Wrap Text
Further acquisition and intention to make a mandatory offer and withdrawal of cautionary announcement
Pinnacle Holdings Limited
Incorporated in the Republic of South Africa
(Registration number: 1986/000334/06)
Share code: PNC
ISIN: ZAE000184149
(“Pinnacle”)
FURTHER ACQUISITION IN DATACENTRIX HOLDINGS LIMITED (“DATACENTRIX”) AND INTENTION
TO MAKE A MANDATORY OFFER TO THE REMAINING SHAREHOLDERS OF DATACENTRIX AND
WITHDRAWAL OF CAUTIONARY ANNOUNCEMENT
1. INTRODUCTION
Further to the cautionary announcement issued by Pinnacle on SENS on 1 October 2015 and in the press
on 2 October 2015, the board of directors of Pinnacle (the “Board”) is pleased to announce that Pinnacle
has acquired 20,000,000 Datacentrix ordinary shares (“Acquired Shares”) from RMB Securities Proprietary
Limited (acting on behalf of Anchor Capital Proprietary Limited through a structured note product) (the
“Seller”) in an off-market sale and purchase (the “Acquisition”). The Acquisition was settled by Pinnacle
through the issuance of 7,691,486 new Pinnacle shares to the Seller. The Acquisition is not a categorised
transaction in terms of the JSE Listings Requirements (“Listings Requirements”)
The Acquired Shares represent approximately 10% of the issued ordinary share capital of Datacentrix. Prior
to the Acquisition, Pinnacle owned 68,520,048 shares in Datacentrix constituting 34.995% of the total issued
ordinary share capital (excluding 9,467,692 treasury shares) (“Voting Securities”) of Datacentrix. The
Acquisition has resulted in Pinnacle increasing its shareholding to approximately 45% of the Voting
Securities, prior to the offer to the minority shareholders of Datacentrix as set out in paragraph 2 below.
2. MANDATORY OFFER
As a result of Pinnacle’s shareholding in Datacentrix surpassing 35% of the Voting Securities, Pinnacle is
required, in terms of section 123 of the Companies Act, No. 71 of 2008 (the “Act”), to extend a mandatory
offer to the remaining Datacentrix ordinary shareholders (the “Offer”) on the same terms as the Acquisition,
which Offer must be made within one month of this announcement.
3. TERMS OF THE OFFER
Under the terms of the Offer, Datacentrix minority shareholders will be entitled to receive 1 (one) Pinnacle
share for every 2.6 (two point six) Datacentrix shares held (“Offer Consideration”). This equates to a
consideration of R4.90 per Datacentrix share held by applying Pinnacle’s 30 day volume weighted average
traded share price (“VWAP”) of R12.74 as at the close of business on 13 October 2015 (“Acquisition
Finalisation Date”).
4. RATIONALE FOR ACCEPTANCE OF THE OFFER
- The Offer Consideration represents an 8.8% premium to Datacentrix’s 30 day VWAP of R4.50 as at the
Acquisition Finalisation Date.
- Pursuant to the Offer, Pinnacle intends to further increase their interest in Datacentrix.
- The Acquisition and implementation of the Offer will:
- allow Pinnacle increased access to the fast growing enterprise services market;
- further allow for leveraging of synergies throughout the combined group; and
- allow for improved cost management.
5. CONDITIONS PRECEDENT
The implementation of the Offer will be subject to the fulfilment of the following condition precedent:
- Receipt of the necessary approvals required from the Takeover Regulation Panel, the South African
Reserve Bank and the JSE Limited (“JSE”).
Pinnacle received approval from the Competition Authorities on 30 October 2013 in respect of the
acquisition of Sanlam Private Equity’s shareholding in Datacentrix, which approval included Pinnacle
acquiring any further interest in Datacentrix up to 100% of Datacentrix’s shares, and therefore the Offer will
not be subject to any further Competition Commission approval.
6. PRO FORMA EARNINGS AND NET ASSET VALUE EFFECTS PERTAINING TO THE OFFER
The pro forma financial effects of the Offer on Datacentrix shareholders who accept the Offer, for which the
Board of Pinnacle is responsible, are provided for illustrative purposes only to provide information about
how the Acquired Shares and the Offer will affect the financial position and performance of the Datacentrix
shareholders by illustrating the effect on them thereof on the basic earnings per share (“Basic EPS”) and
diluted basic earnings per share (“Diluted Basic EPS”), and headline earnings per share (“HEPS”) and
diluted headline earnings per share (“Diluted HEPS”) as if the Acquisition and Offer had become operative
on 1 March 2014, and, for the purpose of net asset value per share (“NAVPS”) and net tangible asset value
per share (“NTAVPS”), as if the Acquisition and Offer had become operative on 28 February 2015. Because
of their nature, the pro forma financial effects may not fairly represent the financial performance and position
of a Datacentrix shareholder after the Acquired Shares and Offer. The pro forma financial effects below
assumes Pinnacle acquires 100% of the Voting Securities.
Before the Post the % Change
Offer (1) Offer
Basic EPS (cents) (2 - 4) 52.9 56.7 7.2%
Diluted Basic EPS (cents) (2 - 4) 52.6 60.0 14.1%
HEPS (cents) (2 - 4) 53.0 57.6 8.7%
Diluted HEPS (cents) (2 - 4) 52.8 61.0 15.5%
NAVPS (cents) (4 - 7) 312.8 395.0 26.3%
NTAVPS (cents) (4 - 7) 262.4 288.1 9.8%
Weighted average number of shares in issue ('000) 195,798 195,798
Diluted average number of shares in issue ('000) 196,780 196,780
Number of shares in issue (ex. treasury shares)
('000) 195,798 195,798
Notes:
1. The ”Before the Offer” financial results of Datacentrix are extracted without adjustment from
Datacentrix’s audited annual financial statements for the year ended 28 February 2015 and the “Post
the Offer” column is based on the combined merged entity of Pinnacle (based on Pinnacle’s audited
annual financial statements for the year ended 30 June 2015) and Datacentrix;
2. Transaction costs of R3 million are expensed and the resultant tax effect recorded. This adjustment
will not have a continuing effect;
3. Total finance costs, at a weighted average cost of debt of 9.5% per annum of R0.29 million are
incurred to settle transaction costs. Taxation is accounted for where applicable. This adjustment will
have a continuing effect;
4. Amortisation of R32 million is recorded in respect of the intangible assets acquired. This adjustment
will have a continuing effect. Intangible assets based on previous business combinations were
derecognised and the related amortisation charges were therefore reversed. This adjustment will not
have a continuing effect. Deferred tax is accounted for on both adjustments;
5. Pinnacle issues 50,314,667 new Pinnacle shares to Datacentrix shareholders in the ratio of 1
Pinnacle share for every 2.6 Datacentrix shares held (the number of Datacentrix Shares subject to
the Offer is assumed to be 107,277,943 (i.e. excluding the Acquired Shares)). The issue of
50,314,667 new Pinnacle shares takes into account the Acquired Shares as well as the Datacentrix
share option scheme shares that are in-the-money (amounting to approximately R17.4 million) and
exercisable prior to 28 February 2020 (as per note 29 of Datacentrix’s annual report for the year
ended 28 February 2015).
6. Marketing related intangible assets to the value of R52 million and customer related intangible assets
to the value of R185 million have been recognised in respect of the Acquisition and the Offer.
Corresponding deferred tax liabilities of R15 million and R52 million have been recorded for the
marketing related and customer related intangible assets respectively. The marketing related
intangible assets have a useful life of 20 years and the customer related intangible assets have a
useful life of 5 – 7 years;
7. A provisional purchase price allocation has been performed resulting in an indicative goodwill value
of R108 million in respect of the Acquisition and Offer. This calculation will be revised in terms of
IFRS 3: Business Combinations once the Offer is implemented
7. FUNDING OF THE OFFER CONSIDERATION
Pinnacle has confirmed to Datacentrix that the necessary authority to issue Pinnacle shares is in place and
appropriate approvals have been obtained, for the payment of the Offer Consideration in terms of
implementation of the Offer, and, as required in terms of the Act and the Companies Regulations, 2011.
Pinnacle has enough authorised share capital in place to settle the Offer Consideration.
8. RESPONSIBILITY STATEMENT
The Board accepts responsibility for the information contained in this announcement, and to the best of its
knowledge and belief, the information is true and, where appropriate, this announcement does not omit
anything likely to affect the importance of the information included.
9. CIRCULAR TO DATACENTRIX SHAREHOLDERS
A circular containing details of the Offer and the terms and timing thereof will be posted to Datacentrix
shareholders in due course.
10. CATEGORISATION
The Acquisition and the Offer aggregated will constitute a Category 2 transaction in terms of the Listings
Requirements.
11. WITHDRAWAL OF CAUTIONARY
The cautionary dated 1 October 2015 is herewith withdrawn and shareholders therefore no longer have to
exercise caution in trading in Pinnacle securities.
Johannesburg
15 October 2015
Investment bank, corporate adviser and transaction sponsor
Investec Bank Limited
Sponsor
Deloitte & Touche Sponsor Services Proprietary Limited
Legal Adviser
Tugendhaft Wapnick Banchetti and Partners
Reporting accountant
BDO South Africa Incorporated
Date: 15/10/2015 02:15:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.