To view the PDF file, sign up for a MySharenet subscription.

MASTER DRILLING GROUP LTD - Unaudited interims for 6 month period ended June 2014

Release Date: 04/09/2014 07:05
Code(s): MDI     PDF:  
Wrap Text
Unaudited interims for 6 month period ended June 2014

MASTER DRILLING GROUP LIMITED
(Incorporated in the Republic of South Africa)
Registration No. 2011/008265/06
JSE share code: MDI / ISIN: ZAE 0001711948
("Master Drilling" or "the company")

REPORT TO SHAREHOLDERS
UNAUDITED INTERIM REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2014

HIGHLIGHTS FOR THE PERIOD

- Revenue up by 20.6% from US$54.1 million to US$65.2 million

- Profit up by 20.9% from US$7.7 million to US$9.3 million

- Profit attributable to equity shareholders up by 10.4% from US$7.6 million
  to US$8.4 million

- ZAR Headline earnings per share up by 29.2% from 47.2 cents to 61.0 cents

- US$ Headline earnings per share up by 11.8% from 5.1 cents to 5.7 cents

COMMENTARY

ABOUT MASTER DRILLING GROUP LIMITED

Master Drilling is a world leader in raiseboring, providing specialised drilling services to major, mid-tier and
junior mining and exploration companies, across a wide range of commodities.

With complete project-management expertise, the group also provides drilling services for civil-
engineering applications in a variety of emerging markets – from exploration-stage through to production-
stage drilling.

Specialised in-house design, manufacturing, training and maintenance capabilities afford customised
solutions for specific conditions and drilling requirements. Master Drilling's raiseboring capability is,
therefore, much more efficient than conventional drilling methods. Productivity is greatly enhanced
by using this technologically advanced equipment and value-added services, which increase speed yet
uphold safety.

As at 30 June 2014, the group's activities include:
- active operation of 158 drilling rigs across Africa, Latin America and Europe with most of the rigs
  owned or leased by Master Drilling;
- despite the protracted platinum strike in South Africa, key contracts performing as planned and new
  contracts in the pipeline, including the establishment of new sites and ramp-up of projects in the
  second half of this year;
- diversification into new industries, commodities, services, equipment, markets and countries;
- achieving organic growth targets in Latin America in line with strategic objectives and expectations;
- automated machines operating successfully and improving efficiency globally;
- roll-out of additional automated machines; and
- development of the fast production method machine with efficiency and safety top of mind.

The group believes that its current commodity exposure, primarily gold, followed by iron ore and copper,
stabilises the operating environment, and is complemented by generating 77% of current revenue from
production-stage drilling.

COMMITTED ORDERS
As at 30 June 2014 our committed order book totalled US$200 655 826 for the second half of 2014 and
beyond, spread as per results on page 4.

REVENUE
The following graphs reflect the Group's combined revenue as follows:

REVENUE BY
DRILLING TYPE
2014

Production 77%
Exploration 4%
Capital 19%

REVENUE BY
JURISDICTION
2014

Latin America 49%
Rest of Africa 13%
Rest of the world 2%
South Africa 36%

REVENUE BY
COMMODITY
2014
       
Gold 31%       
Platinum 7%    
Copper 16%     
Polymetallic 15%
Iron ore 21%
Other 10%

REVENUE BY
DRILLING TYPE
2013

Production 78%
Exploration 9%
Capital 13%

REVENUE BY
JURISDICTION
2013

Latin America 60%
Rest of Africa 8%
Rest of the world 1% 
South Africa 31%

REVENUE BY
COMMODITY
2013
  
Gold 21%           
Platinum 11%       
Copper 19%         
Polymetallic 11%
Iron ore 13%
Other 25%

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the Master Drilling Group for the six months ended 30 June 2014

ACCOUNTING POLICIES – BASIS OF PREPARATION

The condensed consolidated unaudited interim financial statements of Master Drilling Group Limited
have been prepared on the historical cost basis, except for certain financial instruments that are stated at
fair value. The Group Financial Statements for the six months ended 30 June 2014 have been prepared
in compliance with IAS 34: Interim Financial Reporting, International Financial Reporting Standards (IFRS)
as issued by the International Accounting Standards Board and the SAICA Financial Reporting Guides
as issued by the Accounting Practices Committee and presented in accordance with the minimum
content, including disclosures, prepared in accordance with the JSE Limited Listings Requirements and the
requirements of the South African Companies Act, 2008 (as amended).

The group's accounting policies used in the preparation of these financial statements are consistent with
those used in the Annual Financial Statements for the year ended 31 December 2013, except for the
adoption of the amendments to IFRS 10, IFRS 12 and IAS 36. These amendments did not have an impact
on the Group's interim financial statements.

The unaudited financial statements for the six months ended 30 June 2014 have been prepared by
the corporate reporting staff of Master Drilling Group Limited, headed by Peet van Coller (CA(SA)), the
Group's Senior Manager: Financial Accounting. This process was supervised by André Jean van Deventer
(CA (SA)), the Group's Chief Financial Officer.

GOING CONCERN
Based on the information available to it, the Board of Directors believes that the Group remains a
going concern.

ISSUED CAPITAL
There has been no change to the issued capital since 31 December 2013.

OPERATING SEGMENTS
There are no changes to the operating segments from those disclosed at 31 December 2013.
See note 7.

FUNCTIONAL AND PRESENTATION CURRENCY
Items included in the financial statements of each of the Group's entities are measured using the currency
of the primary environment in which the entity operates, i.e. its "functional currency". The functional
currency of the Group is Rands. The consolidated financial statements are presented in US Dollars (the
"presentation currency"). Management believes that this currency is more useful to the users of the
consolidated financial statements, as this currency most reliably reflects the global business performance
of the Group as a whole.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
for the Master Drilling Group for the six months ended 30 June 2014

                                                             Unaudited        Audited   
                                                            six months     year ended   
                                                                 ended    31 December   
                                                          30 June 2014           2013   
                                                  Notes            US$            US$   
ASSETS                                                                                  
Non-current assets                                                                      
Property, plant and equipment                         1     92 354 883     86 393 649   
Goodwill                                                     2 612 584      2 612 584   
Deferred tax asset                                           1 269 189        498 850   
Financial assets                                            12 739 491     12 460 252   
                                                           108 976 147    101 965 335   
Current assets                                                                          
Inventories                                                 18 890 711     16 395 945   
Related party loans                                            105 833         62 540   
Trade and other receivables                           2     35 504 334     27 429 963   
Cash and cash equivalents                                    8 444 958     16 566 842   
                                                            62 945 836     60 455 290   
Total assets                                               171 921 983    162 420 625   
EQUITY AND LIABILITIES                                                                  
Equity                                                                                  
Share capital                                              146 607 965    146 607 965   
Reserves                                                  (71 470 493)   (71 097 579)   
Retained income                                             24 783 271     16 357 165   
                                                            99 920 743     91 867 551   
Non-controlling interest                                    15 171 433     14 250 534   
                                                           115 092 176    106 118 085   
LIABILITIES                                                                             
Non-current liabilities                                                                 
Long-term interest bearing borrowings                        6 633 853      9 328 366   
Finance lease obligations                                    5 152 803      6 291 285   
Share based Payment Liability                                  572 159        358 800   
Deferred tax liability                                       6 125 786      5 037 242   
                                                            18 484 601     21 015 693   
Current liabilities                                                                     
Current portion of  interest bearing borrowings              6 109 588      4 017 602   
Finance lease obligations                                    4 412 234      4 084 681   
Related party loans                                          1 421 332      1 594 879   
Current tax payable                                          4 221 752      4 584 452   
Trade and other payables                              3     22 180 260     21 003 624   
Bank overdraft                                                      40          1 609   
                                                            38 345 206     35 286 847   
Total liabilities                                           56 829 807     56 302 540   
Total equity and liabilities                               171 921 983    162 420 625   

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the Master Drilling Group for the six months ended 30 June 2014

                                                            Unaudited      Unaudited        Audited   
                                                           six months     six months     year ended   
                                                                ended          ended    31 December   
                                                         30 June 2014   30 June 2013           2013   
                                                 Notes            US$            US$            US$   
Revenue                                                    65 187 683     54 055 183    119 688 645   
Cost of sales                                            (43 857 184)   (34 856 225)   (79 930 462)   
Gross profit                                               21 330 499     19 198 958     39 758 183   
Other operating income                                        706 319        759 358        891 774   
Other operating expenses                                  (8 726 054)    (8 200 803)   (18 106 951)   
Operating profit                                           13 310 764     11 757 513     22 543 006   
Investment revenue                                            461 819        866 307      1 473 911   
Finance costs                                               (693 540)    (1 513 665)    (1 926 791)   
Profit before taxation                                     13 079 043     11 110 155     22 090 126   
Taxation                                                  (3 732 038)    (3 380 680)    (6 294 382)   
Profit for the year                                         9 347 005      7 729 475     15 795 744   
Other comprehensive income:                                                                           
Exchange differences on translating                                                                   
foreign operations                                          (465 823)    (9 802 981)   (12 562 962)   
Other comprehensive (loss)/income for the year                                                        
net of taxation                                             (465 823)    (9 802 981)   (12 562 962)   
Total comprehensive income                                  8 881 182    (2 073 506)      3 232 782   
Profit attributable to:                                     9 347 005      7 729 475     15 795 744   
Owners of the parent                                        8 426 106      7 635 451     15 127 395   
Non-controlling interest                                      920 899         94 024        668 349   
Total comprehensive income attributable to:                 8 881 182    (2 073 506)      3 232 782   
Owners of the parent                                        7 960 283    (2 167 530)      2 564 433   
Non-Controlling interest                                      920 899         94 024        668 349   
Earnings per share (USD)                             4                                                
Basic earnings per share (cents)                                  5.7            5.1           10.2   
Headline earnings per share (cents)                               5.7            5.1           10.3   
Earnings per share (ZAR)                                                                              
Basic earnings per share (cents)                                 60.8           47.4           98.4   
Headline earnings per share (cents)                              61.0           47.2           99.2   

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the Master Drilling Group for the six months ended 30 June 2014

                                          Equity due        Foreign      Share                               Attributable                         Total   
                                           to change       currency      based                                  to owners          Non-          share-   
                                Share     in control    translation   payments          Total     Retained         of the   controlling        holders'   
                              capital   of interests        reserve    reserve       reserves       income         parent      interest          equity   
                                  US$            US$            US$        US$            US$          US$            US$           US$             US$   
Balance as at                                                                                                                                             
30 June 2013              146 606 020   (58 308 008)   (10 089 796)          –   (68 397 804)    8 865 221     87 073 437     7 250 146      94 323 583   
Listing Cost                    1 945              –              –          –              –            –          1 945             –           1 945   
Shares-based                                                                                                                                              
Payments                            –              –              –     16 211         16 211            –         16 211             –          16 211   
Shares issued to BEE                                                                                                                                      
partners                            –              –              –          –              –            –              –     6 533 860       6 533 860   
Dividends declared to                                                                                                                                     
BEE Partner                         –              –              –          –              –            –              –     (107 797)   )   (107 797)   
Equity due to change                                                                                                                                      
in control of interests                                                                                                                                   
adjustments                         –         43 995              –          –         43 995            –         43 995             –          43 995   
Total comprehensive                                                                                                                                       
income for the year                 –              –    (2 759 981)          –    (2 759 981)    7 491 944      4 731 963       574 325       5 306 288   
Total changes                   1 945         43 995    (2 759 981)     16 211    (2 699 775)    7 491 944      4 794 114     7 000 388      11 794 502   
Balance as at                                                                                                                                             
31 December 2013          146 607 965   (58 264 013)   (12 849 777)     16 211   (71 097 579)   16 357 165     91 867 551    14 250 534     106 118 085   
Shares-based                                                                                                                                              
Payments                            –              –              –     92 909         92 909            –         92 909             –          92 909   
Total comprehensive                                                                                                                                       
income for the year                 –              –      (465 823)          –      (465 823)    8 426 106      7 960 283       920 899       8 881 182   
Total changes                       –              –      (465 823)     92 909      (372 914)    8 426 106      8 053 192       920 899       8 974 091   
Balance as at                                                                                                                                             
30 June 2014              146 607 965   (58 264 013)   (13 315 600)    109 120   (71 470 493)   24 783 271     99 920 743    15 171 433     115 092 176   

CONSOLIDATED STATEMENT OF CASH FLOWS
for the Master Drilling Group for the six months ended 30 June 2014

                                                               Unaudited        Audited   
                                                              six months     year ended   
                                                                   ended    31 December   
                                                            30 June 2014           2013   
                                                    Notes            US$            US$   
Cash (utilised in)/generated from operations            5      8 701 309     22 675 817   
Interest income                                                  461 819      1 473 911   
Finance costs                                                  (693 540)    (1 926 791)   
Tax paid                                                     (3 884 552)    (6 632 226)   
Net cash from operating activities                             4 585 036     15 590 711   
Cash flows from investing activities                                                     
Purchase of property, plant and equipment                   (10 788 242)   (30 586 920)   
Sale of property, plant and equipment                                999        235 890   
Net cash inflow on acquisition of subsidiaries                         –        278 521   
Net cash from investing activities                          (10 787 243)   (30 072 509)   
Cash flows from financing activities                                                     
(Repayment)/Proceeds of financial liabilities                  (602 527)      6 374 071   
Repayment of finance leases                                    (810 929)    (2 230 579)   
Repayment of related party loan                                (216 840)   (13 601 683)   
Cost relating to issue of ordinary shares                              –       (31 198)   
Net cash from financing activities                           (1 630 296)    (9 489 389)   
Total cash movement for the period                           (7 832 503)   (23 971 187)   
Cash at the beginning of the period                           16 565 233     49 573 277   
Effect of exchange rate movement on cash balances              (287 812)    (9 036 857)   
Total cash at end of the period                                8 444 918     16 565 233   

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the Master Drilling Group for the six months ended 30 June 2014

1.   PROPERTY, PLANT AND EQUIPMENT                                    
                                                                Unaudited                
                                                   six months ended 30 June 2014   
                                                              Accumulated     Carrying   
     Figures in US$                              Cost        depreciation        value   
     Buildings                                515 965            (56 897)      459 068   
     Plant and machinery                   84 659 036        (22 985 953)   61 673 083   
     Assets under construction              9 600 559                   –    9 600 559   
     Furniture and fittings                 1 297 295           (409 577)      887 718   
     Motor vehicles                         3 608 246         (1 526 488)    2 081 758   
     Office equipment                         131 066            (65 322)       65 744   
     IT equipment                             608 766           (325 042)      283 724   
     Finance lease: Plant and equipment    19 280 141         (3 336 858)   15 943 283   
     Computer software                      1 637 999           (278 053)    1 359 946   
     Total                                121 339 073        (28 984 190)   92 354 883 
     
                                                                  Audited                
                                                      year ended 31 December 2013   
                                                              Accumulated     Carrying   
     Figures in US$                              Cost        depreciation        value   
     Buildings                                232 071            (50 174)      181 897   
     Plant and machinery                   80 720 902        (22 000 482)   58 720 420   
     Assets under construction             11 846 158            (10 320)   11 835 838   
     Furniture and fittings                 1 255 679           (384 471)      871 208   
     Motor vehicles                         3 487 337         (1 291 984)    2 195 353   
     Office equipment                         123 602            (55 688)       67 914   
     IT equipment                             545 392           (328 083)      217 309   
     Finance lease: Plant and equipment    13 615 803         (1 993 620)   11 622 183   
     Computer software                        870 797           (189 270)      681 527   
     Total                                112 697 741        (26 304 092)   86 393 649
     
     1.1. Reconciliation of property, plant and equipment
     
                                                            Assets                     Exchange                                                                
                                                          acquired                difference on                                                                
                                                           through                consolidation    Reclassifications                                           
     Unaudited                               Opening      business                   of foreign         /transfer to                                           
     Six months ended                        balance   combination    Additions    subsidiaries            Inventory   Disposals   Depreciation        Total   
     30 June 2014                                US$           US$          US$             US$                  US$         US$            US$          US$   
     Buildings                               181 897             –      300 161        (13 637)                    –           –        (9 353)      459 068   
     Plant and machinery                  58 720 420             –    7 864 673       (509 955)          (1 609 423)           –    (2 792 632)   61 673 083   
     Assets under construction            11 835 838             –            –           2 262          (2 237 541)           –              –    9 600 559   
     Furniture and fittings                  871 208             –       47 363           1 469                    –           –       (32 322)      887 718   
     Motor vehicles                        2 195 353             –      175 076         (4 682)                    –    (39 718)      (244 271)    2 081 758   
     Office equipment                         67 914             –          282           3 620                    –           –        (6 072)       65 744   
     IT Equipment                            217 309             –      118 101         (2 125)                    –       (632)       (48 929)      283 724   
     Finance lease: Plant and equipment   11 622 183             –    1 505 793        (48 304)            3 309 692     (7 010)      (439 071)   15 943 283   
     Computer software                       681 527             –      776 793         (7 486)                    –           –       (90 888)    1 359 946   
                                          86 393 649             –   10 788 242       (578 838)            (537 272)    (47 360)    (3 663 538)   92 354 883 
       
                                                            Assets                     Exchange                                                                
                                                          acquired                difference on                                                                
                                                           through                consolidation                                                                
     Audited                                 Opening      business                   of foreign                                                                
     Year ended                              balance   combination    Additions    subsidiaries    Reclassifications   Disposals   Depreciation        Total   
     31 December 2013                            US$           US$          US$             US$                  US$         US$            US$          US$   
     Buildings                               165 116             –       46 103         (8 371)                    –     (2 202)       (18 749)      181 897   
     Plant and machinery                  54 582 994        56 421   16 309 347     (5 924 785)            (995 895)           –    (5 307 662)   58 720 420   
     Assets under construction                66 008             –   11 781 939         (6 864)              (5 245)           –              –   11 835 838   
     Furniture and fittings                  813 721        11 121      101 959        (17 952)               17 564     (1 422)       (53 783)      871 208   
     Motor vehicles                          923 035        69 296    1 676 702        (76 884)                    –    (42 213)      (354 583)    2 195 353   
     Office equipment                         91 157             –          918         (6 758)              (3 866)           –       (13 537)       67 914   
     IT equipment                            171 650        49 328       96 093        (11 869)                (310)     (8 689)       (78 894)      217 309   
     Finance lease: Plant and equipment    4 783 910             –    8 085 395       (399 782)                    –           –      (847 340)   11 622 183   
     Computer software                        32 529       107 187      573 859         (1 634)              (5 437)           –       (24 977)      681 527   
                                          61 630 120       293 353   38 672 315     (6 454 899)            (993 189)    (54 526)    (6 699 525)   86 393 649   
2.   TRADE AND OTHER RECEIVABLES                                                                          
                                                                               Unaudited   Audited year   
                                                                              six months          ended   
                                                                                   ended    31 December   
                                                                            30 June 2014           2013   
                                                                                     US$            US$   
     Trade receivables                                                        29 817 088     22 440 470   
     Loans to employees                                                          157 775        218 522   
     Pre-payments                                                              2 075 740      1 775 222   
     Deposits                                                                    343 121        299 277   
     Indirect taxes                                                            1 397 748        448 270   
     Sundry                                                                    1 712 862      2 248 202   
                                                                              35 504 334     27 429 963   
     Trade and other receivables past due but not impaired                                                
     The ageing of amounts past due but not impaired is as follows:                                       
     Outstanding on normal cycle terms                                        26 508 437     18 335 074   
     1 month past due                                                          1 883 417      2 368 731   
     2 month past due                                                            767 370        958 179   
     3 month past due                                                          2 327 604      2 450 854   
     Allowance for doubtful debts                                            (1 669 740)    (1 672 368)   
                                                                              29 817 088     22 440 470   
     The carrying amount in US dollars of trade and other receivables are                                 
     denominated in the following currencies:                                                             
     US Dollar                                                                19 188 094      8 268 389   
     South African Rands                                                       5 425 681      6 717 504   
     Brazilian Reals                                                           2 083 073      1 417 016   
     Mexican Peso                                                                525 260        451 188   
     Chilean Peso                                                              4 940 273      7 542 534   
     Peruvian Nuevo Sol                                                          548 629        761 350   
     CFA Franc BCEAO                                                             429 388        512 422   
     Chinese Yuan Renminbi                                                       308 148        607 518   
     Guatemalan Quetzal                                                          258 864        145 898   
     Zambian Kwacha                                                            1 494 305      1 006 144   
     Euro                                                                        302 619              –   
                                                                              35 504 334     27 429 963   
3.   TRADE AND OTHER PAYABLES                                                                             
     Trade payables                                                            9 914 636      9 887 950   
     Income received in advance                                                  337 729        324 724   
     Indirect taxes                                                            5 463 548      3 797 584   
     Leave pay accruals                                                        2 338 037      2 359 543   
     Other accruals                                                            4 126 310      4 633 823   
                                                                              22 180 260     21 003 624   
4.   RECONCILIATION BETWEEN EARNINGS AND HEADLINE EARNINGS   
                                                                Unaudited      Unaudited       Audited   
                                                               six months     six months    year ended   
                                                                    ended          ended   31 December   
                                                             30 June 2014   30 June 2013          2013   
                                                                      US$            US$           US$   
     EARNINGS PER SHARE                                                                                  
     Reconciliation between earnings and headline                                                        
     earnings                                                                                            
     Basic earnings for the year                                9 347 005      7 729 475    15 795 744   
     Deduct:                                                                                             
     Non-controlling interest                                   (920 899)       (94 024)     (668 349)   
     
     Attributable to owners of the parent                       8 426 106      7 635 451    15 127 395   
     Loss/(Gain) on disposal of fixed assets                       46 362       (50 627)     (181 364)   
     Impairment of property, plant and equipment                        –              –       358 750   
     Tax effect on disposal of fixed assets and                                                         
     impairments                                                 (12 842)         12 253      (45 761)   
     
     Headline Earnings for the year                             8 459 626      7 597 077    15 259 020   
     
     Earnings per share (cents)                                       5,7            5,1          10.2   
     Diluted earnings per share (cents)                               5,6            5,1          10.2   
     Headline earnings per share (cents)                              5,7            5,1          10.3   
     Diluted headline earnings per share (cents)                      5,6            5,1          10.3   
     Net asset value per share (cents)                               77,6           63,5          71.6   
     Tangible net asset value per share (cents)                      75,9           63,5          69.8   
     Dividends per share (cents)                                        –              –             –   
     Weighted average number of ordinary shares                                                          
     Issued ordinary shares at the beginning of the period    148 265 491    148 265 491   148 265 491   
     
     Weighted average number of ordinary shares at the                                                   
     end of the year for the purpose of basic earnings per                                               
     share and headline earnings per share                    148 265 491    148 265 491   148 265 491   
     Effect of dilutive potential ordinary shares               2 036 764              –       180 822   
     Weighted average number of ordinary shares at                                                       
     the end of the year for the purpose of diluted basic                                                
     earnings per share and diluted headline earnings                                                    
     per share                                                150 302 255    148 265 491   148 446 313   

5.   CASH GENERATED FROM OPERATIONS                                                                 
                                                                         Unaudited   Audited year   
                                                                        six months          ended   
                                                                             ended    31 December   
                                                                      30 June 2014           2013   
                                                                               US$            US$   
     Profit before taxation                                             13 079 043     22 090 126   
     Adjustments for:                                                                               
     Depreciation and amortisation                                       3 663 538      6 340 775   
     Impairment                                                                  –        358 750   
     Translation effect of foreign operations                              229 606      3 839 491   
     Share based payment – equity settled                                   92 909         16 211   
     Share based payment – liability                                       213 359        358 800   
     Profit on sale of assets                                               46 362      (181 364)   
     Interest received                                                   (461 819)    (1 473 911)   
     Finance costs                                                         693 540      1 926 791   
     Changes in working capital:                                                                    
     Inventories                                                       (1 957 494)    (3 421 760)   
     Trade and other receivables                                       (8 074 371)    (2 073 773)   
     Trade and other payables                                            1 176 636    (5 104 319)   
                                                                         8 701 309     22 675 817   
6.   CAPITAL COMMITMENTS                                                                            
                                                                         Unaudited        Audited   
                                                                        six months           year   
                                                                             ended          ended   
                                                                           30 June    30 December   
                                                                              2014           2013   
                                                                               US$            US$   
     Capital expenditure authorised by the directors and contracted                                 
     for within 12 months                                                8 228 837      6 436 251   

7.   SEGMENTAL REPORTING  
                                                                                            
     7.1. Mining activity                                                                                             
     The following table shows the distribution of the Company's combined revenue by mining activity,   
     regardless of where the services were delivered:                                                                 
                                                                Unaudited          Unaudited                Audited   
                                                               six months         six months             year ended   
                                                                    ended              ended            31 December   
                                                             30 June 2014       30 June 2013                   2013   
                                                                      US$                US$                    US$   
     Revenue by stage of mining activity                                                                              
     Exploration                                                2 666 745          6 887 133             11 319 902   
     Capital                                                   12 266 922          3 330 022             15 514 004   
     Production                                                50 254 016         43 838 028             92 854 739   
                                                               65 187 683         54 055 183            119 688 645   
     Gross profit by stage of mining activity                                                                        
     Exploration                                                  782 871          1 965 572              2 569 014   
     Capital                                                    3 612 752            956 306              3 627 474   
     Production                                                16 934 876         16 277 080             33 561 695   
                                                               21 330 499         19 198 958             39 758 183   
     7.2. Geographical segments                                                                                       
     Although the Group's major operating divisions are managed on a world-wide basis, they operate in   
     four principal geographical areas.                                                                               
                                                                Unaudited          Unaudited                Audited   
                                                               six months         six months             year ended   
                                                                    ended              ended            31 December   
                                                             30 June 2014       30 June 2013                   2013   
                                                                      US$                US$                    US$   
     Revenue by geographical market                                                                                   
     Rest of Africa                                             8 790 294          2 743 717              9 335 834   
     Latin America                                             31 993 268         36 765 036             71 947 011   
     Rest of the world                                          1 146 506            772 869                768 249   
     South Africa                                              23 257 615      13 773 561(1)             37 637 551   
                                                               65 187 683         54 055 183            119 688 645   
     Gross profit by geographical market                                                                             
     Rest of Africa                                             5 358 746          1 163 378              3 593 258   
     Latin America                                              9 411 095         14 312 841             27 008 402   
     Rest of the world                                          (293 713)          (316 068)                491 783   
     South Africa                                               6 854 371       4 038 807(1)              8 664 740   
                                                               21 330 499         19 198 958             39 758 183   

     Note:
     The gross profit percentages vary based on drilling ground conditions, competition in the markets and the mix
     of in-country and foreign cost.
     (1)Note that previously classified as part of "Rest of Africa"
     
SUBSEQUENT TO THE REPORTING PERIOD

Significant events
There have been no significant events subsequent to 30 June 2014 which require adjustment or additional
disclosure to these interim results.

Changes to the Board
The following changes to the board occurred and are detailed below.

New appointments
Name                                Position                                                Date
Hendrik Roux van der Merwe          Chairman, Independent Non-Executive Director            24 July 2014
Christopher Gerald O'Neill          Independent Non-Executive Director                      24 July 2014

Resignations
Name                                Position                                                Date
Peter John Ledger                   Chairman, Independent Non-Executive Director            24 July 2014
Rodger Owen Davey                   Independent Non-Executive Director                      24 July 2014

Dividends
 
 
Dividends
Our Listing prospectus stated the following in respect of our dividend approach:
"The board anticipates that, following the Listing and during the Group's growth phase, its cash resources 
will be used primarily for investment in the development of the Group's assets. It is the current intention of 
the Company to declare and to pay dividends after each six month reporting period following this growth phase, 
maintaining a dividend cover ratio of between 4 to 5 times annual headline earnings. However, there can be no 
assurance that a dividend will be paid in respect of the financial period, and the declaration and payment by 
the Company of any dividends will depend on the results of the Group's operations, its financial position, 
anticipated cash requirements, prospects, profits available for distribution, and other factors deemed to 
be relevant at the time."

The Group is still in its growth phase and, as foreshadowed in the Listing prospectus, for the time being we 
continue to invest our cash resources primarily in the development of the Group's assets. Thus no dividend 
has been declared in respect of this reporting period.

OUTLOOK AND PROSPECTS

Master Drilling's business strategy aims to grow our reputation as a leading, global specialised drilling
services group – and to deliver long-term, sustainable growth through further development and expansion
of our drilling services.

Consistently focused on expanding our global footprint, we believe that growth into the rest of Africa will be
achieved from our solid South African base, and in partnership with major blue-chip mining companies.

To sustain our growth, we believe that it is imperative to expand our services beyond raisebore drilling.
To this end, we have made significant progress by diversifying our service offering in presenting solutions
to the challenges faced by our customers.

We also believe that ongoing research into and development of mechanisation, automation and remote
drilling services continuously improve the quality of our service offering.

Our order book for 2015 onwards reflects the success of our business model, particularly our strategy to
diversify across commodities and mining stages.

With the platinum strike in South Africa and delays in commissioning some of our recent projects behind
us, we look forward to completing the expansion of our capital fleet scheduled for deployment in 2015.

The condensed consolidated unaudited interim financial statements of Master Drilling Group Limited were
approved by the Board of Directors on 3 September 2014 and signed off on its behalf by DC Pretorius.
On behalf of the board

DC Pretorius
Chief Executive Officer

Fochville
3 September 2014

REGISTERED AND CORPORATE OFFICE
4 Bosman Street
PO Box 902
Fochville, 2515
South Africa

DIRECTORS
Executive

Daniël (Danie) Coenraad Pretorius
Chief Executive Officer and founder

André Jean van Deventer
Financial Director and Chief Financial Officer

Barend Jacobus (Koos) Jordaan
Technical Director

Gareth (Gary) Robert Sheppard#
Chief Operating Officer

# Resident in Peru
    
Non-Executive

Hendrik Roux van der Merve
Chairman and Independent Non-Executive

Christopher Gerald O'Neill
Independent Non-Executive

Akhter Alli Deshmukh
Independent Non-Executive

Jacques Pierre de Wet
Independent Non-Executive

Shane Trevor Ferguson
Non-Executive

Izak Bredenkamp
Alternate Director

Company Secretary

Theophilus (Theo) Timotheus de Wet
De Wets Incorporated
(Registration number: 2000/003792/21)
6 Dwars Street
Krugersdorp, 1739
South Africa
(PO Box 158, Krugersdorp, 1740)
South Africa

JSE SPONSOR
Sasfin Capital, a division of Sasfin Bank Limited
29 Scott Street
Waverley
Johannesburg, 2090
(PO Box 95104, Grant Park, 2051)
South Africa

INDEPENDENT AUDITORS
Grant Thornton
South African member of Grant Thornton
International Limited
137 Daisy Street
corner Grayston Drive
Sandown, 2196
South Africa

SHARE TRANSFER SECRETARIES
Computershare Investor Services (Pty) Limited
(Registration number: 2004/003647/07)
Ground Floor, 70 Marshall Street
Johannesburg, 2001
(PO Box 61051, Marshalltown, 2107)
South Africa

INVESTOR RELATIONS CONTACTS
Edith Leeson
Russel and Associates
Telephone: +27 11 880 3924
Facsimile: +27 11 880 3788
Mobile: +27 79 527 6882
E-mail: edith@rair.co.za
General e-mail enquiries
info@masterdrilling.com

Master Drilling website
www.masterdrilling.com

Company Secretarial E-mail
Companysecretary@masterdrilling.com

4 September 2014

Sponsor
Sasfin Capital (a division of Sasfin Bank Limited)
Date: 04/09/2014 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story