Quarterly report in terms of Regulation 43(1)(e)(ii) SASFIN HOLDINGS LIMITED (Incorporated in the Republic of South Africa) Registration Number 1987/002097/06) Ordinary share code: SFN ISIN: ZAE000006565 Preference share code: SFNP ISIN: ZAE000060273 (“Sasfin” or “the Group” or “the Company”) SASFIN HOLDINGS LIMITED / SASFIN BANK LIMITED CAPITAL ADEQUACY – QUARTERLY REPORT 31 March 2015 Quarterly Report in terms of Regulation 43 (1) (e) (ii) of the Banks Act 1990 (as amended). Sasfin Holdings Limited and Sasfin Bank Limited are required in terms of the requirements of the Banks Act and Basel III, to report on their capital management plan, capital strategy, capital structure, capital adequacy and leverage ratio publicly. The Group's capital management plan and strategy are fully disclosed in the Group's 2014 Integrated Report and Audited Annual Financial Statements which are available at www.sasfin.com or from the Company Secretary. Sasfin Holdings Limited and Sasfin Bank Limited capital structure, capital adequacy, leverage and liquidity coverage ratios at 31 March 2015 are disclosed below. Sasfin Bank and Sasfin Bank Limited Sasfin Holdings Limited Subsidiaries R'000 % R'000 % R'000 % Capital Structure and Capital Adequacy levels 1. Total risk weighted assets and exposures 5 893 319 4 476 649 3 797 977 Credit risk 3 204 925 2 972 721 2 771 143 Operational risk 808 434 461 928 382 020 Market risk 277 505 277 505 3 485 Equity investment risk 736 500 121 653 121 653 Securitisation risk 357 079 357 079 357 079 Other risk 508 876 285 763 162 598 2. Common equity Tier 1 capital 1 217 347 20.66 939 893 21.00 746 344 19.65 Share capital and premium 144 327 313 476 313 476 Distributable reserves and other 1 161 845 593 995 406 229 Prescribed deductions and non-qualifying reserves 20 303 32 422 26 639 Intragroup investments -109 128 3. Additional Tier 1 capital Non-redeemable preference share capital 139 494 2.37 - - - - 4. Total Tier 1 capital 1 356 842 23.02 939 893 21.00 746 344 19.65 5. Tier 2 capital 30 464 0.52 36 655 0.82 35 453 0.93 Sub-ordinated debt 23 791 29 982 29 982 General allowance for credit impairment 6 673 6 673 5 471 Total qualifying capital and capital adequacy ratio 1 387 305 23.54 976 548 21.81 781 797 20.58 6. Minimum required capital and reserves 589 332 10.00 447 665 10.00 379 798 10.00 Leverage and liquidity coverage 7. Total Exposures for Leverage disclosure 9 856 986 7 523 310 5 183 436 8. Leverage ratio (Total Tier 1 capital / Total exposures) 13.77 12.49 14.40 9. Minimum required Leverage Ratio 4.00 4.00 4.00 10. Liquidity coverage ratio 421.00 11. Benchmark liquidity coverage ratio 60.00 12. The South African economy continues to face significant macro economic pressure from falling commodity prices, further devaluation of the rand and sovereign rating concerns. This is exacerbated by the local electricity and labour crises which are negatively impacting meaningful economic growth. Sasfin Holdings Group Limited and Sasfin Bank Limited continue to maintain their strong capital and liquidity positions. Total Capital Adequacy, Tier 1 Capital Adequacy, Leverage and Liquidity coverage ratios significantly exceed the minimum regulatory requirements, in full compliance with Basel III. 30 June 2015 Lead Sponsor KPMG Services (Pty) Limited Joint Sponsor Sasfin Capital (a division of Sasfin Bank Limited) Date: 30/06/2015 08:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.