To view the PDF file, sign up for a MySharenet subscription.

HOMECHOICE INTERNATIONAL PLC - Summarised unaudited group results for the six months ended 30 June 2015

Release Date: 24/08/2015 09:05
Code(s): HIL     PDF:  
Wrap Text
Summarised unaudited group results for the six months ended 30 June 2015

HomeChoice International PLC
(Incorporated in Malta)
Registration number: C66099
JSE share code: HIL
ISIN: MT0000850108
("HIL" or "the group")

SUMMARISED UNAUDITED GROUP RESULTS 
for the six months ended 30 June 2015

-  Revenue up 15,6% to R995 million
-  Retail sales up 10,6% to R499 million
-  EBITDA up 12,0% to R268 million
-  Headline earnings up 8,5% to R172 million
-  Cash generated from operations up 26,6% to R123 million
-  Continued investment in the omni-channel retail model and digital platforms
-  Interim dividend up 5,8% to 64 cents per share

OVERVIEW
HomeChoice International PLC (HIL) is an investment holding company incorporated in 
Malta and listed in the General Retailers sector on the JSE Limited. Through its 
operating subsidiaries, HomeChoice and FinChoice, the group sells innovative homewares 
merchandise, personal technology and loan products to the rapidly expanding mass 
middle-income market in southern Africa. HomeChoice is the largest home shopping 
retailer in southern Africa and offers products through online channels, call centres, 
sales agent networks and mail order catalogues. Expansion into the rest of Africa 
continues to present a major growth opportunity for the business. HomeChoice currently 
trades in five countries outside South Africa, contributing 10% of retail sales. 
The group's omni-channel home shopping retail model and digital financial services 
business provide a strong platform for achieving its ambitions of becoming a 
pan-African retailer.

TRADING AND FINANCIAL PERFORMANCE 
The group continued to experience pleasing growth despite the weak economic environment 
and mass market consumers being under pressure from rising inflation in living costs, 
a weak job market and reduced access to credit. 

The business delivered the following trading and financial performance for the six-month period:

                                                      30 June     30 June           %
                                                         2015        2014      change
Group                           
Revenue (Rm)                                              995         861        15,6
EBITDA (Rm)                                               268         240        12,0
Operating profit margin (%)                              25,7        26,7        (3,8)
Cash generated from operations (Rm)                       123          97        26,6 
NAV per share (cents)                                   1 571       1 367        14,9 
Dividends paid per share (cents)                          161*         66         
                        
Retail                           
Revenue (Rm)                                              762         678        12,4 
Retail sales (Rm)                                         499         451        10,6 
Gross profit margin (%)                                  49,1        50,1        (1,9) 
EBITDA (Rm)                                               155         142         9,2 
Cash generated from operations (Rm)                        89          77        15,4 
                        
Financial Services                           
Loan disbursements (Rm)                                   542         444        22,1
Revenue (Rm)                                              233         182        27,9
EBITDA                                                    103          86        19,8 
Cash generated from operations (Rm)                        31           9       246,4 
                        
* Includes the proposed November 2014 dividend of 61 cents per share that was deferred 
  to May 2015 due to the group's listing on the JSE in December 2014.

Group revenue increased by 15,6%, with EBITDA growth of 12,0% reflecting the impact of 
the lower gross profit margin, higher retail debt write-offs and increased spend on the 
following strategic growth drivers: 

-  Innovative products, digital channels: Staff costs increased by 26% owing to the 
   growth of the merchandise and e-commerce teams to support the expansion of the 
   retail product offering and to enhance customers' online shopping experience. 

-  Operational excellence: Depreciation and amortisation costs are up 21,6% due to the 
   investment in the new distribution facility (completed December 2013) and phased 
   implementation of the ERP system.

-  Africa: The Mauritius operation has been established to facilitate the group's 
   pan-African growth aspirations and an insurance business will be launched during 2015.

Strong focus on cash collections resulted in cash generation from operations improving by 26,6%.

RETAIL
Retail sales increased by a competitive 10,6%, reflecting the benefits of continued product 
innovation particularly in the bedding categories and the introduction of new product 
categories such as footwear, which ensured merchandise demand remained buoyant. Sales have 
been impacted by credit policy tightening, disruptions to the sales team as a result of the 
integration of the existing call centre into the new call centre building and the SA Post Office 
strike action, which also affected customer credit metrics. 

Over 90% of merchandise is imported and US Dollar denominated. The average Rand depreciation 
against the US Dollar of 11,4% was well managed and the retail gross profit margin decline of 
100 basis points to 49,1% remains within the group's targeted range of 48% to 52%. The impact 
of Rand weakness was limited by selected price increases and enhanced operating efficiencies 
across the supply chain. 

The customer base has been expanded by 4,5% to 617 400, with 88 800 new customers added during 
the six-month period. 

Investment in the retail digital platform has resulted in digital sales increasing by 
26,0%, representing 11,0% of HomeChoice Retail sales (December 2014: 9,0%).

FINANCIAL SERVICES
FinChoice maintained its strategic focus on short-term, low-value personal loans to HomeChoice 
customers of proven good credit performance with the retail business. Loan disbursements 
increased by 22,1% to R542 million, with 72,7% of disbursements made to existing loan customers. 
The customer base increased by 9.3% to 126 000 from December 2014. 

The average term in the FinChoice book is 19,6 months (December 2014: 19,2 months) and average 
balance is R8 466 (December 2014: R8 206), both well below the market averages. Product terms 
range from one month to 36 months, with the 36-month product accounting for only 5,8% of 
disbursements in the six-month period (December 2014: 5,6%). 

As a digital financial services provider, FinChoice has focused strongly on its mobi platform 
development and has experienced encouraging take-up and engagement levels on this growing digital 
channel. Customers continue to engage through the successful KwikServe mobile platform, with over 
70% of all repeat loan transactions originating via this innovative self-service channel. 

MANAGING CREDIT RISK
Credit conditions remain challenging and the group continues to apply strict credit criteria 
and conservative provisioning policies. Credit performance during the year is summarised 
as follows:
                                                      30 June     30 June           %
                                                         2015        2014      change
Group                        
Gross trade and loans receivable (Rm)                   1 924       1 473        30,6
Debtor costs as a % of revenue                           18,5        17,9        
                        
Retail                        
Gross trade receivables (Rm)                            1 079         863        25,0
Debtor costs as a % of revenue                           14,5        13,6        
Provision for impairment as % of gross receivables       18,7        18,2        
                        
Financial Services                        
Gross loans receivable (Rm)                               845         608        39,0
Debtor costs as a % of revenue                           31,7        34,2*        
Provision for impairment as % of gross receivables       16,9        11,6*        
                        
* Excludes customers under debt review that were previously written off.

Refer to note 2 in the interim financial statements for more detailed analysis.

Group debtor cost growth at 19,5% is ahead of revenue growth owing mainly to the increased retail 
debt write-offs following the SA Post Office strike in 2014. The strike negatively impacted 
customer payments and collections, and the expected increase in bad debts materialised during 
the period. Higher fraud levels have also contributed to the growth in debtor costs. Management 
has responded by further tightening credit risk policy and enhancing fraud detection systems. 
We continue to drive further acquisition activity but have reduced credit limits to manage exposure. 
Non-performing retail trade receivables have increased from 8,7% at December 2014 to 9,0% and the 
provision has been increased to 18,7% from 18,6% at December 2014 to cover the expected write-offs.

Debtor costs in FinChoice were well managed and reduced as a percentage of revenue from 34,2% in 
2014 to 31,7% for the six-month period. FinChoice benefits from marketing to proven HomeChoice 
customers, which lowers credit risk and practically eliminates fraud. The FinChoice impairment 
provision was reduced marginally to 16,9% at June 2015 (December 2014: 17,0%). 

CASH AND CAPITAL MANAGEMENT
The group remains cash generative and increased cash generated from operations by 26,6% to 
R123 million through more efficient management of working capital. 

The group continues to invest for growth. R100 million is being spent in 2015 on building a 
new 1 000-seat call centre and retail showroom, which is being integrated into HomeChoice's 
South African head office. Further investment is being made in information technology to 
support the group's online strategy and developing an ERP system. 

The net debt to equity ratio has increased from 18,7% to 27,2% largely due to the increased 
investment in the business, but remains comfortably within management's targeted range of below 
40%. The financial position of the group remains strong, with net asset value increasing by 
14,9% to 1 571 cents per share over the previous year.

DIVIDENDS
The directors intend to declare an interim dividend payable in November 2015 of 64 cents per 
share (2014: 61 cents per share), which represents a dividend cover of 2,6 times. A formal dividend
declaration will be made on SENS in due course.

OUTLOOK
Macroeconomic conditions remain challenging. Although consumer credit health appears to be 
improving, customers remain constrained and this will continue to impact on demand. Tight credit 
policies will be maintained, with cash collections and cost control remaining key focus areas.

HomeChoice aims to drive customer and revenue growth through its omni-channel retail model and 
digital strategy, combined with further expansion into Africa, supported by the extension of 
product ranges and new categories. FinChoice continues to be a niche financial services provider 
focused on technology-based customer engagement. FinChoice is expanding its product range to 
include insurance products in 2015.

The group remains committed to the mass market consumer segment, which is expected to continue 
to migrate up the LSM spectrum. The group's proven business model, positioning in a growth sector 
and focused strategies for growth should ensure sustainable returns to shareholders.

The above information has not been reviewed or reported on by the group's external auditor.


Gregoire Lartigue
Chief Executive Officer


Paul Burnett
Financial Director


Shirley Maltz
Chief Executive Officer (South Africa)

Qormi, Malta
21 August 2015


GROUP STATEMENT OF FINANCIAL POSITION
                                                    Unaudited    Reviewed     Audited
                                                     Jun 2015    Jun 2014    Dec 2014
                                                        R'000       R'000       R'000
Assets                        
Non-current assets                        
Property, plant and equipment                         344 366     288 303     299 387 
Intangible assets                                     112 247      72 553      91 125 
Loans to employees                                        367       3 658       1 302 
Investment in associates                               11 231       7 870       7 676 
Deferred taxation                                      20 941      21 771      18 819 
                                                      489 152     394 155     418 309 
                        
Current assets                        
Inventories                                           227 681     202 941     166 363 
Taxation receivable                                    18 812       4 169      12 232 
Trade and other receivables                         1 590 779   1 261 864   1 504 773 
Trade receivables - Retail                            877 114     705 916     865 466 
Loans receivable - Financial Services                 702 431     537 633     621 804 
Other receivables                                      11 234      18 315      17 503 
Cash and cash equivalents                              99 811      50 945      63 005 
                                                    1 937 083   1 519 919   1 746 373 
Total assets                                        2 426 235   1 914 074   2 164 682 
                        
Equity and liabilities                        
Equity attributable to equity holders of the parent                        
Stated and share capital                                1 022      30 980       1 018 
Share premium                                       2 985 262           -   2 982 202 
Treasury shares                                        (2 666)    (13 733)     (2 666)
Reorganisation reserve                             (2 960 639)          -  (2 960 639)
Other reserves                                          3 722       2 403       3 030 
Retained earnings                                   1 564 172   1 358 230   1 555 381 
                                                    1 590 873   1 377 880   1 578 326 
                        
Non-current liabilities                        
Interest-bearing liabilities                          272 044     225 175     266 234 
Deferred taxation                                     107 522      72 545      92 721 
Other payables                                          3 855       3 975       4 340 
                                                      383 421     301 695     363 295 
                        
Current liabilities                        
Interest-bearing liabilities                          193 990      26 345      30 203 
Taxation payable                                        1 017       3 484       2 882 
Trade and other payables                              183 361     148 037     158 465 
Other liabilities                                       6 334           -      31 078 
Bank overdraft                                         67 239      56 633         433 
                                                      451 941     234 499     223 061 
Total liabilities                                     835 362     536 194     586 356 
Total equity and liabilities                        2 426 235   1 914 074   2 164 682


GROUP STATEMENT OF COMPREHENSIVE INCOME

                                                    Unaudited                Reviewed     Audited
                                                   six months              six months        year
                                                        ended                   ended       ended
                                                     Jun 2015      Change    Jun 2014    Dec 2014
                                                        R'000           %       R'000       R'000  
Revenue                                               995 179        15,6     860 632   1 958 575
Retail sales                                          498 635        10,6     451 021   1 082 473
Finance charges and initiation fees earned            421 981        23,1     342 666     745 179
Finance charges earned                                308 077        25,2     246 023     537 807
Initiation fees earned                                113 904        17,9      96 643     207 372
Fees from ancillary services                           74 563        11,4      66 945     130 923
Cost of retail sales                                 (253 903)       12,7    (225 279)   (543 108)
Debtor costs                                         (184 418)       19,5    (154 356)   (329 902)
Other trading expenses                               (302 715)       20,9    (250 329)   (562 879)
Other net gains and losses                               (176)                 (1 909)     (3 787)
Other income                                            1 410                     891       2 633
Operating profit                                      255 377        11,2     229 650     521 532
Interest received                                       1 033                     613       1 948
Interest paid                                         (14 825)                 (8 875)    (21 883)
Share of loss of associates                              (493)                 (1 178)     (2 556)
Profit before taxation                                241 092         9,5     220 210     499 041
Taxation                                              (69 239)                (62 041)   (143 721)
Profit and total comprehensive income for the period  171 853         8,7     158 169     355 320
                                                
Earnings per share (cents)                                                
Basic                                                   169,8                   156,9       352,5
Diluted                                                 168,8                   156,3       349,0
                                                
Additional information                                                
Retail gross profit margin (%)                           49,1                    50,1        49,8
                                                
The retail gross profit margin percentage has been calculated as retail sales less cost of retail 
sales, divided by retail sales.


GROUP STATEMENT OF CHANGES IN EQUITY
                                                    Unaudited    Reviewed     Audited
                                                   six months  six months        year
                                                        ended       ended       ended
                                                     Jun 2015    Jun 2014    Dec 2014
                                                        R'000       R'000       R'000
Equity at the beginning of the period               1 578 326   1 285 724   1 285 724 
Profit and total comprehensive income for the period  171 853     158 169     355 320 
Shares issued on incorporation of 
  HomeChoice International PLC                              -           -         183 
Shares repurchased                                          -                    (183)
Dividends paid                                       (163 062)    (66 514)    (66 514)
Shares issued in exchange for shareholding in 
  HomeChoice Holdings Limited                               -           -   2 977 887 
Net assets acquired                                         -           -  (2 977 886)
Shares issued under share option scheme: 
  Share Capital and Share Premium                       3 064           -       2 667 
Share option scheme - expense                             692         501       1 128 
Equity at the end of the period                     1 590 873   1 377 880   1 578 326


GROUP STATEMENT OF CASH FLOWS
                                                    Unaudited                Reviewed     Audited
                                                   six months              six months        year
                                                        ended                   ended       ended
                                                     Jun 2015      Change    Jun 2014    Dec 2014
                                                        R'000           %       R'000       R'000
Cash flows from operating activities
Operating cash flows before working capital changes   270 225        11,7     241 854     546 177 
Movement in working capital                          (147 650)               (145 007)   (312 612)
Cash generated from operations                        122 575        26,6      96 847     233 565 
Interest received                                       1 033                     613       1 948 
Interest paid                                         (14 825)                 (8 854)    (21 883)
Taxation paid                                         (65 006)                (70 710)   (137 927)
Net cash inflow from operating activities              43 777       144,6      17 896      75 703 
                                
Cash flows from investing activities                                
Purchase of property, plant and equipment             (52 976)                 (2 829)    (18 004)
Proceeds from disposal of property, plant 
  and equipment                                             -                     487         492 
Purchase of intangible assets                         (26 725)                (15 937)    (38 906)
Loans repaid by employees                                 936                   2 952       6 830 
Loans granted to employees                                  -                       -      (1 302)
Investment in associates                               (4 096)                 (2 512)     (3 696)
Net cash outflow from investing activities            (82 861)     (364,5)    (17 839)    (54 586)
                                
Cash flows from financing activities                                
Proceeds from issuance of shares                        3 064                       -       2 667 
Proceeds from interest-bearing liabilities            187 322                  55 119     111 671 
Repayments of interest-bearing liabilities            (16 640)                (13 445)    (24 964)
Finance-raising costs paid                             (1 600)                      -        (500)
Dividends paid                                       (163 062)                (66 514)    (66 514)
Net cash inflow/(outflow) from financing activities     9 084      (136,6)    (24 840)     22 360 
                                
Net (decrease)/increase in cash, cash equivalents 
  and bank overdrafts                                 (30 000)                (24 783)     43 477 
Cash, cash equivalents and bank overdrafts at the
  beginning of the period                              62 572                  19 095      19 095 
Cash, cash equivalents and bank overdrafts at the 
  end of the period                                    32 572       672,6      (5 688)     62 572


STATISTICS
                                                     Jun 2015    Jun 2014    Dec 2014
Profitability                        
Growth in revenue                             (%)        15,6        12,9        17,8 
Retail gross profit margin                    (%)        49,1        50,1        49,8 
Operating profit margin                       (%)        25,7        26,7        26,6 
EBITDA                                     ('000)     268 485     239 655     541 750 
Growth in EBITDA                              (%)        12,0        15,5        20,3 
EBITDA margin                                 (%)        27,0        27,8        27,7 
                        
Solvency and liquidity                        
Net asset value per share                 (cents)     1 571,4     1 367,2     1 559,7 
Growth in net asset value                     (%)         0,7         7,2        22,3 
Inventory turn                            (times)         2,6         2,6         3,5 
Net debt/equity ratio                         (%)        27,2        18,7        14,8 
                        
Performance                        
Growth in trade receivables - Retail          (%)         1,3         2,8        26,1 
Growth in loans receivable - 
  Financial Services                          (%)        13,0        16,4        34,6 
Growth in cash generated from operations      (%)        26,6       (11,7)      (16,0)
Cash conversion                               (%)        45,7        40,4        43,1 
Return on equity - annualised                 (%)        21,7        23,8        24,8 
                        
Shareholding                        
Number of shares ('000)                        
- In issue, net of treasury shares                    101 601     103 869     101 191 
- Weighted shares in issue, net of treasury shares    101 236     100 779     100 795 
- Diluted weighted average                            101 812     101 227     101 812 
                        
Earnings per share (cents)                        
- attributable                                          169,8       156,9       352,5 
- diluted attributable                                  168,8       156,3       349,0 
- headline (HEPS)                                       169,8       157,1       352,8 
- diluted HEPS                                          168,8       156,4       349,2 
                        
Distributions to shareholders                        
Interim dividend proposed/paid  (cents per share)        64,0        61,0           - 
Final dividend proposed/paid    (cents per share)           -           -       161,0 
                                                         64,0        61,0       161,0 
                        
Dividend cover                            (times)         2,6         2,6         2,2 
                        
In June 2015 the interim and final dividends for the 2014 financial year of R163,1 million 
(161 cents per share) were paid to shareholders.

The directors propose declaring an interim dividend of 64 cents per share (2014: 61 cents per share) 
and this is expected to be paid by the end of November 2015. This interim dividend of R65,0 million 
(2013: R61,5 million) has not been recognised as a liability in the interim financial information.


GROUP SEGMENTAL ANALYSIS 
Six months ended 30 June
                                                    Financial                             Elimin-
                                           Retail    Services    Property       Other      ations        Total
                                            R'000       R'000       R'000       R'000       R'000        R'000
2015 - Unaudited                                                 
Segment revenue                           761 993     233 186      15 450           -                1 010 629 
Retail sales                              498 635           -           -           -                  498 635 
Finance charges and initiation 
  fees earned                             230 179     191 802           -           -                  421 981 
Fees from ancillary services               33 179      41 384      15 450           -                   90 013 
Dividends revenue                               -           -           -           -                        - 
Less: intersegment revenue                      -           -     (15 450)          -            -     (15 450)
Revenue from external customers           761 993     233 186           -           -            -     995 179 
                                                
Growth in revenue from external 
  customers (%)                              12,4        27,9                                             15,6
Segment results*                          142 212      87 391      14 519       8 908       (1 633)    251 397
Segment results margin (%)                   18,7        37,5                                             24,9
Growth in segment results (%)                 8,3        19,7        14,7                                  9,1
Segment assets**                        1 370 081     776 447     274 899      17 286      (12 478)  2 426 235
Segment liabilities**                    (362 757)    (35 985)   (171 418)   (268 202)       3 000    (835 362)
Group loans receivable/(payable)           66 878    (319 117)    (60 103)    312 342            -           -
Operating cash flows before working 
  capital changes                         155 312     103 582      15 155      (2 745)      (1 079)    270 225
Movement in working capital               (65 937)    (72 353)     (6 265)     (3 146)          51    (147 650)
Cash generated/(utilised) from operations  89 375      31 229       8 890      (5 891)      (1 028)    122 575 
Gross profit margin (%)                      49,1                                                         49,1
                                                
2014 - Reviewed                                                
Segment revenue                           677 709     182 329      13 721       2 039            -     875 798 
Retail Sales                              451 021           -           -           -            -     451 021 
Finance charges and initiation 
  fees earned                             196 553     146 113           -           -            -     342 666 
Fees from ancillary services               30 135      36 216      13 721           -            -      80 072 
Dividends revenue                               -           -           -       2 039            -       2 039 
Less: intersegment revenue                      -           -     (13 127)     (2 039)           -     (15 166)
Revenue from external customers           677 709     182 329         594           -            -     860 632 
                                                
Growth in revenue from external 
  customers (%)                              12,3        15,1        (0,2)                                12,9 
Segment results*                          131 371      73 032      12 657      15 442       (2 039)    230 463 
Segment results margin (%)                   19,4        40,1        92,2                                 26,3 
Growth in segment results (%)                12,4        16,0        54,0                                 12,6 
Segment assets**                        1 079 106     605 542     228 530       3 309       (2 413)  1 914 074 
Segment liabilities**                    (308 847)    (15 640)   (110 094)   (107 010)       5 397    (536 194) 
Group loans receivable/(payable)          153 794    (297 715)    (83 990)    227 910            -           -
Operating cash flows before working 
  capital changes                         142 355      86 427      13 290        (211)          (7)    241 854 
Movement in working capital               (64 919)    (77 411)       (352)     (2 325)           -    (145 007)
Cash generated/(utilised) from operations  77 436       9 016      12 938      (2 536)          (7)     96 847 
                                                
*  The chief operating decision maker monitors the results of the business segments separately for 
   the purposes of making decisions about resources to be allocated and of assessing performance. 
   They assess the performance of Retail and Property segments based upon a measure of operating 
   profit and Financial Services and Other segments based on a measure of operating profit after 
   interest received and interest paid.
** Excluding group loans.

                                                                Unaudited    Reviewed
                                                                 Jun 2015    Jun 2014
                                                                    R'000       R'000
Reconciliation of segment results                
Segment results as reported above                                 251 397     230 463 
Interest received                                                     414         481 
Interest paid                                                     (10 226)     (9 555)
Share of loss of associates                                          (493)     (1 178)
Profit before tax                                                 241 092     220 210


NOTES TO THE INTERIM FINANCIAL STATEMENTS

1.  Basis of presentation and accounting policies
    The condensed consolidated interim financial statements are prepared in accordance with 
    International Financial Reporting Standard, (IAS) 34 Interim Financial Reporting, the SAICA 
    Financial Reporting Guides as issued by the Accounting Practices Committee and Financial 
    Pronouncements as issued by the Financial Reporting Standards Council and the requirements of 
    the Maltese Companies Act. The accounting policies applied in the preparation of these interim 
    financial statements are in terms of International Financial Reporting Standards and are 
    consistent with those applied in the previous consolidated annual financial statements.

                                                    Unaudited    Reviewed     Audited
                                                   six months  six months        year
                                                        ended       ended       ended
                                                     Jun 2015    Jun 2014    Dec 2014
                                                        R'000       R'000       R'000
2.  Trade and other receivables                        
    Trade and other receivables can be 
      summarised as follows:                        
    Trade receivables- Retail                       1 079 083     863 183   1 063 645 
    Provision for impairment                         (201 969)   (157 267)   (198 179)
                                                      877 114     705 916     865 466 
    Loans receivable - Financial Services             845 340     608 174     748 907 
    Provision for impairment                         (142 909)    (70 541)   (127 103)
                                                      702 431     537 633     621 804 
    Other receivables                                  11 234      18 315      17 503 
    Trade and other receivables                     1 590 779   1 261 864   1 504 773 
                                
    Trade receivables - Retail                        
    Debtor costs                                      110 414      91 994     220 725 
    Debtor costs as a % of revenue (%)                   14,5        13,6        14,0 
    Debtor costs as a % of gross receivables 
      (annualised)  (%)                                  20,5        21,3        20,8 
    Provision for impairment as a % of gross 
      receivables  (%)                                   18,7        18,2        18,6 
                                
    Loans receivable - Financial Services                        
    Debtor costs                                       74 004      62 362     109 177 
    Debtor costs as % of revenue (%)                     31,7        34,2        28,3 
    Debtor costs as a % of gross receivables 
      (annualised) (%)                                   17,5        20,5        14,6 
    Provision for impairment as a % of gross 
      receivables  (%)                                   16,9        11,6        17,0 
                                
    Group                        
    Debtor costs                                      184 418     154 356     329 902 
    Debtor costs as % of revenue (%)                     18,5        17,9        16,8 
    Debtor costs as a % of gross receivables 
      (annualised) (%)                                   19,2        21,0        18,2 
    Provision for impairment as a % of gross 
      receivables (%)                                    17,9        15,5        17,9 
                                
    Non-performing trade and loan receivables, being accounts 120 days or more in arrears, 
    as a percentage of the trade and loan receivable books were as follows at the reporting dates:

    Retail (%)                                            9,0         8,5         8,7 
    Financial Services (%)                                4,6         3,7         4,2

                                                    Unaudited    Reviewed     Audited
                                                   six months  six months        year
                                                        ended       ended       ended
                                                     Jun 2015    Jun 2014    Dec 2014
                                                        R'000       R'000       R'000
3.  Reconciliation of cash flows generated 
      from operations                        
    Profit before taxation                            241 092     220 210     499 041 
    Share of loss of associates                           493       1 178       2 556 
    Loss on disposal of property, plant and 
      equipment and intangibles                             -         263         338 
    Loans to employees - amortised cost adjustment          -         (57)       (147)
    Notional interest on loans to employees                 -        (191)       (321)
    Depreciation and amortisation                      13 600      11 183      22 774 
    Share-based employee service expense                  732         538       1 128 
    Capitalised bond costs - amortised cost adjustment    516         468         873 
    Interest paid                                      14 825       8 875      21 883 
    Interest received                                  (1 033)       (613)     (1 948)
                                
    Operating cash flows before working 
      capital changes                                 270 225     241 854     546 177 
    Movements in working capital                     (147 650)   (145 007)   (312 612)
    Increase in inventories                           (61 318)    (57 977)    (21 399)
    Increase in trade receivables - Retail            (11 648)    (19 541)   (179 091)
    Increase in loans receivable - 
      Financial Services                              (80 627)    (75 553)   (159 724)
    Decrease in other receivables                       6 269       3 114       3 963 
    Increase in trade and other payables               24 418      13 950      21 561 
    (Decrease)/increase in provisions                 (24 744)    (9 000)      22 078 
                                
    Cash generated from operations                    122 575      96 848     233 565 
                                
4.  Total trading expenses                        
    Expenses by nature                        
    Debtor costs                        
    Trade receivables - Retail                        110 414      91 994     220 725 
    Loans receivable - Financial Services              74 004      62 362     109 177 
    Total debtor costs                                184 418     154 356     329 902 
                                
    Amortisation of intangible assets                   5 603       4 621       9 018 
    Depreciation of property, plant and equipment       7 997       6 562      13 756 
    Restructuring and listing costs                         -           -      10 225
    Operating lease charges for immovable property        996          2          920 
    Total operating lease charges                       2 146       1 059       4 247 
    Less: Disclosed under cost of retail sales         (1 150)     (1 057)     (3 327)
    Marketing costs                                    82 751      84 687     166 244 
    Staff costs                                       120 319      95 465     231 600 
    Total staff costs                                 129 790     104 850     251 230 
    Less: disclosed under cost of retail sales         (9 471)     (9 385)    (19 630)
    Other costs                                        85 049      58 992     131 116
    Total other trading expenses                      302 715     250 329     562 879 
    Operating costs                                   487 133     404 685     892 781 
                                
5.  Basic and headline earnings                        
    The calculation of basic and headline earnings per share is based upon profit for the year 
    attributable to ordinary shareholders divided by the weighted average number of ordinary 
    shares in issue as follows:                        

    Profit for the period                             171 853     158 169     355 320 
    Adjusted for the after-tax effect of:                        
    Loss on disposal of property, plant and 
      equipment and intangible assets                       -         263         338
    Tax effect                                              -         (74)        (95)
    Headline earnings for the period                  171 853     158 358     355 563

6.  Purchase of intangible assets
    Included in the reporting period's purchase of intangible assets is the capitalisation of 
    R19,1 million (2014: R9,8 million) of costs relating to the ERP system implementation, as well 
    as R41,3 million (2014: R0,4 million) relating to the construction of the new call centre and 
    showroom.

7.  Contingent liabilities
    The group had no contingent liabilities at the reporting date.

8.  Related party transactions and balances
    Related party transactions similar to those disclosed in the group's annual financial 
    statements for the year ended 31 December 2014 took place during the period and related party 
    balances are existing at the reporting date. Related party transactions include key management 
    personnel compensation, loan to directors and intragroup transactions which have been 
    eliminated on consolidation. Current interest-bearing liabilities includes a R160 million 
    loan from the group's controlling shareholder which bears interest at the South African prime 
    lending rate and is repayable in 2016.

9.  Events after the reporting date
    No event, material to the understanding of this interim report, has occurred between the end 
    of the interim period and the date of approval of these interim results.

10. Fair value of financial instruments
    The carrying amounts reported in the statement of financial position approximate fair values. 
    Discounted cash flow models are used for trade and loan receivables. The discount yields 
    in these models use calculated rates that reflect the return a market participant would expect 
    to receive on instruments with similar remaining maturities, cash flow patterns, credit risk, 
    collateral and interest rates. Fair values of debt instruments issued by the group and other 
    borrowings, with maturities consistent with those remaining for the debt instruments being 
    valued.

11. Seasonality
    Due to its seasonal nature, the retail business has a history of generating higher revenues 
    during the second half of the year. In the financial year ended 31 December 2014, 42% of retail 
    sales accumulated in the first half of the year, with 58% accumulating in the second half.

12. Preparation and review of interim financial statements
    These interim financial statements were prepared by the group's finance department, acting 
    under the supervision of P Burnett, CA (SA), finance director of the group.

    The current year interim results have not been reviewed or audited by our auditors, 
    PricewaterhouseCoopers Inc.

    The interim financial statements for the prior year were reviewed for the purposes of the 
    group's listing on the JSE in accordance with International Standards on Review 
    Engagements 2410.

13. Estimates
    In preparing these condensed interim financial statements, the significant judgements made 
    by management in applying the group's accounting policies and the key sources of estimation 
    uncertainty were the same as those that applied to the consolidated financial statements for 
    the year ended 31 December 2014.

14. Group segmental analysis
    The group's operating segments are identified as being Retail, Financial Services, Property 
    and Other. Operating segments are reported in a manner consistent with the internal reporting 
    provided to the chief operating decision maker, being HomeChoice International PLC's executive 
    directors. The group's reportable segments are unchanged from the previous reporting date.

    Retail consists mainly of the group's HomeChoice and FoneChoice operations, whereas Financial 
    Services represents the group's FinChoice operations. The group's property companies, which 
    own commercial properties utilised mainly within the group, are included in the Property 
    segment. The Other segment relates mainly to the holding company's standalone results, as well 
    as those of its associates.

    The chief operating decision maker monitors the results of the business segments separately 
    for the purposes of making decisions about resources to be allocated and of assessing 
    performance. They assess the performance of Retail and Property segments based upon a measure 
    of operating profit and Financial Services and Other segments based on a measure of operating 
    profit after interest received and interest paid.

                                                     Jun 2015    Jun 2014    Dec 2014
                                                        R'000       R'000       R'000
15. Capital commitments for property, 
      plant and equipment and intangible assets                        
    Approved by the directors                          44 232      49 442      83 876 
    Approved by the directors and contracted for       36 250      56 602      84 846 
                                                       80 482     106 045     168 722


Registered office: 93 Mill Street, Qormi, QRM3102, Republic of Malta
Transfer secretaries: Computershare Investor Services (Proprietary) Limited, 
70 Marshall Street, Johannesburg, 2001
PO Box 61051, Marshalltown, 2107
Sponsor: Rand Merchant Bank, a division of FirstRand Bank Limited
Company secretary: George Said
Directors: S Portelli* (Chairman), G Lartigue*** (Chief Executive Officer), P Burnett*** 
(Financial Director), A Chorn*, R Garratt**, E Gutierrez-Garcia**, R Hain*,  S Maltz***, C Rapa* 
* Independent non-executive  ** Non-executive  *** Executive


24 August 2015

Date: 24/08/2015 09:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story