To view the PDF file, sign up for a MySharenet subscription.

PALLINGHURST RESOURCES LIMITED - Interim Report for the six months ended 30 June 2014

Release Date: 22/09/2014 11:30
Code(s): PGL     PDF:  
Wrap Text
Interim Report for the six months ended 30 June 2014

Pallinghurst Resources Limited
(Incorporated in Guernsey)
(Guernsey registration number: 47656)
(South African external company registration number 2009/012636/10)
Share code on the BSX: PALLRES
ISIN: GG00B27Y8Z93
Share code on the JSE: PGL
(“Pallinghurst” or the “Company”)

Interim Report for the six months ended 30 June 2014

I am pleased to report that the significant progress made in each of our Investment Platforms has led to a material 
increase in the underlying value of Pallinghurst’s assets and a net profit for the Company of over US$100 million for the 
six months ended 30 June 2014. These solid results are primarily attributable to increases in Gemfields’ share price and 
the valuation of Jupiter. The Company’s share price has also risen, doubling in the past 12 months, making it one of the 
best performing stocks on the JSE for the year. I expect further value to be unlocked as we start seeing the fruits of 
the past seven years of effort. 

Some of the key milestones achieved this year include:

PGM production of 71,800 ounces for the first six months of the year;
Acquisition of 45 million PGM ounces at Kruidfontein, boosting SPM’s resource base to over 100 million PGM ounces;
SPM has retained its strong balance sheet and is set to report improved production and financial results;
In challenging markets, Tshipi was profitable in its first full financial year of operations;
Over one million tonnes of manganese ore has been produced at Tshipi in the six months to 31 August 2014;
Gemfields’ inaugural ruby auction realised US$33.5 million in revenues, a strong debut for its second major gemstone 
revenue stream;
Gemfields achieved revenues of US$160 million and EBITDA of US$59 million for the year to 30 June 2014; and
Continued integration of Gemfields and Faberge (following their merger which was awarded “AIM transaction of the year”).

These significant achievements are the result of our focus on building the long-term sustainability of each business and 
I expect to be able to report further progress as we seek to realise the inherent value in our Investment Portfolio.

Arne H. Frandsen
Chief Executive


Investment Manager’s Report

Platinum Group Metals (“PGM”)

Sedibelo Platinum Mines Limited (“SPM”) has continued to develop well in 2014 despite a difficult industry backdrop. The 
historic five month labour strike at the three largest platinum producers - Anglo American Platinum, Impala Platinum and 
Lonmin - ended in June 2014 after a wage agreement was reached with the Association of Mineworkers and Construction 
Union. The strikes were the longest and most costly in South African mining history with lost revenues estimated to be 
over US$2 billion for those three producers. The strikes are likely to put pressure on producers to close or sell high-
cost operations and to move to increased mechanisation.

Despite the significant reduction in supply caused by the strikes, the platinum price did not respond as might have been 
expected. This may have been attributable to larger than expected above-ground platinum stocks held by industrial users 
and built up by producers in advance of the strikes. However, these reserves will now have been reduced and with the long 
and costly post-strike return to production that these three producers are still experiencing, PGM prices should be 
stronger in the medium-term.

Production at SPM’s Pilanesberg Platinum Mine (“PPM”) continues to improve, with 71,800 4E PGM ounces dispatched in the 
first six months of 2014. This represents a 9% production increase compared to the first six months of 2013 and was 
achieved despite unseasonably heavy rainfall in January and February. A key focus for SPM’s development is the 
establishment of a secondary ore source to PPM which will increase production volumes and improve operational 
flexibility. In June 2014, SPM approved the development of the “East Pit”, the ore body previously known as Sedibelo 
Central. The first reef is expected to be mined from this open-pit operation within the next six to nine months.

As a debt-free company with a strong balance sheet, SPM remains alert to potential opportunities triggered by current 
low PGM prices. In January 2014, SPM agreed to acquire the prospecting right on Kruidfontein, a property contiguous to 
and directly down-dip of its Magazynskraal ore body. Kruidfontein contains an estimated 45 million PGM ounces and was 
acquired for US$30 million (US$0.75 per ounce). The significant increase in resources to over 100 million ounces is 
expected to improve SPM’s attractiveness in an IPO and further cement its position as a long-life mining operation.

In April 2014, SPM invested in the Kell technology, an innovative hydrometallurgical alternative to the smelting of PGM 
concentrates. Kell is an environmentally friendly process, requiring only a small amount of electricity as compared to 
traditional smelting, and has the potential to increase recoveries. Initial test results have been positive and analysis 
is ongoing as to whether the process can be applied to SPM’s current operations and potentially to other industry 
producers.

In July 2014, certain shareholders agreed to invest a further US$65 million into SPM. This investment will boost SPM’s 
balance sheet and enable it to develop the East Pit whilst still maintaining a prudent capital structure. 

Although preparations for the listing of SPM continue, the timing of an IPO remains subject to equity market and PGM 
industry conditions. Despite the well-publicised strikes having ended, many publicly listed PGM producers have seen 
significant pressure on their share prices. However, supply challenges persist and there are signs of steady demand 
increases, which should provide support for future PGM price increases. SPM with its large, sustainable and relatively 
shallow resource base is well-positioned to benefit once market conditions are more favourable.

Steel Making Materials 

Manganese production at Tshipi Borwa has increased in line with its ramp-up plan and its rail allocation from Transnet, 
the South African state rail operator. In the financial year to 28 February 2014, Tshipi Borwa produced and sold nearly 
one million tonnes of manganese ore, recording a profit in its first full year of operations, a significant achievement 
for a newly established mine.

Over one million tonnes of manganese ore were produced in the six months to 31 August 2014 and Tshipi remains profitable,
despite the weak manganese price environment. Target production for the financial year to 28 February 2015 has been 
raised to between 1.7 and 2 million tonnes. Commissioning of the rapid load-out station has reduced loading times 
significantly, improving overall capacity and reducing costs.

Jupiter Mines Limited (“Jupiter”) completed its delisting from the Australian Securities Exchange (“ASX”) on 10 January 
2014 following approval from its shareholders and the ASX.

In the Central Yilgarn region of Western Australia, Jupiter has been issued a mining right over Mount Mason. To optimise 
the capital and operating expenditure at Mount Mason, tenders for construction and operation of the mine have been 
sought and the initial proposals are at significantly reduced costs compared to prior estimates.

During May 2014, the Government of Western Australia announced that it had selected the Yilgarn Esperance Solution 
consortium (“YES consortium”) as the preferred proponent to design, build and operate the Esperance Port Multi-User Iron 
Ore Facility. The selection of the YES consortium to expand the port was a significant step forward and should Jupiter 
secure access to the Esperance facility, Mount Mason has the potential to start generating profits by 2017 and establish 
Jupiter as an iron ore producer in the Central Yilgarn region.

Coloured Gemstones

Gemfields plc (“Gemfields”) successfully established its second major gemstone revenue stream at the inaugural auction of 
rough ruby and corundum realising revenues of US$33.5 million at an average price of US$18.43 per carat. The auction was 
held in Singapore in June 2014 and comprised high and low quality material from the Montepuez deposit in Mozambique, in 
which Gemfields has a 75% interest. The revenues from this auction were equivalent to the total acquisition and 
development cost of Montepuez to that point, a significant achievement for any new operation. Gemfields invited its 
existing emerald customers to the auction, some of whom were successful in bidding for ruby and corundum parcels. The 
ability of Gemfields to attract buyers to a range of different coloured gemstones is an important development for the 
industry and is expected to increase demand for all of Gemfields’ gemstones. It is anticipated that a second rough ruby 
and corundum auction will take place before the end of 2014.

Gemfields held a high quality rough emerald and beryl auction in Lusaka, Zambia in February 2014. Auction revenues were 
US$36.5 million, a record revenue figure for any Gemfields auction, accompanied by the highest average price achieved at 
any Gemfields auction of US$59.31 per carat.

In May 2014, Gemfields held an auction of traded rough emeralds in Jaipur, India. The emeralds sold at the auction were 
predominantly of higher quality and comprised Zambian and Brazilian gemstones obtained by Gemfields in the open market. 
Revenues achieved from the auction were US$13.5 million, at an average price of US$50 per carat.

In August 2014, a lower quality emerald and beryl auction was held in Lusaka, Zambia. Revenues achieved from the auction 
were US$15.5 million, the second highest at any lower quality auction, representing an average price of US$1.34 per carat.
 The auction saw the sale of 1.5 million tonnes of low grade beryl, material that had not been sold in the three prior 
lower quality auctions. On a comparable basis therefore, excluding this low grade beryl, the average per carat price 
realised was a record US$3.61, representing a 9% increase on the US$3.32 per carat achieved at the most recent lower 
quality auction in November 2013.

Gemfields has now held 17 auctions since July 2009 (including its inaugural ruby and corundum auction) which have 
generated almost US$310 million in aggregate revenues. Gemfields continues to achieve increases in per carat prices (on 
a quality-for-quality basis) underpinned by solid demand for its ethically sourced and transparently supplied gemstones.

The strong auction results boosted Gemfields revenues to a record US$160 million for the financial year to 30 June 2014, 
EBITDA of US$59 million and a net profit of US$16 million. 

Emerald and beryl production at Kagem decreased by one-third to 20 million carats in the year to 30 June 2014 and grade 
fell 11% to 253 carats per tonne. The reduced production was a result of unusually high rainfall and characteristic 
grade volatility in coloured gemstone mining, and is expected to improve in the near-term. Production of ruby and 
corundum at Montepuez increased more than threefold to 6.5 million carats in the year to 30 June 2014, with total cash 
operating costs increasing to US$11 million.

During April 2014, the Company extended a US$15 million unsecured 12 month working capital facility to Gemfields. US$10 
million of the facility has been drawn to date, helping Gemfields smooth its cash flow, given the intermittent nature of 
revenues from its gemstone auctions and the ongoing development of its ruby, rough gemstone trading and Faberge 
businesses.

Faberge continued to expand its product range in line with its strategic plan. Faberge has seen its sales margins 
improve and the brand has increased the profile of Gemfields and boosted demand and aspiration for its coloured 
gemstones.


Faberge collaborated over the Easter period with Harrods, one of the world’s most famous department stores, to host a 
‘Faberge Easter’ involving considerable areas of the Harrods store. Faberge had an exclusive salon and exhibition space, 
in addition to its existing concession in Harrods’ "Fine Jewellery Room”, which saw record monthly sales.

Following the success of The Faberge Big Egg Hunt in London in 2012, a similar initiative took place in New York during 
the 2014 Easter period. Almost 300 giant egg sculptures designed by globally renowned artists, designers, architects and 
brands were placed throughout the five boroughs of New York City. The event culminated in two auctions where US$2.7 
million was raised for the charities ‘Elephant Family’ and ‘Studio-in-a-School’.

Gemfields’ success in applying its proven mining, grading and auction system to the new ruby deposit gives confidence 
that additional gemstones can be added to the portfolio and quickly developed into profitable assets. Gemfields continues 
to evaluate acquisition opportunities as well as potential expansions and improvements at its existing Kagem and 
Montepuez operations. In September 2014, Gemfields announced a joint venture to progress opportunities in the Sri Lankan 
sapphire and gemstone sector and the acquisition of 75% of a variety of exploration licences in the country. 

In the past year Gemfields has developed into a sizeable multi-gemstone producer and is well-positioned to deliver 
further consolidation in the gemstone industry. The existing revenue streams continue to be refined and developed and 
also represent a significant opportunity for continued growth.

Pallinghurst (Cayman) GP L.P.
September 2014







CONDENSED CONSOLIDATED INCOME STATEMENT
for the six months ended 30 June 2013
                                                           1 January 2014       1 January 2013       1 January 2013
                                                           to 30 June 2014      to 30 June 2013      to 31 December 2013
                                                           US$ 000              US$ 000              US$ 000
INCOME                                         Notes      (reviewed)           (reviewed)           (audited)
Investment Portfolio
Unrealised fair value gains                     3          106,426                    -              51,458
Unrealised fair value losses                    3                -             (52,709)            (10,503)
Realised fair value loss on disposal of 
Faberge equity shares                           4                -              (7,952)             (7,952)
Realised loss on conversion of Faberge 
loan to Gemfields shares                        4                -             (12,027)            (12,027)

                                                           106,426             (72,688)             20,976

Investment Portfolio revenue
Loan interest income                            3              135                   -                   -
                                                               135                   -                   -

Net gain/(loss) on investments and 
income from operations                                     106,561            (72,688)              20,976

EXPENSES
Investment Manager’s Benefit                               (2,574)             (2,732)              (5,220)
Operating expenses                                           (382)               (449)                (895)
Foreign exchange gains                                          -                   -                   24
Foreign exchange losses                                         -                 (26)                   -
                                                           (2,956)             (3,207)              (6,091)

Net gain/(loss) from operations                           103,605             (75,895)              14,885

Finance income                                                  6                  18                   32
Net finance income                                              6                  18                   32

Profit before share in profit/(loss) 
of associates                                             103,611             (75,877)              14,917

Share in profit/(loss) of associates                            7                (474)                (224)

Profit/(loss) before tax                                  103,618             (76,351)              14,693

Tax                                                             -                   -                   (4)
NET PROFIT/(LOSS) AFTER TAX                               103,618             (76,351)              14,689

Other comprehensive income                                      -                   -                    -

TOTAL COMPREHENSIVE INCOME/(EXPENSE)                      103,618             (76,351)              14,689

Basic and diluted earnings/(loss) 
per ordinary share - US$                       8            0.14               (0.10)                0.02

All elements of total comprehensive expense for the period and all comparative periods are attributable to owners of the 
parent. There are no non-controlling interests. The accompanying notes form part of these Financial Statements.


CONDENSED CONSOLIDATED BALANCE SHEET
as at 30 June 2014 
                                                           30 June 2014         30 June 2013         31 December 2013                                 
                                                           US$ 000              US$ 000              US$ 000
                                                Notes      (reviewed)           (reviewed)           (audited)
ASSETS
Non-current assets
Investments in associates                                   1,260                1,011                1,253

Investment Portfolio
Listed equity investments                       3         208,090              117,968              174,618
Unlisted equity investments                     3         288,191              176,202              215,237
                                                          496,281              294,170              389,855

Total non-current assets                                  497,541              295,181              391,108

Current assets
Investment Portfolio
Loans and receivables                           3           9,935                    -                    -

Trade and other receivables                                 1,515                1,515                1,152
Cash and cash equivalents                                  10,934               28,314               23,907
Other investments                                              29                   59                   58
Total current assets                                       22,413               29,887               25,117
Total assets                                              519,954              325,069              416,225

LIABILITIES
Current liabilities
Trade and other payables                                      289                   62                  178
Total current liabilities                                     289                   62                  178
Total liabilities                                             289                   62                  178

Net assets                                                519,665              325,007              416,047
Capital and reserves attributable 
to equity holders
Share capital                                                   8                    8                    8
Share premium                                             375,227              375,227              375,227
Retained earnings/(losses)                                144,430              (50,228)              40,812
EQUITY                                                    519,665              325,007              416,047



CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
for the six months ended 30 June 2014

                                                          1 January 2014       1 January 2013       1 January 2013
                                                          to 30 June 2014      to 30 June 2013      to 31 December 2013
                                                          US$ 000              US$ 000              US$ 000
                                                Notes     (reviewed)           (reviewed)           (audited)

Net cash used in operating activities           6          (12,973)             (3,999)              (8,464)

Investing activities
Amounts invested in associates                                   -                 (71)                 (63)
Amounts returned from associates                                 -                 434                  434
Net cash from investing activities                               -                 363                  371

Financing activities
Net cash (used in)/from financing activities                     -                   -                    -

NET DECREASE IN CASH AND CASH EQUIVALENTS                  (12,973)             (3,636)              (8,093)
Cash and cash equivalents at the beginning 
of the period/year                                          23,907              31,976               31,976
Foreign exchange gain on cash                                    -                   -                   24
Foreign exchange loss on cash                                    -                 (26)                   -

CASH AND CASH EQUIVALENTS AT THE END OF 
THE PERIOD/YEAR                                             10,934              28,314               23,907


CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2014

                                                       Share           Share        Retained        Total equity
                                                       capital         premium      earnings/losses      
                                                       US$ 000         US$ 000      US$ 000         US$ 000

Balance at 1 January 2013 (audited)                          8         375,227         26,123        401,358

Total comprehensive loss for the period                      -               -        (76,351)       (76,351)

Balance at 30 June 2013 (reviewed)                           8         375,227        (50,228)       325,007

Total comprehensive income for the period                    -               -         91,040         91,040

Balance at 31 December 2013 (audited)                        8         375,227         40,812        416,047

Total comprehensive income for the period                    -               -        103,618        103,618

Balance at 30 June 2014 (reviewed)                           8         375,227        144,430        519,665                                     



NOTES TO THE INTERIM FINANCIAL STATEMENTS
for the six months ended 30 June 2014
 
1. General information 

The financial statements within the Interim Report are for the period from 1 January 2014 to 30 June 2014 (the “Interim 
Financial Statements”). The financial information for the year ended 31 December 2013 included in these Interim Financial 
Statements does not constitute statutory Financial Statements as defined in The Companies (Guernsey) Law, 2008. 

The information included in this document for the comparative year was derived from the Annual Report and Financial 
Statements for the year ended 31 December 2013 (the “Annual Financial Statements”), a copy of which has been delivered 
to the Guernsey Financial Services Commission, the Johannesburg Stock Exchange (“JSE”) and the Bermuda Stock Exchange. 
The auditor’s report on the Annual Financial Statements was unqualified, did not draw attention to any matters by way of 
emphasis, and stated that the Annual Financial Statements had been properly prepared in accordance with The Companies 
(Guernsey) Law, 2008.

2. Accounting policies

Basis of accounting
These Interim Financial Statements have been prepared in accordance with IAS34 Interim Financial Reporting (“IAS34”) and 
applicable legal requirements of The Companies (Guernsey) Law, 2008. They do not include all of the information required 
for full financial statements and are to be read in conjunction with the Group’s most recent Annual Financial Statements. 
The Group’s Annual Financial Statements were prepared under International Financial Reporting Standards (“IFRS”), the 
financial reporting guides issued by the Accounting Practices Committee of the South African Institute of Chartered 
Accountants (the “SAICA Reporting Guides”) and the financial reporting pronouncements issued by the Financial Reporting 
Standards Council of South Africa (the “FRSC Pronouncements”).

The Interim Financial Statements have been prepared on the historic cost basis, except for the valuation of certain 
equity investments held within the Investment Portfolio. These equity investments are measured at fair value not 
historic cost. Historic cost is generally based on the fair value of the consideration given in exchange for the assets. 
Other than information contained within the Condensed Consolidated Statement of Cash Flows, the Interim Financial 
Statements have been prepared on the accruals basis. 

As the Group is an investment holding company, materially all of the Group’s results are related to the Group’s 
investment valuations. As such, the Group’s interim results are not directly affected by seasonality or the cyclicality 
of operations. An investment’s most recent financial results do not necessarily directly impact upon the fair value of 
that investment and other factors are usually more relevant in determining fair value than seasonality or the cyclicality 
of operations. 

The principal accounting policies applied are consistent with those adopted and disclosed in the Annual Financial 
Statements, except for new standards and interpretations effective 1 January 2014 (which had not been early adopted).

Adoption of new accounting standards

Investment entities
The Group has adopted the Investment Entities (Amendments to IFRS10, IFRS12 and IAS27) (the “Investment Entities 
Amendments”), effective 1 January 2014. These amendments provide an exception to the consolidation requirement for 
entities that meet the definition of an investment entity under IFRS10 Consolidated Financial Statements (“IFRS10”). 
The exception instead requires investment entities to account for certain subsidiaries at fair value through profit or 
loss.

The Directors have concluded that the Company is an investment entity in the context of IFRS10. In order to reach this 
conclusion, the Directors gave consideration to and agreed that the Company meets the following requirements of an 
investment entity:
 
The Company invests solely to provide returns from capital appreciation, investment income or both. 
The Company measures the performance of all its investments on a fair value basis.
The Company does not plan to hold its investments indefinitely and has an exit strategy for each investment.

In addition, the Directors also note that the Company holds a number of investments and has a large number of 
shareholders, both of which are considered typical characteristics of an investment entity.

In consequence, the Group is required to measure investments in subsidiaries at fair value through profit or loss rather 
than consolidating such interests (other than subsidiaries providing investment-related services, which should be 
consolidated as previously). 

The adoption of the Investment Entities Amendments has not had an impact in the current or comparative periods as the 
Group does not currently hold any subsidiaries which form part of the Investment Portfolio. If the Group holds any such 
subsidiaries in the future, these would be accounted for at fair value. 

Amendments to IAS32 Financial Instruments: Presentation – offsetting financial assets and financial liabilities
These amendments clarify the meaning of “legally enforceable right to set-off” and are relevant to clearing houses and 
similar organisations. The amendments have had no impact on the Group.

Amendments to IAS39 Financial Instruments: Recognition and Measurement – novation of derivatives
These amendments relate to hedge accounting when novation of a derivative designated as a hedging instrument meets 
certain criteria. The amendments have had no impact on the Group as it does not hold any such derivatives.

Amendments to IAS36 Impairment of Assets – recoverable amount disclosures
These amendments require disclosure of the recoverable amounts for the assets or cash-generating units for which an 
impairment loss has recognised or reversed during the period. The amendments have had no impact on the Group.

Adoption of IFRIC21 Levies
IFRIC21 is effective for annual periods beginning on or after 1 January 2014 and is applicable to all levies imposed by 
a government other than those outflows within the scope of another standard (usually IAS12 Income Taxes). The Group is 
not subject to any such levies and the amendments have had no impact.

Presentation 
Amounts have been rounded to the nearest thousand (or million) as appropriate, for ease of presentation. The rounding of 
figures may cause some computational discrepancies.

3. Investments
The reconciliation of the Investment Portfolio from 1 January 2014 to 30 June 2014 is as follows:

                                                                              
                                                        Accrued
                             Unrealised   Unrealised    interest and      Additions   
              Opening at 1   fair value   fair value    structuring       and              Closing at 30
              January 2014   gains (1)(2) losses        fee (3)           disposals (3)    June 2014
              US$ 000        US$ 000      US$ 000       US$ 000           US$ 000          US$ 000
              (reviewed)     (reviewed)   (reviewed)   (reviewed)         (reviewed)       (reviewed)
Investment

Listed equity investments
Gemfields       144,361         63,729            -            -                  -          208,090
                144,361         63,729            -            -                  -          208,090

Unlisted equity investments
Jupiter          30,257         42,697            -            -                  -           72,954
Sedibelo 
Platinum Mines  215,237              -            -            -                  -          215,237

                245,494          42,697           -            -                  -          288,191

Total 
non-current     389,855         106,426           -            -                  -          496,281

Loans and receivables
Gemfields loan        -               -           -          135              9,800            9,935
                      -               -           -          135              9,800            9,935

Total current         -               -           -          135              9,800            9,935

Total Investment 
Portfolio       389,855         106,426           -          135              9,800          506,216


(1) The unrealised fair value gain on Gemfields of US$63.729 million includes an unrealised foreign exchange gain of 
US$4.653 million. 
(2) The unrealised fair value gain on Jupiter of US$42.697 million does not include any foreign exchange as the valuation 
is denominated in US$. 
(3) The Group has committed to provide a loan to Gemfields of up to US$15 million for general working capital purposes. 
The loan can be drawn in two tranches, US$10 million which could be drawn before 30 November 2014, and US$5 million which 
can be drawn between 15 July 2014 and 30 November 2014. At 30 June 2014, Gemfields had drawn down US$9.8 million (US$10 
million less an arrangement fee of US$0.2 million or 2%). Interest is payable on the loan, calculated at three month US$ 
LIBOR plus 4.5%, on each tranche. The outstanding balance of the loan at 30 June 2014 is US$9.935 million and includes 
interest and a pro-rated element of the arrangement fee. The balance of the loan, including interest, is due for 
repayment by 30 April 2015. 

The reconciliation of the Investment Portfolio from 1 January 2013 to 30 June 2013 is as follows:



                                                                            
                                                            Realised        
                              Unrealised   Unrealised       loss on          Additions    
               Opening at 1   fair value   fair value       Gemfields/       and            Closing at 30
               January 2013   gains        losses (1)(2)(3) Faberge Merger   disposals      June 2013
               US$ 000        US$ 000      US$ 000          US$ 000          US$ 000        US$ 000         
               (reviewed)     (reviewed)   (reviewed)       (reviewed)       (reviewed)     (reviewed)  

Investment
Listed equity investments
Gemfields         59,569              -      (32,049)               -           64,075         91,595
Jupiter           38,106              -      (12,366)               -              632         26,373

                  97,675              -      (44,415)               -           64,707        117,968

Unlisted equity investments
Faberge           33,456              -            -           (7,952)         (25,503)             -
Sedibelo 
Platinum Mines   184,495              -       (8,293)               -                -        176,202

                 217,951              -       (8,293)          (7,952)         (25,503)       176,202

Loans and receivables
Faberge US$50 
million loan      50,599              -            -          (12,027)         (38,572)             -
      
                  50,599              -            -          (12,027)         (38,572)             -

Total non-current366,226              -      (52,708)         (19,980)             632        294,170

Total current          -              -            -                -                -              -

Total Investment 
Portfolio        366,226              -      (52,708)         (19,980)             632        294,170


(1) The unrealised fair value loss on Gemfields of US$32.049 million includes an unrealised foreign exchange loss of 
US$5.701 million. 
(2) The unrealised fair value loss on Jupiter of US$12.366 million includes an unrealised foreign exchange loss of 
US$4.558 million.
(3) The unrealised fair value loss on SPM of US$8.293 million includes an unrealised foreign exchange loss of 
US$26.08 million.


The reconciliation of the Investment Portfolio from 1 January 2013 to 31 December 2013 is as follows:

                                                                            
                                                            Realised        
                              Unrealised   Unrealised       loss on          Additions    
               Opening at 1   fair value   fair value       Gemfields/       and            Closing at 31
               January 2013   gains (1)    losses (2)       Faberge Merger   disposals      December 2013
               US$ 000        US$ 000      US$ 000          US$ 000          US$ 000        US$ 000         
               (audited)      (audited)   (audited)         (audited)        (audited)      (audited)
                       
Investment
Listed equity investments
Gemfields        59,569         20,717           -                 -           64,075        144,361
Jupiter          38,106              -     (10,503)                -            2,654         30,257
                
                 97,675         20,717     (10,503)                -           66,729        174,618

Unlisted equity investments
Faberge          33,456              -           -            (7,952)         (25,503)             -
Sedibelo 
Platinum Mines   184,495        30,742           -                 -                -        215,237
                
                 217,951        30,742           -            (7,952)         (25,503)       215,237

Loans and receivables
Faberge US$50 
million loan     50,599              -           -           (12,027)         (38,572)             -
       
                 50,599              -           -           (12,027)         (38,572)             -

Total non-current366,226        51,458     (10,503)          (19,980)           2,654        389,855

Total current          -             -           -                 -                -              -

Total Investment 
Portfolio        366,226        51,458     (10,503)          (19,980)           2,654        389,855

(1) The unrealised fair value gain on Gemfields of US$20.717 million includes an unrealised foreign exchange gain of 
US$4.412 million. 
(2) The unrealised fair value loss on Jupiter of US$10.503 million includes an unrealised foreign exchange gain of 
US$5.433 million.


The JSE requires certain further information to be disclosed on the Group’s ten largest investments. Fewer than ten 
separate investments were held at the current and comparative balance sheet dates, therefore the relevant details for 
each of the Group’s investments at 30 June 2014 are detailed below. 

Sedibelo Platinum Mines Limited- equity

Nature of investment
The Group holds an equity interest in SPM, a producer of PGMs with interests in the Bushveld Complex in South Africa.

Fair value methodology: Directors’ estimate
The Directors have estimated that the value of SPM is US$3.2 billion; the Group’s indirect 6.73% interest has therefore 
been valued at US$215 million. 

The Directors have considered a range of sources in determining the valuation of SPM. The primary source was a competent 
person’s report prepared by an independent third party as at 31 December 2013. The competent person’s report includes 
discounted cash flow (“DCF”) analysis to value Sedibelo Platinum Mines’ key assets and includes a range of valuations. 
The Directors then utilised more recent forecasts for PGM prices over the life of the asset resulting in a discount to 
the competent person’s valuation. The DCF analysis is based on a large number of predictions and uncertainties including 
forecast PGM prices, costs, exchange rates and the consolidated mine plan. Changing any of these assumptions may 
materially affect the implied valuation. The Directors have also considered the recent financial results from SPM. 
These factors will have an impact on the likely valuation of SPM for its IPO, which is expected to occur once market 
conditions are favourable. 

The Directors note that long-term PGM price forecasts are either in line with or slightly below forecasts made around 
31 December 2013, which imply a small reduction in valuation. The Directors also note the increase in the mining reserves 
and production levels of SPM during the period, which imply a small increase in valuation. The Directors have therefore 
determined that a valuation of SPM at US$3.2 billion continues to be reasonable. The valuation methodology complies with 
IFRS and the IPEVC Valuation Guidelines but should be treated with caution due to its subjective nature.

Other considerations
The consolidation of three contiguous properties, the PPM, Sedibelo and Magazynskraal, was completed on 3 December 2012. 
The completion of the consolidation and the investment by the IDC gave an implied fair value for the Group’s indirect 
interest of US$176 million, which was used to value the Group’s interest at 30 June 2013. The Directors note that the 
Group’s valuation at 31 December 2013 was similar to the current valuation and consider US$215 million to reasonably 
represent fair value.

The Group’s cash cost of investment for SPM is approximately US$123 million. The Group’s first PGM investment was the 
acquisition of an interest in the Moepi Group made in August 2008.


Gemfields plc- equity

Nature of investment
The Group holds an equity interest in Gemfields, the world’s largest producer of coloured gemstones. Gemfields 
specialises in the production of Zambian emeralds and also produces Zambian amethysts and rubies from Mozambique. 
Gemfields is listed on AIM. 

The Group owns a see-through interest of approximately 48% in Gemfields at 30 June 2014, valued at US$208 million.

Fair value methodology: Listed share price
The Group’s interest in Gemfields is valued at the 30 June 2014 mid-price of GBP0.4713 per share, translated at the 
closing rate of US$1/GBP0.5864.

Other considerations
The Group’s cost of investment is approximately US$119 million and the Group’s initial investment was made in October 
2007. 


Jupiter Mines Limited- equity

Nature of investment
The Group holds an equity interest in Jupiter. Jupiter is based in Perth, Western Australia and its main asset is a 
49.9% interest in the Tshipi manganese joint venture in South Africa.

Fair value methodology: Directors’ estimate
Each of Jupiter’s material assets has been valued separately to determine an appropriate valuation for 100% of Jupiter. 
The Directors have estimated that the fair value of Jupiter at 30 June 2014 is US$395 million; the implied valuation of 
the Group’s 18.45% interest is US$72.954 million.

Jupiter’s 49.9% interest in Tshipi Borwa has been valued based on an independent valuation report, prepared as at 30 
April 2014. The independent valuation report includes a DCF analysis to value Tshipi Borwa and includes a range of 
valuations. The DCF analysis is based on a large number of predictions and uncertainties including forecast manganese 
prices, costs and exchange rates. Changing any of these assumptions may materially affect the implied valuation. The 
valuation is based on the “preferred valuation” contained in the independent valuation report, less an adjustment to 
take into account more recent manganese prices. 

Jupiter’s other assets have been valued using a range of different valuation methodologies. Tshipi also holds exploration 
 rights in Tshipi Bokone, another manganese prospect located in the Kalahari Manganese Field. The Directors have used 
the “preferred valuation” contained within the independent valuation report, referred to above, to value Tshipi Borwa. 
Jupiter has made certain shareholder loans to Tshipi, these have been valued at cost, including accrued interest. 
Jupiter’s interest in Mount Mason has been valued based on the exploration expenditure capitalised on Jupiter’s balance 
sheet. Jupiter’s interest in Mount Ida has been valued at a discount to the exploration expenditure capitalised on 
Jupiter’s balance sheet. Jupiter’s cash has been included at cost.

Jupiter has no material liabilities.

Other considerations
Jupiter’s net assets per its most recent audited balance sheet at 28 February 2014 were US$430 million. After making 
certain adjustments (mostly foreign exchange), Jupiter’s net assets at 30 June 2014 were US$450 million. This compares 
with the Directors’ valuation of Jupiter of US$395 million which implies that the Directors’ valuation is not materially 
misstated.

The Directors note that the valuation of Jupiter is sensitive to various key inputs, in particular the manganese price 
for Tshipi Borwa and Tshipi Bokone. The independent valuation report uses recent manganese prices as a proxy for likely 
future prices throughout the life of mine. The Directors believe that recent prices represent a reasonable estimate for 
the future manganese price throughout the life of mine, but note that any deviation in price will have a material impact 
on the valuation. Iron ore prices will have a significant impact on the future valuations of Mount Ida and Mount Mason. 

The Group owned an effective 18.45% interest in Jupiter at 30 June 2014. The Group’s cash cost of investment is 
approximately US$29 million and the Group’s initial investment into Jupiter was made in May 2008.


4.  Realised loss on Gemfields/Faberge Merger

Gemfields completed its merger with Faberge on 28 January 2013. The shareholders of Faberge (including the Group) vended 
their equity interests in Faberge in return for 213,999,999 new shares in Gemfields representing approximately 40% of 
Gemfields’ fully diluted enlarged share capital; the Group’s 49% interest in Faberge was vended into Gemfields as part 
of this element of the transaction. The Group had also made certain loans to Faberge totalling US$50 million (excluding 
interest, including structuring fees). The Group exercised its right to convert its US$50 million loan to Faberge into 
equity (conditional upon completion of the transaction) and immediately vended these new Faberge shares into Gemfields 
in return for new Gemfields shares, also effective 28 January 2013. 

In the six months ended 30 June 2013 (and the year ended 31 December 2013), the Group realised a loss for accounting 
purposes on completion of the Gemfields/Faberge Merger, as follows:

                                                                                  US$’000
Realised fair value loss on disposal of Faberge equity shares
Fair value of 60,290,905 Gemfields shares receivable                               25,503
Fair value of Faberge equity interest at previous reporting date                  (33,455)

                                                                                   (7,952)

Realised loss on conversion of Faberge loan to Gemfields shares
Fair value of 91,184,694 Gemfields shares receivable                               38,572
Previous carrying value of Faberge loan at previous reporting date                (50,599)

                                                                                  (12,027)


The Group has owned approximately 48% of the enlarged Gemfields since the completion of the Gemfields/Faberge Merger. 
The fair value of the Gemfields shares acquired at 28 January 2013 was US$64.075 million. There are no equivalent 
transactions or amounts in the six months ended 30 June 2014.



5. Segmental reporting

The Chief Operating Decision Maker (“CODM”) is Mr Gilbertson, the Chairman, who measures the performance of each 
operating segment by assessing the fair value of the Group’s Investment Portfolio on a regular basis.

The Group’s segmental reporting is based around three Investment Platforms, PGMs, Steel Making Materials, and Coloured 
Gemstones, each of which is categorised as an operating segment.

The Consolidated Statement of Comprehensive Income segmental information provided to the CODM for the period ended 
30 June 2014 is as follows:

                                                                    
                                                                    
                                              Steel Making          Coloured
                               PGMs           Materials(1)          Gemstones(2)  Unallocated         Total
                               US$ 000        US$ 000               US$ 000       US$ 000             US$ 000
                              (reviewed)      (reviewed)            (reviewed)    (reviewed)          (reviewed)

Unrealised fair value gains           -           42,697               63,729           -             106,426
Unrealised fair value losses          -                -                    -           -                   -
Loan interest income                  -                -                  135           -                 135
Net segmental income                  -           42,697               63,864           -             106,561

Other income                                                                            -                   - 
Net gains on investments and income from operations                                                   106,561
Expenses, net finance income, 
share of loss of associates 
and taxation                                                                       (2,943)             (2,943)

Net segmental profit/(loss)          -           42,697                63,864      (2,943)            103,618

(1) The unrealised fair value gain on the Steel Making Materials segment of US$42.697 million does not include any 
foreign exchange as the valuation of Jupiter is denominated in US$. 
(2) The unrealised fair value gain on the Coloured Gemstones segment of US$63.729 million includes an unrealised 
foreign exchange gain of US$4.653 million. 


The Consolidated Statement of Comprehensive Income segmental information provided to the CODM for the period ended 
30 June 2013 was as follows:

                              
                                                                    
                                              Steel Making          Coloured
                               PGMs(1)       Materials(2)           Gemstones(3)   Unallocated         Total
                               US$ 000        US$ 000               US$ 000        US$ 000             US$ 000
                              (reviewed)      (reviewed)            (reviewed)     (reviewed)          (reviewed)

Unrealised fair value gains          -                -                   -             -                   -
Unrealised fair value losses    (8,293)         (12,366)            (32,049)            -             (52,708)
Realised fair value loss on 
disposal of Faberge equity shares    -                -              (7,952)            -              (7,952)
Realised loss on conversion of 
Faberge loan to Gemfields shares     -                -             (12,027)            -             (12,027)

Net segmental expense           (8,293)         (12,366)            (52,028)            -             (72,687)

Other income                                                                            -                   -
Net losses on investments and income from operations                                                  (72,687)

Expenses, net finance income, 
share of loss of associates 
and taxation                                                                       (3,664)             (3,664)

Net segmental loss             (8,293)          (12,366)            (52,028)       (3,664)            (76,351)

(1) The unrealised fair value loss on the PGMs segment of US$8.293 million includes an unrealised foreign exchange loss 
of US$26.080 million.
(2) The unrealised fair value loss on the Steel Making Materials segment of US$12.366 million includes an unrealised 
foreign exchange loss of US$4.558 million.
(3) The unrealised fair value loss on the Coloured Gemstones segment of US$32.049 million includes an unrealised 
foreign exchange loss of US$5.701 million. 


The Consolidated Comprehensive Statement of Income segmental information provided to the CODM for the year ended 
31 December 2013 was as follows:

                                                                    
                                                                    
                                              Steel Making          Coloured
                               PGMs(1)        Materials(2)          Gemstones(3)  Unallocated         Total
                               US$ 000        US$ 000               US$ 000       US$ 000             US$ 000
                              (audited)       (audited)             (audited)     (audited)          (audited)
                                                       
Unrealised fair value gains     30,742               -                20,717             -             51,458
Unrealised fair value losses         -         (10,503)                    -             -            (10,503)
Realised fair value loss on 
disposal of Faberge equity shares    -               -                (7,952)            -             (7,952)
Realised loss on conversion of 
Faberge loan to Gemfields shares     -               -               (12,027)            -            (12,027)

Net segmental expense           30,742         (10,503)                  737             -             20,976

Other income                                                                             -                  - 
Net losses on investments and income from operations                                                   20,976

Expenses, net finance income, 
share of loss of associates and 
taxation                                                                            (6,287)            (6,287)

Net segmental profit/(loss)     30,742          (10,503)                 737        (6,287)            14,689

(1) The unrealised fair value gain on the PGMs segment of US$30.742 million does not include any foreign exchange as 
the valuation of SPM  is denominated in US$. 
(2) The unrealised fair value loss on the Steel Making Materials segment of US$10.503 million includes an unrealised 
foreign exchange loss of U$5.433 million.
(3) The unrealised fair value gain on the Coloured Gemstones segment of US$20.717 million includes an unrealised 
foreign exchange gain of US$4.412 million.


The segmental information provided to the CODM for the reportable segments at 30 June 2014 is as follows:
                                                                
                                                                    
                                                 Steel Making            Coloured
                               PGMs              Materials               Gemstones                      Total
                               US$ 000           US$ 000                 US$ 000                        US$ 000
30 June 2014                  (reviewed)        (reviewed)              (reviewed)                     (reviewed)

Investment Portfolio
Listed investments                   -                  -                 208,090                        208,090
Unlisted investments           215,237             72,954                       -                        288,191
Loans                                -                  -                   9,935                          9,935

Total segmental assets         215,237             72,954                 218,025                        506,216

Investments in associates, 
current assets and liabilities                                                                            13,449
Net assets                                                                                               519,665


The comparative segmental information provided to the CODM for the reportable segments at 30 June 2013 was as follows:

                                                     
                                                 Steel Making            Coloured
                               PGMs              Materials               Gemstones                      Total
                               US$ 000           US$ 000                 US$ 000                        US$ 000
30 June 2013                   (reviewed)       (reviewed)              (reviewed)                     (reviewed)

Investment Portfolio
Listed investments                   -             26,373                  91,595                        117,968
Unlisted investments           176,202                  -                       -                        176,202

Total segmental assets         176,202             26,373                  91,595                        294,170

Investments in associates, 
current assets and liabilities                                                                            30,837
Net assets                                                                                               325,007


The comparative segmental information provided to the CODM for the reportable segments at 31 December 2013 was as 
follows:

                                                Steel Making            Coloured
                               PGMs              Materials               Gemstones                      Total
                               US$ 000           US$ 000                 US$ 000                        US$ 000
31 December 2013              (audited)          (audited)               (audited)                      (audited)

Investment Portfolio
Listed investments                   -             30,257                 144,361                        174,618
Unlisted investments           215,237                  -                       -                        215,237

Total segmental assets         215,237             30,257                 144,361                        389,855

Investments in associates, 
current assets and liabilities                                                                            26,192
Net assets                                                                                               416,047


6. Net cash used in operating activities

                                                                   1 January 2014 to 1 January 2013 to 1 January 2013 to
                                                                   30 June 2014      30 June 2013      31 December 2013
                                                                   US$ 000           US$ 000           US$ 000
                                                   Notes           (reviewed)        (reviewed)        (audited)

Net profit/(loss) after tax                                          103,618           (76,351)          14,689
Adjustments for:
Unrealised fair value gains                        3                (106,426)                -          (51,458)
Unrealised fair value losses                       3                       -            52,708           10,503
Realised fair value loss on disposal of 
Faberge equity                                     4                       -             7,952            7,952
Realised loss on conversion of Faberge 
loan to Gemfields shares                           4                       -            12,027           12,027
Unrealised fair value loss on Other investments                         29                29               30
Tax expense                                                                -                 -                4
Accrued interest                                                        (135)                -                -
Foreign exchange gain on cash balances                                     -                 -              (24)
Foreign exchange loss on cash balances                                     -                26                -
Share in (profit)/loss of associates                                      (7)              474              224
Additions to investments                           3                       -              (632)          (2,654)
Loans extended to investments                      3                  (9,800)                -                -

Operating cash flows before movements in working capital             (12,721)           (3,767)          (8,707)

(Increase)/decrease in trade and other receivables                      (363)             (135)             228
Increase/(decrease) in trade and other payables                          111               (97)              19

Cash used in operations                                              (12,973)            (3,999)         (8,460)

Tax paid                                                                   -                  -              (4)
Net cash used in operating activities                                (12,973)            (3,999)         (8,464)


7. Related party transactions

The Group’s subsidiaries, joint ventures and associates are related parties. Investments within the Group’s Investment 
Portfolio are also usually related parties; the Investment Portfolio consists of investments held at fair value and loans 
to portfolio companies. Related party transactions within the Investment Portfolio include acquiring and disposing of 
equity investments and loan transactions. The relevant related party transactions in the current and comparative periods 
are detailed in Note 3 Investments. 

Certain individuals act as both Directors of the Company and as directors of the Group’s investments. Mr Gilbertson is 
the Chairman of SPM and Jupiter, and Mr Frandsen is a director of Sedibelo Platinum Mines.

The Investment Manager is a related party to the Group. Certain amounts are payable by the Group to the Investment 
Manager as disclosed in the most recent Annual Report. The Investment Manager acts through its general partner, 
Pallinghurst (Cayman) GP Limited. The directors of Pallinghurst (Cayman) GP Limited are Mr Gilbertson, Mr Frandsen, 
Mr Willis, Mr Harris and Mr Tolcher. 

Legis acts as the Group’s administrator, company secretary and registrar. Mr Platt-Ransom, Mr O’Mahoney and Ms White 
are directors of Legis and/or certain entities within the Legis group. The Group’s relationship with Legis is at arm’s 
length.

The table below sets out the amounts paid by the Company to the Non-Executive Directors for services during 2014, as 
determined by the Remuneration Committee. 


                                    Directorship    Directorship                     Lead
                                    of the          of other Group  Audit            Independent
                                    Company         companies       Committee        Director        Total
                                    US$             US$             US$              US$             US$ 
1 January 2014 to                   (reviewed)      (reviewed)      (reviewed)       (reviewed)      (reviewed)
30 June 2014

Stuart Platt-Ransom                    15,000               -           1,500            1,000          17,500
Clive Harris                           15,000           2,500           1,500                -          19,000
Martin Tolcher                         15,000               -           2,500                -          17,500
Dr Christo Wiese                       15,000               -               -                -          15,000
Total                                  60,000           2,500           5,500            1,000          69,000



                                    Directorship    Directorship                     Lead
                                    of the          of other Group  Audit            Independent
                                    Company         companies       Committee        Director        Total
                                    US$             US$             US$              US$             US$ 
1 January 2013 to                   (reviewed)      (reviewed)      (reviewed)       (reviewed)      (reviewed)
30 June 2013

Stuart Platt-Ransom                    12,500               -           1,500            1,000         15,000
Clive Harris                           12,500           2,500           1,500                -         16,500
Martin Tolcher                         12,500               -           2,500                -         15,000
Dr Christo Wiese (1)                    9,692               -               -                -          9,692
Patricia White (2)                      5,139               -               -                -          5,139

Total                                  52,331           2,500           5,500            1,000         61,331 

(1) Relates to the period 11 February 2013 – 30 June 2013.
(2) Relates to the period 1 January 2013 – 15 March 2013.




                                    Directorship    Directorship                     Lead
                                    of the          of other Group  Audit            Independent
                                    Company         companies       Committee        Director        Total
                                    US$             US$             US$              US$             US$ 
1 January 2013 to                   (audited)       (audited)       (audited)        (audited)       (audited)
31 December 2013

Stuart Platt-Ransom                    25,000               -           3,000            2,000         30,000
Clive Harris                           25,000           5,000           3,000                -         33,000
Martin Tolcher                         25,000               -           5,000                -         30,000
Dr Christo Wiese (1)                   22,192              -               -                -          22,192
Patricia White (2)                      5,139               -               -                -          5,139

Total                                 102,331           5,000          11,000            2,000         120,331 


(1) Relates to the period 11 February 2013 – 31 December 2013.
(2) Relates to the period 1 January 2013 – 15 March 2013.


8. Net Asset Value, Earnings/(Loss) Per Share and Headline Earnings/(Loss) Per Share

NAV per share

The Group’s US$ NAV per share is as follows: 
                                                                       
                                                                   30 June 2014      30 June 2013      31 December 2013
                                                                   US$               US$               US$
                                                                   (reviewed)        (reviewed)        (audited)
Net assets                                                         519,664,822       325,006,514       416,046,887
Number of shares                                                   760,452,631       760,452,631      760,452,6311 
NAV per share                                                             0.68              0.43              0.55


Headline Earnings/(Loss) Per Share

There are no reconciling items between Headline Earnings/(Loss) Per Share (“HEPS” or “HLPS”) and Earnings/ (Loss) Per Share 
(“EPS” or “LPS”). There are no dilutive items to EPS/(LPS), which is equivalent to Diluted Earnings/(Loss) Per Share.

The Group’s Headline Earnings/(Loss) Per Share is as follows:


                                                                         
                                                                   30 June 2014      30 June 2013      31 December 2013
                                                                   US$               US$               US$
                                                                   (reviewed)        (reviewed)        (audited)

Loss for the period/year                                           103,617,933       (76,351,398)       14,688,975
Weighted average number of shares in issuw                         760,452,631        760,452,631      760,452,631
Headline Earnings /(Loss) Per Share                                       0.14             (0.10)             0.02


9. Financial instruments

The Group’s only financial liabilities at 30 June 2014 were US$0.289 million of trade and other payables. These 
liabilities are all current liabilities and their fair values approximate to their carrying amounts. Set out below is an 
overview of financial assets, other than cash and short-term deposits, held by the Group as at 30 June 2014:


30 June 2014                                                                      Loans and         Fair value -
                                                                                  Receivables       profit or loss
                                                                                  US$ 000           US$ 000
                                                                                  (reviewed)        (reviewed)
Financial assets
Trade and other receivables                                                           1,515                 -
Loans and receivables
Loans extended to investments                                                         9,935                 -
Investments at FVTPL
Quoted equity investments                                                                 -           208,090
Unquoted equity investments                                                               -           288,191
Other investments                                                                         -                29
Total                                                                                11,450           496,310

Total current                                                                        11,450                29
Total non-current                                                                         -           496,281 

The Group’s only financial liabilities at 30 June 2013 were US$0.062 million of trade and other payables, all of which 
were current liabilities. Set out below is an overview of financial assets, other than cash and short-term deposits, 
held by the Group as at 30 June 2013:

30 June 2013                                                                      Loans and         Fair value -
                                                                                  Receivables       profit or loss
                                                                                  US$ 000           US$ 000
                                                                                  (reviewed)        (reviewed)
Financial assets
Trade and other receivables                                                           1,515                 -
Loans and receivables
Loans extended to investments                                                             -                 -
Investments at FVTPL
Quoted equity investments                                                                 -           117,968
Unquoted equity investments                                                               -           176,202
Other investments                                                                         -                59
Total                                                                                 1,515           294,229

Total current                                                                         1,515                59
Total non-current                                                                         -           294,170 


The Group’s only financial liabilities at 31 December 2013 were US$0.178 million of trade and other payables, all of 
which were current liabilities. Set out below is an overview of financial assets, other than cash and short-term 
deposits, held by the Group as at 31 December 2013:


31 December 2013                                                                  Loans and         Fair value -
                                                                                  Receivables       profit or loss
                                                                                  US$ 000           US$ 000
                                                                                  (audited)         (audited)
Financial assets
Trade and other receivables                                                           1,152                 -
Loans and receivables
Loans extended to investments                                                             -                 -
Investments at FVTPL
Quoted equity investments                                                                 -           174,618
Unquoted equity investments                                                               -           215,237
Other investments                                                                         -                58
Total                                                                                 1,152           389,913

Total current                                                                         1,152                58
Total non-current                                                                         -           389,855 


The Group owns certain financial instruments that are measured at fair value subsequent to initial recognition. The 
equity investments held within the Investment Portfolio fall into this category. The Group also extends loans to 
investments within the Investment Portfolio on occasion, which are categorised as Loans and receivables. The Group also 
owns certain other equity investments which do not form part of the Investment Portfolio, held within Other investments 
on the balance sheet. 

The following table provides an analysis of the Group’s equity investments, grouped into Levels 1 to 3 based on the 
degree to which fair value measurements are observable:

Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets 
or liabilities.
Level 2 fair value measurements are those derived from inputs (other than quoted prices included within Level 1) that 
are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or 
liability that are not based on observable market data (unobservable inputs).

                                                       Level 1          Level 2          Level 3          Total
                                                       US$ 000          US$ 000          US$ 000          US$ 000
30 June 2014                                          (reviewed)       (reviewed)       (reviewed)       (reviewed)
Financial assets at FVTPL
Equity investments                                     208,090                -          288,191          496,281
Other investments                                           29                -                -               29
                                                       208,119                -          288,191          496,310 


                                                       Level 1          Level 2          Level 3          Total
                                                       US$ 000          US$ 000          US$ 000          US$ 000
30 June 2013                                          (reviewed)       (reviewed)       (reviewed)       (reviewed)
Financial assets at FVTPL
Equity investments                                     117,968                -          172,202          294,170
Other investments                                           59                -                -               59
                                                       118,027                -          176,202          294,229 


                                                       Level 1          Level 2          Level 3          Total
                                                       US$ 000          US$ 000          US$ 000          US$ 000
31 December 2013                                       (audited)        (audited)        (audited)        (audited)
                                                       (restated)       (restated)       (restated)      (restated)
Financial assets at FVTPL
Equity investments                                     174,618                -          215,237          389,855
Other investments                                           58                -                -               58
                                                       174,676                -          215,237          389,913 


At 31 December 2013, certain Other investments were omitted from the Level 1 balance and the total in error; these 
assets have now been included within the balance as disclosed above.

Reconciliation of recurring fair value measurements categorised within Level 3 of the fair value hierarchy:

Unquoted equity investments                                                                               US$ 000

As at 1 January 2013 (audited)                                                                            217,951 
Realised fair value loss on disposal of Faberge equity                                                     (7,952)
Unrealised fair value gains                                                                                30,742 
Unrealised fair value losses                                                                                    -
Additions                                                                                                       -
Disposals                                                                                                 (25,503)
As at 31 December 2013 (audited)                                                                          215,237

Jupiter reclassification upon delisting                                                                    30,257
Unrealised fair value gains                                                                                42,697
Unrealised fair value losses                                                                                    -
As at 30 June 2014 (reviewed)                                                                             288,191 

The investment in Jupiter has been reclassified from a Level 1 to a Level 3 investment, effective 10 January 2014, the 
date of delisting. 

Jupiter’s valuation is based on a number of different valuation methodologies, with each of Jupiter’s material assets 
valued separately. Some of these valuation methodologies would be relevant to Level 1 assets, however, the investment in 
Jupiter has been categorised as Level 3 as the most significant input to the valuation is a Level 3 input.


10. Contingent liabilities and contingent assets

The Group has acted as a limited guarantor for the lease of Faberge’s New York retail outlet at 694 Madison Avenue since 
31 August 2011. One of the conditions of the Gemfields/Faberge Merger, which completed 28 January 2013, was that 
Gemfields either take over as guarantor from the Company, or that Gemfields indemnify the Group against any potential 
liability to the landlord. Gemfields have provided an indemnity to the Group against any loss from this guarantee. The 
Directors’ assessment is that the maximum amount of the contingent liability continues to be US$0.2 million, although 
any such loss should be recoverable from Gemfields under the terms of the indemnity.

The Group had no other significant contingent liabilities or contingent assets at 30 June 2014, 30 June 2013 or 31 
December 2013.


11. Commitments

The Group committed to loan Gemfields up to US$15 million on 16 April 2014. The commitment can be drawn upon by 
Gemfields between 17 April 2014 and 30 November 2014. Gemfields had drawn down US$10 million by 30 June 2014. The 
Group’s outstanding commitment is US$4.9 million (excluding an arrangement fee of US$0.1 million). The terms of the loan 
agreement are that any amounts drawn down including interest are due for repayment by 30 April 2015.

No further commitments have been entered into at the date of signature of these Interim Financial Statements.

 
12. Events occurring after the end of the period

Interim Review Report
The Interim Report has been reviewed by the Group’s auditor, Saffery Champness, who have provided a report to the 
Company (the “Independent Review Report”). The Independent Review Report confirms that nothing has come to the auditor’s 
attention that might cause them to believe that the Interim Report was not prepared, in all material respects, in 
accordance with IAS34, the SAICA Reporting Guides and the FRSC Pronouncements. The Independent Review Report does not 
necessarily report on all of the information contained in this Interim Report. Any reference to future financial 
information included in the Interim Report has not been reviewed or reported on by the auditors. Shareholders are 
advised that in order to obtain a full understanding of the nature of the auditors’ engagement they should obtain a 
copy of the Independent Review Report together with the accompanying financial information. The Independent Review Report 
is available from the Company’s registered office.


Directors
Brian Gilbertson
Arne H. Frandsen
Andrew Willis (1)
Dr Christo Wiese
Stuart Platt-Ransom (2)
Martin Tolcher
Clive Harris
Chris Powell (1)
Brian O’Mahoney (2)

(1) Mr Powell acts as Permanent Alternate to Mr Willis.
(2) Mr O’Mahoney acts as Permanent Alternate to Mr Platt-Ransom.

Investment Manager                  Administrator, Company Secretary and Registrar
Pallinghurst (Cayman) GP L.P.       Legis Fund Services Limited
190 Elgin Avenue                    11 New Street
George Town                         St Peter Port
Grand Cayman                        Guernsey
KY1-9005                            GY1 2PF
Cayman Islands                      Channel Islands

Investment Advisor (London)         Registered Office
Pallinghurst Advisors LLP           11 New Street 
54 Jermyn Street                    St Peter Port
London                              Guernsey
SW1Y 6LX                            GY1 2PF
United Kingdom                      Channel Islands

Legal Advisor (Guernsey)            Investment Advisor (South Africa)
Mourant Ozannes                     Pallinghurst Advisors (Pty) Limited
1 Le Marchant Street                PO Box 12160
St Peter Port                       Die Boord 
Guernsey                            Western Cape, 7613
GY1 4HP                             South Africa
Channel Islands

Legal Advisor (Bermuda)             Legal Advisor (South Africa)
Appleby Global                      Edward Nathan Sonnenbergs Inc
Canon’s Court                       150 West Street
22 Victoria Street                  Sandton, 2196
Hamilton HM12                       South Africa 
Bermuda

Investment Bank and JSE Sponsor     BSX Sponsor
Investec Bank Limited               Clarien Investments Limited
100 Grayston Drive                  25 Reid Street, 4th Floor
Sandton, 2196                       Hamilton HM11
South Africa                        Bermuda

South African Transfer Secretary    Auditor
Computershare Investor Services     Saffery Champness Chartered Accountants
(Proprietary) Limited               PO Box 141
Ground Floor                        St Sampson
70 Marshall Street                  Guernsey
Johannesburg, 2001                  GY1 3HS
South Africa                        Channel Islands









Date: 22/09/2014 11:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story