To view the PDF file, sign up for a MySharenet subscription.

SANLAM LIMITED - Summarised audited results for the year ended 31 December 2014

Release Date: 05/03/2015 08:00
Code(s): SLM     PDF:  
Wrap Text
Summarised audited results for the year ended 31 December 2014

Sanlam Limited
(Registration number: 1959/001562/06)
JSE share code (primary listing): SLM 
NSX share code:  SLA
ISIN: ZAE000070660
Incorporated in the Republic of South Africa
Summarised audited results for the year ended 31 December 2014


Contents                                              
                                                                                                         
Overview                                              
Key features                                        
Salient results                                    
Executive review                                    
Comments on the results                             
                                                                                               
Summarised financial statements                  
Accounting policies and basis of presentation       
External audit                                      
                                                                                             
Summarised shareholders’ information             
Group Equity Value                                  
Shareholders’ fund income statement                 
Notes to the shareholders' information              
Embedded value of covered business                  
Notes to the embedded value of covered business                  
                                                        
Summarised Group IFRS financial statements             
Statement of financial position                                  
Statement of comprehensive income                        
Statement of changes in equity                        
Cash flow statement             
Notes to the financial statements

Administration
                                                        
Key features

Earnings
- Net result from financial services per share increased by 26%
- Normalised headline earnings per share up 3%

Business volumes
- New business volumes up 18% to R182 billion
- Net value of new covered business up 21% to R1 592 million
- Net new covered business margin of 2,92%
- Net fund inflows of R42 billion

Group Equity Value
- Group Equity Value per share of R46,84 
- Return on Group Equity Value per share of 18,5%

Capital management
- Discretionary capital of R3,3 billion at 31 December 2014
- Sanlam Life Insurance Limited CAR cover of 4,5 times

Dividend
- Normal dividend of 225 cents per share, up 13%


Salient results
for the year ended 31 December 2014

                                                                  2014       2013   % change   
Sanlam Group                                                                           
Earnings                                                                               
Net result from financial services per share        cents        336,2      266,0         26    
Normalised headline earnings per share(1)           cents        407,6      395,0          3     
Diluted headline earnings per share                 cents        411,6      397,8          3     
Net result from financial services              R million        6 879      5 429         27    
Normalised headline earnings(1)                 R million        8 340      8 060          3     
Headline earnings                               R million        8 325      8 062          3     
Group administration cost ratio(2)                      %         30,2       29,4                 
Group operating margin(3)                               %         26,6       22,2           
Business volumes                                                                       
New business volumes                            R million      182 297    154 976         18    
Net fund inflows                                R million       41 994     26 113         61    
Net new covered business                                                                    
Value of new covered business                   R million        1 592      1 320         21    
Covered business PVNBP(4)                       R million       54 518     43 197         26    
New covered business margin(5)                          %         2,92       3,06                
Group Equity Value                                                                          
Group Equity Value                              R million       95 936     84 409         14    
Group Equity Value per share                        cents        4 684      4 121         14    
Return on Group Equity Value per share(6)               %         18,5       17,0                                                                                                
Sanlam Life Insurance Limited                                                          
Shareholders’ fund                              R million       68 156     60 542         
Capital Adequacy Requirements (CAR)             R million        8 325      7 550          
CAR covered by prudential capital                   Times          4,5        4,5            
(1)Normalised headline earnings = headline earnings, excluding fund transfers.                                              
(2)Administration costs as a percentage of income after sales remuneration.                                              
(3)Result from financial services as a percentage of income after sales remuneration.                                              
(4)PVNBP = present value of new business premiums and is equal to the present value of new 
   recurring premiums plus single premiums.                                              
(5)New covered business margin = value of new covered business as a percentage of PVNBP.                                              
(6)Growth in Group Equity Value per share (with dividends paid, capital movements and cost of 
   treasury shares acquired reversed) as a percentage of Group Equity Value per share at the 
   beginning of the year.                                              


Executive review

The Sanlam Group achieved another sound performance in 2014, despite one of the more challenging operating
environments since the financial crisis. Factors that impacted on the Group and its businesses in 2014 included:
- Economic growth: The pressure on economic growth, both in South Africa and in other major regions where Sanlam
  operates, put a damper on the Group’s growth potential.
- Industrial action in South Africa: Around 10% of Sanlam Sky Solutions’ new business originates from the platinum
  belt. In addition, Sanlam Employee Benefits administers a large portion of the employee benefits for the platinum mining
  companies. The five month platinum mining strike in the first half of 2014 therefore had a significant impact on these
  businesses.
- Currency exchange rates: Although the weak average rand exchange rate worked in our favour in some instances,
  investing offshore with a volatile currency is difficult. In addition, weak currencies in some of the regions where we operate
  depressed the translated rand results of these operations. The biggest impact came from the significant depreciation of
  the Ghanaian cedi.
- Regulatory change: The raft of regulatory change imposed on the savings and investment industry in South Africa as
  well as in a number of the other countries in which we operate, most notably in India and the UK, has placed cost
  pressures on all of the Group’s businesses. The uncertainty created by some of these reforms has resulted in significant
  opportunity costs. A great deal of capacity has been invested in preparing for the implementation of these reforms at the
  expense of product development and other important projects.

The diversified nature of the Group’s operations, together with the strength of the Sanlam brand and the brands of our
international partners, enabled us to withstand these challenges and contributed 18% growth in our new business volumes,
the combination of 24% growth in new insurance business and 15% growth in new investment mandates received. Net result 
from financial services grew by 27% (26% on a per share basis). We consider this a very satisfactory achievement.

The following are some of our other salient results:
- Net value of new covered business up 21%
- Net value of new covered business margin of 2,92% compared to 3,06% in 2013
- Dividend per share increased by 13% to 225 cents

All the major businesses contributed to this growth. Sanlam Personal Finance, our South African business cluster
operating in the retail space performed exceptionally well in an environment where particularly the retail consumer is under
increasing financial pressure. Our general insurance business, Santam, also performed substantially better in 2014 with
underwriting margins that exceeded the high end of the target range.

2014 strategic initiatives   

The following five strategic pillars continue to underpin the Sanlam Group business model:
- Improving performance through earnings growth;
- Improved operational efficiencies, including costs and quality;
- Diversification of the base (including geographical presence, products, market segments and distribution platforms);
- Improving returns through optimal capital utilisation; and
- Embracing and accelerating transformation of the Group.

Below is a brief overview of our achievements for 2014 against these strategic pillars.

Earnings growth
Given the tough conditions that plagued 2014, we consider the Group’s operating earnings growth of 27% an exceptional
achievement. Our established core operations performed very well and delivered the required organic growth. We are
particularly pleased with Santam’s contribution, which more than doubled in 2014.

Operational efficiencies
Maintaining cost efficiency across the Group remains a key focus. All businesses are experiencing cost pressures,
which is aggravated by additional costs associated with regulatory changes and new compliance requirements as well as
relatively low growth rates in certain key areas, in part due to already significant market shares. The areas experiencing
most of the cost pressures are our more mature businesses - Sanlam Investments (SI), Sanlam Personal Finance (SPF) and
Santam.

These businesses are therefore continuously exploring ways to increase cost-efficiencies. Santam introduced a project
in 2014 aimed at reducing management costs, while SPF focused on driving down acquisition costs. SI implemented a new
distribution structure in 2014 that should reduce client acquisition costs through an improvement in client retention.

In addition, the two long-term Group-wide initiatives introduced in recent years to foster efficiency remain firmly in
place. The Sanlam for Sanlam programme, which has been in place for four years, encourages effective collaboration
between clusters with the goal of achieving greater growth and profitability. The Blueprint for Success initiative, launched
in 2012, is aimed at enhancing the Sanlam for Sanlam programme by helping employees embrace the critical enabling
factors that will help Sanlam achieve accelerated growth. The success of this initiative is measured annually and the 2014
results show that in the two years since launch the engagement levels of our employees have improved from 45% to 75%,
which is bordering on a world-class score.

Diversification
Our successful strategy of diversification across geographies, market segments and products once again enabled the
Group to deliver overall solid growth and value to our stakeholders in a more sustainable manner. In just 10 years this
strategy has helped us transform the profile of the Group from a traditional insurer to a well-diversified financial
services provider with a direct footprint on four continents and able to offer extensive solutions across all market segments
in South Africa.

In 2014 we continued to aggressively pursue this strategy with the aim of further diversifying revenue streams. We
concluded several transactions in 2014, including some 10 acquisitions and the disposal of our stake in Intrinsic in the
UK. These transactions utilised a net R1,9 billion of surplus capital. As a result, we now have a direct footprint in 10
African countries, as well as Europe, India and Malaysia.

Optimal capital utilisation
The Group’s strategic approach is to use surplus capital for further diversification and the internationalisation of
our business. Over the past five years we redeployed R30 billion of surplus capital. With R13 billion we bought back our
own shares when they were still significantly undervalued and we used R1 billion for a special dividend in 2013. A total
of R16 billion was used to give effect to our diversification strategy. This substantial investment fundamentally
changed the structure of the Group.

Only 10 years ago this business mainly consisted of a large capital base and a relatively small life business. Through
the efficient use of capital, we have succeeded in largely de-risking the business and transforming it into a
profitable world-class business that is far less capital intensive. This has significantly increased the return on capital.

The Group started the 2014 financial year with discretionary capital of R4 billion. An additional R1,2 billion was added to 
this war chest during the year, generated from investment returns, capital releases and excess dividend cover. This provided us
with R5,2 billion in capital available for strategic deployment in 2014.

Investment opportunities of significant scale are generally scarce in financial services. Our focus has therefore been
on smaller bolt-on deals across the spectrum of financial services in partnership with established businesses in a
number of countries in the emerging markets. As outlined earlier under the diversification section, we were able to apply a
total of R1,9 billion of the available capital in respect of a number of growth opportunities in 2014, leaving available
discretionary capital of some R3,3 billion at 31 December 2014. All of this is earmarked for further expansion and
diversification of the Group.

Transformation
At the end of 2013, what has been described as one of the most successful black economic empowerment transactions in
South Africa with Ubuntu-Botho Investments came to an end. The Group’s continued alignment with Ubuntu-Botho post the
original 10-year deal is a key part of our sustainability and future strategy. Both parties agreed in 2014 to continue with
the partnership and to formalise an ongoing strategic relationship.

With the Ubuntu-Botho transaction we transformed our ownership in the most meaningful way possible, namely by
involving a representative spectrum of South African community groups in Sanlam’s future. In 2014 the focus of our
transformation goals in South Africa shifted from ownership towards employment equity as well as training and development. 
While we have made significant progress in some areas in terms of improving our employment equity scorecard, we acknowledge that
more must be done. The empowerment targets at the middle and senior management levels are particularly tough to meet. To
accelerate our progress we are in the process of implementing a number of innovative projects.

The Group again achieved a level 2 BEE status in 2014 when measured against the Financial Sector Code. This is in line 
with our target and an achievement that we are very proud of.

Forward looking statements

In this report we make certain statements that are not historical facts and relate to analyses and other information
based on forecasts of future results not yet determinable, relating, among others, to new business volumes, investment
returns (including exchange rate fluctuations) and actuarial assumptions. These statements may also relate to our future
prospects, developments and business strategies. These are forward looking statements as defined in the United States
Private Securities Litigation Reform Act of 1995. Words such as “believe”, “anticipate”, “intend”, “seek”, “will”, “plan”,
“could”, “may”, “endeavour” and “project” and similar expressions are intended to identify such forward looking
statements, but are not the exclusive means of identifying such statements. Forward looking statements involve inherent risks
and uncertainties and, if one or more of these risks materialise, or should underlying assumptions prove incorrect, actual
results may be very different from those anticipated. Forward looking statements apply only as of the date on which
they are made, and Sanlam does not undertake any obligation to update or revise any of them, whether as a result of new
information, future events or otherwise.

Comments on the results

Introduction   

The Sanlam Group financial statements for the year ended 31 December 2014 are presented based on and in compliance
with International Financial Reporting Standards (IFRS). The basis of presentation and accounting policies for the IFRS
financial statements and shareholders’ information are in all material respects consistent with those applied in the 2013
integrated report, apart from the following changes in presentation:
- SI restructured its South African investment management operations in 2014 to better align with its client-centric
  model. The former Asset Management and Investment Services businesses were combined into an Asset Management SA business
  with three sub-units: client-facing Retail and Institutional units responsible for distribution and client service and
  an Investment Core that houses the investment management capabilities. Comparative segmental information has been
  restated to combine the former Asset Management and Investment Services information into the new Asset Management SA business.
- White label fund flows have been removed from the fund flow analysis. This business relates to low margin
  administration business managed by Sanlam Collective Investments. Given the expansion in administration businesses across the
  Group, it is no longer relevant to disclose this particular type of administration business separately. Comparative
  information has been restated accordingly.
- Sanlam UK reclassified business written by Sanlam Financial Solutions from covered business to other Group
  operations as it better reflects the underlying nature of this business. The change in classification has been disclosed in the
  Embedded Value of Covered business (EV) analysis as a transfer from covered business to other Group operations on 1
  January 2014. Comparative information has not been restated. The 2013 comparatives include R2 056 million of new life
  business volumes, R7 million of value of new business (VNB) and R2 222 million Present Value of New Business Premiums (PVNBP) 
  relating to this business. With effect from 2014 the new business volumes are included under investment business.

Group Equity Value   

Group Equity Value (GEV) amounted to R95,9 billion or 4 684 cents per share on 31 December 2014. Including the dividend of 
200 cents per share paid during the year, a Return on Group Equity Value (RoGEV) per share of 18,5% was achieved for 2014, 
well in excess of the 2014 performance hurdle of 12,2%.

Investment markets performed slightly ahead of assumptions during the year, compared to a significant outperformance
in 2013. Interest rates were, however, relatively stable in 2014 compared to an increase of 1,4% in the nine-year risk
free rate in 2013. The consequence was much more subdued investment and economic assumption variances during 2014,
resulting in a generally lower RoGEV for both the life insurance and investment management operations than in 2013. Strong
underlying operational performance, however, continued to support returns in 2014, which is particularly pleasing as this is
the sustainable part of RoGEV over the long term. Excluding the favourable impact of investment returns in excess of
the long-term expectations, interest rate changes and certain other once-off effects not under management control, an
adjusted RoGEV per share of 18,0% is also well in excess of the return target.

Group Equity Value at 31 December 2014                                               
                                                                                
                                          GEV                   RoGEV            
R million                          December     December                     
                                       2014         2013                     %       
Group operations                     87 739       76 470       15 374     20,0   
Sanlam Personal Finance              38 453       35 666        6 372     17,9   
Sanlam Emerging Markets              14 571       10 189        2 910     28,0   
Sanlam Investments                   20 122       17 971        3 671     20,4   
Santam                               14 593       12 644        2 421     19,1                                                                                
Covered business                     48 393       43 475        8 239     19,0   
Value of in-force                    31 207       27 675        6 942     25,1   
Adjusted net worth                   17 186       15 800        1 297      8,2    
Other operations                     39 346       32 995        7 135     21,5   
Group operations                     87 739       76 470       15 374     20,0   
Discretionary capital and other       8 197        7 939          209      2,7    
Group Equity Value                   95 936       84 409       15 583     18,5   
Per share (cents)                     4 684        4 121          763     18,5   

Group operations yielded an overall return of 20% in 2014. The embedded value of covered business (life operations)
amounted to R48,4 billion, 50% of GEV at 31 December 2014. The capital allocated to the life operations increased from
R15,8 billion at the end of 2013 to R17,2 billion in 2014. This is substantially due to new acquisitions during the year,
in particular MCIS Insurance in Malaysia. The capital requirement of the rest of the book increased by some R500 million,
attributable to new business written as well as growth in the overall size of the in-force book. The return on covered
business of 19% benefited from the net VNB written of R1,6 billion and continued strong operating experience variances
of R1 billion, which was at a similar level than 2013. Positive risk experience, in particular mortality experience,
continued across all covered business and contributed the substantial part of the positive operating experience. Economic
assumption changes and investment variances contributed R761 million to the return, compared to R2,8 billion in 2013. The
reduced impact from investment market outperformance is the main cause of a lower overall RoGEV on covered business when
compared to the return of 23,4% achieved in 2013.

Other Group operations delivered a return of 21,5% compared to 13,3% in 2013. The valuations of the investment
management operations were in general positively impacted by a higher level of assets under management, augmented by a strong
performance in the Santam share price during 2014. The listed Santam share provided a return of 19,1% on our investment
in Santam during the year compared to only 1,5% in 2013. This improved performance is also the main driver behind the
overall increase in the return on other Group operations.

The low return on discretionary and other capital is essentially the combined effect of the investment return earned
on surplus capital (substantially invested in low yielding liquid assets), offset by corporate costs.

Earnings   

Shareholders’ fund income statement for the year ended 31 December 2014                             
                                                               
R million                                2014     2013     % change   
Net result from financial services      6 879    5 429           27     
Sanlam Personal Finance                 3 476    2 920           19     
Sanlam Emerging Markets                 1 241    1 011           23     
Sanlam Investments                      1 468    1 301           13     
Santam                                    801      333          141    
Corporate and other                      (107)    (136)          21     
Net investment return                   1 794    3 019          (41)   
Project costs and amortisation           (224)    (237)           5      
Equity participation costs               (109)    (151)          28     
Normalised headline earnings            8 340    8 060            3      
Per share (cents)                         408      395            3      

Net result from financial services (net operating profit) of R6,9 billion increased by 27% on 2013, with all clusters
achieving solid results. Structural growth in SEM contributed 1% to the overall growth in the Group net operating
profit, with organic growth of 26% particularly pleasing. A higher level of assets under management across most asset
management and administration businesses, a growing life in-force book, the weaker average rand exchange rate against most
currencies and favourable claims experience in the life and general insurance operations supported the earnings growth. The
2013 comparable period also included once-off losses relating to the impairment of the Group’s exposure to First Strut,
with similar losses not repeating in 2014.

Sanlam Personal Finance (SPF) achieved strong growth for a largely mature business. Sanlam Individual Life remains the
largest contributor to SPF’s operating earnings with growth in its net result from financial services of 17% in 2014. Risk
underwriting and administration profits were the main drivers of this growth, with both business lines increasing by more
than 50%. Favourable claims experience, in particular mortality, continued in the second half of 2014. A higher level of
assets under management supported higher fee income in the administration business.

Sanlam Sky’s net result from financial services increased by 23%, attributable to the growth in the in-force book over
the last number of years and improved mortality claims experience in 2014.

A higher level of assets under management is also the main driver of the 38% increase in Glacier’s profit
contribution.

Sanlam Emerging Markets’ (SEM) operating profit includes the contribution from structural activity in 2013 and 2014,
with organic growth of 16% a satisfactory result given the challenging conditions experienced in Ghana and India.

Namibia (up 27% net of tax and non-controlling interests; 38% on a gross basis) benefited from the Capricorn
Investment Holdings acquisition concluded in 2013, credit spread profits in the life insurance book and higher employee 
benefits market related income, partly offset by a strengthening of the long duration lapse assumptions for level premium 
risk business. The deviation between gross and net growth is mostly attributable to relatively stronger growth in the
businesses with minority interests.

Botswana achieved excellent growth of 36% in its net result from financial services (22% before tax and
non-controlling interests). The life business’ results were supported by good annuity profits following the strong new business
performance over the last number of years (including 2014). Letshego also continued on its growth path and increased its
profit contribution by more than 20%. The increase in the Group’s effective stake in Botswana Insurance Holdings Limited
(BIHL) from 56% in 2013 to 60% in 2014 benefited growth on a net basis.

The Rest of Africa contribution to net result from financial services declined by 10%, due to once-off prior year tax
adjustments. Before tax and non-controlling interests, result from financial services in this region increased by 22%
despite lower property sales in Kenya and a lower contribution from Ghana due to the weak currency and economic
environment in that country. This reflects the positive impact of diversification across a number of countries, an increasing
in-force book and lower losses from the medical business, which has been restructured into essentially a distribution and
administration business.

Net result from financial services in India (up 23%; 24% before tax and non-controlling interests) includes a R51 million 
(R72 million before tax) once-off release of a provision held in respect of the third-party pool business that was
transferred to Shriram General Insurance after the change in regulations governing this business. Excluding this once-off
item, net result from financial services increased by 9%. Low growth in the Shriram Transport Finance Company loan book
(after a deliberate decision to slow down new loan grants) hampered growth to some extent. Shriram City Union Finance
and Shriram General Insurance, however, achieved good growth. The weakening of the rand against the rupee had a positive
impact on the translated rand results.

Malaysia includes the first-time contribution from MCIS Insurance, which was acquired at the end of June 2014.

Sanlam Investments delivered an overall sound performance.

The Investment Management businesses (net result from financial services up 23%) benefited from a higher level of assets under 
management as well as strong investment performance across most businesses, contributing to higher recurring fee income and good 
performance fees.

Similar to SPF, Sanlam Employee Benefits (SEB) also experienced a favourable mortality claims environment,
contributing to a 34% increase in its net result from financial services before once-off items. The AECI transaction (refer below)
generated significant new business strain, which was partly alleviated by positive actuarial basis changes. These
once-off items amounting to a net R138 million after tax reduced SEB’s net operating earnings to R234 million, 16% lower than 
2013.

Capital Management managed to achieve 13% growth in its net result from financial services in a very difficult year
for structuring businesses. The volatile environment limited deal flow, with movements in credit spreads also impacting
negatively on the results.

Santam’s net result from financial services more than doubled compared to 2013, with its underwriting margin improving
from 2,8% in 2013 to 8,7% in 2014. Claims experience in 2014 improved considerably compared to 2013. The agricultural
business, in particular, incurred significant losses from hail damage to summer crops and drought in other parts of the
country in 2013. This did not recur in 2014 with widespread rainfall and an absence of hail storms. The underwriting
profit of the agricultural business turned around from a loss of R128 million in 2013 to a profit of R264 million in 2014,
which together with a resilient performance from the Specialist businesses, contributed to the significant increase in
the overall underwriting margin and operating profit.

Normalised headline earnings of R8,3 billion are 3% up on 2013. This is the combined effect of the 27% increase in net
result from financial services, largely offset by a 41% decline in net investment return. Investment surpluses in 2013
included once-off investment gains of some R215 million from an increase in the valuation of the Group’s interest in
Capricorn Investment Holdings following the listing of Bank Windhoek and a sizable recovery of a previously impaired
portfolio investment. Excluding these, net investment return earned on the capital portfolio declined by 36%, which is in line
with the relatively weaker investment market performance in 2014. Given the outperformance of equity markets over the
last two years and uncertainty around a potential future correction, R2 billion of the unhedged equity exposure in Sanlam
Life’s capital portfolio has been protected through a fence structure at the end of September 2014. The cap of the
hedge over a one year period is 112,25% plus dividends.

Business volumes   

The Group achieved overall growth of 18% in new business volumes, including the Capricorn Unit Trust (CUT) business
that was sold on 1 July 2013. Excluding CUT, new business volumes grew by 20%. SEB concluded one of the largest South
African life insurance policies ever with the AECI retirement fund with a premium of R8,3 billion, a highlight for the year.

Life insurance new business volumes increased by 33%, augmented by 18% (excluding CUT) and 6% growth in new investment
and general insurance business respectively. All businesses contributed to the solid performance, apart from Sanlam Sky
in SPF and the Wealth Management sub-cluster in SI.

SPF’s Individual Life business achieved overall new business growth of 10%, a very good performance in this mature
market segment, notwithstanding the weak economy and pressure on consumers’ disposable income. Strong single premium sales
continue to drive this growth, while endowment savings and retirement annuity recurring premium volumes also increased
by more than 10%. Recurring premium risk sales were, however, 3% down on 2013. In a very challenging year for this
business unit, Sanlam Sky’s total new business sales declined by 2%. Group risk business sales were well down from a high base
in 2013 that included large once-off transactions. The termination of the Capitec credit life underwriting agreement
with effect from April 2015 is a disappointment. The industrial action in the Rustenburg platinum belt that persisted for
most of the first half of 2014, and its secondary effects that flowed through to other provinces, placed severe pressure
on individual life business volume growth. Future growth prospects for this business, however, remains intact, with the
adviser channel that has already made a strong recovery in the second half of the year to record 14% growth for 2014.
Glacier continued to grow its asset base, with its superior service offering and product innovation driving 30% growth in
new business. Above-average investment market performance over the last number of years also contributed to this growth
in the form of higher maturity values being reinvested at Glacier.

The 5% decline in SEM’s new business volumes is entirely attributable to the CUT sale in 2013. Excluding CUT, SEM
achieved overall growth of 42%, with all regions achieving strong growth apart from Ghana.

The AECI policy written by SEB made a considerable contribution to SI’s 20% growth in new business. New mandates
awarded to the Wealth Management sub-cluster declined by 24% from a high base in 2013.

Santam grew its gross written premium by 10% in a very demanding and competitive South African market. All business
lines contributed to this growth. The lower level of growth on a net earned premium basis of 3% is attributable to the
increased use of reinsurance.

The ongoing strategic focus on the quality of new business written is reflected in good retention levels and strong
net fund inflows. Net fund inflows of R42 billion compared to R26,1 billion in 2013 are commendable, in particular given
the highly competitive market in South Africa and some R10 billion withdrawal by the Government Employees Pension Fund 
from SI’s third-party portfolios.

Business volumes for the year ended 31 December 2014                                                           
                                                                                          
                                           New business                     Net inflows                    
R million                           2014       2013    % change      2014      2013    % change   
Sanlam Personal Finance           52 566     42 507          24    19 580    14 993          31   
Sanlam Emerging Markets            9 259      9 749          (5)    3 971     1 794         121   
Sanlam Investments               103 250     85 970          20    12 099     4 184         189   
Santam                            17 222     16 750           3     6 344     5 142          23   
Total                            182 297    154 976          18    41 994    26 113          61   
Covered business                  42 290     31 687          33    18 430    10 561          75   
Investment business              121 383    105 697          15    16 853    10 238          65   
Short-term insurance              18 624     17 592           6     6 711     5 314          26   
Total (excluding white label)    182 297    154 976          18    41 994    26 113          61   

The discount rate used to determine VNB is directly linked to long-term interest rates. The rise in the five-year
long-term benchmark rate during 2014 resulted in a commensurate increase in the risk discount rate used by Sanlam Sky 
with a negative effect on the growth in VNB. The nine-year rate was broadly in line with 2013. VNB at actual discount rates
increased by 20% (21% net of non-controlling interests). On a comparable basis (before economic assumption changes) VNB
increased by 22% (23% net of non-controlling interests).

SPF achieved overall growth of 12% on a comparable basis despite Sanlam Sky only increasing by 1%. A change in mix to
the more profitable individual life business in Sanlam Sky enabled a marginal increase in its VNB notwithstanding lower
new business sales. In a highly competitive market, SPF did well to maintain VNB margins on a per product basis.

SEM’s VNB growth of 20% on a comparable basis is the combined effect of growth in excess of 20% in all regions, apart
from Rest of Africa where VNB declined by 11%. Ghana and Kenya are the main contributors to this disappointing
performance. Ghana’s VNB was depressed by the economic and currency weakness in the country, while Kenya was negatively 
impacted by higher unit costs and significantly lower annuity rates in a highly competitive market.

SI’s VNB more than doubled. The AECI transaction generated most of the VNB growth and was augmented by good growth in
recurring premium risk business at SEB.

VNB margins were in general maintained at a product level with the relative size of the AECI transaction resulting in
marginally lower overall margins.

Value of new covered business for the year ended 31 December 2014                                                         
                                                                                               
                                               2014 economic basis                 2013 economic basis                    
R million                                   2014      2013    % change          2014      2013    % change   
Value of new covered business              1 743     1 450          20         1 770     1 450          22   
Sanlam Personal Finance                    1 084       986          10         1 106       986          12   
Sanlam Emerging Markets                      431       364          18           436       364          20   
Sanlam Investments                           228       100         128           228       100         128   
Net of non-controlling interest            1 592     1 320          21         1 616     1 320          22   
Present value of new business premiums    56 394    44 902          26        56 363    44 902          26   
Sanlam Personal Finance                   34 798    30 789          13        34 790    30 789          13   
Sanlam Emerging Markets                    5 673     4 877          16         5 649     4 877          16   
Sanlam Investments                        15 923     9 236          72        15 924     9 236          72   
Net of non-controlling interest           54 518    43 197          26        54 497    43 197          26   
New covered business margin                 3,09%     3,23%                     3,14%     3,23%               
Sanlam Personal Finance                     3,12%     3,20%                     3,18%     3,20%          
Sanlam Emerging Markets                     7,60%     7,46%                     7,72%     7,46%          
Sanlam Investments                          1,43%     1,08%                     1,43%     1,08%          
Net of non-controlling interest             2,92%     3,06%                     2,97%     3,06%          
                                                                  
Capital and solvency   

The Group started the year with discretionary capital of R4 billion, which was earmarked for new growth and expansion
opportunities as well as to strengthen existing relationships. A net total of R1,9 billion was redeployed in the year,
which included the following:
- Acquiring a 40% shareholding in one of the largest general insurance companies in Ghana, Enterprise Insurance
  Company Limited, for R237 million. Sanlam already holds a 49% stake in Enterprise Life Assurance Company Limited as well as a
  40% stake in Enterprise Trustees Limited and this transaction solidifies Sanlam’s partnership with the Enterprise Group
  in Ghana.
- Acquiring a 63% interest in Soras Group Limited, Rwanda’s largest life and non-life insurance company for R255 million. 
  The transaction will see Sanlam doing business directly for the first time in Rwanda, which has one of the fastest
  growing economies on the continent.
- Acquiring a 32,7% direct interest in NIKO General Insurance Company (Tanzania) Limited and increasing the stake in
  NIKO Uganda to 78,7% for R34 million in total. SEM acquired a 49% direct interests in NICO Holdings Limited’s General
  Insurance businesses in Malawi and Zambia and 48,4% in Uganda in 2013. SEM also has a 25% direct stake in NICO Holdings
  Limited and a 49% direct stake in NICO Life Insurance Company Limited.
- FBN Life in Nigeria increased its stake in the general insurance company, Oasis Insurance Plc, to 100%. SEM and FBN
  Holdings are 35% and 65% shareholders of FBN Life respectively. The Group’s contribution to the acquisition amounted to
  R20 million.
- The Group’s stake in Botswana Insurance Holdings Limited was increased from 56% to 60% for some R106 million.
- Acquiring a 22% stake in UK-based micro-insurance provider, MicroEnsure Holdings Limited, at a cost of R56 million.
  The company has a strong footprint in emerging markets that overlaps with that of SEM in Africa, India and South-East
  Asia. We consider micro-insurance, which includes the buying of insurance products through mobile phones, a substantial
  growth opportunity across all our markets.
- SEM concluded its acquisition of a 51% interest in MCIS Insurance Berhad (MCIS Insurance) in Malaysia for
  approximately R1,26 billion. By law an investor may not do business under more than one life or general insurance licence in
  Malaysia, unless the second is a Takaful (Sharia-compliant insurance) licence. Given SEM’s acquisition of a 49% stake in the
  general insurer, Pacific and Orient Insurance Company Berhad, in 2013, the general insurance book of MCIS is being sold
  and this will be concluded in 2015. Proceeds from this disposal have been ring-fenced in terms of the acquisition
  agreement and will not accrue to the Group.
- The Piramal Group acquired a 20% stake in Shriram Capital Limited in 2014, in part through the injection of new
  capital in the business, and SEM had to invest additional capital of R71 million (net of the disposal of a 2% direct stake
  in Shriram Transport Finance Company) to maintain its shareholding at 26%. We see the Piramal investment as a positive
  development. This new three-way partnership between Shriram, Piramal and Sanlam aims to further strengthen Shriram’s
  position in the financial services industry in India.
- SI increased its stake in FOUR Capital in the United Kingdom (UK) to 90% and acquired a 20% holding in Cameron Hume,
  a UK based specialist investment management boutique focused on fixed income investments. It also reacquired the
  property management agreement from Vukile in South Africa to unlock future synergies by internally managing the Group’s
  property portfolio. These transactions utilised a total amount of some R300 million.
- The disposal of non-core operations in the UK and Europe, together with Santam’s contribution to acquire a 35%
  economic interest in the Group’s general insurance acquisitions outside of South Africa during the year, generated some 
  R450 million of additional discretionary capital.

The application of discretionary capital further enhances the Group’s geographic diversification and exposure to
identified growth markets.

Investment return earned on the discretionary capital portfolio, excess capital released from Group businesses and the
2014 dividend cover in excess of cash operating earnings added some R1,2 billion of surplus capital, leaving
unallocated discretionary capital of R3,3 billion at the end of December 2014. We remain focused on utilising the available
discretionary capital by finding value-accretive investment opportunities.

All of the life insurance businesses within the Group were sufficiently capitalised at the end of December 2014. The
total admissible regulatory capital (including identified discretionary capital) of Sanlam Life Insurance Limited, the
holding company of the Group’s major life insurance subsidiaries, of R37,2 billion, covered its capital adequacy
requirements (CAR) 4,5 times. No policyholder portfolio had a negative bonus stabilisation reserve at the end of December 2014.

FitchRatings has affirmed the credit ratings of the Group in 2014 and the outlook remained stable. These include
Sanlam Limited: National Long-term AA- (zaf); Sanlam Life Insurance Limited: National Insurer Financial Strength: AA+ (zaf),
Subordinated debt: A+ (zaf).

Dividend   

The Group only declares an annual dividend due to the costs involved in distributing an interim dividend to our large
shareholder base. Sustainable growth in dividend payments is an important consideration for the Board in determining the
dividend for the year. The Board uses cash operating earnings as a guideline in setting the level of the normal
dividend, subject to the Group’s liquidity and solvency requirements. The operational performance of the Group in the 2014
financial year enabled the Board to increase the normal dividend per share by 13% to 225 cents. This will maintain a cash
operating earnings cover of approximately 1,2 times. The South African dividend withholding tax regime applies in respect
of this dividend. No STC credits will be utilised. The dividend does not carry any STC credits and will in full be
subject to the 15% withholding tax, where applicable, which will result in a net final dividend, to those shareholders who 
are not exempt from paying dividend tax, of 191,25 cents per ordinary share. The number of ordinary shares in issue in the 
Company’s share capital at the date of the declaration is 2 004 287 323 (excluding treasury shares of 162 184 483). The 
Company’s tax reference number is 9536/346/84/5.

Shareholders are advised that the final cash dividend of 225 cents for the year ended 31 December 2014 is payable on
Monday, 20 April 2015 by way of electronic bank transfers to ordinary shareholders recorded in the register of Sanlam at
close of business on Friday, 17 April 2015. The last date to trade to qualify for this dividend will be Friday, 10 April 2015, 
and Sanlam shares will trade ex-dividend from Monday, 13 April 2015.

Share certificates may not be dematerialised or rematerialised between Monday, 13 April 2015 and Friday, 17 April 2015, 
both days included.

Accounting policies and basis of presentation

The summary consolidated financial statements are prepared in accordance with the requirements of the JSE Limited
Listings Requirements for abridged reports, and the requirements of the Companies Act applicable to summary financial
statements. The Listings Requirements require abridged reports to be prepared in accordance with the framework concepts and
the measurement and recognition requirements of International Financial Reporting Standards (IFRS) and the SAICA Financial
Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by the
Financial Reporting Standards Council and to also, as a minimum, contain the information required by IAS 34 - Interim Financial
Reporting. The accounting policies applied in the preparation of the consolidated financial statements, from which the
summary consolidated financial statements were derived, are in terms of International Financial Reporting Standards and
are consistent with the accounting policies applied in the preparation of the previous consolidated annual financial
statements.

The policy liabilities and profit entitlement rules are determined in accordance with prevailing legislation,
generally accepted actuarial practice and the stipulations contained in the demutualisation proposal. There have been no
material changes in the financial soundness valuation basis since 31 December 2013, apart from changes in the economic
assumptions.

The basis of presentation and accounting policies for the IFRS financial statements and Shareholders’ information are
in all material respects consistent with those applied in the 2013 annual report, apart from the changes indicated
below.

The preparation of the Group’s audited annual results was supervised by the Financial Director, Kobus Möller CA(SA).

The following new or revised IFRSs and interpretations are applied in the Group’s 2014 financial year:
- Amendment to IAS 32 - Clarification of the instances in which the set off of financial assets and liabilities is
  allowed.
- Amendment to IAS 36 - Recoverable Amount Disclosures for Non-Financial Assets.

The application of these revised standards did not have a material impact on the Group’s financial position, reported
results and cash flows.

The following new or revised IFRS and interpretations have effective dates applicable to future financial years and
have not been early adopted:
- IFRS 9 - Financial Instruments (effective 1 January 2018)
- IFRS 15 - Revenue from Contracts with Customers (effective 1 January 2017)

The application of these revised standards and interpretations in future financial reporting periods is not expected
to have a significant impact on the Group’s reported results, financial position and cash flows.

External audit

This summarised report is extracted from audited information, but is not itself audited.

The annual financial statements were audited by Ernst & Young Inc., who expressed an unmodified opinion thereon. The audited 
annualfinancial statements and the auditors’ report thereon are available for inspection at the Company’s registered office.

The shareholders’ information was audited by Ernst & Young Inc., who expressed an unmodified opinion thereon. The audited
shareholders’ information and the auditors’ report thereon are available for inspection at the Company’s registered office.

The directors take full responsibility for the preparation of the abridged report and the financial information has
been correctly extracted from the underlying annual financial statements and shareholders’ information.

Summarised shareholders’ information for the
year ended 31 December 2014

Contents                                       
Group Equity Value                        
Shareholders’ fund income statement       
Notes to the shareholders’ information    
Embedded value of covered business        


Group equity value
at 31 December 2014

R million                                         2014          2013     
Embedded value of covered business              48 393        43 475   
Sanlam Personal Finance                         35 444        33 033   
Adjusted net worth                               9 446         9 041    
Value of in-force                               25 998        23 992   
Sanlam Emerging Markets                          5 116         3 541    
Adjusted net worth                               2 324         1 533    
Value of in-force                                2 792         2 008    
Sanlam Investments                               7 833         6 901    
Adjusted net worth                               5 416         5 226    
Value of in-force                                2 417         1 675    
Other Group operations                          39 346        32 995   
Sanlam Personal Finance                          3 009         2 633    
Sanlam Emerging Markets                          9 455         6 648    
Sanlam Investments                              12 289        11 070   
Santam                                          14 593        12 644   
Other capital and net worth adjustments          4 897         3 939    
                                                92 636        80 409   
Discretionary capital                            3 300         4 000    
Group Equity Value                              95 936        84 409   
Group Equity Value per share (cents)             4 684         4 121    


Shareholders’ fund income statement
for the year ended 31 December 2014

R million                                                            2014          2013      
Result from financial services before tax                          10 744         8 179     
Sanlam Personal Finance                                             4 801         4 055     
Sanlam Emerging Markets                                             2 213         1 736     
Sanlam Investments                                                  1 927         1 718     
Santam                                                              1 968           835       
Corporate and other                                                  (165)         (165)     
Tax on financial services income                                   (2 849)       (2 100)   
Non-controlling interest                                           (1 016)         (650)     
Net result from financial services                                  6 879         5 429     
Net investment return                                               1 794         3 019     
Net investment income                                                 931           852       
Net investment surpluses                                              817         2 110     
Net equity-accounted headline earnings                                 46            57        
Net project expenses                                                  (14)          (31)      
Equity participation costs                                           (109)         (151)     
Amortisation of intangibles                                          (210)         (206)     
Normalised headline earnings                                        8 340         8 060     
Profit on disposal of operations                                      387            90        
Net equity-accounted non-headline earnings                            118             -         
Impairments                                                          (101)          (21)      
Normalised attributable earnings                                    8 744         8 129     
Fund transfers                                                        (15)            2         
Attributable profit per Group statement of comprehensive income     8 729         8 131     


Notes to the shareholders’ information
for the year ended 31 December 2014

     R million                                   2014          2013      
1.   New business                                                     
     Analysed per licence:                                            
     Life Insurance                            42 290        31 687    
     Sanlam Personal Finance                   25 145        21 498    
     Sanlam Emerging Markets                    3 286         2 862     
     Sanlam Investments                        13 859         7 327     
     Investment business and other            140 007       123 289   
     Sanlam Personal Finance                   27 421        21 009    
     Sanlam Emerging Markets                    5 973         6 887     
     Sanlam Investments                        89 391        78 643    
     Santam                                    17 222        16 750                                                                    
     Total new business                       182 297       154 976
 
2.   Net flow of funds                                                
     Analysed per licence:                                            
     Life Insurance                            18 430        10 561    
     Sanlam Personal Finance                    8 214         6 538     
     Sanlam Emerging Markets                    2 214         1 541     
     Sanlam Investments                         8 002         2 482     
     Investment business and other             23 564        15 552    
     Sanlam Personal Finance                   11 366         8 455     
     Sanlam Emerging Markets                    1 757           253       
     Sanlam Investments                         4 097         1 702     
     Santam                                     6 344         5 142                                                                   
     Total net flow of funds                   41 994        26 113    
                                                   
3.   Normalised earnings per share                                                                                                                                                                                                                                                                                                                            
     In terms of IFRS, the policyholders’ fund’s investments in Sanlam shares and Group subsidiaries are not reflected 
     as equity investments in the Sanlam statement of financial position, but deducted in full from equity on consolidation 
     (in respect of Sanlam shares) or reflected at net asset value (in respect of subsidiaries). The valuation of the 
     related policy liabilities however includes the fair value of these shares, resulting in a mismatch between policy 
     liabilities and policyholder investments, with a consequential impact on the Group’s earnings. The number of shares in 
     issue must also be reduced with the treasury shares held by the policyholders’ fund for the calculation of IFRS basic 
     and diluted earnings per share. This is, in management’s view, not a true representation of the earnings attributable 
     to the Group’s shareholders, specifically in instances where the share prices and/or the number of shares held by the 
     policyholders’ fund varies significantly. The Group therefore calculates normalised earnings per share to eliminate the 
     impact of investments in Sanlam shares and Group subsidiaries held by the policyholders’ fund.    

     cents                                                                          2014           2013      
     Normalised diluted earnings per share:                                                                 
     Net result from financial services                                            336,2          266,0     
     Headline earnings                                                             407,6          395,0     
     Profit attributable to shareholders’ fund                                     427,3          398,4     
                                                                                                            
     R million                                                                      2014           2013      
     Analysis of normalised earnings                                                           
     (refer shareholders’ fund income statement):                                              
     Net result from financial services                                            6 879          5 429     
     Headline earnings                                                             8 340          8 060     
     Profit attributable to shareholders’ fund                                     8 744          8 129     
                                                                                                            
     million                                                                        2014           2013      
     Adjusted number of shares:                                                                             
     Weighted average number of shares for diluted earnings per share            2 022,8        2 026,7   
     Add: Weighted average Sanlam shares held by policyholders                      23,4           13,9      
     Adjusted weighted average number of shares for normalised diluted                         
     earnings per share                                                          2 046,2        2 040,6   
     Number of ordinary shares in issue                                          2 166,5        2 100,0   
     Shares held by subsidiaries in shareholders’ fund                            (142,1)        (146,6)   
     Outstanding shares and share options in respect of Sanlam Limited                         
     long-term incentive scheme                                                     23,9           28,6      
     Convertible deferred shares held by Ubuntu-Botho                                  -           66,5      
     Adjusted number of shares for value per share                               2 048,3        2 048,5   


Embedded value of covered business
at 31 December 2014

R million                                           Note           2014           2013       
Sanlam Personal Finance                                          35 444         33 033    
Adjusted net worth                                                9 446          9 041     
Net value of in-force covered business                           25 998         23 992    
Value of in-force covered business                               27 872         25 834    
Cost of capital                                                  (1 874)        (1 842)   
Sanlam Emerging Markets                                           5 116          3 541     
Adjusted net worth                                                2 324          1 533     
Net value of in-force covered business                            2 792          2 008     
Value of in-force covered business                                4 618          3 313     
Cost of capital                                                    (384)          (350)     
Non-controlling interest                                         (1 442)          (955)     
Sanlam UK(1)                                                      1 193          1 194     
Adjusted net worth                                                  391            401       
Net value of in-force covered business                              802            793       
Value of in-force covered business                                  858            845       
Cost of capital                                                     (56)           (52)      
Sanlam Employee Benefits(1)                                       6 640          5 707     
Adjusted net worth                                                5 025          4 825     
Net value of in-force covered business                            1 615            882       
Value of in-force covered business                                2 520          1 792     
Cost of capital                                                    (905)          (910)                                                                           
Embedded value of covered business                               48 393         43 475    
Adjusted net worth(2)                                            17 186         15 800    
Net value of in-force covered business                 1         31 207         27 675    
Embedded value of covered business                               48 393         43 475    
(1) Sanlam UK and Sanlam Employee Benefits are part of the Sanlam Investments cluster.                                  
(2) Excludes subordinated debt funding of Sanlam Life.                                  


Change in embedded value of covered business
for the year ended 31 December 2014

                                                                                           2014                           2013      
                                                                                     Net Value of    Adjusted net             
R million                                                          Note      Total       in-force           worth        Total          
Embedded value of covered business at the beginning of the year             43 475         27 675          15 800       38 996    
Value of new business                                                 2      1 592          3 653          (2 061)       1 320     
Net earnings from existing covered business                                  4 881           (667)          5 548        3 991     
Expected return on value of in-force business                                3 368          3 368               -        2 585     
Expected transfer of profit to adjusted net worth                                -         (4 598)          4 598            -         
Operating experience variances                                        3        991            (86)          1 077        1 021     
Operating assumption changes                                          4        522            649            (127)         385       
Expected investment return on adjusted net worth                             1 179              -           1 179          935       
Embedded value earnings from operations                                      7 652          2 986           4 666        6 246     
Economic assumption changes                                           5         86             74              12       (1 077)   
Tax changes                                                                     (6)            (2)             (4)          88        
Investment variances - value of in-force                                       557            161             396        2 387     
Investment variances - investment return on adjusted net worth                 118              -             118        1 247     
Goodwill from business                                                        (162)          (160)             (2)           -         
Exchange rate movements                                                         (6)            (6)              -          237       
Embedded value earnings from covered business                                8 239          3 053           5 186        9 128     
Acquired value of in-force                                                   1 358            534             824           79        
Transfer from/(to) other Group operations                                     (106)           (55)            (51)          44        
Net transfers from covered business                                         (4 573)             -          (4 573)      (4 772)   
Embedded value of covered business at the end of the year                   48 393         31 207          17 186       43 475    
Analysis of earnings from covered business                                                                                       
Sanlam Personal Finance                                                      5 805          2 006           3 799        6 205     
Sanlam Emerging Markets                                                        932            250             682        1 251     
Sanlam UK                                                                      147             64              83          326       
Sanlam Employee Benefits                                                     1 355            733             622        1 346     
Embedded value earnings from covered business                                8 239          3 053           5 186        9 128     


Value of new business
for the year ended 31 December 2014

R million                                    Note         2014           2013     
Value of new business (at point of sale):                                        
Gross value of new business                              1 979          1 654    
Sanlam Personal Finance                                  1 191          1 090    
Sanlam Emerging Markets                                    466            407      
Sanlam UK                                                   33             43       
Sanlam Employee Benefits                                   289            114      
Cost of capital                                           (236)          (204)    
Sanlam Personal Finance                                   (107)          (104)    
Sanlam Emerging Markets                                    (35)           (43)     
Sanlam UK                                                   (3)            (4)      
Sanlam Employee Benefits                                   (91)           (53)     
Value of new business                                    1 743          1 450    
Sanlam Personal Finance                                  1 084            986      
Sanlam Emerging Markets                                    431            364      
Sanlam UK                                                   30             39       
Sanlam Employee Benefits                                   198             61       
Value of new business attributable to:                                           
Shareholders’ fund                              2        1 592          1 320    
Sanlam Personal Finance                                  1 084            986      
Sanlam Emerging Markets                                    280            234      
Sanlam UK                                                   30             39       
Sanlam Employee Benefits                                   198             61       
Non-controlling interest                                   151            130      
Sanlam Personal Finance                                      -              -       
Sanlam Emerging Markets                                    151            130      
Sanlam UK                                                    -              -       
Sanlam Employee Benefits                                     -              -                                                                            
Value of new business                                    1 743          1 450    
Geographical analysis:                                                           
South Africa                                             1 282          1 047    
Africa                                                     409            361      
Other international                                         52             42       
Value of new business                                    1 743          1 450        
Analysis of new business profitability:                                          
Before non-controlling interest:                                                 
Present value of new business premiums                  56 394         44 902   
Sanlam Personal Finance                                 34 798         30 789   
Sanlam Emerging Markets                                  5 673          4 877    
Sanlam UK                                                3 978          5 554    
Sanlam Employee Benefits                                11 945          3 682    
New business margin                                       3,09%          3,23%    
Sanlam Personal Finance                                   3,12%          3,20%    
Sanlam Emerging Markets                                   7,60%          7,46%    
Sanlam UK                                                 0,75%          0,70%    
Sanlam Employee Benefits                                  1,66%          1,66%    
After non-controlling interest:                                                  
Present value of new business premiums                  54 518         43 197   
Sanlam Personal Finance                                 34 798         30 789   
Sanlam Emerging Markets                                  3 797          3 172    
Sanlam UK                                                3 978          5 554    
Sanlam Employee Benefits                                11 945          3 682    
New business margin                                       2,92%          3,06%    
Sanlam Personal Finance                                   3,12%          3,20%    
Sanlam Emerging Markets                                   7,37%          7,38%    
Sanlam UK                                                 0,75%          0,70%    
Sanlam Employee Benefits                                  1,66%          1,66%    
                                                                                   

Notes to the embedded value of covered business
for the year ended 31 December 2014

1.    Value of in-force sensitivity analysis                                                    
                                                          Gross                       Net      Change   
                                                       value of                  value of        from    
                                                       in-force      Cost of     in-force        base    
                                                       business      capital     business       value    
                                                      R million    R million    R million           %        
      Base value                                         34 299       (3 092)      31 207            
      Risk discount rate increase by 1%                  32 429       (3 792)      28 637          (8)   
  
2.    Value of business sensitivity analysis                                                       
      Base value                                          1 812         (220)       1 592                    
      Risk discount rate increase by 1%                   1 596         (269)       1 327          (17)     

      R million                                                                      2014         2013        
3.    Operating experience variances                                                                          
      Risk experience                                                                 842          645         
      Persistency                                                                     (64)         211         
      Maintenance expenses                                                             22            6           
      Working capital and other                                                       191          159         
      Total operating experience variances                                            991        1 021  
  
4.    Operating assumption changes                                                                           
      Risk experience                                                                 167          655         
      Persistency                                                                      88           13          
      Maintenance expenses                                                             32           26          
      Modelling improvements and other                                                235         (309)       
      Total operating assumption changes                                              522          385 
  
5.    Economic assumption changes                                                                            
      Investment yields                                                                86       (1 137)     
      Long-term asset mix assumptions, inflation gap change and other                  -            60          
      Total economic assumption changes                                                86       (1 077)     
                                                                                                                                                                
6.    Reconciliation of growth from covered business                                                                                                               
      R million                                                                      2014         2013        
      The embedded value earnings from covered business reconcile as follows 
      to the net result from financial services for the year:                     
      Net results from financial services of covered business per shareholders’ 
      fund income statement.                                                        3 889        3 430       
      Sanlam Personal Finance                                                       3 110        2 607       
      Sanlam Emerging Markets                                                         477          484        
      Sanlam UK                                                                        68           62         
      Sanlam Employee Benefits                                                        234          277        
      Investment return on adjusted net worth                                       1 297        2 182       
      Embedded value earnings from covered business: value of in-force              3 053        3 516       
      Embedded value earnings from covered business                                 8 239        9 128       
                                                                                                             
7.    Economic assumptions                                                                                   
      %                                                                              2014         2013        
      Gross investment return, risk discount rate and inflation                                             
      Sanlam Life                                                                                           
      Point used on the relevant yield curve                                       9 year       9 year      
      Fixed-interest securities                                                       8,1          8,2         
      Equities and offshore investments                                              11,6         11,7        
      Hedged equities                                                                 8,6          8,7         
      Property                                                                        9,1          9,2         
      Cash                                                                            7,1          7,2         
      Return on required capital                                                      9,1          9,2         
      Inflation rate(1)                                                               6,1          6,2         
      Risk discount rate                                                             10,6         10,7        
      Sanlam Investments and Pensions                                                                        
      Point used on the relevant yield curve                                       15 year     15 year    
      Fixed-interest securities                                                       2,2          3,5         
      Equities and offshore investments                                               5,4          6,7         
      Hedged equities                                                                 n/a          n/a         
      Property                                                                        5,4          6,7         
      Cash                                                                            2,2          3,5         
      Return on required capital                                                      2,2          3,5         
      Inflation rate                                                                  2,9          3,4         
      Risk discount rate                                                              5,9          7,2                                                                                                                                                                            
      SDM Limited                                                                                                                                                  
      Point used on the relevant yield curve                                       5 year       5 year     
      Fixed-interest securities                                                       7,6          7,4         
      Equities and offshore investments                                              11,1         10,9        
      Hedged equities                                                                 n/a          n/a         
      Property                                                                        8,6          8,4         
      Cash                                                                            6,6          6,4         
      Return on required capital                                                      8,9          8,7         
      Inflation rate                                                                  5,6          5,4         
      Risk discount rate                                                              10,1         9,9         
      Botswana Life Insurance                                                                                  
      Fixed-interest securities                                                       7,5          8,0         
      Equities and offshore investments                                              11,0         11,5        
      Hedged equities                                                                 n/a          n/a         
      Property                                                                        8,5          9,0         
      Cash                                                                            6,5          7,0         
      Return on required capital                                                      8,8          8,1         
      Inflation rate                                                                  4,5          5,0         
      Risk discount rate                                                             11,0         11,5        
      (1) Expense inflation of 8,1% (2013: 8,2%) assumed for retail business 
          administered on old platforms.                                                       
      Illiquidity premiums                                                                                                                                         
      Investment returns on non-participating and inflation-linked annuities, 
      as well as guaranteed plans include assumed illiquidity premiums due to 
      matching assets being held to maturity.                                                                 
      Assumed illiquidity premiums generally amount to between 25bps and 55bps 
      (2013: 25bps and 50bps) for non-participating annuities, between 25bps 
      and 75bps (2013: 25bps to 50bps) for inflation-linked annuities and 
      between 50bps and 110bps (2013: 25bps and 110bps) for guaranteed plans.                           
      Asset mix for assets supporting required capital                                                                                                             
      Sanlam Life                                                                                              
      Equities                                                                          26         26          
      Offshore investments                                                              10         10          
      Hedged equities                                                                   13         13          
      Fixed-interest securities                                                         15         15          
      Cash                                                                              36         36          
                                                                                       100        100         
      Sanlam Investments and Pensions                                                                         
      Cash                                                                             100        100         
                                                                                       100        100         
      SDM Limited                                                                                              
      Equities                                                                          50         50          
      Cash                                                                              50         50          
                                                                                       100        100         
      Botswana Life Insurance                                                                                  
      Equities                                                                          50         15          
      Property                                                                          -          10          
      Fixed-interest securities                                                         -          25          
      Cash                                                                              50         50          
                                                                                       100        100         

   
Summarised Group IFRS financial statements
for the year ended 31 December 2014

Contents                                   
Statement of financial position        
Statement of comprehensive income      
Statement of changes in equity         
Cash flow statement                    
Notes to the financial statements      


Statement of financial position                                                    
at 31 December 2014                                                                
                                                                                   
R million                                                          2014           2013      
ASSETS                                                                                     
Equipment                                                           723            586       
Owner-occupied properties                                         1 096            672       
Goodwill                                                          3 974          3 796     
Other intangible assets                                             439            111       
Value of business acquired                                        2 045          1 586     
Deferred acquisition costs                                        3 281          2 976     
Long-term reinsurance assets                                        941            796       
Investments                                                     538 155        477 550   
Properties                                                       10 333          9 182     
Equity-accounted investments                                     11 895          9 780     
Equities and similar securities                                 183 040        166 122   
Interest-bearing investments                                    161 778        131 417   
Structured transactions                                          12 348         11 906    
Investment funds                                                133 552        131 029   
Cash, deposits and similar securities                            25 209         18 114    
Deferred tax                                                        365            361       
Assets of disposal groups classified as held for sale             1 893            415       
Net defined benefit asset                                           144              -         
Short-term insurance technical assets                             3 964          2 716     
Working capital assets                                           54 233         69 739    
Trade and other receivables                                      37 974         51 339    
Cash, deposits and similar securities                            16 259         18 400                                                                                      
Total assets                                                    611 253        561 304         
Equity and liabilities                                                                     
Shareholders’ fund                                               46 037         40 965    
Non-controlling interest                                          5 198          3 651     
Total equity                                                     51 235         44 616    
Long-term policy liabilities                                    443 672        382 309   
Insurance contracts                                             186 626        158 575   
Investment contracts                                            257 046        223 734   
Term finance                                                      5 775          6 129     
Margin business                                                   1 835          2 038     
Other interest-bearing liabilities                                3 940          4 091     
Structured transactions liabilities                                 766          1 387     
External investors in consolidated funds                         49 625         55 710    
Cell owners’ interest                                               925            814       
Deferred tax                                                      2 498          2 142     
Liabilities of disposal groups classified as held for sale        1 466              -         
Short-term insurance technical provisions                        12 592         11 032    
Working capital liabilities                                      42 699         57 165    
Trade and other payables                                         40 529         54 799    
Provisions                                                          283            285       
Taxation                                                          1 887          2 081                                                                                       
Total equity and liabilities                                    611 253        561 304   


Statement of comprehensive income                                                       
for the year ended 31 December 2014                                                        
                                                                                           
R million                                                          2014           2013       
Net income                                                       92 060        102 000    
Financial services income                                        49 683         45 104     
Reinsurance premiums paid                                        (6 341)        (4 963)    
Reinsurance commission received                                   1 125            675        
Investment income                                                22 491         19 688     
Investment surpluses                                             28 891         47 350     
Finance cost - margin business                                     (105)           (69)       
Change in fair value of external investors liability             (3 684)        (5 785)    
Net insurance and investment contract benefits and claims       (58 626)       (71 376)   
Long-term insurance contract benefits                           (26 388)       (26 480)   
Long-term investment contract benefits                          (22 168)       (34 106)   
Short-term insurance claims                                     (14 404)       (13 861)   
Reinsurance claims received                                       4 334          3 071      
Expenses                                                        (20 811)       (18 418)   
Sales remuneration                                               (6 442)        (5 825)    
Administration costs                                            (14 369)       (12 593)   
Impairments                                                        (140)           (34)       
Amortisation of intangibles                                        (240)          (263)      
Net operating result                                             12 243         11 909     
Equity-accounted earnings                                         1 603          1 224      
Finance cost - other                                               (517)          (516)      
Profit before tax                                                13 329         12 617     
Taxation                                                         (3 534)        (3 483)    
Shareholders’ fund                                               (3 007)        (2 422)    
Policyholders’ fund                                                (527)        (1 061)                                                                                           
Profit for the year                                               9 795          9 134      
Other comprehensive income                                                                 
Movement in foreign currency translation reserve                    569          1 123      
Employee benefits re-measurement gain                               128              3          
Comprehensive income for the year                                10 492         10 260     
Allocation of comprehensive income:                                                        
Profit for the year                                               9 795          9 134      
Shareholders’ fund                                                8 729          8 131      
Non-controlling interest                                          1 066          1 003      
Comprehensive income for the year                                10 492         10 260     
Shareholders’ fund                                                9 393          9 030      
Non-controlling interest                                          1 099          1 230                                                                                             
Earnings attributable to shareholders of the company (cents):                              
Basic earnings per share                                          436,7          419,8      
Diluted earnings per share                                        431,5          401,2      


Statement of changes in equity                                                   
for the year ended 31 December 2014                                              
                                                                                 
R million                                                          2014          2013      
Shareholders’ fund:                                                                       
Balance at beginning of the year                                 40 965        36 556    
Comprehensive income                                              9 393         9 030     
Profit for the year                                               8 729         8 131     
Other comprehensive income                                          664           899       
Net acquisition of treasury shares(1)                              (515)         (319)     
Share-based payments                                                376           329       
Dividends paid(2)                                                (4 009)       (4 283)   
Acquisitions, disposals and other movements in interests           (173)         (348)     
Balance at end of the year                                       46 037        40 965    
Non-controlling interest:                                                                 
Balance at beginning of the year                                  3 651         2 970     
Comprehensive income                                              1 099         1 230     
Profit for the year                                               1 066         1 003     
Other comprehensive income:                                          33           227       
Net (acquisition)/disposal of treasury shares(1)                    (20)           11        
Share-based payments                                                 57            46        
Dividends paid(2)                                                  (636)         (518)     
Acquisitions, disposals and other movements in interests          1 047           (88)      
Balance at end of the year                                        5 198         3 651     
Shareholders’ fund                                               40 965        36 556    
Non-controlling interest                                          3 651         2 970     
Total equity at beginning of the year                            44 616        39 526    
Shareholders’ fund                                               46 037        40 965    
Non-controlling interest                                          5 198         3 651     
Total equity at end of the year                                  51 235        44 616    
(1) Includes movement in cost of shares held by subsidiaries and the share incentive trust.                          
(2) Normal dividend of 225 cents per share (2013: 165 cents per share) declared during 2014 
    in respect of the 2013 financial year.                          


Cash flow statement                                                                     
for the year ended 31 December 2014                                                     
                                                                                        
R million                                                          2014          2013      
Net cash flow from operating activities                          35 944        10 372    
Net cash flow from investment activities                        (30 033)       (4 529)   
Net cash flow from financing activities                            (971)          143       
Net increase in cash and cash equivalents                         4 940         5 986     
Cash, deposits and similar securities at beginning of the year   36 491        30 505    
Cash, deposits and similar securities at end of the year         41 431        36 491    


Notes to the financial statements                                                                                                                       
for the year ended 31 December 2014                                                                                                                       
                                                                                                                             
      cents                                                                            2014          2013      
1.    Earnings per share                                                                                      
      Basic earnings per share:                                                                               
      Headline earnings                                                               416,5         416,2     
      Profit attributable to shareholders’ fund                                       436,7         419,8     
      Diluted earnings per share:                                                                             
      Headline earnings                                                               411,6         397,8     
      Profit attributable to shareholders’ fund                                       431,5         401,2     
                                                                                                              
      R million                                                                        2014          2013      
      Analysis of earnings:                                                                                   
      Profit attributable to shareholders’ fund                                       8 729         8 131     
      Less: Net profit on disposal of operations                                       (387)          (90)      
      Less: Equity-accounted non-headline earnings                                     (118)            -         
      Plus: Impairment of investments and goodwill                                      101            21        
      Headline earnings                                                               8 325         8 062     
                                                                                                              
      million                                                                          2014          2013      
      Number of shares:                                                                                       
      Number of ordinary shares in issue at beginning of year                       2 100,0       2 100,0   
      Add: Shares reclassified during the year                                         66,5             -         
      Less: Weighted Sanlam shares held by subsidiaries                                          
      (including policyholders)                                                      (167,6)       (162,9)   
      Adjusted weighted average number of shares for basic                          
      earnings per share                                                            1 998,9       1 937,1                             
      Add: Weighted conversion of deferred shares                                         -          61,0      
      Add: Total number of shares in respect of Sanlam Limited                                   
      long-term incentive schemes                                                      23,9          28,6      
      Adjusted weighted average number of shares for diluted                         
      earnings per share                                                            2 022,8       2 026,7                            
                                                                                                               
      R million                                                                        2014          2013      
2.    Reconciliation of segmental information                                                                 
      Segment financial services income (per shareholders’ fund information)         45 713        42 104    
      Sanlam Personal Finance                                                        14 364        13 249    
      Sanlam Emerging Markets                                                         5 236         4 045     
      Sanlam Investments                                                              8 286         7 574     
      Santam                                                                         17 700        17 124    
      Corporate and other                                                               127           112       
      IFRS adjustments                                                                3 970         3 000     
      Total financial services income                                                49 683        45 104    
      Segment result (per shareholders’ fund information after tax                               
      and non-controlling interest)                                                   8 744         8 129                                          
      Sanlam Personal Finance                                                         6 578         5 536     
      Sanlam Emerging Markets                                                         1 504         1 302     
      Sanlam Investments                                                              2 055         1 854     
      Santam                                                                            916           692       
      Corporate and other                                                            (2 309)       (1 255)   
      Reverse non-controlling interest included in segment result                     1 066         1 003     
      Fund transfers                                                                    (15)            2         
      Total profit for the year                                                       9 795         9 134 
  
3.    Share repurchases                                                                                                  
      The Sanlam shareholders granted general authorities to the Group at the 2014 and 2013 annual general meetings 
      to repurchase Sanlam shares in the market. No share repurchases were done in respect of these authorities.
 
4.    Contingent liabilities                                                                                             
      Shareholders are referred to the contingent liabilities disclosure in the 2014 annual report. The circumstances 
      surrounding the contingent liabilities remain materially unchanged from 2013. 
  
5.    Subsequent events                                                                                                  
      No material facts or circumstances have arisen between the dates of the statement of financial position and this 
      report that affect the financial position of the Sanlam Group at 31 December 2014 as reflected in these financial statements.                         

6.    Fair value disclosures                                                                                                                                                                                                                                                                                                                                          
      Determination of fair value and fair value hierarchy                                                                                                                                                                                                                                                                                                       
      Below follows required disclosure of fair value measurements, using a three-level fair value hierarchy that reflects the 
      significance of the inputs used in determining the measurements. It should be noted that these disclosures only cover assets and 
      liabilities measured at fair value. 
      
      Included in level 1 category are assets and liabilities that are measured by reference to unadjusted, quoted prices in an active 
      market for identical assets and liabilities.
      
      Included in level 2 category are assets and liabilities measured using inputs other than quoted prices included within level 1 
      that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). 
      For example, instruments measured using a valuation technique based on assumptions that are supported by prices from observable 
      current market transactions are categorised as level 2. 
      
      Assets and liabilities measured using inputs that are not based on observable market data are categorised as level 3.                                                         
                                                                                             
      R million                                       Level 1       Level 2       Level 3        Total     
      Recurring fair value measurements                                                                   
      31 December 2014                                                                                    
      Properties                                            -             -        10 333       10 333    
      Equities and similar securities                 180 185         2 460           395      183 040   
      Interest-bearing investments                    107 061        53 063           396      160 520   
      Structured transactions                           4 653         7 695             -       12 348    
      Investment funds                                114 691        18 409           452      133 552   
      Trading account assets                            7 522        15 304             -       22 826    
      Cash deposits and similar securities             20 053         5 153             -       25 206    
      Total assets at fair value                      434 165       102 084        11 576      547 825   
      Investment contract liabilities                       -       254 494         2 552      257 046   
      Term finance                                      3 031           111           347        3 489     
      Valued at stock exchange prices                   3 031             -             -        3 031     
      Based on internal valuation                           -           111           347          458      
      Structured transactions liabilities                   -           766             -          766      
      Trading account liabilities                       1 008        21 111             -       22 119    
      External investors in consolidated funds         49 476           149             -       49 625    
      Total liabilities at fair value                  53 515       276 631         2 899      333 045   
      31 December 2013                                                                                    
      Properties                                            -         1 955         7 227        9 182     
      Equities and similar securities                 162 861         1 948         1 313      166 122   
      Interest-bearing investments                    100 900        29 723           394      131 017   
      Structured transactions                           3 161         8 745             -       11 906    
      Investment funds                                115 828        14 742           459      131 029   
      Trading account assets                            3 021        33 605             -       36 626    
      Cash deposits and similar securities             13 614         4 494             -       18 108    
      Total assets at fair value                      399 385        95 212         9 393      503 990   
      Investment contract liabilities                       -       222 967           767      223 734   
      Term finance                                      3 047           209           259        3 515     
      Valued at stock exchange prices                   3 047             -             -        3 047     
      Based on internal valuation                           -           209           259          468      
      Structured transactions liabilities                   -         1 184           203        1 387     
      Trading account liabilities                       2 265        30 355             -       32 620    
      External investors in consolidated funds         54 540         1 170             -       55 710    
      Total liabilities at fair value                  59 852       255 885         1 229      316 966   
                                                                                                                                                                                          
      Reconciliation of movements in level 3 assets and liabilities measured at fair value                                                                                                                                                                                                                                                                      
                                                            Equities                                                   Cash,         
                                                                 and     Interest-                                  deposits           
                                                             similar       bearing     Structured   Investment   and similar      Total   
      R million                               Properties  securities   investments   transactions        funds    securities     assets                                                                                                 
      Assets                                                                                                                              
      Balance at 1 January 2014                   7 227        1 313           394              -          459             -      9 393   
      Total gains/(loss) in statement                                                                                           
      of comprehensive income                       181           82            34              2           50             -        349   
      Acquisitions                                1 022          130            13              -            -             -      1 165   
      Disposals                                    (301)      (1 133)          (51)            (2)         (57)            -     (1 544)   
      Foreign exchange movements                    138            3             6              -            -             -        147   
      Transfer from owner occupied properties       111            -             -              -            -             -        111   
      Transfers from level 2     
      Significant - transfer in(1)                1 955            -             -              -            -             -      1 955   
      Balance at 31 December 2014                10 333          395           396              -          452             -     11 576   
      Assets                                                                                                                              
      Balance at 1 January 2013                       -        1 881           163            122          353             2      2 521   
      Adjustment due to IFRS 13                   8 419            -             -              -            -             -      8 419   
      Total gain/(loss) in statement                                                                                           
      of comprehensive income                       440        1 191            92              6            6             -      1 735   
      Acquisitions                                  501          222             -              -           56             -        779   
      Issues                                          -            -           160              -            -             -        160   
      Disposals                                  (2 227)      (1 985)          (34)          (128)         (11)           (2)    (4 387)   
      Foreign exchange movements                    112            4            26              -            -             -        142   
      Settlements                                     -            -           (13)             -            -             -        (13)   
      Transfers from level 1 and level 2                                                                                                  
      Not significant (net in/out)                  (18)           -             -              -           55             -         37   
      Balance at 31 December 2013                 7 227        1 313           394              -          459             -      9 393   
     (1) In the valuation performed on these investments, insignificant adjustments were made to the rates used to discount future 
         cash flows. The valuation methodology has been revisited and additional unobservable inputs are included, changing the classification.                                                                                                            
                                                                                
                                                                 Investment                     Structured             
                                                                   contract          Term     transactions           Total   
      R million                                                 liabilities       finance      liabilities     liabilities                
      Liabilities                                                                                                        
      31 December 2014                                                                                                   
      Balance at 1 January 2014                                         767           259              203           1 229        
      Total (gain)/loss in statement of comprehensive income             82            59               94             235           
      Acquisitions                                                      195             -                -             195           
      Disposals                                                        (505)            -             (297)           (802)        
      Foreign exchange movements                                         29            29                -              58            
      Transfers from level 1 and level 2
      Significant - transfer in(1)                                    1 984             -                -           1 984        
      Balance at 31 December 2014                                     2 552           347                -           2 899         
      31 December 2013                                                                                                            
      Balance at 1 January 2013                                         652            97                -             749          
      Total (gain)/loss in statement of comprehensive income            113           172              197             482          
      Acquisitions                                                      151             -                6             157          
      Issues                                                            160             -                -             160          
      Disposals                                                        (337)            -                -            (337)        
      Settlements                                                         -           (11)               -             (11)         
      Foreign exchange movements                                         28             1                -              29           
      Balance at 31 December 2013                                       767           259              203           1 229        
      (1) The classification of investment contracts backing investment property has changed in line with the change in the 
          classification of the underlying investments. The policy of the Group is to effect transfers of financial instruments 
          between the fair value hierarchy levels at the beginning of the reporting period.                                                                                                                                                                          
                                                                                                                                                       
      R million                                                                              2014           2013    
      Gains and losses (realised and unrealised) included in profit or loss                                 
      Total gains or losses included in profit or loss for the period                         114          1 253   
      Total unrealised gains or losses included in profit or loss for the period          
      for assets held at the end of the reporting period                                      191          1 007   

      Transfers between categories                                                                           
                                                                                    Cash,          
                                  Equities      Interest-                        deposits         
                               and similar        bearing      Structured     and similar           Total        
      R million                 securities    investments    transactions      securities          assets         
      2014                                                                                             
      Assets                                                                                           
      Transfer from level 1                    
      to level 2                         -            380             106              36              522                                                                        
      Transfer from level 2                     
      to level 1                         5             -               -                -                5                                                                         
      2013                                                                                                       
      Transfer from level 1                   
      to level 2                         -             -                2               25              27                                                               
      Transfers from level 1 to level 2 relate to Corporate interest-bearing investments and Structured transactions held within the 
      Santam businesses portfolio that was previously disclosed at level 1 but did not trade sufficiently to meet the liquidity 
      requirements for categorisation in level 1 and were thus transferred to level 2.                                                                           
                                                                                                                                                                                                                          
      Valuation techniques used in determining the fair value of assets and liabilities                                                                                                                                                                       
                               Applicable    Valuation               Main                                      Significant    
      Instrument                 to level    basis                   assumptions                        Unobservable input   
      Properties                  2 and 3    Discounted cash         Bond and interbank                Capitalisation rate   
                                             flow model (DCF),       swap interest rate curve                Discount rate   
                                             Earnings multiple       Cost of capital                   
                                                                     Consumer price index              
                                                                                                       
      Equities and                2 and 3    Discounted cash         Bond and interbank                    Cost of capital    
      similar securities                     flow model (DCF),       swap interest rate curve            Earnings multiple                                            
                                             Earnings multiple       Cost of capital                                 
                                                                     Consumer price index              
                                                                                                       
      Interest-bearing            2 and 3    Discounted cash         Bond and interbank                   Earnings multiple   
      investments                            flow model (DCF),       swap interest rate curve                                         
      (including insurance                   Earnings multiple,      Cost of capital                   
      policies)                              Quoted put/surrender    Consumer price index              
                                             price by issuer                                           
                                                                                                       
      Trading account                   2    DCF                     Forward rate                                      n/a   
      assets and liabilities                                         Credit risk spread                                      
                                                                     Liquidity spread                  
                                                                                                       
      Investment contract         2 and 3    Current unit price      Bond and interbank                  Earnings multiple   
      liabilities and                        of underlying           swap interest rate curve                          n/a   
      Investment funds                       unitised asset,         Cost of capital                                         
                                             multiplied by the       Consumer price index                               
                                             number                  Bond interest rate curves         
                                             of units held                                             
                                             DCF                                                       
                                             Earnings multiple                                         
                                                                                                       
      Term finance                2 and 3    DCF                     Bond and forward rate                Liquidity spread   
                                                                     Credit ratings of issuer                                
                                                                     Liquidity spread                                        
                                                                     Agreement interest curves         
                                                                                                       
      Structured                  2 and 3    Option pricing          Bond and interbank                                n/a   
      transactions assets                    models                  swap interest rate curve                       
      and liabilities                        DCF                     Forward equity and currency rates 
                                                                     Volatility risk adjustments       
                                                                                                       
      External investors in             2    Quoted (exit) price     n/a                                               n/a   
      consolidated funds                     provided by fund 
                                             manager
                                                                                         
      Sensitivity of level 3 assets and liabilities measured at fair value to changes in key assumptions                                                                                           
      Assets                                                                                                                    
                                                                                                                                
                                                                                                        Effect         Effect    
                                                         Effect of      Effect of                      of a 1%        of a 1%   
                                                             a 10%            10%                     increase       decrease    
                                                          increase       decrease                     in base/       in base/   
                                                           in risk        in risk                    capitali-      capitali-   
                                          Carrying         adjust-        adjust-        Carrying       sation         sation    
      R million                             amount           ments          ments        amount(1)        rate           rate   
      2014                                                                                                                      
      Properties                                                                                                                
      Cash flow risk adjustments            10 333          (1 033)         1 033               -            -              -   
      Base rate                                  -               -              -           7 097         (264)           282   
      Capitalisation                             -               -              -           7 097         (382)           466   
                                                                                                                                
                                                                                                     Effect of      Effect of    
                                                         Effect of      Effect of                         a 1%           a 1%    
                                                             a 10%          a 10%                     increase       decrease    
                                          Carrying        increase       decrease        Carrying  in discount    in discount   
      R million                           amount(2)    in multiple    in multiple        amount(3)        rate           rate   
      Other investments                                                                                                         
      Equities and similar securities          323              32            (32)             72           (3)             3   
      Interest-bearing investments             396              40            (40)              -            -              -   
      Investment funds                         452              45            (45)              -            -              -   
      Total                                  1 171             117           (117)             72           (3)             3                                                                                                                            
      Properties                                                                                                                
      2013                                                                                                                      
      Cash flow risk adjustments             7 227            (723)           723               -            -              -   
      Base rate                                  -               -              -           7 227         (255)           272   
      Capitalisation                             -               -              -           7 227         (354)           432 
                                                                                        
                                                                                                    Effect of      Effect of    
                                                         Effect of      Effect of                         a 1%           a 1%   
                                                             a 10%          a 10%                     increase       decrease   
                                          Carrying        increase       decrease        Carrying  in discount    in discount   
      R million                           amount(2)    in multiple    in multiple        amount(3)        rate           rate   
      Equities and similar securities          755              76            (76)            558           (6)             6   
      Interest-bearing investments             345              35            (35)             49          (12)            14   
      Investment funds                         459              46            (46)              -            -              -   
      Total                                  1 559             157           (157)            607          (18)            20   
                                                                                  
      Liabilities                                                                                                         
                                                                                                        Effect         Effect    
                                                                                                        of a 1%        of a 1%   
                                                         Effect of      Effect of                     increase       decrease   
                                                             a 10%          a 10%                           in             in   
                                          Carrying        increase       decrease        Carrying     discount       discount   
      R million                           amount(2)       in value       in value        amount(3)        rate           rate   
      2014                                                                                                                     
      Investment contract liabilities        2 552             255           (255)              -            -              -   
      Term finance                             347              35            (35)              -            -              -   
      Total liabilities                      2 899             290           (290)              -            -              -   
      2013                                                                                                                     
      Investment contract liabilities          494              49            (49)            273           (8)             8   
      Term finance                             259              26            (26)              -            -              -   
      Structured transactions liabilities        -               -              -             203          (37)            14   
      Total liabilities                        753              75            (75)            476          (45)            22   
     (1) Investment properties comprise a majority of Sanlam Life properties valued using capitalisation and discount rates, 
         with sensitivities based on these two unobservable inputs.                                                                                    
     (2) Represents mainly private equity investments valued on earnings multiple, with sensitivities based on the full valuation.                                          
     (3) Represents mainly instruments valued on a discounted cash flow basis, with sensitivities based on changes in the discount rate.                                                                                    

7.    Business combinations                                                       
      During May 2014 the Group acquired a 51% interest in MCIS Insurance, a life and general insurance provider in Malaysia. 
      The acquisition is in line with Sanlam’s strategy to pursue value accretive growth opportunities in the South-East Asia region. 
      The excess amount paid over fair value of net assets is recognised as goodwill. Non-controlling interests are measured at the 
      proportional share of the acquiree’s identifiable net assets. The goodwill arising from the acquisition relates to synergies between 
      the interest acquired and existing Sanlam Group businesses. None of the goodwill recognised is expected to be deductible for income 
      tax purposes.                   
                                                                                  
      Details of the assets acquired and liabilities assumed are as follows:                  
                                                                     Fair value    
                                                                     recognised    
                                                                             on            
                                                                    acquisition   
                                                                      R million     
      ASSETS                                                                      
      Equipment                                                              23           
      Owner-occupied properties                                             319          
      Value of business acquired                                            641          
      Other Intangible assets                                                41           
      Long-term reinsurance assets                                            9            
      Investment properties                                                  34           
      Equities and similar securities                                     1 093        
      Interest-bearing investments                                       11 110          
      Investment funds                                                      416          
      Cash, deposits and similar securities                                 801          
      Assets of disposal groups held for sale                             1 457        
      Trade and other receivables                                           247          
      Total identifiable assets                                          16 191       
      LIABILITIES                                                                     
      Long-term policy liabilities                                      (11 930)      
      Deferred tax liability                                                (99)         
      Liabilities of disposal groups held for sale                       (1 457)      
      Trade and other payables                                             (584)        
      Taxation                                                               (2)          
      Total identifiable liabilities                                    (14 072)     
      Total identifiable net assets                                       2 119            
      Non-controlling interest                                           (1 038)      
      Goodwill arising on acquisition                                       177           
      Purchase consideration                                              1 258        
      The fair value and gross amount of the trade receivables amounts to R247 million. None of the trade receivables have been 
      impaired and it is expected that the full contractual amounts can be collected.From the date of acquisition, MCIS Insurance 
      has contributed R376 million to financial services income and R71 million to the profit before tax of the Group. If the 
      business combination had taken place at the beginning of the year, financial services income of the Group would have 
      increased by R356 million and profit before tax by R62 million.                  


Administration

Group secretary
Sana-Ullah Bray

Registered office
2 Strand Road, Bellville 7530, South Africa
Telephone +27 (0)21 947-9111
Fax +27 (0)21 947-3670

Postal address
PO Box 1, Sanlamhof  7532, South Africa

Transfer secretaries:
Computershare Investor Services (Proprietary) Limited 
(Registration number 2004/003647/07)
70 Marshall Street, Johannesburg 2001, 
South Africa
PO Box 61051, Marshalltown 2107, South Africa
Tel +27 (0)11 370-5000
Fax +27 (0)11 688-5200 

Directors: 
DK Smith (Chairman), PT Motsepe (Deputy Chairman), J van Zyl(1) (Group Chief Executive), 
MM Bakane-Tuoane, CB Booth (2), AD Botha, PR Bradshaw(2), A Duggal(3), MV Moosa, JP Möller(1), TI Mvusi(1), 
SA Nkosi, P Rademeyer, Y Ramiah(1), RV Simelane, CG Swanepoel, ZB Swanepoel, PL Zim    
(1) Executive
(2) British
(3) American national and resident of India

Bellville
5 March 2015

Sponsor
Deutsche Securities (SA) Proprietary Limited

www.sanlam.co.za
Date: 05/03/2015 08:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story