To view the PDF file, sign up for a MySharenet subscription.

MONDI PLC - Half-yearly results for the six months ended 30 June 2014

Release Date: 07/08/2014 08:00
Code(s): MNP MND     PDF:  
Wrap Text
Half-yearly results for the six months ended 30 June 2014

Mondi Limited
(Incorporated in the Republic of South Africa)
(Registration number: 1967/013038/06)
JSE share code: MND ISIN: ZAE000156550

Mondi plc
(Incorporated in England and Wales)
(Registered number: 6209386)
JSE share code: MNP ISIN: GB00B1CRLC47
LSE share code: MNDI

7 August 2014

As part of the dual listed company structure, Mondi Limited and Mondi plc (together "Mondi Group") notify both
the JSE Limited and the London Stock Exchange of matters required to be disclosed under the Listings
Requirements of the JSE Limited and/or the Disclosure and Transparency and Listing Rules of the United
Kingdom Listing Authority.

Half-yearly results for the six months ended 30 June 2014

Highlights

-   Steady improvement in all key financial metrics
        - Underlying operating profit of EUR377 million, up 3%
        - Underlying earnings of 51.9 euro cents per share, up 5%
        - Cash generated from operations of EUR439 million, up 2%
-   ROCE of 16%, well in excess of through-the-cycle hurdle rate of 13%
-   Acquisition of Graphic Packaging's bags and kraft paper operations consolidates global market leadership
    position in Industrial Bags
-   Capital projects
        - Recently completed projects delivering on expectation
        - Ongoing major projects on time, within budget
-   Interim dividend of 13.23 euro cents per share, up 39%

Financial summary
                                                                                         Six months
                                                            Six months      Six months     ended 31
                                                              ended 30   ended 30 June     December
EUR million, except for percentages and per share measures   June 2014            2013         2013

Group revenue                                                    3,148           3,342        3,134
Underlying EBITDA (1)                                              553             554          514
Underlying operating profit (1)                                    377             366          333                             
Underlying profit before tax (1)                                   328             310          276
Operating profit                                                   374             285          320
Profit before tax                                                  312             229          270
Per share measures
Basic underlying earnings per share (EUR cents)                   51.9            49.4         45.6
Basic earnings per share (EUR cents)                              48.6            35.3         44.5
Interim dividend per share (EUR cents)                           13.23            9.55                           
Free cash flow per share (2)(EUR cents)                           12.4            14.7
Cash generated from operations                                     439             431          605
Net debt                                                         1,751           1,844        1,621                                                 
Group Return on Capital Employed (ROCE)(3)(%)                     16.0            14.8         15.3

Notes:

(1) The Group presents underlying EBITDA, operating profit and profit before tax as measures which exclude special items in order to provide a
    more effective comparison of the underlying financial performance between reporting periods.
(2) Free cash flow per share is net increase in cash and cash equivalents before the effects of acquisitions and disposals of businesses, changes in
    net debt and dividends paid divided by the net number of shares in issue at the end of the reporting period.
(3) ROCE is the 12 month rolling average underlying operating profit expressed as a percentage of the average rolling 12 month capital employed,
    adjusted for impairments and spend on strategic projects which are not yet in operation.

David Hathorn, Mondi Group chief executive, said:
"The Mondi Group continues to deliver a strong performance, generating a return on capital employed
of 16%. Strong cost management and contributions from successfully completed strategic capital
investments, together with the benefits from downstream integration in key packaging segments,
enabled the Group to offset the impact of lower prices in a number of paper grades.

We have continued to invest in the business for future growth. Highlights for the period included the
successful commissioning of the 155,000 tonne bleached kraft paper machine at the Steti mill in the
Czech Republic and the acquisition of Graphic Packaging's bags operations and kraft paper mill in the
United States. Together with the Group's ongoing capital expenditure programme, including
significant projects at our Ruzomberok, Swiecie and Syktyvkar operations, we are confident that these
investments will deliver strongly into the future.

In the near term, anticipated price increases in some of our packaging paper grades should provide
positive momentum. As in prior years, the second half of the year will be impacted by the planned
annual mill maintenance shuts.

Market fundamentals remain sound, which, coupled with a continued economic recovery, should
prove positive for further growth in the packaging businesses.

Overall, we remain confident that Mondi will continue to deliver an industry leading performance."

Contact details

Mondi Group
David Hathorn      +27 11 994 5418
Andrew King        +27 11 994 5415
Lora Rossler       +27 83 627 0292
FTI Consulting
Richard Mountain   +44 20 3727 1374
Sophie McMillan    +44 20 3727 1359
Bheki Mpofu        +27 83 552 2109

Conference call dial-in and audio cast details

Please see below details of our dial-in conference call and audio cast that will be held at 10:00 (UK) and 11:00
(SA).

The conference call dial-in numbers are:

South Africa            0800 200 648 (toll-free)
UK                      0808 162 4061 (toll-free)
Europe & Other          +800 246 78 700 (toll-free) or +27 11 535 3600

An online audio cast facility will be available via: www.mondigroup.com/HYResults14.

The presentation will be available online via the above website address an hour before the audio cast
commences. Questions can be submitted via the dial-in conference call or by e-mail via the audio cast.

Should you have any issues on the day with accessing the dial-in conference call, please call
+27 11 535 3600.

Should you have any issues on the day with accessing the audio cast, please e-mail mondi@kraftwerk.co.at
and you will be contacted immediately.

An audio recording of the presentation will be available on Mondi's website during the afternoon of 7 August
2014.

Editors' notes
Mondi is an international packaging and paper Group, employing around 26,000 people in production facilities
across 31 countries. In 2013, Mondi had revenues of EUR6.5 billion and a ROCE of 15.3%. The Group's key
operations are located in central Europe, Russia, the Americas and South Africa.

The Mondi Group is fully integrated across the packaging and paper value chain - from the management of its
own forests and the production of pulp and paper (packaging paper and uncoated fine paper), to the
conversion of packaging paper into corrugated packaging, industrial bags, extrusion coatings and release
liner. Mondi is also a supplier of innovative consumer packaging solutions, advanced films and hygiene
products components.

Mondi has a dual listed company structure, with a primary listing on the JSE Limited for Mondi Limited under
the ticker code MND and a premium listing on the London Stock Exchange for Mondi plc, under the ticker
code MNDI. The Group's performance, and the responsible approach it takes to good business practice, has
been recognised by its inclusion in the FTSE4Good Global, European and UK Index Series (since 2008) and
the JSE's Socially Responsible Investment (SRI) Index since 2007.

Forward-looking statements
This document includes forward-looking statements. All statements other than statements of historical facts
included herein, including, without limitation, those regarding Mondi's financial position, business strategy,
market growth and developments, expectations of growth and profitability and plans and objectives of
management for future operations, are forward-looking statements. Forward-looking statements are
sometimes identified by the use of forward-looking terminology such as "believe", "expects", "may", "will",
"could", "should", "shall", "risk", "intends", "estimates", "aims", "plans", "predicts", "continues", "assumes",
"positioned" or "anticipates" or the negative thereof, other variations thereon or comparable terminology. Such
forward-looking statements involve known and unknown risks, uncertainties and other factors which may
cause the actual results, performance or achievements of Mondi, or industry results, to be materially different
from any future results, performance or achievements expressed or implied by such forward-looking
statements. Such forward-looking statements and other statements contained in this document regarding
matters that are not historical facts involve predictions and are based on numerous assumptions regarding
Mondi's present and future business strategies and the environment in which Mondi will operate in the future.
These forward-looking statements speak only as of the date on which they are made.

No assurance can be given that such future results will be achieved; various factors could cause actual future
results, performance or events to differ materially from those described in these statements. Such factors
include in particular but without any limitation: (1) operating factors, such as continued success of
manufacturing activities and the achievement of efficiencies therein, continued success of product
development plans and targets, changes in the degree of protection created by Mondi's patents and other
intellectual property rights and the availability of capital on acceptable terms; (2) industry conditions, such as
strength of product demand, intensity of competition, prevailing and future global market prices for Mondi's
products and raw materials and the pricing pressures thereto, financial condition of the customers, suppliers
and the competitors of Mondi and potential introduction of competing products and technologies by
competitors; and (3) general economic conditions, such as rates of economic growth in Mondi's principal
geographical markets or fluctuations of exchange rates and interest rates.

Mondi expressly disclaims a) any warranty or liability as to accuracy or completeness of the information
provided herein; and b) any obligation or undertaking to review or confirm analysts' expectations or estimates
or to update any forward-looking statements to reflect any change in Mondi's expectations or any events that
occur or circumstances that arise after the date of making any forward-looking statements, unless required to
do so by applicable law or any regulatory body applicable to Mondi, including the JSE Limited and the LSE.

Any reference to future financial performance included in this announcement has not been reviewed or
reported on by the Group's auditors.

Group performance review

The Group's underlying operating profit of EUR377 million was 3% above that of the first half of the previous
year and 13% above the second half of 2013. This reflects a strong performance from Packaging Paper,
Fibre Packaging and the South Africa Division, offset in part by weaker results from Uncoated Fine Paper and
Consumer Packaging.

On a like-for-like basis, excluding currency movements and disposal effects, revenue was in line with the
comparable prior year period.

Sales volumes in most of the Group's key paper grades remained largely unchanged from the levels of the
previous year, reflecting the continued slow economic recovery in Europe.

As anticipated, except for recycled containerboard, average benchmark selling prices across the Group's key
paper grades were lower than those of the previous year. Average benchmark recycled containerboard prices
were 10% above those of the first half of 2013 and 2% above the levels of the second half of 2013. Certain of
the downstream packaging businesses, most notably Corrugated Packaging and Consumer Packaging, saw
an increase in average price levels on the back of higher input costs.

Wood costs were higher in most European operations, while in Russia the weaker rouble offset higher
domestic wood costs. Average paper for recycling costs were similar to the comparable prior year period
although some reduction in benchmark prices was observed in the second quarter, with prices at the end of
the quarter 5% lower than the average for the half-year. The Group benefited from lower energy costs in the
period as a consequence of the effects of both the recently commissioned energy related capital expenditure
projects and a reduction in European natural gas prices.

Annual maintenance shuts took place at the Group's Swiecie mill in Poland and Richards Bay mill in South
Africa during June 2014. The balance of the annual maintenance shuts are scheduled for the second half of
the year. Consistent with the previous year, and based on prevailing market prices, the impact on underlying
operating profit of the Group's maintenance shuts is estimated at around EUR50 million to EUR60 million, of
which the first half effect was around EUR10 million.

The South Africa Division benefited from the weakening of the rand against both the euro and the US dollar
during the period. The Fibre Packaging and Uncoated Fine Paper business units were negatively impacted by
the weakening of the US dollar, Turkish lira and Russian rouble against the euro. The remaining currencies in
which the Group operates continued to trade in a relatively narrow band. The net effect of currency
movements only had a marginal impact on the Group's underlying operating profit when compared to the first
half of the prior year.

The Group continues to monitor the political developments in Russia and the Ukraine. To date there has been
no material impact on the Group's operations.

Underlying earnings per share increased by 5% over the comparable prior year period to 51.9 euro cents per
share, with lower net finance charges offset in part by an increase in the effective tax rate from 18% in the
prior year to 19% in the first half of 2014.

The Group remains strongly cash generative with cash generated from operations of EUR439 million similar to
that of the comparable prior year period. Working capital at 30 June 2014 was 13% of revenue (excluding the
working capital attributable to the recently acquired Graphic Packaging operations), consistent with 30 June
2013 but up on the December 2013 ratio of 11%, reflecting the normal seasonal uptick in the first half of the
year.

On 30 June 2014, Mondi acquired the bags and kraft paper business of Graphic Packaging for a total
consideration of USD105 million (EUR76 million) on a debt and cash-free basis. The business is a leading
player in the production and distribution of kraft paper and bags in the United States. The production base
comprises an integrated kraft paper mill located in Pine Bluff, Arkansas, with production capacity of 135,000
tonnes per annum, and nine bags plants across the US. The combination of these operations with Mondi's
creates a leading player in the North American bags market and further expands the Group's growing global
footprint in this market.

During the period, EUR249 million was incurred on capital expenditure. A number of the previously
announced strategic projects have been completed and are contributing positively to the Group's
performance. The remaining large projects remain on schedule and on budget.

On 10 June 2014, Mondi announced its intention to redeem the 9.75% EUR280 million Eurobond which was
assumed as part of the acquisition of Nordenia in October 2012. The notes were redeemed on 15 July 2014
at a premium of EUR14 million, utilising proceeds from the Group's existing borrowing facilities.

Net debt of EUR1,751 million at 30 June 2014 increased by EUR130 million from 31 December 2013. This
reflects the ramp-up of capital expenditure on major capital projects, the impact of the Graphic Packaging
acquisition, seasonally higher working capital levels at 30 June 2014 and the bias of the Group's financing
outflows towards the first half of the year. In the absence of further strategic acquisitions, strong de-
leveraging in the second half is anticipated.

An interim dividend of 13.23 euro cents per share, up 39% on the prior year interim dividend of 9.55 euro
cents per share, has been declared.

Europe & International – Packaging Paper
                                                                 Six months   
                                       Six months   Six months     ended 31   
                                         ended 30     ended 30     December   
EUR million, unless otherwise stated    June 2014    June 2013         2013   
Segment revenue                               982        1,043          957   
Underlying EBITDA                             209          195          199   
Underlying operating profit                   162          148          150   
% margin                                    16.5%        14.2%        15.7%   
Capital expenditure                           115           55           84   
Operating net segment assets                1,558        1,441        1,484   
ROCE                                        22.6%        20.1%        21.9%   

Underlying operating profit of EUR162 million was 9% above that of the comparable prior year period despite
lower average virgin containerboard and kraft paper prices. The business benefited from higher green energy
revenues, higher average recycled containerboard prices, lower energy costs and generally strong cost
control.

European containerboard demand is estimated to be up around 2% year on year, reflecting the modest
economic growth seen across Europe. This demand growth has been balanced by new capacity in the
recycled grades. Demand for sack kraft paper remains strong in both European and export markets, with
growth in Europe supported by the mild winter.

Sales prices for virgin containerboard grades came under pressure in the early part of the year before
stabilising in the second quarter. Average benchmark selling prices for the period under review were 5%
lower than the comparable prior year period.

Average benchmark selling prices for recycled containerboard were 10% higher than the comparable prior
year period, benefiting from the implementation of price increases in the second half of the prior year. Prices
came under some pressure in the second quarter due to increased supply from newly installed capacity.

Given good demand and low inventory levels, price increases of EUR60/tonne for recycled containerboard
and EUR40/tonne for unbleached kraftliner and semi-chemical fluting have been announced in Europe with
effect from August and September 2014, respectively.

As anticipated, in kraft paper average selling prices were around 5% down on the comparable prior year
period and 4% down on the second half of 2013. On the back of a strong pick-up in demand, selling price
increases for unbleached sack kraft paper are currently being implemented.

In the first half of 2013, the carrying value of the Group's green energy credits was written down by
EUR11 million. Green energy prices in Poland have since recovered somewhat, although the uncertainties in
the regulatory environment surrounding green energy in Poland remain.

The annual maintenance shut at the Swiecie mill took place at the end of June 2014 and was completed in the
early part of July. The remaining annual maintenance shuts are scheduled for the second half of the year.

Europe & International – Fibre Packaging                                          
                                                                     Six months   
                                           Six months   Six months     ended 31   
                                             ended 30     ended 30     December   
EUR million, unless otherwise stated        June 2014    June 2013         2013   
Segment revenue                                 1,003        1,002          965   
Underlying EBITDA                                  88           83           80   
Underlying operating profit                        53           48           45   
% margin                                         5.3%         4.8%         4.7%   
Capital expenditure                                34           35           43   
Operating net segment assets                      942          982          903   
ROCE                                            11.6%        12.0%        10.8%   

Operating profit increased by 10% to EUR53 million with a positive year-on-year contribution from all business
segments, reflecting generally higher volumes, higher selling prices in the Corrugated Packaging segment,
and lower input costs in Industrial Bags and Coatings, partially offset by foreign exchange losses.

Corrugated Packaging's results improved through volume growth, selling price increases and improved
margins. The segment achieved good volume growth in central Europe, particularly in Poland and the Czech
Republic, while volumes in Turkey were impacted by the decision to rationalise production capacity in the prior
year. The business was negatively impacted by currency translation losses in its Turkish business due to the
sharp devaluation of the Turkish lira.

Industrial Bags had a very positive start to the year, with strong order books and a significant increase in sales
volumes versus the comparable prior year period, particularly in the building segment. As anticipated,
average selling prices were down on the comparable prior year period due to the pass through of the
reduction in paper prices seen towards the end of the previous year. In line with the acquisition business plan,
the US industrial bags plants acquired at the end of June are not expected to contribute significantly to
underlying operating profit this year. However, as the synergies from the combination are realised and the
Group's expertise as the global market leader in this segment is applied, it is expected that the investment will
make a solid contribution in the future.

The Coatings business benefited from lower input costs and a reduction in fixed costs. Sales volumes
increased in some of the high value-add products, more than offset by declines in the industrial sector.

Europe & International – Consumer Packaging                                          
                                                                        Six months   
                                              Six months   Six months     ended 31   
                                                ended 30     ended 30     December   
EUR million, unless otherwise stated           June 2014    June 2013         2013   
Segment revenue                                      550          582          571   
Underlying EBITDA                                     60           66           63   
Underlying operating profit                           34           39           35   
% margin                                            6.2%         6.7%         6.1%   
Capital expenditure                                   32           24           32   
Operating net segment assets                         870          875          855   
ROCE                                                8.5%         7.8%         9.1%   

Operating profit of EUR34 million was 13% below that of the comparable prior year period, largely due to
volume declines in the mature markets of Europe and North America. Constant currency revenue reduced by
4.8%. While steps have been taken to pro-actively phase out lower value-added mature products, these
volumes are not currently being adequately replaced by sales into higher value-added segments due to the
ongoing weak trading conditions.

The business continues to enjoy good growth in the higher growth central and eastern European markets. On
31 July, the acquisition of a consumer packaging plant in Poland from Printpack Inc, for USD23 million
(EUR17 million) on a cash and debt free basis, was completed, adding to the Group's production capacity in
that region.

The structural growth drivers remain in place and steps are being implemented to address the current
challenges faced by the business. However, in the short term, performance is not expected to improve
significantly given the ongoing difficult trading environment.

Europe & International – Uncoated Fine Paper                                          
                                                                         Six months   
                                               Six months   Six months     ended 31   
                                                 ended 30     ended 30     December   
EUR million, unless otherwise stated            June 2014    June 2013         2013   
Segment revenue                                       674          740          648   
Underlying EBITDA                                     133          157          120   
Underlying operating profit                            85          102           70   
% margin                                            12.6%        13.8%        10.8%   
Capital expenditure                                    59           36           44   
Operating net segment assets                        1,157        1,176        1,135   
ROCE                                                15.8%        17.4%        16.2%   

Uncoated Fine Paper generated underlying operating profit of EUR85 million, down on the comparable prior
year period as a result of lower selling prices in Europe and the weaker Russian rouble, partly offset by good
cost control and operational improvements, notably at the restructured Neusiedler mill in Austria.

Average European benchmark selling prices were 3% lower than the comparable prior year period and 1%
lower than the second half of 2013. Price increases were implemented in Russia in the first quarter on the
back of the weaker rouble with further increases announced for the second half of the year in certain grades.

Sales volumes were lower than the comparable prior year period following the restructuring in Austria,
although industry demand across Europe was modestly up. Demand in Russia remained stable.

In line with the previous year, the second half will be impacted by annual maintenance shuts at all key
facilities.

South Africa Division                                                         
                                                                 Six months   
                                       Six months   Six months     ended 31   
                                         ended 30     ended 30     December   
EUR million, unless otherwise stated    June 2014    June 2013         2013   
Segment revenue                               284          325          299   
Underlying EBITDA                              78           67           68   
Underlying operating profit                    58           44           49   
% margin                                    20.4%        13.5%        16.4%   
Capital expenditure                             9           14           38   
Operating net segment assets                  608          687          622   
ROCE                                        20.5%        12.8%        16.0%   

The South Africa Division continued to perform well and benefited from a weaker South African rand and fair
value gains on its forestry assets, delivering operating profit of EUR58 million, 32% above the comparable
prior year period.

The maintenance shut in Richards Bay was brought forward to June, compared to October in the previous
year, resulting in lower sales volumes of pulp and white-top containerboard versus the comparable prior year
period. Sales volumes for uncoated fine paper were in line with the prior year.

Average domestic selling prices were above both the comparable prior year period and the second half of the
previous year across all product grades. Export selling prices for white-top containerboard were unchanged,
while export prices for hardwood pulp declined, with international US dollar benchmark hardwood pulp prices
5% lower than the comparable prior year period.

Higher domestic input costs, impacted by inflationary increases and the weaker rand, were partially offset by
the sale of energy from the new steam turbine in Richards Bay, commissioned at the end of 2013.

Wood prices increased during the period, with the Division recognising a EUR20 million fair value gain in
respect of its forestry assets, EUR10 million higher than the gain recognised in the comparable prior year
period.

Financial review

Tax
The Group's underlying effective tax rate of 19% is 1% higher than the comparable prior year period, reflecting
a small shift in the underlying profit mix and a reduction in the benefit from investment related incentives.

Special items
The net special item charge of EUR16 million before tax is attributable to:

    -   EUR7 million charge for restructuring activities in the Group's Coatings business;
    -   EUR4 million gain in respect of the release of a provision for transaction costs attributable to the
        Nordenia acquisition; and
    -   EUR13 million net charge on early redemption of the EUR280 million Eurobond.

Cash flow
Cash generated from operations of EUR439 million, including the impact of the seasonal increase in working
capital of EUR106 million, reflects the continued strong cash generating capacity of the Group.

Net cash outflows from financing activities of EUR165 million include the payment of dividends to holders of
non-controlling interests, the payment of the final 2013 dividend in May 2014 and payment of the 5.75%
coupon on the EUR500 million 2017 Eurobond.

Capital expenditure
Capital expenditure for the period amounted to EUR249 million.

The Group's significant energy related investments completed in the second half of 2013 are all operating
according to schedule.

In April 2014, the 155,000 tonne bleached kraft paper machine at the Steti mill in the Czech Republic was
successfully started up and production is being ramped up according to schedule.

The EUR128 million recovery boiler project in Ruzomberok and EUR30 million pulp dryer project in Syktyvkar
are expected to be commissioned towards the end of the third quarter, while the EUR166 million Swiecie
recovery boiler project remains on schedule for completion towards the end of 2015. The Group has
committed a further EUR60 million capital expenditure to its Kraft Paper and Corrugated Packaging business
units, bringing forward some planned future expenditure in order to further improve its competitive position in
these markets and take advantage of growth opportunities. All projects are running on schedule and on
budget.

The impact of the accelerated capital expenditure programmes in Kraft Paper and Corrugated Packaging,
together with the capital expenditure related to the newly acquired Graphic Packaging assets in the United
States, gives rise to a modest increase in the capital expenditure targets for the 2014/2015 period from around
EUR500 million per year as previously indicated, to around EUR550 million per year, in the absence of any
further major strategic capital investments.

Treasury and borrowings
Net debt at 30 June 2014 was EUR1,751 million, an increase of EUR130 million from 31 December 2013.

The net debt to 12 month trailing EBITDA ratio was 1.6 times and gearing at 30 June 2014 was 38%.

On 10 June 2014, Mondi announced the redemption of the EUR280 million Eurobond which was assumed as
part of the acquisition of Nordenia in October 2012. The notes were redeemed on 15 July 2014 at a premium
of EUR14 million, funded from the Group's existing borrowing facilities. The net charge on redemption of
EUR13 million was recognised as a special item at 30 June 2014.

On 14 July 2014, Mondi announced that it had extended the maturity of its EUR750 million revolving credit
facility from 2016 to 2019.

At 30 June 2014, the Group had EUR2.5 billion of committed facilities of which EUR745 million were undrawn.
Following the subsequent redemption of the Nordenia bond and extension of the Group's revolving credit facility, the
weighted average maturity of the Eurobonds and committed debt facilities is approximately 4.3 years.

The Group's long-term investment grade credit ratings of Baa3 (Moody's Investor Services) and BBB-
(Standard and Poor's) were reaffirmed during the period. Standard and Poor's has put their rating on a
positive outlook.

Finance charges of EUR50 million were below those of the comparable prior year period, reflecting the lower
average net debt for the period. The effective interest rate of 5.5% was unchanged from the comparable prior
year period.

Dividend
An interim dividend of 13.23 euro cents per share has been declared by the directors and will be paid on
16 September 2014 to those shareholders on the register of Mondi plc on 22 August 2014. An equivalent
South African rand interim dividend will be paid on 16 September 2014 to shareholders on the register of
Mondi Limited on 22 August 2014. The dividend will be paid from distributable reserves of Mondi Limited and
of Mondi plc, as presented in the respective company annual financial statements for the year ended
31 December 2013.

Outlook
In the near term, anticipated price increases in some of the Group's packaging paper grades should provide
positive momentum. As in prior years, the second half of the year will be impacted by the planned annual mill
maintenance shuts.

Market fundamentals remain sound, which, coupled with a continued economic recovery, should prove
positive for further growth in the packaging businesses.

Overall, management remains confident that Mondi will continue to deliver an industry leading performance.

Supplementary information

Principal risks and uncertainties

It is in the nature of Mondi's business that the Group is exposed to risks and uncertainties which may have an
impact on future performance and financial results, as well as on its ability to meet certain social and
environmental objectives.

The executive committee, mandated by the Boards, has established a Group-wide system of internal control
to manage Group risks. The Group-wide system, which complies with corporate governance codes in South
Africa and the UK, supports the Boards in discharging their responsibility for ensuring that the wide range of
risks associated with Mondi's diverse international operations is effectively managed.

Continuous monitoring of risk and control processes across all key risk areas provides the basis for regular
reports to management, the executive committee and the Boards. On an annual basis, the executive
committee, the audit committee and the Boards conduct a formal systematic review of the Group's most
significant risks and uncertainties and the monitoring of and response to those risks. These risks are
assessed against pre-determined risk tolerance limits, established by the Boards, taking both the likelihood
and severity of the risk factors into consideration.

The risk management framework addresses all significant strategic, sustainability, financial, operational and
compliance-related risks which could undermine the Group's ability to achieve its business objectives in a
sustainable manner. The risk management framework is designed to be flexible, to ensure that it remains
relevant at all levels of the business given the diversity of the Group's locations, markets and production
processes; and dynamic, to ensure that it remains current and responsive to changing business conditions.

The directors are satisfied that the Group has effective systems and controls in place to manage its key risks
within the risk tolerance levels established by the Boards. There have been no significant changes in the
Group's risk profile since the year end.

Competitive environment in which Mondi operates
The industry in which Mondi operates is highly competitive and selling prices are subject to significant
volatility. New capacity additions are usually in large increments which, combined with product substitution
towards lighter weight products, electronic substitution, alternative packaging solutions and increasing
environmental considerations, have a significant impact on the supply-demand balance and hence on market
prices.

The Group monitors industry developments in terms of changes in capacity as well as trends and
developments in its product markets and potential substitutes. Mondi's strategic focus on low-cost production
in growing markets with consistent investment in its operating capacity ensures that the Group remains
competitive. Mondi invests in research and development activities to improve existing processes and to
identify new markets and new products.

The locations in which the Group operates
The Group operates in a number of geographical locations in countries with differing levels of political,
economic and legal systems.

The Group continues to actively monitor and adapt to changes in the environments in which it operates.
Management engages in regular formal and informal interaction with the authorities to ensure they remain
abreast of new developments. Thorough country risk assessments are conducted and return requirements
adjusted to take country risk into consideration.

The Group's geographical diversity and decentralised management structure, utilising local resources in
countries in which it operates, reduces exposure to any specific jurisdiction. The Boards have established
limits on exposure to any particular geographic environment and new investments are subject to rigorous
strategic and commercial evaluation.

Mondi has around 15% of its capital employed in Russia and a limited presence in the Ukraine. The US, the
European Union and a number of other countries have recently imposed economic sanctions and certain
other measures on persons and corporate entities in Russia and the Ukraine. Possible additional sanctions
and/or other measures on Russia could have a material adverse effect on Mondi's business, financial
condition and/or results of operations. To date the measures imposed have had no material impact on the
Group's operations.

Capital intensive operations
Mondi operates large facilities, often in remote locations. The ongoing safety and sustainable operation of all
its facilities is critical to the success of the Group.

The management systems in place ensure ongoing monitoring of all operations to ensure they meet the
requisite standards and performance requirements. The Group has adequate insurance in place to cover
material property damage, business interruption and liability risks. A structured maintenance programme is in
place under the auspices of the Group technical director. Emergency preparedness and response procedures
are in place and subject to periodic drills.

Cost and availability of a sustainable supply of fibre
Paper for recycling and wood account for approximately one third of input costs. It is the Group's objective to
acquire fibre from sustainable sources and to avoid the use of any illegal or controversial supply.

International market prices are constantly monitored and, where appropriate, cost pass through mechanisms
are in place with customers.

The Group maintains strong forestry management teams in Russia and South Africa to actively monitor
environmental influences impacting its owned sources of fibre. Mondi's relatively high levels of integration and
access to own FSCTM certified wood in Russia and South Africa serve to mitigate this risk. All the Group's
mills have chain-of-custody certificates in place ensuring that wood procured is from non-controversial
sources.

Cost of energy and related input costs
Energy and related input costs comprise approximately a third of the Group's variable costs. Increasing
energy costs, and the consequential impact thereof on both chemical and transport costs, may impact profit
margins.

Energy usage levels, emission levels and usage of renewable energy are monitored and energy costs are
benchmarked against external sources. The Group continues to invest in energy infrastructure at its key
operating facilities in order to improve energy efficiency and electricity self-sufficiency as well as to reduce its
environmental footprint.

Attraction and retention of key skills and talent
The complexity of operations and geographic diversity of the Group is such that high-quality, experienced
employees are required in all locations.

The Group monitors its staff turnover levels, diversity and training activities and conducts regular employee
surveys. Appropriate reward and retention strategies are in place to attract and retain talent across the
organisation. At more senior levels, these include a share based incentive scheme.

Employee and contractor safety
The Group's employees work in potentially dangerous environments where hazards are ever-present and
must be managed.

The Group engages in extensive safety communication sessions, involving employees and contractors, at all
operations. The Nine Safety Rules to Live By, applied across the Group, are integral to the safety strategy.
Operations conduct statutory safety committee meetings where management and employees are represented.

A risk-based approach underpins all safety and health programmes. All business units and operations are
required to have safety improvement plans in place.

Governance risks
The Group operates in a number of legal jurisdictions and non-compliance with legal and governance
requirements in these jurisdictions could expose the Group to significant risk if not adequately managed.

The Group operates a comprehensive training and compliance programme, supported by regular self-
certification and reporting as well as its confidential reporting hotline for all stakeholders, Speakout.

Financial risks
Mondi's trading and financing activities expose the Group to financial risks that, if left unmanaged, could
adversely impact current or future earnings. These risks relate to the currencies in which the Group conducts
its activities, interest rate and liquidity risks as well as exposure to customer credit risk.

Going concern
The Group's business activities, together with the factors likely to affect its future development, performance
and position, the most significant risks and the Group's related management and mitigating actions are set out
above. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are
described in the condensed financial statements.

Mondi's geographical spread, product diversity and large customer base mitigate potential risks of customer or
supplier liquidity issues. Ongoing initiatives by management in implementing profit improvement initiatives
which include continued investment in its operations, plant optimisation, cost-cutting, and restructuring and
rationalisation activities have consolidated the Group's leading cost position in its chosen markets. Working
capital levels and capital expenditure programmes are strictly monitored and controlled.

The Group meets its funding requirements from a variety of sources. The availability of some of these
facilities is dependent on the Group meeting certain financial covenants all of which have been complied with.
Mondi had EUR745 million of undrawn committed debt facilities as at 30 June 2014 which should provide
sufficient liquidity in the medium term.

The Group's forecasts and projections, taking account of reasonably possible changes in trading performance,
including an assessment of the current macroeconomic environment, indicate that the Group should be able
to operate well within the level of its current facilities and related covenants.

The directors have reviewed the overall Group strategy, the most recent forecast for 2014 and subsequent
years, considered the assumptions contained therein and reviewed the critical risks which may impact the
Group's performance. After making such enquiries, the directors are satisfied that the Group remains solvent
and has adequate liquidity in order to meet its obligations and continue in operational existence for the
foreseeable future. Accordingly, the Group continues to adopt the going concern basis in preparing this
report.

Related parties
As set out in the condensed combined and consolidated financial statements for the six months ended
30 June 2014, there have been no significant individual related party transactions during the first six months of
the financial year and there have been no significant changes to the Group's related party relationships as
disclosed in note 36 of the Group's annual financial statements for the year ended 31 December 2013.

Directors' responsibility statement

The directors confirm that to the best of their knowledge:

   - the condensed combined and consolidated financial statements have been prepared in accordance
     with International Financial Reporting Standards and in particular with International Accounting
     Standard 34, 'Interim Financial Reporting';
   - the half-yearly report includes a fair review of the significant events during the six months ended
     30 June 2014 and a description of the principal risks and uncertainties for the remaining six months of
     the year ending 31 December 2014;
   - there have been no significant individual related party transactions during the first six months of the
     financial year; and
   - there have been no significant changes in the Group's related party relationships.

David Hathorn                                                   Andrew King
Director                                                        Director

6 August 2014

Independent auditor's review report on interim financial information to
the shareholders of Mondi Limited

We have reviewed the condensed combined and consolidated financial statements of Mondi Limited
contained in the accompanying interim report, which comprise the condensed combined and consolidated
statement of financial position as at 30 June 2014 and the condensed combined and consolidated statement
of comprehensive income, condensed combined and consolidated statement of changes in equity, condensed
combined and consolidated statement of cash flows for the six months then ended, and selected explanatory
notes.

Directors' responsibility for the interim financial statements
The directors are responsible for the preparation and presentation of these interim financial statements in
accordance with International Accounting Standard (IAS) 34,'Interim Financial Reporting', the SAICA Financial
Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued
by the Financial Reporting Standards Council and the requirements of the Companies Act of South Africa, and
for such internal control as the directors determine is necessary to enable the preparation of interim financial
statements that are free from material misstatement, whether due to fraud or error.

Auditor's responsibility
Our responsibility is to express a conclusion on these interim financial statements. We conducted our review
in accordance with International Standard on Review Engagements (ISRE) 2410, 'Review of Interim Financial
Information Performed by the Independent Auditor of the Entity'. ISRE 2410 requires us to conclude whether
anything has come to our attention that causes us to believe that the interim financial statements are not
prepared in all material respects in accordance with the applicable financial reporting framework. This
standard also requires us to comply with relevant ethical requirements.

A review of interim financial statements in accordance with ISRE 2410 is a limited assurance engagement.
We perform procedures, primarily consisting of making inquiries of management and others within the entity,
as appropriate, and applying analytical procedures and evaluate the evidence obtained.

The procedures performed in a review are substantially less than and differ in nature from those performed in
an audit conducted in accordance with International Standards on Auditing. Accordingly, we do not express
an audit opinion on these financial statements.

Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying
condensed combined and consolidated financial statements of Mondi Limited for the six months ended 30
June 2014 are not prepared, in all material respects, in accordance with IAS 34,'Interim Financial Reporting',
the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial
Pronouncements as issued by the Financial Reporting Standards Council and the requirements of the
Companies Act of South Africa.

Deloitte & Touche
Registered Auditor

Per: Bronwyn Kilpatrick
Partner
6 August 2014

Buildings 1 and 2, Deloitte Place, The Woodlands,
Woodlands Drive, Woodmead, Sandton, Republic of South Africa

National Executive: LL Bam Chief Executive AE Swiegers Chief Operating Officer GM Pinnock Audit DL
Kennedy Risk Advisory NB Kader Tax TP Pillay Consulting K Black Clients & Industries JK Mazzocco
Talent & Transformation MJ Jarvis Finance M Jordan Strategy S Gwala Managed Services TJ Brown
Chairman of the Board MJ Comber Deputy Chairman of the Board.

A full list of partners and directors is available on request.

B-BBEE rating: Level 2 contributor in terms of the Chartered Accountancy Profession Sector Code

Member of Deloitte Touche Tohmatsu Limited

Independent review report to Mondi plc
We have been engaged by the company to review the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2014, which comprises the condensed combined and
consolidated income statement, the condensed combined and consolidated statement of comprehensive
income, the condensed combined and consolidated statement of financial position, the condensed combined
and consolidated statement of cash flows, the condensed combined and consolidated statement of changes in
equity and the related notes 1 to 18. We have read the other information contained in the half-yearly financial
report and considered whether it contains any apparent misstatements or material inconsistencies with the
information in the condensed set of financial statements.

This report is made solely to the company in accordance with International Standard on Review Engagements
(UK and Ireland) 2410,'Review of Interim Financial Information Performed by the Independent Auditor of the
Entity', issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the
company those matters we are required to state to it in an independent review report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other
than the company for our review work, for this report, or for the conclusions we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the half-yearly financial report in accordance with the Disclosure and
Transparency Rules of the United Kingdom's Financial Conduct Authority.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with
International Financial Reporting Standards (IFRSs) as adopted by the European Union. The condensed set
of financial statements included in this half-yearly financial report has been prepared in accordance with
International Accounting Standard 34,'Interim Financial Reporting', as adopted by the European Union.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in
the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and
Ireland) 2410,'Review of Interim Financial Information Performed by the Independent Auditor of the Entity',
issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information
consists of making inquiries, primarily of persons responsible for financial and accounting matters, and
applying analytical and other review procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does
not enable us to obtain assurance that we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of
financial statements in the half-yearly financial report for the six months ended 30 June 2014 is not prepared,
in all material respects, in accordance with International Accounting Standard 34 as adopted by the European
Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Deloitte LLP
Chartered Accountants and Statutory Auditor
London, United Kingdom
6 August 2014

Condensed combined and consolidated income statement
for the six months ended 30 June 2014
                                                           (Reviewed)                    (Reviewed)                     (Audited)
                                                   Six months ended 30 June      Six months ended 30 June        Year ended 31 December
                                                              2014                          2013                           2013
                                                   Before    Special    After     Before   Special      After    Before    Special     After
                                                  special      items  special    special     items    special   special      items   special
EUR million                               Notes     items   (note 6)    items      items  (note 6)      items     items   (note 6)     items

Group revenue                                       3,148          -    3,148      3,342         -      3,342     6,476          -     6,476
Materials, energy and consumables
used                                              (1,654)          -  (1,654)    (1,758)         -    (1,758)   (3,391)          -   (3,391)
Variable selling expenses                           (251)          -    (251)      (282)         -      (282)     (523)          -     (523)

Gross margin                                        1,243          -   1,243       1,302         -      1,302     2,562          -     2,562
Maintenance and other indirect
expenses                                            (120)          -    (120)      (122)         -      (122)     (278)          -     (278)
Personnel costs                                     (456)        (7)    (463)      (484)      (16)      (500)     (940)       (17)     (957)
Other net operating expenses                        (114)          4    (110)      (142)      (10)      (152)     (276)       (10)     (286)
Depreciation, amortisation and
impairments                                         (176)          -    (176)      (188)      (55)      (243)     (369)       (67)     (436)

Operating profit/(loss)                               377        (3)      374       366       (81)        285       699       (94)       605
Non-operating special items                   6         -          -        -         -          -          -         -          7         7
Net profit from associates                              1          -        1         1          -          1         2          -         2

Total profit/(loss) from operations
and associates                                        378        (3)      375       367       (81)        286       701       (87)       614
Net finance costs                                    (50)       (13)     (63)      (57)          -       (57)     (115)          -     (115)
Investment income                                       1          -        1         2          -          2         3          -         3
Foreign currency losses                               (1)          -      (1)       (1)          -        (1)       (1)          -       (1)
Finance costs                                        (50)       (13)     (63)      (58)          -       (58)     (117)          -     (117)

Profit/(loss) before tax                              328       (16)      312       310       (81)        229       586       (87)       499
Tax (charge)/credit                           7      (62)          -     (62)      (56)         13       (43)      (98)         13      (85)

Profit/(loss) for the period                          266       (16)      250       254       (68)        186       488       (74)       414

Attributable to:
 Non-controlling interests                                                 15                              15                             28
 Shareholders                                                             235                             171                            386

Earnings per share (EPS) for
profit attributable to
shareholders

Basic EPS                    (EUR cents)      8                          48.6                            35.3                           79.8
Diluted EPS                  (EUR cents)      8                          48.5                            35.3                           79.6

Basic underlying EPS         (EUR cents)      8                          51.9                            49.4                           95.0
Diluted underlying EPS       (EUR cents)      8                          51.8                            49.3                           94.8

Basic headline EPS           (EUR cents)      8                          48.3                            45.7                           91.3
Diluted headline EPS         (EUR cents)      8                          48.2                            45.6                           91.1

Condensed combined and consolidated statement of comprehensive income
for the six months ended 30 June 2014
                                                                               (Reviewed)      (Reviewed)        (Audited)
                                                                               Six months      Six months    Year ended 31
                                                                            ended 30 June   ended 30 June         December
EUR million                                                                          2014            2013             2013

Profit for the period                                                                 250             186              414

Other comprehensive (expense)/income:

Items that may subsequently be reclassified to the condensed combined and
consolidated income statement:
  Effect of cash flow hedges                                                            -               -              (2)
  Gains on available-for-sale investments                                               -               -                2
  Exchange differences on translation of foreign operations                          (23)           (145)            (233)
  Share of other comprehensive income of associates                                     -             (1)              (1)
  Tax effect thereof                                                                    -               -                -
Items that will not subsequently be reclassified to the condensed combined
and consolidated income statement:
  Remeasurements on retirement benefits plans                                        (16)              18               21
  Asset ceiling movement                                                                2             (1)              (2)
  Tax effect thereof                                                                    3             (4)              (6)

Other comprehensive expense for the period, net of tax                               (34)           (133)            (221)

Total comprehensive income for the period                                             216              53              193

Attributable to:
 Non-controlling interests                                                             16               9               17
 Shareholders                                                                         200              44              176

Condensed combined and consolidated statement of financial position
as at 30 June 2014
                                                (Reviewed)      (Reviewed)       (Audited)
                                             As at 30 June   As at 30 June        As at 31
EUR million                           Notes           2014            2013   December 2013

Intangible assets                                      670             684             675
Property, plant and equipment                        3,505           3,446           3,428
Forestry assets                          10            233             257             233
Net retirement benefits asset            11              -               2               -
Other non-current assets                                37              39              38

Total non-current assets                             4,445           4,428           4,374

Inventories                                            834             767             746
Trade and other receivables                          1,058           1,112             954
Cash and cash equivalents               13b             49              84             130
Other current assets                                    22              27              36

Total current assets                                 1,963           1,990           1,866

Total assets                                         6,408           6,418           6,240

Short-term borrowings                                 (458)          (265)           (181)
Trade and other payables                            (1,028)        (1,008)           (989)
Other current liabilities                             (142)          (148)           (126)

Total current liabilities                           (1,628)        (1,421)         (1,296)

Medium and long-term borrowings         13c         (1,343)        (1,664)         (1,571)
Net retirement benefits liability        11           (226)          (225)           (211)
Deferred tax liabilities                              (254)          (291)           (264)
Other non-current liabilities                          (52)           (53)            (52)

Total non-current liabilities                       (1,875)        (2,233)         (2,098)

Total liabilities                                   (3,503)        (3,654)         (3,394)

Net assets                                           2,905           2,764           2,846

Equity
Share capital and stated capital                       542             542             542
Retained earnings and other reserves                 2,103           1,963           2,049

Total attributable to shareholders                   2,645           2,505           2,591
Non-controlling interests in equity                    260             259             255

Total equity                                         2,905           2,764           2,846

The Group's condensed combined and consolidated financial statements, and related notes 1 to 18, were
approved by the Boards and authorised for issue on 6 August 2014 and were signed on their behalf by:

David Hathorn                                        Andrew King
Director                                             Director

Mondi Limited company registration number:           1967/013038/06
Mondi plc company registered number:                 6209386

Condensed combined and consolidated statement of cash flows
for the six months ended 30 June 2014
                                                                          (Reviewed)      (Reviewed)      (Audited)
                                                                          Six months      Six months
                                                                       ended 30 June   ended 30 June  Year ended 31
EUR million                                                    Notes            2014            2013  December 2013

Cash flows from operating activities
Cash generated from operations                                   13a             439             431          1,036
Dividends from associates                                                          -               -              1
Income tax paid                                                                 (49)            (75)          (126)

Net cash generated from operating activities                                     390             356            911

Cash flows from investing activities
Investment in property, plant and equipment                                    (249)           (164)          (405)
Investment in forestry assets                                                   (18)            (20)           (41)
Proceeds from the disposal of tangible and intangible assets                      27              21             36
Acquisition of subsidiaries, net of cash and cash equivalents     12            (47)               -              -
Other investing activities                                                       (1)               2            (3)

Net cash used in investing activities                                          (288)           (161)          (413)

Cash flows from financing activities
Repayment of short-term borrowings                               13c            (45)            (19)           (77)
Proceeds from medium and long-term borrowings                    13c              95             108            107
Repayment of medium and long-term borrowings                     13c               -            (52)          (117)
Interest paid                                                                   (64)            (68)          (124)
Dividends paid to shareholders                                     9           (129)            (92)          (138)
Purchases of treasury shares                                                    (22)            (23)           (30)
Dividends paid to non-controlling interests                        9            (11)            (50)           (60)
Other financing activities                                                        11              18             28

Net cash used in financing activities                                          (165)           (178)          (411)

Net (decrease)/increase in cash and cash equivalents                            (63)              17             87

Cash and cash equivalents at beginning of period                                  64            (37)           (37)
Cash movement in the period                                      13c            (63)              17             87
Effects of changes in foreign exchange rates                     13c               -              11             14

Cash and cash equivalents at end of period                       13b               1             (9)             64

Condensed combined and consolidated statement of changes in equity
for the six months ended 30 June 2014
                                                  Equity
                                         attributable to   Non-controlling          Total
EUR million                                 shareholders         interests         equity

At 1 January 2013                                  2,572               301          2,873
Total comprehensive income for the period             44                 9             53
Dividends paid                                      (92)              (50)          (142)
Purchase of treasury shares                         (23)                 -           (23)
Other                                                  4               (1)              3

At 30 June 2013                                    2,505               259          2,764

Total comprehensive income for the period            132                 8            140
Dividends paid                                      (46)              (10)           (56)
Purchase of treasury shares                          (7)                 -            (7)
Other                                                  7               (2)              5

At 31 December 2013                                2,591               255          2,846

Total comprehensive income for the period            200                16            216
Dividends paid                                     (129)              (11)          (140)
Purchase of treasury shares                         (22)                 -           (22)
Other                                                  5                 -              5

At 30 June 2014                                    2,645               260          2,905

Equity attributable to shareholders           (Reviewed)        (Reviewed)      (Audited)
                                              Six months        Six months  Year ended 31
                                                ended 30          ended 30       December
EUR million                                    June 2014         June 2013           2013

Combined share capital and stated capital            542               542            542
Retained earnings                                  2,302             2,044          2,209
Share-based payment reserve                           14                13             18
Cumulative translation adjustment reserve          (398)             (291)          (374)
Cash flow hedge reserve                              (2)                 -            (2)
Post-retirement benefit reserve                     (68)              (56)           (57)
Merger reserve                                       259               259            259
Other sundry reserves                                (4)               (6)            (4)

Total                                              2,645             2,505          2,591

Notes to the condensed combined and consolidated financial statements
for the six months ended 30 June 2014

1       Basis of preparation

The Group has two separate legal parent entities, Mondi Limited and Mondi plc, which operate under a dual
listed company (DLC) structure. The substance of the DLC structure is such that Mondi Limited and its
subsidiaries, and Mondi plc and its subsidiaries, operate together as a single economic entity through a
sharing agreement, with neither parent entity assuming a dominant role. Accordingly, Mondi Limited and
Mondi plc are reported on a combined and consolidated basis as a single reporting entity under International
Financial Reporting Standards (IFRS).

The condensed combined and consolidated half-yearly financial information for the six months ended 30 June
2014 has been prepared in accordance with IAS 34, 'Interim Financial Reporting'. It should be read in
conjunction with the Group's annual financial statements for the year ended 31 December 2013, prepared in
accordance with IFRS as issued by the International Accounting Standards Board (IASB).

There are no differences for the Group in applying IFRS as issued by the IASB and IFRS as adopted by the
European Union (EU) and the Group also complies with Article 4 of the EU IAS Regulation. The Group has
also complied with the South African Institute of Chartered Accountants Financial Reporting Guides as issued
by the Accounting Practices Committee and Financial Reporting Pronouncements as issued by the Reporting
Standards Council of South Africa. The condensed combined and consolidated financial statements have
been prepared on a going concern basis as discussed in the Group performance review, under the heading
'Going concern'.

The information for the year ended 31 December 2013 does not constitute statutory accounts as defined by
section 434 of the UK Companies Act 2006. A copy of the statutory accounts for that year has been delivered
to the Registrar of Companies. The auditor's report on those accounts was unqualified, did not draw attention
to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the UK
Companies Act 2006.

The condensed combined and consolidated financial statements have been prepared on the historical cost
basis, except for the fair valuing of financial instruments and forestry assets.

These financial statements have been prepared under the supervision of the Group chief financial officer,
Andrew King CA (SA).

2       Accounting policies

The same accounting policies, methods of computation and presentation have been followed in the
preparation of the condensed combined and consolidated financial statements for the six months ended
30 June 2014 as were applied in the preparation of the Group's annual financial statements for the year ended
31 December 2013.

3       Seasonality

The seasonality of the Group's operations has no significant impact on the condensed combined and
consolidated financial statements.

4         Operating segments

Six months ended 30 June 2014 (Reviewed)
                                                                                       South Africa    Corporate &   Intersegment   Segments
                                                   Europe & International                  Division          other    elimination      total
                                      Packaging       Fibre    Consumer     Uncoated
EUR million, unless otherwise stated      Paper   Packaging   Packaging   Fine Paper

Segment revenue                             982       1,003         550          674            284              -          (345)      3,148
Internal revenue                          (272)        (15)         (2)          (8)           (48)              -            345          -

External revenue                            710         988         548          666            236              -              -      3,148

EBITDA                                      209          88          60          133             78           (15)              -        553
Depreciation, amortisation and
impairments                                (47)        (35)        (26)         (48)           (20)              -              -      (176)
Underlying operating
profit/(loss)                               162          53          34           85             58           (15)              -        377
Special items                                 -         (7)           4            -              -           (13)              -       (16)
Operating segment assets                  1,895       1,235       1,004        1,357            728              6          (177)      6,048
Operating net segment assets              1,558         942         870        1,157            608              7              -      5,142
Additions to non-current non-
financial assets                            116          32          30           67             29             23              -        297
Capital expenditure cash
payments                                    115          34          32           59              9              -              -        249
Operating margin (%)                       16.5         5.3         6.2         12.6           20.4              -              -       12.0
Return on capital employed (%)             22.6        11.6         8.5         15.8           20.5              -              -       16.0

Six months ended 30 June 2013 (Reviewed)
                                                                                         South Africa    Corporate &   Intersegment   Segments
                                                      Europe & International                 Division          other    elimination      total
                                       Packaging         Fibre   Consumer     Uncoated
EUR million, unless otherwise stated       Paper     Packaging  Packaging   Fine Paper

Segment revenue                            1,043         1,002        582          740            325              -          (350)      3,342
Internal revenue                           (267)          (17)        (2)          (8)           (56)              -            350          -

External revenue                             776           985        580          732            269              -              -      3,342

EBITDA                                       195            83         66          157             67           (14)              -        554
Depreciation, amortisation and
impairments (1)                             (47)          (35)       (27)         (55)           (23)            (1)              -      (188)
Underlying operating
profit/(loss)                                148            48         39          102             44           (15)              -        366
Special items                                  -             -       (13)         (50)           (18)              -              -       (81)
Operating segment assets                   1,793         1,239      1,018        1,366            810              7          (129)      6,104
Operating net segment assets               1,441           982        875        1,176            687              7              -      5,168
Additions to non-current non-
financial assets                              57            25         25           33             34              -              -        174
Capital expenditure cash
payments                                      55            35         24           36             14              -              -        164
Operating margin (%)                        14.2           4.8        6.7         13.8           13.5              -              -       11.0
Return on capital employed (%)              20.1          12.0        7.8         17.4           12.8              -              -       14.8

Note:
(1)  Excluding impairments included in special items (see note 6).

Year ended 31 December 2013 (Audited)
                                                                                        South Africa    Corporate &   Intersegment   Segments
                                                    Europe & International                  Division          other    elimination      total
                                       Packaging        Fibre   Consumer     Uncoated
EUR million, unless otherwise stated       Paper    Packaging  Packaging   Fine Paper

Segment revenue                            2,000        1,967      1,153        1,388            624              -          (656)      6,476
Internal revenue                           (503)         (33)        (5)         (14)          (101)              -            656          -

External revenue                           1,497        1,934      1,148        1,374            523              -              -      6,476

EBITDA                                       394          163        129          277            135           (30)              -      1,068
Depreciation, amortisation and
impairments (1)                             (96)         (70)       (55)        (105)           (42)            (1)              -      (369)
Underlying operating
profit/(loss)                                298           93         74          172             93           (31)              -        699
Special items                                  -          (3)       (13)         (60)           (11)              -              -       (87)

Operating segment assets                   1,837        1,156        993        1,311            731              2          (140)      5,890

Operating net segment assets               1,484          903        855        1,135            622              1              -      5,000
Additions to non-current non-
financial assets                             155           72         60           94             93              -              -        474
Capital expenditure cash
payments                                     139           78         56           80             52              -              -        405
Operating margin (%)                        14.9          4.7        6.4         12.4           14.9              -              -       10.8
Return on capital employed (%)              21.9         10.8        9.1         16.2           16.0              -              -       15.3

Note:
(1)  Excluding impairments included in special items (see note 6).

The description of each business segment reflects the nature of the main products they sell. In certain
instances the business segments sell minor volumes of other products and due to this reason the external
segment revenues will not necessarily reconcile to the external revenues by product type presented below.

External revenue by product type

                             (Reviewed)   (Reviewed)      (Audited)
                             Six months   Six months  Year ended 31
                               ended 30     ended 30       December
EUR million                   June 2014    June 2013           2013

Products
Fibre packaging products            970          963          1,891
Packaging paper products            716          766          1,482
Uncoated fine paper                 611          669          1,284
Consumer packaging products         548          580          1,148
Pulp                                114          133            269
Newsprint                            75           97            177
Other                               114          134            225

Group total                       3,148        3,342          6,476

                            External revenue by location of           External revenue by location of
                                       customer                                 production

                          (Reviewed)      (Reviewed)      (Audited)   (Reviewed)     (Reviewed)      (Audited)
                          Six months      Six months  Year ended 31   Six months     Six months  Year ended 31
                            ended 30   ended 30 June       December     ended 30  ended 30 June       December
EUR million                June 2014            2013           2013    June 2014           2013           2013

Revenue
Africa
 South Africa                    192             217            432          284            325            623
 Rest of Africa                  111             129            231            6              5             11

Africa total                     303             346            663          290            330            634

Western Europe
 Austria                          79              83            161          494            506            958
 Germany                         505             509          1,003          463            496            993
 United Kingdom                  118             137            262           18             28             48
 Rest of western Europe          690             730          1,390          348            372            720

Western Europe total           1,392           1,459          2,816        1,323          1,402          2,719

Emerging Europe
 Poland                          242             227            450          440            448            877
 Rest of emerging Europe         434             457            893          582            595          1,168

Emerging Europe total            676             684          1,343        1,022          1,043          2,045

Russia                           282             314            608          350            389            741
North America                    174             181            349          135            143            274
South America                     32              29             57            -              -              -
Asia and Australia               289             329            640           28             35             63

Group total                    3,148           3,342          6,476        3,148          3,342          6,476

There are no external customers which account for more than 10% of the Group's total external revenue.

Reconciliation of operating profit before special items

                                                       (Reviewed)      (Reviewed)       (Audited)
                                                       Six months      Six months   Year ended 31
                                                         ended 30   ended 30 June        December
EUR million                                             June 2014            2013            2013

Operating profit before special items                         377             366             699
Special items (see note 6)                                   (16)            (81)            (87)
Net profit from associates                                      1               1               2
Net finance costs (excluding financing special item)         (50)            (57)           (115)

Group profit before tax                                       312             229             499

Reconciliation of operating segment assets
                                                (Reviewed)                (Reviewed)                       (Audited)
                                            As at 30 June 2014        As at 30 June 2013           As at 31 December 2013
                                                                                         Net                            Net
                                            Segment    Net segment    Segment        segment         Segment        segment
EUR million                                  assets         assets     assets         assets          assets         assets

Segments total                                6,048          5,142      6,104          5,168           5,890          5,000
Unallocated:
Acquisition (see note 12)(1)                    108             76          -              -               -              -
Investments in associates                         6              6          6              6               6              6
Deferred tax assets/(liabilities)                 4          (249)          8          (283)               4          (260)
Other non-operating assets/(liabilities)        166          (345)        190          (308)             182          (306)

Group capital employed                        6,332          4,630      6,308          4,583           6,082          4,440
Financial asset investments (non-current)        26             26         25             25              27             27
Cash and current financial asset
investments/(net debt)                           50        (1,751)         85        (1,844)             131        (1,621)

Total assets/equity                           6,408          2,905      6,418          2,764           6,240          2,846

Note:
(1)  Acquisition took place on 30 June 2014, and will be incorporated into Packaging Paper and Fibre Packaging business units in future reporting.

5        Write-down of inventories to net realisable value
                                                             (Reviewed)     (Reviewed)      (Audited)
                                                             Six months     Six months  Year ended 31
                                                               ended 30  ended 30 June       December
EUR million                                                   June 2014           2013           2013

Write-down of inventories to net realisable value                   (9)           (12)           (21)
Aggregate reversal of previous write-down of inventories              4              4             12

6        Special items
                                                                                   (Reviewed)      (Reviewed)       (Audited)
                                                                                   Six months      Six months   Year ended 31
                                                                                     ended 30   ended 30 June        December
EUR million                                                                         June 2014            2013            2013

Operating special items
Asset impairments                                                                           -            (55)            (67)
Restructuring and closure costs:
 Restructuring and closure costs excluding related personnel costs                          -            (10)            (10)
 Personnel costs relating to restructuring                                                (7)            (16)            (17)
Reversal of provision for transaction costs attributable to Nordenia acquisition            4               -               -

Total operating special items                                                             (3)            (81)            (94)

Non-operating special item
Gain on sale of land                                                                        -               -               7

Total non-operating special item                                                            -               -               7

Financing special item
Net charge on early redemption of EUR280 million Eurobond                                (13)               -               -

Total financing special item                                                             (13)               -               -

Total special items before tax and non-controlling interests                             (16)            (81)            (87)
Tax                                                                                         -              13              13

Total special items attributable to shareholders                                         (16)            (68)            (74)

Operating special items
In May 2014, the Group announced plans to restructure certain operations in the Coatings segment of the
Fibre Packaging business unit. Restructuring costs of EUR7 million were recognised.

A provision of EUR4 million in respect of transaction costs attributable to the Nordenia acquisition was
reversed.

Financing special item
On 10 June 2014, the Group announced the intention to redeem the 9.75% EUR280 million Eurobond
assumed as part of the acquisition of Nordenia in 2012. The net charge on redemption of EUR13 million was
recognised.

7        Tax charge
                                             (Reviewed)      (Reviewed)       (Audited)
                                             Six months      Six months   Year ended 31
                                               ended 30   ended 30 June        December
EUR million                                   June 2014            2013            2013

UK corporation tax at 21.5% (2013: 23.25%)            -               1               1
SA corporation tax at 28% (2013: 28%)                16              13              21
Overseas tax                                         56              65             105

Current tax                                          72              79             127
Deferred tax                                       (10)            (23)            (29)

Total tax charge before special items                62              56              98

Current tax on special items                          -             (6)             (5)
Deferred tax on special items                         -             (7)             (8)

Total tax credit on special items                     -            (13)            (13)

Total tax charge                                     62              43              85

The Group's effective rate of tax before special items for the six months ended 30 June 2014, calculated on
profit before tax before special items and including net profit from associates, is 19% (six months ended
30 June 2013: 18%; year ended 31 December 2013: 17%).

8        Earnings per share
                                                    (Reviewed)     (Reviewed)       (Audited)
                                                    Six months     Six months   Year ended 31
                                                      ended 30  ended 30 June        December
EUR cents per share                                  June 2014           2013            2013

Profit for the period attributable to shareholders
Basic EPS                                                 48.6           35.3            79.8
Diluted EPS                                               48.5           35.3            79.6

Underlying earnings for the period
Basic underlying EPS                                      51.9           49.4            95.0
Diluted underlying EPS                                    51.8           49.3            94.8

Headline earnings for the period
Basic headline EPS                                        48.3           45.7            91.3
Diluted headline EPS                                      48.2           45.6            91.1

The calculation of basic and diluted EPS, basic and diluted underlying EPS and basic and diluted headline
EPS is based on the following data:
                                                                                                        Earnings
                                                                                       (Reviewed)     (Reviewed)      (Audited)
                                                                                       Six months     Six months  Year ended 31
                                                                                         ended 30  ended 30 June       December
EUR million                                                                             June 2014           2013           2013

Profit for the period attributable to shareholders                                            235            171            386
Special items (see note 6)                                                                     16             81             87
Related tax (see note 6)                                                                        -           (13)           (13)

Underlying earnings for the period                                                            251            239            460

Special items: restructuring and closure costs                                                (7)           (26)           (27)
Special items: reversal of provision for transaction costs attributable to Nordenia
acquisition                                                                                     4              -              -
Financing special item                                                                       (13)              -              -
Profit on disposal of tangible and intangible assets                                          (1)              -            (2)
Impairments not included in special items                                                       -              1              4
Related tax                                                                                     -              7              7

Headline earnings for the period                                                              234            221            442

                                                                                         Weighted average number of shares
                                                                                       (Reviewed)     (Reviewed)      (Audited)
                                                                                                                       As at 31
                                                                                    As at 30 June  As at 30 June       December
million                                                                                      2014           2013           2013

Basic number of ordinary shares outstanding                                                   484            484            484
Effect of dilutive potential ordinary shares                                                    1              1              1

Diluted number of ordinary shares outstanding                                                 485            485            485

9      Dividends

The interim dividend for the year ending 31 December 2014 of 13.23 euro cents per ordinary share will be
paid on 16 September 2014 to those shareholders on the register of Mondi plc on 22 August 2014. An
equivalent South African rand interim dividend will be paid on 16 September 2014 to shareholders on the
register of Mondi Limited on 22 August 2014. The dividend will be paid from distributable reserves of Mondi
Limited and of Mondi plc, as presented in the respective company annual financial statements for the year
ended 31 December 2013.

The interim dividend for the year ending 31 December 2014 will be paid in accordance with the following
timetable:

                                                 Mondi Limited       Mondi plc

Last date to trade shares cum-dividend
JSE Limited                                      15 August 2014      15 August 2014
London Stock Exchange                            Not applicable      19 August 2014

Shares commence trading ex-dividend
JSE Limited                                      18 August 2014      18 August 2014
London Stock Exchange                            Not applicable      20 August 2014

Record date
JSE Limited                                      22 August 2014      22 August 2014
London Stock Exchange                            Not applicable      22 August 2014

Last date for receipt of Dividend Reinvestment   28 August 2014      28 August 2014
Plan (DRIP) elections by Central Securities
Depository Participants

Last date for DRIP elections to UK Registrar     29 August 2014      22 August 2014*
and South African Transfer Secretaries by
shareholders of Mondi Limited and Mondi plc

Payment Date
South African Register                           16 September 2014   16 September 2014
UK Register                                      Not applicable      16 September 2014
DRIP purchase settlement dates                   25 September 2014   19 September 2014**

Currency conversion dates
ZAR/euro                                         7 August 2014       7 August 2014
Euro/sterling                                    Not applicable      29 August 2014

* 29 August 2014 for Mondi plc South African branch register shareholders
** 25 September 2014 for Mondi plc South African branch register shareholders

Share certificates on the South African registers of Mondi Limited and Mondi plc may not be dematerialised or
rematerialised between 18 August 2014 and 24 August 2014, both dates inclusive, nor may transfers between
the UK and South African registers of Mondi plc take place between 13 August 2014 and 24 August 2014,
both dates inclusive.

Information relating to the dividend tax to be withheld from Mondi Limited shareholders and Mondi plc
shareholders on the South African branch register will be announced separately, together with the ZAR/euro
exchange rate to be applied, on or shortly after 7 August 2014.

10       Forestry assets
                           (Reviewed)     (Reviewed)      (Audited)
                           Six months     Six months  Year ended 31
                             ended 30  ended 30 June       December
EUR million                 June 2014           2013           2013

At 1 January                      233            311            311
Capitalised expenditure            17             19             39
Acquisition of assets               1              1              2
Fair value gains                   20             10             17
Disposal of assets               (13)            (9)            (9)
Felling costs                    (27)           (30)           (55)
Currency movements                  2           (45)           (72)

Closing balance                   233            257            233

The fair value of forestry assets is a level 3 measure in terms of the fair value measurement hierarchy (see
note 17) and this category is consistent with prior periods. The fair value of forestry assets is calculated on
the basis of future expected net cash flows arising on the Group's owned forestry assets, discounted using a
discount rate relevant in the local country, based on a pre tax real yield on long-term bonds over the last five
years. All fair value gains originate from South Africa.

11      Retirement benefits

All assumptions related to the Group's material defined benefit schemes and post-retirement medical plan
liabilities were re-assessed individually and the remaining Group defined benefit schemes and unfunded
statutory retirement obligations were re-assessed in aggregate for the six months ended 30 June 2014. The
net retirement benefit obligation increased by EUR15 million mainly due to changes in assumptions. The
assets backing the defined benefit scheme liabilities reflect their market values as at 30 June 2014. Any
movements in the assumptions have been recognised as a remeasurement in the condensed combined and
consolidated statement of comprehensive income.

12      Business combinations

Acquisition of bags and kraft paper business of Graphic Packaging International Inc

On 30 June 2014, Mondi acquired the bags and kraft paper business of Graphic Packaging International Inc, a
wholly-owned subsidiary of Graphic Packaging Holding Company, for a total consideration of USD105 million
(EUR76 million) on a debt and cash-free basis. The production base comprises an integrated kraft paper mill,
with production capacity of 135,000 tonnes per annum, and nine bags plants. The combination of the
business with Mondi's existing network will create a leading bags player in North America and expand the
Group's growing global footprint in this market.

The business' revenue for the six months ended 30 June 2014 was EUR178 million with a loss after tax of
EUR6 million.

Details of the net assets acquired, as adjusted from book to fair value, are as follows:

EUR million                                                              Book value   Revaluation   Fair value

Net assets acquired:
Intangible assets                                                                62          (60)            2
Property, plant and equipment                                                    76          (55)           21
Inventories                                                                      60             1           61
Trade and other receivables                                                      24             -           24

Total assets                                                                    222         (114)          108

Trade and other payables                                                       (28)             -         (28)
Net retirement benefits liability                                               (3)             -          (3)
Deferred tax liabilities                                                          -           (1)          (1)

Total liabilities (excluding debt)                                             (31)           (1)         (32)

Short-term borrowings                                                          (30)             -         (30)

Net assets acquired                                                             161         (115)           46

Transaction costs expensed                                                                                   1

Net cash paid per condensed combined and consolidated statement of cash
flows                                                                                                       47

The fair value accounting is provisional in nature. The nature of this business is such that further adjustments
to the carrying values of acquired assets and/or liabilities are possible as the detail of the acquired business is
evaluated post acquisition. If necessary, any adjustments will be made within 12 months of the acquisition
date.

In respect of trade and other receivables, the gross contractual amounts receivable and the best estimate at
the acquisition date of the contractual cash flows not expected to be collected approximate the book value and
the revaluation amount respectively as presented.

There were no major acquisitions made during the year ended 31 December 2013.

13      Consolidated cash flow analysis

(a)     Reconciliation of profit before tax to cash generated from operations

                                                                               (Reviewed)     (Reviewed)        (Audited)
                                                                               Six months     Six months   Year ended 31
                                                                                 ended 30  ended 30 June        December
EUR million                                                                     June 2014           2013            2013
 
Profit before tax                                                                     312            229             499
Depreciation and amortisation                                                         176            187             365
Impairment of tangible and intangible assets (not included in special items)            -              1               4
Share-based payments                                                                    5              5              11
Non-cash effect of special items                                                        6             71              60
Net finance costs (excluding financing special item)                                   50             57             115
Net profit from associates                                                            (1)            (1)             (2)
Decrease in provisions and net retirement benefits                                    (9)           (12)            (25)
Increase in inventories                                                              (30)            (9)             (7)
Increase in operating receivables                                                    (82)          (138)            (14)
Increase/(decrease) in operating payables                                               6             18             (6)
Fair value gains on forestry assets                                                  (20)           (10)            (17)
Felling costs                                                                          27             30              55
Profit on disposal of tangible and intangible assets                                  (1)              -             (2)
Other adjustments                                                                       -              3               -

Cash generated from operations                                                        439            431           1,036

(b)      Cash and cash equivalents
                                                                                   (Reviewed)      (Reviewed)   (Audited)
                                                                                                                 As at 31
                                                                                As at 30 June   As at 30 June    December
EUR million                                                                              2014            2013        2013

Cash and cash equivalents per condensed combined and consolidated statement of
financial position                                                                         49              84         130
Bank overdrafts included in short-term borrowings                                        (48)            (93)        (66)

Cash and cash equivalents per condensed combined and consolidated
statement of cash flows                                                                     1             (9)          64

(c)      Movement in net debt

The Group's net debt position is as follows:

                                                  Cash and    Debt due    Debt due            Current
                                                      cash  within one   after one    financial asset  Total net
EUR million                                 equivalents(1)        year        year        investments       debt

At 1 January 2013 (Audited)                           (37)       (188)     (1,648)                  1    (1,872)
Cash flow                                               17          19        (56)                  -       (20)
Movement in unamortised loan costs                       -           -           7                  -          7
Reclassification                                         -        (20)          20                  -          -
Currency movements                                      11          17          13                  -         41

At 30 June 2013 (Reviewed)                             (9)       (172)     (1,664)                  1    (1,844)
Cash flow                                               70          58          66                  -        194
Movement in unamortised loan costs                       -           -          11                  -         11
Reclassification                                         -        (14)          14                  -          -
Currency movements                                       3          13           2                  -         18

At 31 December 2013 (Audited)                           64       (115)     (1,571)                  1    (1,621)
Cash flow                                             (63)          45        (95)                  -      (113)
Movement in unamortised loan costs                       -           -          13                  -         13
Acquisition of business                                  -        (30)           -                  -       (30)
Reclassification                                         -       (306)         306                  -          -
Currency movements                                       -         (4)           4                  -          -

At 30 June 2014 (Reviewed)                               1       (410)     (1,343)                  1    (1,751)

Note:
(1) The Group operates in certain countries (principally South Africa) where the existence of exchange controls may restrict the use of certain
    cash balances. These restrictions are not expected to have any material effect on the Group's ability to meet its ongoing obligations.

The following table shows the amounts available to draw down on the Group's committed loan facilities:

                           (Reviewed)     (Reviewed)    (Audited)
                                                         As at 31
                       As at 30 June   As at 30 June     December
EUR million                     2014            2013         2013

Expiry date
In one year or less               88              56           42
In more than one year            657             687          750

Total credit available           745             743          792

Redemption of EUR280 million Eurobond

On 10 June 2014, the Group announced the intention to redeem the EUR280 million Eurobond on 15 July
2014. The bond, including the related purchase premium and bond transaction costs were reclassified from
long-term debt to short-term debt on date of announcement.

14       Capital commitments
                                    (Reviewed)      (Reviewed)    (Audited)
                                                                   As at 31
                                 As at 30 June   As at 30 June     December
EUR million                               2014            2013         2013

Contracted for but not provided            426             271          366
Approved, not yet contracted for           304             361          625

These capital commitments relate to the following categories of non-current non-financial assets:

                                 (Reviewed)      (Reviewed)    (Audited)
                                                                As at 31
                              As at 30 June   As at 30 June     December
EUR million                            2014            2013         2013

Intangible assets                         4               6            4
Property, plant and equipment           726             626          987

Total capital commitments               730             632          991

The expected maturity of these capital commitments is:

                             (Reviewed)      (Reviewed)    (Audited)
                                                            As at 31
                          As at 30 June   As at 30 June     December
EUR million                        2014            2013         2013

Within one year                     549             438          544
One to two years                    121             146          392
Two to five years                    60              48           55

Total capital commitments           730             632          991

Capital commitments are based on capital projects approved to date and the budget approved by the Boards.
Major capital projects still require further approval before they commence. These capital commitments are
expected to be financed from existing cash resources and borrowing facilities.

15      Contingent liabilities and contingent assets

Contingent liabilities comprise aggregate amounts as at 30 June 2014 of EUR26 million (as at 30 June 2013:
EUR14 million; as at 31 December 2013: EUR25 million) in respect of loans and guarantees given to banks
and other third parties. No acquired contingent liabilities have been recorded in the Group's condensed
combined and consolidated statement of financial position for all periods presented.

16      Related party transactions

The Group and its subsidiaries, in the ordinary course of business, enter into various sale, purchase and
service transactions with equity accounted investees and others in which the Group has a material interest.
These transactions are under terms that are no less favourable than those arranged with third parties, and in
total, are not considered to be significant. Transactions between Mondi Limited, Mondi plc and their
respective subsidiaries, which are related parties, have been eliminated on consolidation.

There have been no significant changes to the related parties as disclosed in note 36 of the Group's annual
financial statements for the year ended 31 December 2013.

17      Fair value disclosures

Financial instruments that are measured in the condensed combined and consolidated statement of financial
position at fair value or where the fair value of financial instruments have been disclosed in notes to the
condensed combined and consolidated financial statements require disclosure of fair value measurements by
level based on the following fair value measurement hierarchy:

    - level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
    - level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or
      liability, either directly (that is, as prices) or indirectly (that is, derived from prices); and
    - level 3 – inputs for the asset or liability that are not based on observable market data (that is,
      unobservable inputs).

The fair values of financial instruments that are not traded in an active market (for example, over-the-counter
derivatives) are determined using standard valuation techniques. These valuation techniques maximise the
use of observable market data where available and rely as little as possible on Group specific estimates.

The significant inputs required to value all of the Group's financial instruments are either quoted prices or are
observable. The Group only holds level 1 and 2 financial instruments and therefore does not hold any financial
instruments categorised as level 3 financial instruments. There have also been no transfers of assets or
liabilities between levels of the fair value hierarchy during the six months ended 30 June 2014.

Specific valuation methodologies used to value financial instruments include:
   - the fair values of interest rate swaps and foreign exchange contracts are calculated as the present
     value of expected future cash flows based on observable yield curves and exchange rates;
   - the Group's commodity price derivatives are valued by independent third parties, who in turn calculate
     the fair values as the present value of expected future cash flows based on observable market data;
     and
   - other techniques, including discounted cash flow analysis, are used to determine the fair values of
     other financial instruments.

The only assets or liabilities measured at fair value on level 3 of the fair value measurement hierarchy are the
Group's forestry assets as set out in note 10.

Except as detailed below, the directors consider that the carrying values of financial assets and financial
liabilities recorded at amortised cost in the condensed combined and consolidated financial statements are
approximately equal to their fair values.

                                        Carrying amount                                Fair value
                         (Reviewed)         (Reviewed)   (Audited)      (Reviewed)      (Reviewed)    (Audited)
                                                          As at 31                                     As at 31
                      As at 30 June     As at 30 June     December   As at 30 June   As at 30 June     December
EUR million                    2014              2013         2013            2014            2013         2013

Financial liabilities
Borrowings                    1,801             1,929        1,752           1,920           2,013        1,836

18      Events occurring after 30 June 2014

With the exception of the interim dividend of 13.23 euro cents per share, as set out in note 9, there have been
no material reportable events since 30 June 2014.

Production statistics
                                                 Six months    Six months   Year ended 31
                                                   ended 30 ended 30 June        December
                                                  June 2014          2013            2013
Europe & International
 Containerboard                         Tonnes    1,075,226     1,077,702       2,138,714
 Kraft paper                            Tonnes      531,040       515,822       1,010,885
 Softwood pulp                          Tonnes    1,025,692     1,014,483       2,007,959

  Internal consumption                  Tonnes      950,545       942,445       1,859,597
  External                              Tonnes       75,147        72,038         148,362

 Corrugated board and boxes             Mm2             672           678           1,344
 Industrial bags                        M units       2,115         2,017           3,997
 Coating and release liners             Mm2           1,692         1,718           3,348
 Consumer packaging                     Tonnes      141,467       146,763         283,161
 Uncoated fine paper                    Tonnes      684,678       708,880       1,381,141
 Newsprint                              Tonnes      104,574       103,620         207,228
 Hardwood pulp                          Tonnes      567,432       547,819       1,087,615

  Internal consumption                  Tonnes      529,482       513,366       1,013,790
  External                              Tonnes       37,950        34,453          73,825

South Africa Division
 Containerboard                         Tonnes      124,157       132,077         254,714
 Uncoated fine paper                    Tonnes      126,907       131,741         258,751
 Hardwood pulp                          Tonnes      311,914       326,981         645,611

  Internal consumption                  Tonnes      164,112       169,935         331,928
  External                              Tonnes      147,802       157,046         313,683
 
 Softwood pulp – internal consumption   Tonnes       75,675       102,987         166,101
 Newsprint                              Tonnes       58,859        87,088         145,498

Exchange rates
                                               Six months      Six months   Year ended 31
                                                 ended 30   ended 30 June        December
                                                June 2014            2013            2013
Closing rates against the euro
 South African rand                                 14.46           13.07           14.57
 Czech koruna                                       27.45           25.95           27.43
 Polish zloty                                        4.16            4.34            4.15
 Pounds sterling                                     0.80            0.86            0.83
 Russian rouble                                     46.38           42.84           45.32
 Turkish lira                                        2.90            2.52            2.96
 US dollar                                           1.37            1.31            1.38

Average rates for the period against the euro
 South African rand                                 14.67           12.10           12.83
 Czech koruna                                       27.44           25.70           25.99
 Polish zloty                                        4.18            4.18            4.20
 Pounds sterling                                     0.82            0.85            0.85
 Russian rouble                                     48.01           40.73           42.32
 Turkish lira                                        2.97            2.38            2.53
 US dollar                                           1.37            1.31            1.33

Sponsor in South Africa: UBS South Africa (Pty) Ltd
Date: 07/08/2014 08:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story