Trading statement ZEDER INVESTMENTS LIMITED (Incorporated in the Republic of South Africa) Registration number: 2006/019240/06 Share code: ZED ISIN number: ZAE000088431 (“Zeder”) SUM-OF-THE-PARTS (“SOTP”) VALUE AND RECURRING HEADLINE EARNINGS Zeder, an investment holding company, continues to use SOTP value and the recurring headline earnings per share benchmarks to provide management and investors with a realistic and transparent way of evaluating Zeder’s performance. Zeder’s SOTP value is calculated using the quoted market prices for all JSE-listed investments, and market-related valuations for unlisted investments. Zeder’s recurring headline earnings is the sum of its effective interest in that of each of its underlying investments. The result is that investments in which Zeder holds less than 20% and are generally not equity accountable in terms of accounting standards, are included in the calculation of consolidated recurring headline earnings. One-off items are excluded from recurring headline earnings. RESTATEMENT OF COMPARATIVES The comparative results for the six-month period ended 31 August 2014 have been restated following Capespan Group Limited’s (“Capespan”) change in the accounting treatment of an existing lease arrangement, as well as the early adoption of amendments to its accounting for bearer plant biological assets. The aforementioned restatements had the following impact on Zeder’s results for the previous financial period ended 31 August 2014: - Recurring headline earnings per share amounts to 14.9 cents instead of 16.4 cents; - Headline earnings per share amounts to 14.5 cents instead of 16.0 cents; and - Attributable earnings per share amounts to 13.7 cents instead of 15.1 cents. It should be noted that the aforementioned restatements were already accounted for in Zeder’s audited financial results for the year ended 28 February 2015. The full particulars of the aforementioned restatements will be included in the announcement containing Zeder’s unaudited financial results for the six months ended 31 August 2015. TRADING STATEMENT In terms of the Listings Requirements of the JSE Limited, a listed company is required to publish a trading statement as soon as it becomes reasonably certain that the financial results for the next period to be reported on will show a 20% or more difference from those of the previous corresponding period. Zeder hereby advises that a reasonable degree of certainty exists that: 1. Its SOTP value per share as at 31 August 2015 was R10.37, being 13.0% higher than the R9.18 reported as at 28 February 2015; 2. For the six-month period ended 31 August 2015: - Recurring headline earnings per share from investments will be between 21 cents and 22 cents, being between 9.4% and 14.6% higher than that of the six-month period ended 31 August 2014; - Recurring headline earnings per share will be between 15.2 cents and 15.6 cents, being between 2.0% and 4.7% higher than that of the six-month period ended 31 August 2014; - Headline earnings per share will be between 5.9 cents and 6.3 cents, being between 56.6% and 59.3% lower than that of the six-month period ended 31 August 2014; and - Attributable earnings per share will be between 4.2 cents and 4.6 cents, being between 66.4% and 69.3% lower than that of the six-month period ended 31 August 2014. The increase in recurring headline earnings per share was due to improved earnings contributions from the majority of Zeder’s underlying investments, off-set by the higher base management fee payable following Zeder’s increased market capitalisation in the six-month period under review. Zeder’s headline earnings per share decreased due to the higher non-recurring performance fee incurred during the period under review following Zeder’s share price outperformance of its benchmark hurdle being the GOVI-index yield plus 4%, adjusted for dividends. In addition, Zeder incurred marked-to-market losses on equity securities during the period under review as opposed to significant marked-to-market gains during the comparative period in the prior year, relating predominantly to Zeder’s direct interest in Pioneer Food Group Limited (“Pioneer Foods”), which has subsequently been reclassified to investments in associates following the Agri Voedsel Limited merger. Attributable earnings per share decreased by a higher percentage than headline earnings per share mainly because of non-headline losses incurred on the impairment and disposal of equity securities underlying the Pioneer Foods B-BBEE scheme. This financial information has not been reviewed or reported on by the auditor of Zeder. The unaudited results for the six-month period ended 31 August 2015 will be published on or about 5 October 2015. Stellenbosch 30 September 2015 Sponsor PSG Capital Date: 30/09/2015 04:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.