loss
Net change in fair value of
available-for-sale financial assets               (361)            104                      213
Income tax effect on available-
for-sale financial assets                           67             (19)                     (58)
Currency translation differences                (1 548)              -                     (561)
Income tax effect on currency
translation differences                              -               -                      180
Other comprehensive income
for the period, net of tax                      (1 842)             85                     (226)
Total comprehensive income
for the period                                 107 157          88 850      20,6        200 116
Total comprehensive income
attributable to:
Owners of the parent                           105 684          87 691                  197 878
Non-controlling interests                        1 473           1 159                    2 238
                                               107 157          88 850                  200 116
Earnings per share:
Earnings per ordinary share
(cents)                                           75,3            61,4      22,6          139,0
Diluted earnings per ordinary 
share (cents)                                     74,4            60,2      23,6          136,2
Note to statement of profit or
loss and other comprehensive
income
Shares in issue:
Total shares in issue                      143 262 412     143 262 412              143 262 412
Treasury shares                               (435 447)       (187 287)                (505 829)
Net shares in issue                        142 826 965     143 075 125              142 756 583
Weighted average number of
net shares in issue                        142 799 668     142 718 454              142 524 228
Diluted weighted average
number of shares                           144 574 999     145 606 282              145 495 989

Reconciliation of headline earnings
                                         Unaudited six   Unaudited six                  Audited
                                          months ended    months ended               year ended
                                             31 August       31 August              28 February
                                                  2015            2014    Change           2015
                                                 R'000           R'000         %          R'000
Profit attributable to owners
of the parent                                  107 526          87 606                  198 104
(Profit)/loss on disposal of
plant and equipment                               (496)           (561)                     484
Profit on disposal of business                       -               -                   (7 853)
Impairment of property, plant
and equipment (note 2)                               -               -                    1 555
Impairment of goodwill (note 3)                  1 300               -                        -
Total income tax effects of
adjustments                                        139             157                      992
                                               108 469          87 202      24,4        193 282
Headline earnings per ordinary
share 'HEPS' (cents)                              76,0            61,1      24,4          135,6
Diluted HEPS (cents)                              75,0            59,9      25,2          132,8

Condensed consolidated statement of financial position
                                                    Unaudited six   Unaudited six       Audited
                                                     months ended    months ended    year ended
                                                        31 August       31 August   28 February
                                                             2015            2014          2015
                                                            R'000           R'000         R'000
Assets
Non-current assets
Property, plant and equipment                             746 004         709 070       724 856
Investment property                                         3 040           3 040         3 040
Intangible assets                                          17 684          20 059        18 845
Goodwill                                                  133 194         134 494       134 494
Investment in associate                                       200             348           380
Other financial assets (note 10)                          164 420         147 868       158 228
Deferred tax                                               17 741          15 773        25 274
Total non-current assets                                1 082 283       1 030 652     1 065 117
Current assets
Inventories                                               138 929         138 036       126 804
Current tax receivable                                     10 180           4 000         8 867
Trade and other receivables                               344 278         335 305       287 976
Other financial assets (note 10)                              803               -           783
Cash and cash equivalents                                  77 512          36 947        78 124
Total current assets                                      571 702         514 288       502 554
Total assets                                            1 653 985       1 544 940     1 567 671
Equity and liabilities
Equity
Stated capital                                            263 611         295 264       295 328
Business combination adjustment                          (105 788)       (105 788)     (105 788)
Treasury shares                                            (8 334)         (2 897)       (8 056)
Net issued stated capital                                 149 489         186 579       181 484
Other reserves                                              4 300           5 738         7 506
Retained income                                           804 774         657 699       748 010
Attributable to equity holders of parent                  958 563         850 016       937 000
Non-controlling interests                                  11 773          14 056        12 437
Total equity                                              970 336         864 072       949 437
Liabilities
Non-current liabilities
Borrowings (note 9)                                        50 614          66 649        56 775
Deferred tax                                              104 826          99 847       105 708
Provisions                                                 72 097          63 530        67 323
Total non-current liabilities                             227 537         230 026       229 806
Current liabilities
Borrowings (note 9)                                        60 542          86 258        65 646
Current tax payable                                         5 667           5 871         5 946
Trade and other payables                                  280 210         273 360       262 983
Obligation of share of joint venture's
losses                                                      3 702               -           979
Bank overdraft                                            105 991          85 353        52 874
Total current liabilities                                 456 112         450 842       388 428
Total liabilities                                         683 649         680 868       618 234
Total equity and liabilities                            1 653 985       1 544 940     1 567 671
Note to the statement of financial position:
Net asset value per share (cents)                             671             594           656
Net tangible asset value per share (cents)                    565             486           549
Total borrowings                                          111 156         152 907       122 421
Overdraft less cash and cash
equivalents/(surplus cash)                                 28 479          48 406       (25 250)
Net debt                                                  139 635         201 313        97 171
Net debt:equity ratio (%)                                    14,4            23,3          10,2

Condensed consolidated statement of cash flows
                                                    Unaudited six   Unaudited six       Audited
                                                     months ended    months ended    year ended
                                                        31 August       31 August   28 February
                                                             2015            2014          2015
                                                            R'000           R'000         R'000
Cash flows from operating activities
Cash generated from operations                            143 345         111 727       348 968
Interest revenue                                            7 458           8 840        13 621
Dividends received                                            197               -             -
Finance costs                                             (10 032)        (10 674)      (19 391)
Tax paid                                                  (42 030)        (35 546)      (81 552)
Net cash inflow from operating activities                  98 938          74 347       261 646
Acquisition of property, plant
and equipment                                             (64 471)        (91 018)     (162 468)
Proceeds on disposal of property,
plant and equipment                                         3 797           8 356        23 198
Purchase of financial assets                               (6 111)        (12 949)      (32 413)
Proceeds on sale of financial assets                            -               -        14 288
Proceeds on disposal of business
(note 11)                                                       -               -        10 800
Consideration paid for shares held
in treasury by Infrasors                                        -             (88)         (245)
Acquisition of businesses                                       -               -           (14)
Net cash outflow from investing activities                (66 785)        (95 699)     (146 854)
Repurchase of Afrimat shares                              (18 253)         (5 494)      (14 509)
Acquisition of additional non-controlling
interest (note 13)                                         (3 145)         (4 043)       (8 343)
Equity related cost on share cancellation
by Infrasors                                                    -               -          (220)
Net movement in borrowings (note 9.2)                     (11 265)        (18 131)      (48 617)
Dividends paid (note 6.2)                                 (53 219)        (40 263)      (58 730)
Net cash outflow from financing activities                (85 882)        (67 931)     (130 419)
Net decrease in cash, cash equivalents                   
and bank overdrafts                                       (53 729)        (89 283)      (15 627)
Cash, cash equivalents and bank
overdrafts at the beginning of the period                  25 250          40 877        40 877
Cash, cash equivalents and bank
overdrafts at the end of the period                       (28 479)        (48 406)       25 250

Condensed consolidated statement of changes in equity
                                                                      Business                                                Non-
                                                        Stated     combination   Treasury        Other      Retained   controlling      Total
                                                       capital      adjustment     shares     reserves        income     interests     equity
                                                         R'000           R'000      R'000        R'000         R'000         R'000      R'000
Balance at 1 March 2014                                323 176        (105 788)   (10 692)       6 562       610 509        14 196    837 963
Changes:
Additional non-controlling interest
acquired due to:
- Infrasors                                                  -               -          -            -           (23)          (28)       (51)
- Afrimat Aggregates (Trading)                                                                      
Proprietary Limited                                          -               -          -            -        (2 756)       (1 236)    (3 992)
Increase in effective shareholding                                                                  
in Infrasors due to:                                                                                
- Increase in shares held in                                                                        
treasury by Infrasors                                        -               -          -            -           (53)          (35)       (88)
Share-based payments                                         -               -          -        1 770             -             -      1 770
Purchase of treasury shares                                  -               -     (5 494)           -             -             -     (5 494)
Settlement of employee Share                                               
Appreciation Rights
exercised and reserve transfer,
net of taxation                                        (27 912)              -     13 289       (2 679)        2 679             -     (14 623)
Profit for the period                                        -               -          -            -        87 606         1 159      88 765
Other comprehensive income                                           
for the period                                               -               -          -           85             -             -          85
Net change in fair value of                                          
available-for-sale financial assets                          -               -          -          104             -             -         104
Income tax effect                                            -               -          -          (19)            -             -         (19)
Dividends paid (note 6.2)                                    -               -          -            -       (40 263)            -     (40 263)
Balance at 31 August 2014                              295 264        (105 788)    (2 897)       5 738       657 699        14 056     864 072
Balance at 1 March 2014                                323 176        (105 788)   (10 692)       6 562       610 509        14 196     837 963
Changes:
Additional non-controlling interest
acquired due to:
- Infrasors                                                  -               -          -            -          (751)         (779)     (1 530)
- Afrimat Aggregates (Trading)                                                                     
Proprietary Limited                                          -               -          -            -        (2 756)       (1 236)     (3 992)
- Delf Silica Coastal Proprietary                                                                  
Limited                                                      -               -          -            -        (1 050)       (1 771)     (2 821)
Increase in effective shareholding                                                     
in Infrasors due to:                                                                   
- Increase in shares held in                                                           
treasury by Infrasors                                        -               -          -            -           (33)         (212)       (245)
Acquisition of non-controlling                                                                   
interest in:                                                                                     
- Afrimat Mozambique Limitada                                -               -          -            -             -             1           1
Equity related cost on Infrasors                                                                 
treasury shares cancelled                                    -               -          -            -          (220)            -        (220)
Share-based payments                                         -               -          -       10 663             -             -      10 663
Purchase of treasury shares                                  -               -    (14 509)           -             -             -     (14 509)
Settlement of employee Share
Appreciation Rights exercised
and reserve transfer, net of
taxation                                               (27 912)              -     13 289       (2 937)        2 937             -     (14 623)
Treasury shares issued to
non-executive directors (note 12)                           64               -      3 856       (6 556)            -             -      (2 636)
Profit for the year                                          -               -          -            -       198 104         2 238     200 342
Other comprehensive income for                                                        
the year                                                     -               -          -         (226)            -             -        (226)
Net change in fair value of                                                           
available-for-sale financial assets                          -               -          -          213             -             -         213
Income tax effect                                            -               -          -          (58)            -             -         (58)
Currency translation differences                                                      
(note 4)                                                     -               -          -         (561)            -             -        (561)
Income tax effect                                            -               -          -          180             -             -         180
Dividends paid (note 6.2)                                    -               -          -            -       (58 730)            -     (58 730)
Balance at 28 February 2015                            295 328        (105 788)    (8 056)       7 506       748 010        12 437     949 437
Changes:
Increase in effective shareholding
in Infrasors due to:
- Increase in shares held in
treasury by Infrasors (note 13)                              -               -          -            -        (1 358)       (1 787)     (3 145)
Share-based payments                                         -               -          -        2 101             -             -       2 101
Purchase of treasury shares                                  -               -    (18 253)           -             -             -     (18 253)
Settlement of employee Share                                         
Appreciation Rights exercised                                        
and reserve transfer, net of                                         
taxation                                               (31 717)              -     17 975       (3 465)        3 465             -     (13 742)
Profit for the period                                        -               -          -            -       107 526         1 473     108 999
Other comprehensive income                                           
for the period                                               -               -          -       (1 842)            -             -      (1 842)
Net change in fair value of                                                                                                  
available-for-sale financial assets                          -               -          -         (361)            -             -        (361)
Income tax effect                                            -               -          -           67             -             -          67
Currency translation differences                                                                                             
(note 4)                                                     -               -          -       (1 548)            -             -      (1 548)
Income tax effect                                            -               -          -            -             -             -           -
Dividends paid (note 6.2)                                    -               -          -            -       (52 869)         (350)    (53 219)
Balance at 31 August 2015                              263 611        (105 788)    (8 334)       4 300       804 774        11 773     970 336

Notes

                                                   Unaudited               Unaudited
                                       Split six         six   Split six         six         Split         Audited
                                          months      months      months      months          year            year
                                           ended       ended       ended       ended         ended           ended
                                       31 August   31 August   31 August   31 August   28 February     28 February
                                            2015        2015        2014        2014          2015            2015
                                               %       R'000           %       R'000             %           R'000
1. Segment information
   Revenue
   External sales                                                                             
   Mining & Aggregates/Minerals             73,3     734 883       70,0      721 197          71,2       1 422 305
   Concrete Based Products                  26,7     268 354       30,0      308 901          28,8         576 295
                                           100,0   1 003 237      100,0    1 030 098         100,0       1 998 600
   Intersegment sales                                                                           
   Mining & Aggregates/Minerals             97,6      52 454       94,8       44 990          95,4          89 355      
   Concrete Based Products                   2,4       1 297        5,2        2 482           4,6           4 267
                                           100,0      53 751      100,0       47 472         100,0          93 622
   Total revenue                                                                             
   Mining & Aggregates/Minerals             74,5     787 337       71,1      766 187          72,3       1 511 660
   Concrete Based Products                  25,5     269 651       28,9      311 383          27,7         580 562
                                           100,0   1 056 988      100,0    1 077 570         100,0       2 092 222
   Contribution from operations                                                                
   Mining & Aggregates/Minerals             91,7     147 640       79,0      100 648          80,5         220 255   
   Concrete Based Products                   9,9      15 935       23,3       29 683          20,1          55 051     
   Other                                    (1,6)     (2 652)      (2,3)      (2 982)         (0,6)         (1 557)      
                                           100,0     160 923      100,0      127 349         100,0         273 749
   Contribution from operations margins
   on external revenue (%)                              20,1                    14,0                          15,5
   Mining & Aggregates/Minerals                          5,9                     9,6                           9,6
   Concrete Based Products                              16,0                    12,4                          13,7
                                                        
   Other Information
   Assets                                                                                                  
   Mining & Aggregates/Minerals                    1 019 815                 966 888                       951 196
   Concrete Based Products                           221 805                 227 566                       197 688
   Other                                             412 365                 350 486                       418 787
                                                   1 653 985               1 544 940                     1 567 671
   Liabilities                                                                                             
   Mining & Aggregates/Minerals                      316 136                 334 296                       304 720
   Concrete Based Products                            66 451                  64 338                        56 110
   Other                                             301 062                 282 234                       257 404
                                                     683 649                 680 868                       618 234
   



                                                           Unaudited     Unaudited
                                                          six months    six months      Audited
                                                               ended         ended   year ended
                                                           31 August     31 August  28 February
                                                                2015          2014         2015
                                                               R'000         R'000        R'000
2.  Impairment of property, plant and
    equipment
    Impairment of property, plant and
    equipment                                                      -             -       (1 555)
    An impairment loss was recognised
    in the previous year, relating to property,
    plant and equipment items written
    off at Delf Silica Coastal Proprietary
    Limited after the disposal of the
    assets and business of this
    subsidiary as a going concern.
3.  Impairment of goodwill
    Impairment of goodwill                                    (1 300)            -            -
    An impairment was recognised
    relating to goodwill at Scottburgh
    Quarries Proprietary Limited due to
    declining financial returns.
4.  Currency translation differences
    Foreign currency transactions relating
    to the Mozambique operations are
    translated into the presentation
    currency (ZAR or R) by means of
    translating assets and liabilities at
    closing rate at the date of the
    statement of financial position and
    income and expenses at average
    exchange rate for the period and
    recognising all resulting exchange
    differences in other comprehensive
    income.
5.  Income tax expense
    The effective tax rate of the group
    increased from 28,5% in August 2014
    to 30,2% in current period mainly
    due to losses made in the
    Mozambique operations on which
    no tax reversal was made.
6.  Dividends
6.1 Dividends paid/declared in respect
    of the current period profits by
    Afrimat Limited
    Interim dividend declared/paid                            22 922        18 624       18 625
    Final dividend declared                                        -             -       53 007
                                                              22 922        18 624       71 632
6.2 Net dividends paid by Afrimat Limited                                
    Current year interim dividend paid                             -             -       18 625
    Previous year final dividend paid                         53 007        40 113       40 113
    Dividends (received)/reversed on                                     
    treasury shares                                             (138)          150           (8)
                                                              52 869        40 263       58 730
    Dividends paid by subsidiaries to                                    
    non-controlling shareholders                                 350             -            -
                                                              53 219        40 263       58 730
7.  Authorised capital expenditure                                       
    Not yet contracted for                                               
    - Property, plant and equipment                          111 202       153 815      182 114
8.  Depreciation and amortisation                                        
    Depreciation                                              39 030        36 459       74 048
    Amortisation                                               1 161         1 348        2 562
                                                              40 191        37 807       76 610
9.  Borrowings
9.1 Capital net movement
    Opening balance                                          122 421       171 038      171 038
    New borrowings                                            30 931        31 561       53 566
    Repayments                                               (42 196)      (49 692)     (102 183)
    Closing balance                                          111 156       152 907      122 421
    Analysis as per statement of                            
    financial position                                      
    Borrowings non-current                                    50 614        66 649       56 775
    Borrowings current                                        60 542        86 258       65 646
                                                             111 156       152 907      122 421
9.2 Analysis as per statement of                            
    cash flows                                              
    New borrowings                                            30 931        31 561       53 566
    Repayments                                               (42 196)      (49 692)    (102 183)
    Net movement in borrowings                               (11 265)      (18 131)     (48 617)
10. Other financial assets                                  
    Funding provided to Afrimat                             
    employees (BEE share purchase                           
    scheme)                                                  142 035       112 737      136 200
    Rehabilitation fund trusts and other                      23 188        35 131       22 811
                                                             165 223       147 868      159 011
    Non-current other financial assets                       164 420       147 868      158 228
    Current other financial assets                               803             -          783
                                                             165 223       147 868      159 011
    Included in the above balance, are
    investments in environmental
    insurance policies of R12,2 million
    (Aug 2014: R19,7 million) measured
    at fair value. The fair value of
    unquoted unit trusts is derived using
    the adjusted net asset method. The
    adjusted net asset method
    determines the fair value of the
    investment in the unit trust by
    reference to the fair value of the
    individual assets and liabilities
    recognised in a unit trust's statement
    of financial position. The significant
    inputs to the adjusted net asset
    method are the fair values of the
    individual assets and liabilities whose
    fair value is derived from quoted
    market prices in active markets. The
    fair values are indirectly derived from
    prices quoted in Level 1, and
    therefore included in Level 2 of the
    fair value hierarchy.
11. Proceeds on disposal of business
    Net book value of property, plant
    and equipment disposed                                         -             -          634
    Net book value of inventory disposed                           -             -        2 313
    Profit on disposal of business                                 -             -        7 853
                                                                   -             -       10 800
    The business, including all assets of Prima Quarries Namibia Proprietary Limited,
    was disposed of as a going concern with effect 1 October 2014.
    The business of Delf Silica Coastal Proprietary Limited was sold as a going concern
    with effect from 1 September 2014.
                                                                      Number of shares
                                                           31 August     31 August  28 February
                                                                2015          2014         2015
12. Movement in number of treasury
    shares
    Opening balance                                          505 829     1 048 676    1 048 676
    Utilised for share appreciation rights
    scheme                                                (1 069 171)   (1 214 712)  (1 214 712)
    Issued to non-executive directors                              -             -     (240 000)
    Purchased during the period/year                         998 789       353 323      911 865
    Closing balance                                          435 447       187 287      505 829
13. Acquisition of additional non-controlling interest
    Infrasors Holdings Limited
    During the period, Infrasors acquired a further 2 331 265 ordinary shares on the open
    market, at an average price of 135 cents per ordinary share.
                                                                                      Infrasors
                                                                                       Holdings
                                                                                        Limited
                                                                                     - Treasury
                                                                                       buy back
                                                                                          R'000
    Additional non-controlling interest acquired                                          1 787
    Premium paid on additional shares acquired in subsidiary after initial
    acquisition                                                                           1 358
                                                                                          3 145
14. Events after reporting date
    Cape Lime Proprietary Limited
    Afrimat entered into an agreement in respect of the acquisition of 100% of the issued
    ordinary shares of lime and associated products producer, Cape Lime on 9 October
    2015. The acquisition is subject to a due diligence process and approval by the
    competition authorities and the Department of Mineral Resources. To date, the
    conditions precedent to the contract have not yet been satisfied and therefore Afrimat
    has no control over Cape Lime.

    The aggregate purchase consideration payable for the acquisition of Cape Lime is
    R276,0 million to be settled in cash amounting to R252,0 million and the re-issuing of
    treasury shares of R24,0 million.

    Infrasors Holdings Limited
    The listing of Infrasors's ordinary shares has terminated from the commencement of
    business on Tuesday, 13 October 2015.
15. Contingencies
    Additional guarantees to the value of R15,8 million by Standard Bank of South Africa
    Limited were supplied to Eskom and the Department of Mineral Resources, respectively
    during the period under review. A guarantee to the value of R4,1 million by Lombards
    Insurance Group was cancelled during the current period.

    A contingent liability exists due to the uncertain timing of cash flows with regards to
    future local economic development ('LED') commitments made to the Department of
    Mineral Resources in respect of companies with mining rights. These commitments are
    dependent on the realisation of the future agreed upon LED projects. Future
    commitments amount to R6,1 million (2015: R9,5 million). An accrual has been raised
    in respect of commitments made up to the end of the period.

    On 25 June 2013 SARS issued an adjusted income tax assessment claiming
    R9,7 million additional tax, R7,2 million penalties and R2,4 million interest, relating
    to the activities of Lyttelton Dolomite Proprietary Limited for the tax years 2010,
    2011, 2012 based on the premise that the company is not a mining entity. The
    company submitted an objection to SARS and was of the opinion that the company
    is that of a mining nature. SARS informed the company on 23 July 2015 that its appeal
    against the 2010, 2011, 2012 additional assessments was successful.

Directors
MW von Wielligh*# (Chairman)
AJ van Heerden (CEO)
HP Verreynne (FD)
GJ Coffee
L Dotwana*
F du Toit*
PRE Tsukudu*#
JF van der Merwe*#
HJE van Wyk*#
* Non-executive
# Independent

Registered office
Tyger Valley Office Park No. 2
Cnr. Willie van Schoor Avenue and Old Oak Road
Tyger Valley, 7530
(PO Box 5278, Tyger Valley, 7536)

Sponsor
Bridge Capital Advisors Proprietary Limited
2nd Floor, 27 Fricker Road, Illovo, 2196
(PO Box 651010, Benmore, 2010)

Auditor
Mazars
Mazars House, Rialto Road, Grand Moorings Precinct
Century City, 7441
(PO Box 134, Century City, 7446)

Transfer secretaries
Computershare Investor Services Proprietary Limited
Ground Floor, 70 Marshall Street
Johannesburg, 2001
(PO Box 61051, Marshalltown, 2107)

Company secretary
M Swart
Tyger Valley Office Park No. 2
Cnr. Willie van Schoor Avenue and Old Oak Road
Tyger Valley, 7530
(PO Box 5278, Tyger Valley, 7536)






Date: 09/11/2015 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story