To view the PDF file, sign up for a MySharenet subscription.

AFRICAN EQUITY EMPOWERMENT INVESTMENTS LIMITED - Audited Condensed Group results for the year ended 31 August 2015

Release Date: 04/11/2015 09:30
Code(s): AEE     PDF:  
Wrap Text
Audited Condensed Group results for the year ended 31 August 2015

African Equity Empowerment Investments Limited
(Incorporated in the Republic of South Africa)
Registration number 1996/006093/06
Share code: AEE and ISIN: ZAE0000195731
("AEEI" or "the Group" or "the Company")


Audited Condensed Group results for the year ended 31 August 2015



CONDENSED GROUP STATEMENT OF FINANCIAL POSITION

                                                   Audited             Audited
                                                     Group               Group
                                                 31 August           31 August
                                                      2015                2014
                                                     R'000               R'000
Assets
Non-current assets                               1 096 519             971 241
Property, plant and equipment                      153 422             138 266
Goodwill                                            56 832              55 469
Intangible assets                                  339 697             336 367
Investment in associates                                 9                   -      
Other loans receivable                               5 282               2 065
Other financial assets                             525 115             427 173
Deferred tax                                        16 162              11 901

Current assets                                     228 952             204 991    
Inventory                                           31 503              22 305
Biological assets                                   46 162              36 014
Other loans receivable                               7 734                 245
Current tax receivable                                 450                 556
Trade and other receivables                        111 037              98 753
Cash and cash equivalents                           32 066              47 118

Non-current assets for sale                         20 000               1 852

Total assets                                     1 345 471           1 178 084

Equity and liabilities

Capital and reserves
Share capital and share premium                    403 177             403 177
Reserves                                             8 034               8 034
Retained income                                    300 895             157 825
Equity attributable to parent                      712 106             569 036
Non-controlling interests                           92 443              96 036
Total equity                                       804 549             665 072

Non-current liabilities                            354 637             347 935
Other financial liabilities                        112 800             135 445
Deferred tax                                       239 015             210 489
Other non-current liabilities                        2 822               2 001

Current liabilities                                186 285             165 077
Trade and other payables                            95 698              98 873
Other financial liabilities                         45 609              27 933
Current tax payable                                  6 869               6 715
Provisions                                          23 568              26 507
Other current liabilities                            1 122                 297
Bank overdraft                                      13 419               4 752

Total equity and liabilities                     1 345 471           1 178 084

Net asset value ("NAV") per share (cents)           144.93              115.81


CONDENSED GROUP STATEMENT OF COMPREHENSIVE INCOME 

                                                   Audited             Audited     
                                                     Group               Group
                                                 31 August           31 August
                                                      2015                2014
                                                     R'000               R'000

Revenue                                            672 185             620 549
Cost of sales                                     (443 546)           (426 222)
Gross profit                                       228 639             194 327
Other income                                         3 595               4 710
Other expenses                                    (150 738)           (145 590)
Impairments                                         (5 779)             (1 172)
Gain on disposal of subsidiary                       3 436                   -
Fair valuation adjustments                         106 405              46 303
Gain on deemed disposal of equity
accounted investments                                3 224              22 556
Investment revenue                                  16 976              12 401
Loss from equity accounted investments                (316)             (6 179)
Finance costs                                      (19 695)            (19 164)
Profit before tax                                  185 747             108 192
Tax                                                (36 491)             (5 759)
Profit for the year                                149 256             102 433

Other comprehensive income                               -                   -
Total comprehensive income                         149 256             102 433

Attributable to:-
Non-controlling interests(NCI)                      (3 641)              5 631
Equity holders of the parent                       152 897              96 802
                                                   149 256             102 433

Earnings and diluted earnings per
share (cents)                                        31.12               19.76


CONDENSED STATEMENT OF CHANGES IN EQUITY
 
                                              Attributable     Non-controlling               Total     
                                                        To           Interests              Equity
                                                    Parent                             
                                                   R 000's             R 000's             R 000's


Balance at 1 September 2013                        472 234               4 762             476 996
Net profit for the year                             96 802               5 631             102 433
Dividends declared to NCI by subsidiaries                -              (1 148)             (1 148)
Business combinations                                    -              86 791              86 791
Balance at 31 August 2014                          569 036              96 036             665 072
Net profit for the year                            152 897              (3 641)            149 256             
Dividends declared to NCI by subsidiaries                -              (2 248)             (2 248)
Dividends declared to outside shareholders          (9 827)                  -              (9 827)
Business combinations                                    -               2 296               2 296

Balance at 31 August 2015                          712 106              92 443             804 549


CONDENSED GROUP STATEMENT OF CASH FLOWS

                                                   Audited             Audited
                                                     Group               Group
                                                 31 August           31 August
                                                      2015                2014
                                                     R'000               R'000


Cash flow from operating activities                 50 794              57 028

Cash flows from investing activities               (39 758)            (30 118)

Cash flows from financing activities               (34 755)            (25 639)

(Decrease)/Increase in cash and
cash equivalents                                   (23 719)              1 271
Cash and cash equivalents at beginning of 
the year                                            42 366              41 095
Cash equivalents at the end of the year             18 647              42 366


CONDENSED GROUP SEGMENTAL REPORT 2015

                                                   Fishing                Food            Food and
                                                                                           Fishing
                                                     R'000               R'000               R'000        


Revenue                                            348 393                   -             348 393
External sales                                     348 743                   -             348 743      
Inter group sales                                     (350)                  -                (350)

Segment result
Operating profit                                    68 157             123 527             191 684

Included in segment results:                       (14 898)            123 617             108 719
Depreciation and amortisation                      (14 898)                  -             (14 898)
Fair valuation of investments                            -             123 617             123 617

Carrying amount of assets                          277 311             323 122             600 433
Carrying amount of liabilities                     132 005             139 233             271 238

Capital expenditure                                 24 082                   -              24 082


                                                Technology              Health       Biotechnology
                                                                          Care
                                                     R'000               R'000               R'000


Revenue                                            217 335               9 620                   -
External sales                                     216 513               9 620                   -
Inter group sales                                      822                   -                   -

Segment result
Operating profit/(loss)                             33 071              (6 110)            (14 862)

Included in segment results:                        (1 335)             (1 703)             (8 983)
Impairments                                              -                   -              (6 067)
Depreciation and amortisation                       (1 335)             (1 703)             (2 916)

Carrying amount of assets                           96 733              30 332             345 397
Carrying amount of liabilities                      44 315              12 272              88 469

Profit from equity accounted investments                 9                   -                   -
                                                      
Capital expenditure                                  4 080               1 615                  68

                                                              
                                                 Corporate          Events and               Group   
                                                                       Tourism
                                                     R'000               R'000               R'000


Revenue                                             26 726              98 069             700 143
External sales                                           -              97 309             672 185       
Inter group sales                                   26 726                 760              27 958

Segment result
Operating(loss)/ profit                            (27 176)              8 951             185 558

Included in segment results:                       (17 144)               (184)            (44 118)
Impairments                                            288                   -              (5 779)
Depreciation and amortisation                         (175)               (229)            (21 256)
Fair valuation of investments                      (17 257)                 45             106 405

Carrying amount of assets                          239 823              32 754           1 345 472
Carrying amount of liabilities                     107 645              16 984             540 923

Loss from equity accounted investments                   -                (325)               (316)
Capital expenditure                                  7 645                 195              37 685


CONDENSED GROUP SEGMENTAL REPORT 2014
                                                   Fishing                Food            Food and      
                                                                                           Fishing
                                                     R'000               R'000               R'000


Revenue                                            315 119                   -             315 119
External sales                                     314 938                   -             314 938
Inter group sales                                      181                   -                 181

Segment result
Operating profit                                    51 243              63 164             114 407

Included in segment results:                       (15 494)             63 248              47 754

Depreciation and amortisation                      (15 494)                  -             (15 494)
Fair valuation of investments                            -              63 248              63 248

Carrying amount of assets                          248 286             188 858             437 144
Carrying amount of liabilities                     119 176              92 420             211 596

Capital expenditure                                 15 985                   -              15 985 



                                                Technology              Health       Biotechnology
                                                                          Care        
                                                     R'000               R'000               R'000
                                                                                                  
Revenue                                            184 991              22 986                   -       
External sales                                     184 927              22 392                   -
Inter group sales                                       64                 594                   -

Segment result
Operating (loss)/profit                             19 711              (6 471)             (3 298)

Included in segment results:                          (899)             (2 202)               (821)
Impairments                                            109                (436)                  -
Depreciation and amortisation                       (1 008)             (1 766)               (821)

Carrying amount of assets                           92 911              29 091             354 164
Carrying amount of liabilities                      56 652               9 223              90 141

Loss from associate                                      -                   -              (6 179)
Capital expenditure                                  1 703                   -                   9

                                                              
                                                 Corporate          Events and               Group
                                                                       Tourism
                                                     R'000               R'000               R'000

Revenue                                             19 141              99 185             641 422
External sales                                         651              97 641             620 549
Inter group sales                                   18 490               1 544              20 873

Segment result
Operating (loss)/profit                            (32 605)              6 834              98 578

Included in segment results:                       (17 998)               (253)             25 581
Impairments                                           (845)                  -              (1 172)
Depreciation and amortisation                         (214)               (247)            (19 550)
Fair valuation of investments                      (16 939)                 (6)             46 303

Carrying amount of assets                          244 079              20 695           1 178 084
Carrying amount of liabilities                     126 226              19 174             513 012

Loss from equity accounted investments                   -                   -              (6 179)
Capital expenditure                                    517                  68              18 282


                                                   Audited             Audited
                                                     Group               Group
                                                 31 August           31 August 
Calculation of Headline Earnings                      2015                2014
                                                     R'000               R'000
Earning attributable to
ordinary equity holders of
parent entity - IAS 33                             152 897             96  802

Adjusted for:
Gain on deemed disposal of equity accounted 
investments ­ IAS 28                                (2 321)            (18 350)
Gain on disposal of subsidiary ­ IFRS 3             (2 474)                  -
Losses on disposal of property, plant 
and equipment - IAS 36                                 145                 100
Impairment of intangible assets ­ IAS 38             4 368                   -           

Headline earnings                                  152 615              78 552

Number of shares in issue                          491 339             491 339
Weighted number of shares in issue                 491 339             489 887      
Diluted number of shares in issue                  491 339             489 887

Headline earnings and diluted
headline earnings per share (cents)                  31.06               16.03


                                                   Audited             Audited
                                                     Group               Group
Reconciliation between operating profit          31 August           31 August
and profit before tax                                 2015                2014
                                                     R'000               R'000

Operating profit                                   185 558              98 578
Investment revenue                                  16 976              12 401
Finance cost                                       (19 695)            (19 164)
Gain on deemed disposal of equity
accounted investments                                3 224              22 556
Loss from equity accounted investments                (316)             (6 179)
Profit before tax                                  185 747             108 192

Business combination


The Group initially acquired an effective 25.10% indirectly in Magic 828 (Pty) Ltd, which resulted in the
company being treated as a joint venture in terms of the shareholders' agreement. AEEI acquired an additional 
15% direct shareholding in the Company on 20 July 2015, which effectively means that the Group obtained 
control over the Board of Magic 828 (Pty) Ltd. The Company is therefore accounted for as a subsidiary as a 
result of this additional shareholding.

The fair value of the previously held equity interest in Magic 828 (Pty) Ltd amounted to R3,2m. Additionally, 
an intangible asset of R8,8m and goodwill of R1,4m was recognised during the year under review as a result of 
the gain on the deemed disposal of the joint venture.


Fair value of assets acquired and liabilities assumed are as follows:

                                                   Audited
                                                     Group
                                                 31 August
                                                      2015
                                                     R'000


Property, plant and equipment                           65
Intangible assets                                    8 858
Deferred tax                                        (2 463)
Trade and other receivables                            255
Cash and cash equivalents                              150
Other financial liabilities                         (2 825)
Trade payables                                        (208)
Non-controlling interest                            (2 296)
Goodwill                                             1 363

Sale of Sekunjalo Capital (Pty) Ltd

Included in the results is the disposal of Sekunjalo Capital (Pty) Ltd, previously included under the Corporate 
division. The effect of the de-recognition of the assets and liabilities on 1 June 2015 resulted in a gain on 
the disposal of a subsidiary amounting to R3,4m as per the table below. The disposal is immaterial to the Group.

                                                   Audited
                                                     Group
                                                 31 August
                                                      2015
                                                     R'000

Deferred tax                                            40
Loans and receivables                                  349
Trade and other receivables                             18
Cash and cash equivalents                                1
Other financial liabilities                          (3300)
Trade payables                                         (45)
Total net assets sold                               (2 937)
Share of net assets after sale                        (499)
Net assets sold                                     (3 436)
Profit on disposal                                   3 436


Additional financial information

As per the Business Combination note above, the effect of the change in control over the Group's
investment in Magic 828 is included in the Events and Tourism Division. AEEI has met the definition of
control of Magic 828 in terms of IFRS 10 and it has been accounted for as a subsidiary as of 20 July 2015.
The once-off financial impact resulting from the change in control is a gain on the deemed disposal of
R3,2m (R2,48m net of tax) which is recognised in the Group's earnings and arose on the deemed disposal of
the investment in the joint venture in terms of IFRS 3.

The Group performs an annual impairment test on intangible assets based on cash-generating units ("CGU").
The recoverable amount for each of the CGU's has been determined based on the fair value less cost to
sell using the discounted cash flow method. Based on this test, an impairment of R6,1m was accounted for 
the intangible asset in respect of the biosimilar drug under development.


Group performance

Highlights
 - Revenue increased by 8% from R621m to R672m
 - Operating profit increased by 88% from R99m to R186m
 - Total assets increased by 14% from R1 178m to R1 345m
 - Basic earnings increased by 58% from R97m to R153m
 - Headline earnings increased by 94% from R79m to R153m
 - Net Asset Value (NAV) per share increased by 25% from 115.81 cents to 144.93 cents
 - Dividends declared increased by 25% from 2.0 cents to 2.5 cents

The Group revenue increased by 8% from R621m to R672m. The increase in revenue reflects the further
organic growth experienced in our underlying operations.

Profit before tax increased by 72% from R108m to R186m, which is attributable to the Group's equity
holders increasing from R97m to R153m. Basic earnings per share increased by 57% from 19.76 cents to 31.12
cents.

Headline earnings increased by 94% from R79m to R153m, with headline earnings per share ("HEPS")
increasing from 16.03 cents to 31.06 cents.

The Group's NAV increased by 25% from R569m to R712m, which shows the consistent growth and strength of
the Group's financial position. The NAV per share increased from 115.81 cents to 144.93 cents.
AEEI's strategic intent to increase its asset base is confirmed by the Group's total assets increasing by
14% from R1 178m to R1 345m.

Cash profits generated from operations is R103m (2014: R80m) before a R35m investment in working capital 
(2014: R6m) to support further growth initiatives. This reinvestment is driven mainly by the organic growth 
of the underlying food and fishing and technology divisions. At financial year end, net cash from operating 
activities declined from the prior year as a result of this reinvestment.

Additional information is provided above with respect to the financial effects of the disposal of
Sekunjalo Capital and the change in control of Magic 828.


Strategic investments

The Group's strategic investments consist of British Telecom Communication Services South Africa ("BTSA"),
Saab South Africa (Pty) Ltd ("Saab").

The investment in BTSA is well positioned to grow consistently over the next few years. Regular net
dividend returns from this investment is expected from 2016 onwards.

Saab is the South African operation of Swedish multi-national Saab AB, which specialises in civil security
and defence. AEEI is in the process of restructuring its shareholding in Saab by obtaining a 25% plus 
1 share in its operating subsidiary, Saab Grintek Defence (Pty) Ltd, and in turn disposing of its 5%
investment shareholding in Saab SA as announced on SENS on 19 May 2015.


Technology

The Sekunjalo Technology Solutions Group ("Sekunjalo TSL") has shown an increase in revenue of 17% from
R185m to R216m from its underlying operations.  The revenue growth in the technology group is both
acquisitive and organic.

Sekunjalo TSL achieved excellent growth of R33m operating profit compared to R20m during the prior year.
The operating margin increased as a result of the operational investment and efficiencies in the
Technology Group as they gear up for growth in line with our expansion plan. The Group is now moving to
annuity based income after successfully implementing its contracts.

Health System Technologies ("HST") is a leading provider of Hospital Information and Laboratory
Information Systems for the South African and African public sector. The company has fully deployed its
HIS systems to 230 pathology laboratories over the past few years. HST's contribution to Sekunjalo TSL's
revenue amounted to 48% and its operating profit amounted to R24m.


Food and fishing
Premier Fishing SA (Pty) Ltd ("Premier Fishing") is the largest black-owned and controlled fishing company
in South Africa and the most transformed in terms of its management and employees.

Premier Fishing had an excellent year with above expected sales volumes and market prices being achieved
in the lobster, squid and abalone divisions. This is reflected in the division's increase in turnover of
11% from R315m to R348m.

The pelagic and squid division experienced exceptional catch rates through effective planning and vessel
scheduling and utilisation which all contributed to the excellent performance. The west and south coast
rock lobster division performed well taking into account extra sales volumes, better pricing and good
catch rates. As a result of the performance of all divisions, operating profit increased by 33% from R51m
to R68m.

The investment in Pioneer Foods has been classified under the food and fishing segment as management has
restructured all food-related operations under one segment.

Our investment in the JSE-listed Pioneer Foods increased from R189m to R318m. Dividends of R14,6m were
received in the current year, of which R10,6m resulted from a dividend in specie. The dividend in specie
was based on the decision by board of directors of Pioneer Foods to unbundle its interest in Quantum Foods
to its shareholders and to list the company separately on the JSE. The unbundling was effected on 6 October 
2014, at which time the Group obtained 1 589 998 shares in Quantum Foods Ltd. Our investment in Quantum Foods 
decreased from R10,6m to R5m during the year under review.


Health Care

The companies under the Health Care division, Sekpharma (Pty) Ltd, which focuses on ethical and consumer
products, and Wynberg Pharmaceuticals ("Wynberg"), focus on the production of natural products to promote
health and hygiene and food security in the agricultural and food processing sectors.

Sekpharma continued to adapt its outsourced commission income based model from a fixed cost model. Management 
embarked on revamping the dossiers and updating its regulatory affairs to meet the ever changing regulatory 
requirements.  This process is near completion and will position the business for growth in the year ahead.

Wynberg has grown its market share within the Western Cape region and revenue has steadily increased. The
business is well positioned to enter full commercialisation in the coming year.


Biotechnology

Genius Biotherapeutics ("Genius"), formerly known as Bioclones (Pty) Ltd, is South Africa and Africa's
largest medical biotechnology company with strategic interests in biogenerics and novel compounds.

Genius made steady progress in its dendritic cell vaccine project with various small wins being achieved
and the pre-clinical trials is making headway. The company's partnership with the University of Cape Town is
progressing well.

Management continues with its plans to upgrade its production processes and improve on its regulatory
affairs at the facility in Centurion.


Events and Tourism

AEEI Events and Tourism has consistently generated good profits after espAfrika (Pty) Ltd improved on its 
growth strategy. During the year under review, AEEI Events and Tourism's operating profit increased from 
R6,8m to R8,9m. AEEI Events and Tourism owns the rights to the Cape Town International Jazz Festival which 
continues to bear fruit by creating 2723 jobs.


Basis of preparation

The condensed consolidated financial statements are prepared in accordance with the JSE Limited's Listings
Requirements for provisional reports, and the requirements of the Companies Act applicable to summarised
financial statements. The Listings Requirements require provisional reports to be prepared in accordance
with the framework concepts and the measurement and recognition requirements of International Financial
Reporting Standards ("IFRS") and the SAICA Financial Reporting Guides as issued by the Accounting
Practices Committee and Financial Pronouncements as issued by the Financial Reporting Standards Council
and - also to, as a minimum, contain the information required by IAS 34 Interim Financial Reporting. The
accounting policies applied in the preparation of the consolidated financial statements from which the
condensed financial statements were derived comply with IFRS and are consistent with those accounting
policies applied in the preparation of the previous consolidated annual financial statements.


This summarised report is extracted from audited information, but is itself not audited. The annual
financial statements were audited by Grant Thornton Cape Inc., who expressed an unmodified opinion
thereof. The audited annual financial statements and the auditor's report thereof are available for
inspection at the Company's registered office. The auditor's report does not necessarily report on all of
the information contained in this announcement. Shareholders are therefore advised that in order to obtain
a full understanding of the nature of the auditor's engagement, they should obtain a copy of the auditor's
report together with the accompanying financial information from the issuer's registered office.


The directors take full responsibility for the preparation of the financial information which has been
correctly extracted from the underlying annual financial statements. This financial information has been
prepared under the supervision of Wakeel McLachlan, Group Financial Manager, B.Com (Hons), CA (SA).


Events post reporting date

On 19 May 2015, AEEI announced that it was in negotiations with Saab SA (Pty) Ltd and Saab Grintek Defence 
(Pty) Ltd to dispose of its effective shareholding of 5% in Saab SA (Pty) Ltd for R20m. The investment has 
therefore been classified as held for sale in the statement of financial position. AEEI and Saab SA (Pty) 
Ltd in terms of the heads of agreement, are finalizing a new shareholding structure, whereby AEEI is in 
the process of acquiring 25% plus 1 share in Saab Grintek Defence(Pty) Ltd for a consideration amount 
of R125m.

On 14 October 2015 AEEI purchased 1 190 476 shares in Sygnia Limited at R8.40 per share to a total value
of R10m.


Future prospects

Our strategic intent is to increase value in our core operational investments in our technology, food and
fishing, health and biotechnology as well as the events and tourism sectors, which have shown excellent
growth during the current year. The Group has built a solid platform for further growth over the next few
years.

As we continue to build on our financial successes, we believe that AEEI is well positioned to further
enhance its earnings and is also set to further bolster its asset and NAV through organic growth,
acquisitions and strategic initiatives.

Any reference to future financial performance included in this announcement has not been reviewed or
reported on by the Group's auditors.


Dividends

The board of directors approved and declared a final gross dividend of 2.5 cents per share (2014: 2.0 cents)
for the year ended 31 August 2015 from income reserves. The final dividend amount, net of South African 
dividend tax of 15%, which equates to 0.375 cents per share, is therefore a net 2.125 cents per share for those
shareholders that are not exempt from dividend tax.

The number of ordinary shares in issue at the declaration date is 491 339 434 and the income tax number of
the company is 9314001034.

The salient dates of this dividend distribution are:


Declaration Date                          Wednesday, 4 November 2015
Last day to trade cum dividend            Friday, 12 February 2016
Trading ex-dividend commences             Monday, 15 February 2016
Record date                               Friday, 19 February 2016
Date of payment                           Monday, 22 February 2016


Share certificates may not be dematerialised or rematerialised between Monday, 15 February 2016, and
Friday, 19 February 2016, both days inclusive.


Changes to the board of directors

Dr MI Surve resigned from the board on 6 November 2014. Ms Zenariah Barends was appointed as a non-
executive director on 14 November 2014.


Appreciation

We would like to thank the AEEI board of directors for their continued strategic guidance, wise
stewardship and commitment in ensuring the continued success of the AEEI Group.


In addition, we would also like to express our sincere gratitude and appreciation to all our executives,
our team of skilled and talented employees, our associates, strategic partners and other stakeholders for
their passion, loyalty, trust, dedication and efforts as they continue to contribute to the success of
AEEI.



Prof VC Mehana               K Abdulla
Executive chairman           Chief executive officer (CEO)


4 November 2015

Directors
Prof VC Mehana (Non-executive chairman); *Khalid Abdulla (CEO); *Chantelle Ah Sing; *Cherie Hendricks;
Salim Young (Deputy chairman); Johannes Mihe Gaomab; Aziza Amod; Zenariah Barends and Takudzwa Hove
*Executive directors


Company secretary: Carmelita Arendse


Registered Address: Quay 7, East Pier, Victoria and Alfred Waterfront, Cape Town, 8001,


email: carmen@aeei.co.za


Transfer secretaries: Link Market Services South Africa (Pty) Ltd,
Rennie House, 13th Floor, 19 Ameshoff Street, Braamfontein, 2001


Auditors: Grant Thornton Cape Inc., Cape Town


Sponsor: PSG Capital (Pty) Ltd, Stellenbosch
Date: 04/11/2015 09:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story