To view the PDF file, sign up for a MySharenet subscription.

FORBES & MANHATTAN COAL CORP - Management and Discussion Analysis

Release Date: 02/06/2014 07:44
Code(s): FMC     PDF:  
Wrap Text
Management and Discussion Analysis

Forbes & Manhattan Coal Corp.
(Registration number: 002116278)
(External company registration number: 2011/011661/10)
Share code on the Toronto Stock Exchange: FMC
Share code on the JSE Limited: FMC
ISIN: CA3451171050
("Forbes Coal" or "the Company")

MANAGEMENTS DISCUSSION AND ANALYSIS

For the three and twelve months ended February 28, 2014
(Presented in Canadian Dollars) 
                                                             

The following Management's Discussion and Analysis ("MD&A") relates to the financial condition and results of 
operations of Forbes & Manhattan Coal Corp. and its subsidiaries ("we", "our", "us", "FMC", the "Company" or 
collectively the "Group") for the three and twelve months ended February 28, 2014 and should be read in conjunction 
with the Audited Annual Consolidated Financial Statements for the years ended February 28, 2014 and 2013. The 
financial statements and related notes have been prepared in accordance with International Financial Reporting 
Standards ("IFRS"). Certain non-IFRS measures are discussed in this MD&A which are clearly disclosed as such. Additional 
information and press releases have been filed electronically through the System for Electronic Document Analysis and 
Retrieval ("SEDAR") and are available online under the Forbes & Manhattan Coal Corp. profile at www.sedar.com. 
 
This MD&A reports our activities through May 29, 2014 unless otherwise indicated. References to Q1, Q2, Q3 and Q4 
2014 or the 1st, 2nd, 3rd and 4th quarters of 2014 mean the three months ended May 31, 2013, August 31, 2013, 
November 30, 2013 and February 28, 2014, and references to Q1, Q2, Q3 and Q4 2013 or the 1st, 2nd, 3rd and 4th quarters 
of 2013 mean the three months ended May 31, 2012, August 31, 2012, November 30, 2012 and February 28, 2013.   
 
Unless otherwise noted all amounts are recorded in Canadian Dollars ("$").  References to "R" mean South African 
Rands and to "US$" mean United States Dollars.  Amounts stated in South African Rands have been translated to 
Canadian Dollars at R1:$0.1032 and amounts stated in US Dollars have been translated to Canadian Dollars at US$1: 
$1.1074, unless otherwise stated. 
 
NJ Odendaal B.Sc. (Geol.), B.Sc. (Hons) (Min. Econ.), M.Sc. (Min. Eng.) Pr. Sci. Nat., FSAIMM, GSSA, MAusIMM and D Van 
Heerden B.Ing. (Min. Eng.), M.Comm. (Bus. Admin.), are qualified persons as defined in National Instrument 43-101 and 
have reviewed the technical information presented in the table on page 4 of this MD&A. 

SECTION 1.01 CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION 

This MD&A contains forward-looking information under Canadian securities legislation.  Forward-looking information 
includes, but is not limited to, information with respect to the Company's expected production from, and further 
potential of, the Company's properties; the Company's ability to raise additional funds; the future price of minerals, 
particularly coal; the estimation of mineral reserves and mineral resources; conclusions of economic evaluations; the 
realization of mineral reserve estimates; the timing and amount of estimated future production; costs of production; 
capital expenditures; success of exploration activities; mining or processing issues; currency exchange rates; government 
regulation of mining operations; labour relations and future collective agreements; and environmental risks. In general, 
forward-looking information can be identified by the use of forward-looking terminology such as "plans", "expects" or 
"does not expect", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or 
"believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", 
"would", "might" or "will be taken", "occur" or "be achieved". Forward-looking information is based on the opinions and 
estimates of management as of the date such statements are made.  Estimates regarding the anticipated timing, amount 
and cost of exploration, and development and production activities are based on assumptions underlying mineral 
reserve and mineral resource estimates and the realization of such estimates. Capital and operating cost estimates are 
based on extensive research of the Company, purchase orders placed by the Company to date, recent mining costs and 
other factors. Forward-looking information involves known and unknown risks, uncertainties and other factors that may 
cause the actual results, performance or achievements of the Company to be materially different from any future 
results, performance or achievements expressed or implied by the forward-looking information. Such factors include: 
the price of coal; the Company's securities may experience price volatility; production estimate risks; cost estimate risks; 
risks relating to the depletion of mineral reserves; power supply risks; South Africa country risks; environmental risks 
and other hazards; risks relating to the requirement for additional capital; mineral legislation risks; risks relating to 
foreign mining tax regimes; title to mineral holdings risks; infrastructure risks; exploration and development risks; 
competition risks; currency fluctuation risks; risks relating to owning foreign assets; risks relating to dependence on key 

personnel; dependence on outside parties; labour and employment risks; insurance and uninsured risks; litigation risks; 
and the Company's directors and officers may have conflicts of interests. Although management of the Company has 
attempted to identify important factors that could cause actual results to differ materially from those contained in 
forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or 
intended. There can be no assurance that such information will prove to be accurate, as actual results and future events 
could differ materially from those anticipated in such information. Accordingly, readers should not place undue reliance 
on forward-looking information. The Company does not undertake to update any forward-looking information, except in 
accordance with applicable securities laws.  

                                

OVERVIEW OF THE COMPANY 
 
FMC is a coal mining and supply company operating in South Africa. The Company is listed on the Toronto Stock 
Exchange ("TSX") and the securities exchange operated by the JSE Limited ("JSE"). FMC began trading under the symbol 
"FMC" on the TSX on September 27, 2010 and on the JSE on July 28, 2011.  
 
In July 2010, the Company completed an agreement to acquire Forbes Coal Proprietary Limited ("FC Dundee"), a South 
African company, and its interest in its coal mines in South Africa ("FC Dundee Properties"). The FC Dundee Properties 
comprise the operating Magdalena bituminous mine, including the recently established Alleen bituminous mine 
(collectively "Magdalena") and the Aviemore anthracite mine ("Aviemore ").  FC Dundee is engaged in opencast and 
underground coal mining.  
 
FC Dundee indirectly holds a 70% interest in the FC Dundee Properties through its 70% interest in Zinoju Coal 
Proprietary Limited ("Zinoju"), which holds all of the mineral rights with respect to the FC Dundee Properties. The 
remaining 30% interest in Zinoju is held by a South African Black Economic Empowerment ("BEE") partner. BEE is a 
statutory initiative on behalf of the South African government, enacted to increase access by historically disadvantaged 
South Africans ("HDSA") to the South African economy by increasing HDSA ownership in South African enterprises. 
 
FC DUNDEE PROPERTIES 
 
Magdalena is located 22 kilometers from the town of Dundee in KwaZulu-Natal and encompasses approximately 1,844 
hectares. Magdalena which consists of the Magdalena underground mine, the Magdalena opencast operation and the 
recently established Alleen underground mine, has an estimated measured and indicated mineable coal resource of 
50.29 million tonnes of in situ coal with an estimated volume of 33.52 million cubic meters. The Magdalena opencast 
operation and Magdalena and Alleen underground mines have an estimated production capacity of 100,000 tonnes of 
saleable bituminous coal per month. One of the Company's two processing plants is located on the Magdalena Property.  
 
On January 20, 2014, the Company announced that it had entered into an agreement with Ikwezi Mining Proprietary 
Limited ("Ikwezi") for the acquisition of a portion of the Ikwezi mining right over the property known as Alleen No. 2, 
located adjacent to the current Magdalena opencast operations ("Alleen No. 2"). The agreement is subject to the 
Company receiving written consent from the Minister of Mineral Resources in terms of section 102 of the Mineral and 
Petroleum Resources Development Act ("MPRDA") on or before June 30, 2014.  
 
Aviemore is located four kilometers from the town of Dundee in KwaZulu-Natal and encompasses approximately 5,592 
hectares. Aviemore consists of the Aviemore underground mine and has an estimated mineable measured and indicated 
coal resource of 35.35 million tonnes of in situ coal with an estimated volume of 23.57 million cubic meters. The 
Aviemore underground mine has an estimated production capacity of 45,500 tonnes of anthracite coal per month.  
 
FC Dundee's head office is located in the town of Dundee and is known as the Coalfields site.  The second processing 
plant is located at Coalfields, as is the Company's rail siding.  
                                    

FMC RESOURCES 
 
Mr. NJ Odendaal B.Sc. (Geol.), B.Sc. (Hons) (Min. Econ.), M.Sc. (Min. Eng.) Pr. Sci. Nat., FSAIMM, GSSA, MAusIMM is a 
qualified person as defined in National Instrument 43-101 and has read and approved the scientific and technical 
information included in this table. The following table sets forth the mineable coal resource estimate effective October 
1, 2012 for the FC Dundee Properties. 

Mineable Coal Resources for the Dundee Operations as at 1 October 2012 
                               Resource Seam          Resource      Seam    
Area                  Seam           Width    Classification     Width      Volume         RD     Tonnage      Ash     Fixed            CV    Inherent     Sulphur   Volatiles     Yield 
                                   Cut-Off m          Category         m       Mm(3)    t/m(3)         Mt       %        %        MJ/Kg          %          %          %        % 
                        Gus             0.8          Measured      1.90        8.48       1.5      12.72   14.89    65.79        29.46       1.23       1.62      17.76    77.52 
Magdalena           Alfred             0.8          Measured      2.10       10.72       1.5      16.08   15.62    66.21        30.16       1.39       1.48      16.76    79.02 
Underground       Combined             0.8          Measured      4.10       13.98       1.5      20.97   14.77    67.84        29.25       1.39       1.55      15.27    82.98 
                              Total Measured                                     33.18       1.5      49.77   15.08    66.79        29.60       1.35       1.55      16.39    80.31 

                                    Resource          Resource      Seam                                                                                       
Area                  Seam      Seam Width    Classification     Width      Volume         RD     Tonnage      Ash     Fixed            CV    Inherent     Sulphur   Volatiles     Yield 
                                   Cut-Off m          Category         m       Mm(3)     t/m(3)         Mt       %        %        MJ/Kg          %          %          %        % 
                        Gus             0.8          Inferred      1.50        1.97       1.5       2.96   21.24        -        22.11       0.98       1.84      13.19      100 
Hilltop             Alfred             0.8          Inferred      1.60        5.64       1.5       8.46   21.07        -        22.24       0.94       1.86      13.47      100 
                              Total Inferred                                      7.61       1.5      11.42   21.11        -        22.21       0.95       1.85      13.40      100 

                                    Resource          Resource      Seam                                                                                 
Area                  Seam      Seam Width    Classification     Width      Volume         RD     Tonnage      Ash     Fixed            CV    Inherent     Sulphur   Volatiles     Yield 
                                   Cut-Off m          Category         m       Mm(3)    t/m(3)         Mt       %        %        MJ/Kg          %          %          %        % 
Magdalena               Gus             0.8          Measured      1.90        0.10       1.5       0.16   22.35    54.28        25.63       1.83       1.68      21.52    89.01 
Opencast             Alfred             0.8          Measured      2.00        0.24       1.5       0.36   26.58    51.97        23.53       1.93       1.90      19.51    95.04  
                              Total Measured                                      0.34       1.5       0.52   25.30    52.67        24.16       1.90       1.83      20.12    93.22 

                                    Resource          Resource      Seam                                                                                 
Area                  Seam      Seam Width    Classification     Width      Volume         RD     Tonnage      Ash     Fixed            CV    Inherent     Sulphur   Volatiles     Yield 
                                   Cut-Off m          Category         m       Mm(3)    t/m(3)         Mt       %        %        MJ/Kg          %          %          %        % 
Aviemore Mine          Gus             0.8          Measured      1.80        0.82       1.5       1.23   13.34    77.76        30.15       1.84       2.01       7.19    74.31 
                             Total Measured                                      0.82       1.5       1.23   13.34    77.76        30.15       1.84       2.01       7.19    74.31 

Leeuw Mining 
& Exploration           Gus             0.8         Indicated      1.72        9.72       1.5      14.58   13.55    77.53        29.00       2.21       1.80       6.73    63.51 
Zinoju Coal            Gus             0.8         Indicated      1.72       13.03       1.5      19.54   13.46    75.51        28.93       2.59       1.60       8.28    57.00 
                             Total Indicated                                     22.75       1.5      34.12   13.50    76.37        28.96       2.43       1.69       7.62    59.78 
                  Total Measured & Indicated                                     23.57       1.5      35.35   13.49    76.42        29.00       2.41       1.70       7.60    60.29 

Leeuw Mining 
& Exploration           Gus             0.8          Inferred      1.72        1.09       1.5       1.63   14.97    74.78        27.29       1.77       1.41       8.50    55.98 
Zinoju Coal            Gus             0.8          Inferred      1.72        8.99       1.5      13.48   14.14    74.72        28.85       2.49       1.71       8.64    59.60 
                             Total Inferred                                     10.08       1.5      15.11   14.23    74.75        28.69       2.41       1.68       8.63    59.23 

Notes:
  1. Coal Resources are inclusive of Coal Reserves. 
  2. Coal Resources inclusive of tonnes mined since effective date. 
  3. Tonnes and qualities have been rounded and this may result in minor adding discrepancies. 
  4. The coal qualities are stated for the ash content ("Ash"), fixed carbon, calorific value ("CV"), inherent moisture, sulphur content ("Sulphur"), volatile matter 
     ("Volatiles") and yield. 
  5. The coal qualities assays were determined on an air-dried moisture basis. 
  6. A 15% geological loss has been applied to the Gross in situ tonnes. 
  7. The declared tabulation of coal resources prepared by Minxcon has been prepared in accordance with the NI 43-101 reporting code and is compliant with 
     this Code.   
  8. A cut-off seam thickness of 0.8 m has been applied to the Gross in situ Coal Resource statements. 
  9. The Coal Resources for the Magdalena and Aviemore Areas are calculated on 1.7 t/m(3) float density coal quality values and the Hilltop Coal Resources are 
     calculated on Raw coal quality values. 
 10. The coal density for all areas is 1.5 t/m(3)  
 11. The Hilltop data received from the Client did not include fixed carbon values. 
 12. The mining right to Leeuw Mining & Exploration properties has been transferred to Zinoju.  
                                             

OVERVIEW OF FISCAL 2014 AND OUTLOOK FOR THE COMPANY 
 
From late 2012, a number of factors, including market conditions outside of the control of the Group, and various 
operational, logistical and contractual issues, led to FMC being in financial difficulty by the end of 2013.   
 
The Group has therefore undertaken a significant restructuring of various aspects of its business, both corporate and 
operational, during the 2014 fiscal year, a summary of which is set out below. 
 
Funding secured from Resource Capital Fund V L.P. ("RCF") 
 
The Company's largest shareholder is RCF which owned 6,867,443 common shares of FMC ("Common Shares"), 
representing 19.97% of the issued and outstanding Common Shares on a non-diluted basis prior to the funding 
transactions detailed below.  As at May 29, 2014, RCF owns 12,568,684 Common Shares, representing 31.4% of the 
issued and outstanding Common Shares. The increase in shareholding is due to the establishment fees on the RCF 
Original Loan (defined below) and RCF Bridge Loan (defined below) as well as interest on both facilities being settled in 
Common Shares (Refer below under RCF Original Loan and RCF Bridge Loan).  RCF has the right to convert the RCF 
Original Loan, at its sole discretion, up to 18,240,000 Common Shares (As of April 30, 2014, assuming an exchange rate 
of US$1 = $1.094 and excluding any Common Shares that may be issued on conversion of any accrued 
interest).  Assuming full conversion of the RCF Original Loan, RCF would hold approximately 30,808,684 Common Shares, 
representing 52.8% of the then issued and outstanding Common Shares on a partially diluted basis (assuming no other 
Common Shares are issued by the Company other than in respect of this conversion).  

Assuming full conversion of the RCF US$25 million Facility (subject to receipt of shareholder approvals in respect of the 
RCF Original Loan, RCF Bridge Loan and RCF Convertible Loan (as each such term is defined below) and assuming 
payment of the establishment fee on the RCF Convertible Loan in shares, (As of April 30, 2014, assuming an exchange 
rate of US$1 = $1.094 and excluding any Common Shares that may be issued on conversion of any accrued interest), RCF 
would hold approximately 201,780,302 Common Shares, representing 88.0% of the then issued and outstanding 
Common Shares on a partially diluted basis (assuming no other Common Shares are issued by the Company other than 
in respect of this conversion).  
 
On August 9, 2013, the Group announced that it had secured a US$6,0 million ($6,6 million) convertible loan facility (the 
"RCF Original Loan") from RCF to be used for general working capital in relation to FMC's operations and exploration 
properties in Dundee as well as to actively pursue the acquisition of additional South African coal properties.  The RCF 
Original Loan has a maturity date of June 30, 2016 and shareholder approval was obtained on September 11, 2013 for 
conversion into common shares of FMC at a price of $0.36 per share.  
 
On December 31, 2013, the Group announced that it had secured a funding package of up to US$25,0 million 
(approximately $27,7 million) from RCF (the "RCF US$25 million Facility"), comprising a bridge loan of  
US$4,0 million ($4,4 million) (the "RCF Bridge Loan"), a convertible loan of up to US$15,0 million (approximately  
$16,6 million) (the "RCF Convertible Loan") and a refinancing of the RCF Original Loan of US$6,0 million  
($6,6 million). 
 
Refer to the Liquidity and Capital Resources section of this MD&A for further information 
                                  

The RCF Bridge Loan, which closed on February 5, 2014, is to be used for general working capital in relation to FMC's 
operations and exploration properties in Dundee as well as to facilitate the closing of the Company's Toronto office, as 
set out below.  The RCF Bridge Loan has a maturity date of June 30, 2014 and subject to shareholder approval will 
convert into a convertible loan with the same terms and conditions as the RCF Convertible Loan.  The TSX allowed FMC 
to rely on the financial hardship exemption from shareholder approval in connection with the RCF Bridge Loan.  
 
The RCF Convertible Loan is to be used to provide further funds for general working capital which will allow the 
Company to enact strategies to improve its operations in Dundee, as well as to provide for further capital investment.  
The RCF Convertible Loan has a maturity date of June 30, 2019 (and subject to shareholder approval will be convertible 
into Common Shares of FMC at a price of $0.1446 per share.   
 
The RCF Original Loan will, subject to shareholder approval, be amended to contain the same terms and conditions as 
the RCF Convertible Loan, resulting in FMC entering into the RCF US$25 million Facility with RCF for an aggregate 
amount up to US$25,0 million (approximately $27,7 million).  
 
Investec Loan Facilities 
 
In late 2011, FC Dundee secured a senior term loan facility (the "Investec Term Loan") and a revolving loan facility (the 
"Investec Revolving Facility") from Investec Bank Limited ("Investec") (collectively, the "Investec Loan Facilities").  The 
Investec Loan Facilities were, at that time, appropriate for the business and proceeds were used to expand operations.  
However in current coal markets, a restructuring of these facilities has become a necessity (the "Investec 
Restructuring").  The restructuring of the credit facilities goes hand in hand with the RCF funding, in order to ensure that 
the Company is fully funded to move forward, and will be implemented together with the closing of the RCF Convertible 
Loan.  It is highlighted that the Investec Restructuring is subject to the closing of the RCF Convertible Loan and vice 
versa. 
 
In addition, FC Dundee has been in breach of certain of its debt covenants, including net debt/EBITDA and EBITDA/net 
interest, for several quarters and a restructuring is required to bring these covenants back to levels where the Company 
is able to achieve compliance. Up to this juncture, Investec has agreed to a waiver of the breach of covenants as at 
February 28, 2014 and May 31, 2014. 
 
Refer to the Liquidity and Capital Resources section for further detail regarding the Investec Restructuring. 
 
Toronto office  
 
Together with the ongoing cost cutting initiatives implemented by FC Dundee, the Group conducted a review of its 
corporate costs. This review has led to the closure of the Company's Toronto office and the transfer of all management 
and corporate functions to the Group's Johannesburg office.   
 
Management restructure and rebranding 
 
Various Board and management changes were effected subsequent to the closing of the RCF Bridge Loan, with Mr. Stan 
Bharti and Mr. Stephan Theron stepping down from the Board on February 5, 2014, and Mr. Robert Francis being 
appointed to the Board, which now comprises five independent directors, out of a total of six Board members. 
 
Craig Wiggill assumed an interim executive role as Executive Chairman and Chief Executive Officer and in consequence, 
Mr John Dreyer assumed the role of lead independent director of the Company.  

Mr. Malcolm Campbell, former Chief Operating Officer, stepped up as Chief Executive Officer on May 1, 2014.   
 
Ms. Sarah Williams has replaced Ms. Deborah Battiston as Chief Financial Officer. 
 
Mr. Neil Said will resign from his position as Corporate Secretary following the closing of the funding transactions with 
RCF.

The Group will also be implementing a rebranding strategy including, subject to shareholder and regulatory approvals, a 
name change to "Buffalo Coal Corp.", which reflects the strong South African brand underlying the business and a fresh 
start for the Group in terms of the restructuring processes.  
 
Operational and marketing 
 
Cost cutting initiatives have been implemented in all aspects of FMC's business over the past two years as coal markets 
have deteriorated.  During the 3rd and 4th quarters of fiscal 2014, difficult mining conditions were experienced, 
particularly at Magdalena underground where geological difficulties were encountered in one continuous miner section 
along with poor roof conditions in a second continuous miner section. This meant that the implementation of 
operational cost reduction initiatives was insufficient to offset the lower than planned production tonnages arising from 
the difficult geological conditions. 
 
Despite the cost cutting measures, FC Dundee has experienced severe cash limitations, and capital investment has not 
been maintained at adequate levels, resulting in certain major capital items now requiring urgent maintenance and/or 
replacement. 
 
On December 31, 2013, the Company's agreement with Grindrod Terminal Richards Bay, a division of Grindrod South 
Africa Proprietary Limited. ("Grindrod"), to export coal through the dry bulk terminal in Richards Bay (the "Navitrade 
Terminal") (the "Grindrod Contract") terminated and has not been renewed.  The Company will utilize the Navitrade 
Terminal only on a spot basis or alongside other strategic marketing partners when profitable. 
 
In calendar year 2013, FMC held an export allocation of 960,000 tonnes at the Navitrade Terminal. In terms of the 
Grindrod Contract, the Company was contracted into minimum performance thresholds, under which it incurred take or 
pay penalties.  Taking into consideration various factors, including a declining API 4 coal price index, the depressed 
export market, and geological issues resulting in lower production, FMC was unable to deliver contracted export 
quantities and accordingly incurred take or pay penalties of approximately $2,7 million during fiscal 2014. 
 
On December 31, 2013, the Company's offtake agreement with Vitol S.A. ("Vitol"), a leading energy trading company, to 
purchase bituminous coal from FC Dundee expired. The Company has renegotiated a new two year offtake contract for a 
portion of the Company's production and exports, with more favourable contract terms and significantly lower pricing 
risk to the Company. 
                                  

Markets  
 
The Group supplies bituminous and anthracite coal to both the export and domestic markets. 
 
Bituminous 
 
The weak coal prices on international seaborne markets, which have prevailed since early 2012, have exacerbated the 
Group's financial difficulties. The API 4 coal price index dropped from an average of US$114 per tonne in fiscal 2012, to 
US$89 per tonne in fiscal 2013, and further to an average of US$79 per tonne in fiscal 2014.  Over the past three years, 
between 40% and 50% of the Group's sales have comprised export thermal sales which have been priced against the API 
4 coal price index.  The Group has now significantly mitigated its exposure to this index based risk through the 
restructuring of one of its major thermal export contracts.  The short- to medium-term outlook for the API 4 coal price 
index remains relatively flat. 
 
On the domestic industrial front, the bituminous coal market has remained steady, with marginal growth on a year on 
year basis over the past four years, with a continued healthy outlook for the following year.  Domestic coal supply 
contracts are typically structured at a fixed coal price over a twelve month period.   
 
Anthracite 
 
The anthracite coal market is highly correlated with the metals industry where anthracite is primarily used as a 
reductant.  
 
Export anthracite markets have been depressed over the past two years, which resulted in the Group building stock of 
certain anthracite products, again with a negative impact on the working capital position of the Group.  In fiscal 2014, 
the Group contracted with a customer which purchased both the stockpile plus the product fraction arising from the 
anthracite operations which led to the creation of this stockpile. The Group is now considering an expansion of its 
anthracite operations to meet further potential demand opportunities. 
 
South Africa is one of the world's largest ferrochrome and ferroalloy producers and the domestic demand for anthracite 
remains strong. South Africa is also a large steel producer and continues to be a net importer of metallurgical coal and 
coke products.  
 
In summary, in an uncertain global economic environment, the outlook for the Group remains positive as the Group has 
a portfolio of high quality products and services both the domestic and global thermal and metallurgical coal markets.  
 
Cancellation of Riversdale Acquisition 
 
On September 24, 2012, the Company and Rio Tinto PLC ("Rio Tinto") announced that they had entered into a definitive 
agreement whereby the Company was expected to acquire 100% ownership of the shares and shareholder claims of 
Riversdale Mining Limited ("RML") in Riversdale Holdings Proprietary Limited ("RHPL") (the "Riversdale Acquisition"), as 
a result of which, the Company would have acquired RHPL's 74% interest in the Zululand Anthracite Colliery ("ZAC"), a 
current producing anthracite mine, and RHPL's 74% interest in the Riversdale Anthracite Colliery ("RAC"), an 
undeveloped anthracite resource. A deposit, totaling R45,5 million (approximately $4,7 million) was paid into an 
escrow account to be applied against the purchase consideration for the Riversdale Acquisition ("the Escrow Funds").   

In February 2013, FMC notified RML of the cancellation of the Riversdale Acquisition, as a result of a deterioration in the 
performance of the ZAC mine, which, in the opinion of FMC, constituted a breach of certain provisions of the agreement.  
 
The parties attempted to reach agreement on a mutually beneficial way forward in respect of the Riversdale Acquisition, 
but such discussions were unsuccessful and two disputes were declared, with the Company seeking the return of the 
Escrow Funds in the one matter and RML seeking damages in the amount of R299,5 million (approximately $30,9 
million) resulting from the cancellation in the other.  Both disputes were settled during March 2014, by way of the 
Escrow Funds (including interest) being shared between the parties as to R19,4 million (approximately $2,0 million) to 
RML and the balance to FMC.   
 
Pursuant to the terms of the settlement agreement, neither party has any further claim, right, liability and/or duty of 
any kind towards the other party in respect of either claim. 
 
Investec had agreed to underwrite the funding for the Riversdale Acquisition, by the way of the provision of guarantees 
of R394,5 million (approximately $40,7 million) to RML, and ultimately by providing debt funding for the same amount, 
for the payment of the purchase consideration.  As at February 28, 2014, no liability existed to Investec in respect of the 
transaction guarantees, which expired on May 31, 2013. 
 
Going concern 
 
As a result of a combination of the above factors, the Company has a significant need for equity capital and financing for 
operations and working capital. Because of continuing operating losses and a working capital deficiency, the Company's 
continuance as a going concern is dependent upon its ability to obtain adequate financing and to reach profitable levels 
of operation.  FC Dundee has not met certain debt facility covenants (see Liquidity and Capital Resources section of this 
MD&A) and while Investec has waived the breach of the covenants as at February 28, 2014 and as at May 31, 2014, it is 
not possible to predict whether financing efforts will be successful or if the Company will attain profitable levels of 
operations. Should the additional financing and debt restructuring as described above not come to fruition there is 
significant uncertainty about the Company's ability to continue as a going concern.  
 
If the going concern assumption was not appropriate for these consolidated financial statements then adjustments 
would be necessary to the carrying values of assets and liabilities, the reported revenues and expenses, and the balance 
sheet classifications used. Such adjustments could be material. 
 
Change in year-end 
 
From March 1, 2014, the Company and its subsidiaries have changed their financial year-end from February 28 to 
December 31.  The next fiscal period will therefore be the ten months ending December 31, 2014. 

DECEMBER 2014 STRATEGY AND FUTURE PLANS  
 
The Group's vision is to build a high quality bituminous and metallurgical coal mining and supply company. Future 
production growth is set to be twofold, firstly through expansion of the existing FC Dundee operation and secondly 
through acquisition in the Southern African region.  The ability of the Company to increase production amounts has not 
been the subject of a feasibility study and there is no certainty that the proposed expansion will be economically feasible.
 
The Group has engaged with an independent consultant to conduct a full operational review of FC Dundee, including a 
risk management plan (the "Risk Management Plan"). This will assist the Company in ensuring optimal allocation of the 
funding to be received from RCF, in terms of the replacement and/or acquisition of major capital items.   
 
The Company's strategic goals for the ten months ending December 31, 2014 are to finalise and close the various 
restructuring items as set out above, and to advance and expand production at the FC Dundee Properties, as follows: 
 
General 
-  Closure of the RCF funding and Investec Restructuring; 
-  Implementation of the Risk Management Plan, including the introduction of major capital items, utilizing the 
   funding received from RCF and continued improvement of operational efficiencies; 
-  Continued focus on cost cutting initiatives and cost containment at both an operational and corporate level; 
-  Explore opportunities to increase revenue;  
-  Explore new market opportunities for the anthracite product; and 
-  Increase rail and port allocation to further gain exposure to seaborne bituminous and anthracite export markets, 
   where feasible. 
 
Magdalena 
-  Increasing productivity and production capacity at Magdalena through operational efficiency initiatives; 
-  Achieve saleable production of 785,000 tonnes for the ten months ending December 31, 2014; 
-  Extension of the Magdalena opencast life of mine through the acquisition of Alleen No. 2 and other opencastable 
   resources in the area; 
-  Generate pitroom for future mining expansion; and 
-  Estimated capital expenditure of R100,0 million in terms of the implementation of the Risk Management Plan as 
   referred to above. 
 
Aviemore  
-  Achieve saleable production of 250,000 tonnes for the ten months ending December 31, 2014;  
-  Progress exploration program and feasibility study for the expansion of Aviemore to a 1,000,000 run of mine 
   ("ROM") tonnes per year producer ("Aviemore 2"); and 
-  Estimated capital expenditure of R5,9 million. 
         
Wash plants 
-  Improve wash plant recovery rates from current levels by improving efficiencies of the wash plant and reducing 
   contamination at source; 
-  Investigate product upgrade potential; and 
-  Estimated capital expenditure of R13,3 million 

 
Expansion opportunities 
-  A feasibility study for the expansion of Aviemore has been undertaken and the scoping study in this regard has 
   been completed internally. 
-  The Company is exploring various opportunities to secure additional opencast reserves in the northern Kwa-Zulu 
   Natal region. 
-  The Company will also explore the potential for acquisition of further high quality bituminous and metallurgical 
   coal projects (both greenfield and producing) in the Southern African region. 
 
CONSOLIDATED OPERATIONAL AND FINANCIAL HIGHLIGHTS FOR THE 2014 FISCAL YEAR AND Q4 2014 
       
The operational highlights and summarised financial results for fiscal 2014 and Q4 2014 are presented below. The Group 
achieved ROM production of 1,562Mt, saleable production (excluding calcine) of 922kt and sales of 955kt in fiscal 2014.  

                                                                 Three months ended                                         Twelve months ended 
                                                 February 28,          February 28,          November 30,      February 28,      February 28, 
Operational results                                     2014                  2013                  2013              2014              2013 
Run of Mine (ROM) (t)                                308,880               364,145               359,557         1,562,187         1,411,773  
- Aviemore (t)                                       101,509                85,591              122,889           486,929           402,593  
- Magdalena (t)                                      207,371               278,554               236,668         1,075,258         1,009,180  
                                                                                                                     
Saleable production (excluding calcine) (t)          184,858               214,044               246,368          922,274           867,245  
- Anthracite (t)                                      59,751                57,502                90,305          304,256           255,309  
- Bituminous (t)                                     125,107              156,542               156,063          618,018           611,936  
                                                                                                                     
Yield on plant feed (excluding calcine) (%)           61.96%                58.60%                59.50%            58.78%            62.10% 
                                                                                                                     
Sales (t)                                            223,174               168,913               216,430          955,401           836,655  
- Anthracite (t)                                      97,351                39,369                41,686          279,930           189,376  
- Bituminous (t)                                     116,580              129,544               166,035           639,482           647,279  
- Calcine (t)                                          9,243                    -                 8,709           35,990                 -    
                                                                                                                     
Inventory tonnes                                     115,966               162,479               158,965           115,966           162,479  

                                                                  Three months ended                            Twelve months ended 
                                                           February 28, February 28,      November 30,  February 28, February 28, 
Financial results                                                 2014         2013              2013          2014         2013 
Revenue (CAD millions)                                           16.55        13.47             16.64         72.34        68.50  
EBITDA (CAD millions) (*)                                       (0.57)       (2.58)              0.54          2.47       (0.80) 
                                                                                                                              
Average selling price per tonne sold (CAD)                       74.14        79.77             76.98         75.72       81.87  
Cash cost of sales per tonne (CAD)                               67.72        76.78             66.73         65.64        70.02  
                                                                                                                              
Cash (utilized in)/ generated from operating activities         (4.14)       (1.65)            (1.37)        (0.29)         0.44  

Cash (utilized in)/generated from investing activities          (1.38)       (1.09)              0.86        (4.16)      (10.91) 
Cash generated from financing activities                          5.03        2.00              0.85         3.40         4.51  
                                                                                                                              
CAD:ZAR (average)                                                 9.87         8.79              9.64          9.54         8.38  
CAD:USD (average)                                                 1.09         1.00              1.04          1.05         1.00  

 
(*) See Non-IFRS Performance Measures section of this MD&A. 
 
The comparative results for the Q3 2014 and Q4 2013 are presented below: 

 
                                          Q4 2014       Q3 2014        Change     Change %   Q4 2013        Change      Change % 
Financial results (CAD million):                                                                                                        
Revenue                                     16.55         16.64        (0.09)         (1%)     13.47          3.08           23% 
Consolidated EBITDA (*)                    (0.57)          0.54        (1.11)       (206%)    (2.58)          2.01           78% 
Loss before tax                           (20.57)        (2.44)       (18.13)       (743%)    (3.36)       (17.21)        (512%) 
                                                                                                                          
Production results                                                                                                                      
Total ROM production (t)                  308,880       359,557      (50,677)        (14%)   364,145      (55,265)         (15%) 
Total saleable production (excluding 
bought in coal) (t)                       184,858       246,368      (61,510)        (25%)   214,044      (29,186)         (14%) 
Total sales (t)                           223,174       216,430         6,744           3%   168,913        54,261           32% 
Yield on plant feed (%)                       62%           60%            2%           4%       59%            3%            6% 

 
(*) See Non-IFRS Performance Measures section of this MD&A. 
 
ROM Production 
 
Total ROM production for fiscal 2014 was 1,562Mt, a 10.7% increase compared to 1,412Mt produced in fiscal 2013. 

 
ROM production from Magdalena operations, underground and opencast combined, for fiscal 2014 was 1,075Mt, a 6.5%
increase compared to 1,009mt produced in fiscal 2013. ROM production comprised 773kt from the underground 
operations and 302kt from the opencast.  
The opencast operations exceeded budgeted tonnes for the year by 21.2%, while the underground operations 
underperformed by 29.7%, primarily as a result of difficult geology in sections 4 and 5 of the Magdalena underground 
mine. Section 4 encountered a 7.5meter downthrow fault in September 2013 and production only normalized again in 
April 2014, while poor roof and floor conditions in section 5 impacted production.   
 
ROM production from Aviemore for fiscal 2014 was 487kt, a 20.9% increase compared to 403kt produced in fiscal 2013.  
Aviemore continues to perform in line with historic and budgeted performance levels. 
 
Saleable Production  
 
Saleable coal production for fiscal 2014 was 922kt (excluding calcine), a 6.4% increase compared to 867kt (excluding 
purchased coal) in fiscal 2013. Saleable calcine product was 40kt for fiscal 2014. The calcine plant was recommissioned 
in March 2013. No saleable coal was purchased in fiscal 2014 (91kt purchased in fiscal 2013). 
 
The total calculated yield from plant feed was 58.8% for fiscal 2014, compared to 62.1% for fiscal 2013. Density control 
and discard scales have been installed to increase control over yields. Improvements in the yields were noted from Q2 
2014. Thinner coal seams and additional roof cutting in Magdalena sections 1 and 5 continued to result in increased 
contamination of coal from these sections during fiscal 2014, resulting in lower than budgeted yields.  
 
Sales 
 
Total sales of bituminous coal and anthracite products for fiscal 2014 were 955kt, a 14.2% increase compared to 837kt 
sold in fiscal 2013.   
 
Bituminous sales for fiscal 2014 were 639kt, of which 53.9% were export sales and 46.1% were domestic sales.  This 
compares to 647kt sold in fiscal 2013 of which 59% were export sales and 41% were domestic sales. 
 
Anthracite sales for fiscal 2014 were 280kt, of which 49.1% were export sales and 50.9% were domestic sales. This 
compares to 189kt sold in fiscal 2013 of which 27% were export sales and 73% were domestic sales. 

Logistics 
 
Coal is normally transported by rail and truck to domestic customers, while export coal is transported to the Richards 
Bay Coal Terminal ("RBCT") and the Navitrade Terminal by rail.  
 
The Company has 204,500 tonnes of export allocation at RBCT, and for the calendar year 2013 had 960,000 tonnes of 
export allocation at the Navitrade Terminal. The contract with Grindrod in respect of the Navitrade allocation 
terminated on December 31, 2013 and has not been renewed.  The Company will utilize the Navitrade Terminal only on 
a spot basis or alongside other strategic marketing partners when profitable. 
 
The Company transported 208kt of saleable product to Navitrade in fiscal 2014, and incurred a take or pay penalty of 
approximately $2,7 million in respect of the contract with Grindrod for the period.  As at the date of this MD&A, this 
liability has been settled in full.  

At cuurrent API 4 coal price index levels, it is the Company's strategy too focus on the domestic market where higher 
margins are being generated.  
 
Sociaal Development, Health and Safety 
 
A key component of the Company's strategy involves Social Development, Health and Safety.
 
The Group supports a number of Social Development projects through the activities of Zinoju. These projects have had a
great impact on the local community, in particular projects related to water provision; farming; brick fabrication; math
literacy and the tertiary education bursary system have enjoyed success. A new crèche has been completed at the 
Magdalena operations and the first successsful bursary student, a mine surveyor, has been engaged full time at the 
Zinoju operations. 
            
The Group has implemented a revision of the Safety, Health and Environment ("SHE") management system including the
provision of resources to support risk awareness and education campaigns. Management is confident that the results 
from these campaigns will support the Company's objective to achieve an Incident and Injury Free ("IIF") workplace at all                                                                                                            
its operations. This review has resulted in the following focus areas:
     
-   Identifying and eliminating at-risk behavior; 
-   Implementing an integrated Safety, Health and Environment management system; 
-   Demonstrating visible leadership in the workplacee; 
-   Managing contract workers more effectively;  
-   Transforminng the safety culture; and 
-   Implementiing a Health and Safety Committee of the Board of Directors 
            
In adddition, the op perations bas seline risk assessment has been reviewed along with the code of practice for roof support.
The effect on the operations of the SHE performance is reflected in the chart below.  The increase in lost time injuries                                                                                                          
("LTI") in Fiscal 2014 is primarily as a result of fall of ground incidents due to poor geological conditions. The Lost Time                                                 
Injury Frequency Rate ("LTIFR") is measured as the number of incidents per 200,000 man hours worked: 

 
All operations at FC Dundee are subject to South African law, including the Mineral and Petroleum Resource Royalty                                 
Act, 28 of 2008 ("Royalty Act"). In terms of the Royalty Act, all companies extracting minerals in South Africa are                                                   
required to pay royalties at a rate of between 0.5% and 7% based on gross sales, less their allowable deductions, 
depending on the refined condition of the mineral resources. Coal is classified as an unrefined mineral and the 
percentage royalty payable is therefore calculated according to the following formula: 
 
% royalty payable = 0.5 + [Earnings before interest and tax/(Gross sales x 9)] x 100 
 
RESULTS OF OPERATIONS 

Net loss for the period and total comprehensive loss 
 
The net loss before income taxes for the three and twelve months ended February 28, 2014, was $22,5 million and $30,7 
million, compared to a net loss of $6,6 million and $14,3 million for the three and twelve months ended February 28, 
2013. Total comprehensive loss for the three and twelve months ended February 28, 2014, was $22,5 million and $34,1 
million compared to a loss of $3,9 million and $22,7 million for the comparable periods ended February 28, 2013.  The 
significant net loss for Q4 2014 was attributable to an impairment on goodwill of $15,7 million and an impairment of 
$2,0 million on the receivable relating to the Escrow Funds.  Refer to the Subsequent Events section in this MD&A.   
 
Revenue 
 
Coal revenues during the three and twelve months ended February 28, 2014 were $16,6 million and  
$72,3 million compared to $13,5 million and $68,5 million for the three and twelve months ended  
February 28, 2013. Revenue increased by 23.0% quarter on quarter and 5.6% year on year due to the increased sales 
tonnes offset by a decline in the API 4 coal price index.   
 
During the three and twelve months ended February 28, 2014, the Group's sales were 223kt and 955kt compared to 
sales of 169kt and 837kt for the three and twelve months ended February 28, 2013.  
 
Average selling prices for the three and twelve months ended February 28, 2014 were $74.1 and $75.7 per tonne 
compared to average selling prices of $79.7 and $81.9 for the three and twelve months ended  
February 28, 2013.  The reason for the decline in selling prices year on year is due to a sharp decline in the API 4 coal 
price index.   
 
Cost of Sales 
 
Cost of sales for the three and twelve months ended February 28, 2014 were $18,5 million and $74,6 million (cash cost 
of sales of $67.7 and $65.6 per tonne) compared to $11,4 million and $67,6 million (cash cost of sales of $76.8 and $70.0 
per tonne) for the three and twelve months ended February 28, 2013.  
 
Cost of sales includes mining and processing costs, salaries and wages, depreciation and amortization, transportation, 
railage, port handling and wharfage costs.  Due to significant cost cutting initiatives implemented throughout the Group, 
the Group has seen improvements in the average cash cost per tonne year on year.   
 
During Q3 and Q4 2014, difficult mining conditions were experienced, particularly at Magdalena underground section, 
where geological faults were encountered as well as poor roof conditions in one of the continuous miner sections.  The 
difficult geological conditions have resulted in additional costs which have offset the operational cost reduction 
initiatives.   

The Company has also seen increased repairs and maintenance to service the older equipment until funding is obtained 
to purchase newer equipment.   
 
Salaries and wages for the three and twelve months ended February 28, 2014 amounted to $4,8 million and $21,8 
million ($21.5 and $22.8 per tonne) compared to $4,1 million and $22,3 million ($24,3 and $26,7 per tonne). The slight 
decrease in employee costs is due to a decrease in head count year on year from 964 to 934.   
 
Depreciation and amortization for the three and twelve months ended February 28, 2014 amounted to  
$2.6 million and $10,6 million ($11.7 and $11.1 per tonne) compared to $1.4 million and $10,0 million ($8.5 and $10.7 
per tonne) for the three and twelve months ended February 28, 2013. The increase in depreciation and amortization is 
due to the accelerated depreciation of certain machinery which the Group plans to replace when the Company receives 
the RCF funding.   
 
During the three and twelve months ended February 28, 2014 the Company recorded a write down of inventory of $0,6 
million and $1,0 million to net realizable value compared to $0,7 million recorded in the year ended February 28, 2013.  
Due to geological problems encountered in the Magdalena mine during Q4, the costs capitalized to stock were 
significantly higher during the period. 
 
During the three and twelve months ended February 28, 2014 the Company recorded $Nil and $0,4 million respectively 
in stock based compensation related to vesting of the operations portion of the grant of 2,347,500 common stock 
options. Comparatively, the Company recorded $Nil and $Nil in stock-based compensation related to operations during 
the three and twelve months ended February 28, 2013.  The fair value of the stock options granted during fiscal 2014 
was estimated using the Black-Scholes option pricing model and the following assumptions: expected dividend yield of 
0%; expected life of 5 years; expected volatility of 65%; and a risk-free interest rate of 1.88%, vesting immediately. 
 
In prior years, the Company adopted a stock option plan (the "Plan") to be administered by the directors of the 
Company. Under the Plan, the Company may grant options to purchase shares of the Company to directors, officers, 
employees and consultants. The Plan provides for the issuance of stock options to acquire up to 10% of the Company's 
issued and outstanding capital. The Plan is a rolling plan as the number of shares reserved for issuance pursuant to the 
grant of stock options will increase as the Company's issued and outstanding share capital increases. Options granted 
under the Plan will be for a term not to exceed five years. The Plan provides that it is solely within the discretion of the 
Board to determine who should receive stock options, in what amounts, and determine vesting terms.  The exercise 
price for any stock option shall not be lower than the market price of the underlying common shares, or at fair market 
value in the absence of a market price, at the time of grant. 
                                  

General and administration expenses  
 
The Company recorded expenses of $2,8 million and $8,6 million during the three and twelve months ended February 
28, 2014 compared to $3,1 million and $11,0 million during the three and twelve months ended February 28, 2013.  
 
Expenses include general and administration expenses relating to FC Dundee's head office at Coalfields and the 
Company's corporate offices in Johannesburg and Toronto. 
 
Of the $2,8 million and $8,6 million, $1,7 million and $4,9 million originate from the South African offices, in both 
Dundee and Johannesburg, and $1,1 million and $3,7 million relate to the head office in Toronto, respectively.  
 
Included in general and administration expenses are $0,9 million and $3,6 million for the three and twelve months 
ended February 28, 2014 for consulting and professional fees compared to $0,8 million and $4,2 million for the three 
and twelve months ended February 28, 2013. The primary reason for the decrease year on year is as a result of the 
closure of the Toronto office during Q4 2014.   
 
Other Expenses 
 
During the three and twelve months ended February 28, 2014 the Group recorded a net other expense totaling $17,2 
million and $17,7 million compared to a net expense of $2,8 million and $2,6 million for the three and twelve months 
ended February 28, 2013. Other income and expense results primarily from impairment loss, profit on sale of assets, 
foreign exchange gains/losses, small scrap sales, discounts received, commissions paid and certain fair value 
adjustments on financial assets and conversion option. 
 
The Group recorded an impairment loss of $17,7 million in Q4 2014 relating to the impairment of the Escrow Funds of 
$2,0 million (See Subsequent Events in the MD&A) and the impairment of goodwill and other intangible assets of $15,7 
million.  The recoverable amount was based on the fair value less costs to sell, determined using pre-tax cash flow 
projections based on the FC Dundee projected LOM.   
 
The key assumptions used in the fair value less cost to sell calculations for the 2014 financial year are as follows: 
 
Pre-tax discount rate: 20.2% 
Gross fair value:      $55,7 million 
Costs to sell:        $1,1 million 
Recoverable amount:    $54,6 million 
 
The Group recorded a net interest and accretion expense of $0,6 million and $2,2 million during the three and twelve 
months ended February 28, 2014 compared to a net interest expense of $0,02 million and  
$1,6 million for the three and twelve months ended February 28, 2013. The Company incurred interest of  
$2,4 million for the twelve months ended February 28, 2014 primarily on the Investec Loan Facilities, the RCF Original 
Loan, the RCF Bridge Loan and certain instalment sale agreements on equipment, compared to  
$2,2 million for the twelve months ended February 28, 2013. The Company generates interest income on cash balances 
held in financial institutions.  
 
The Company invested its excess cash in liquid low risk investments during the twelve months ended February 28, 2014 
and generated $0,3 million, compared to $0,4 million generated during the twelve months ended February 28, 2013.  

The Group recorded a net foreign currency exchange loss during the three and twelve months ended February 28, 2014 
in the amounts of $0,9 million and $1,7 million compared to a nominal amount recorded for the three and twelve 
months ended February 28, 2013. The foreign exchange loss recorded in the twelve months ended February 28, 2014 
was generated primarily from the revaluation of US Dollar denominated revenues, the RCF Original Loan and RCF Bridge 
Loan. 
 
The Company recorded income and other tax recovery of $1,9 million and $1,8 million during the three and twelve 
months ended February 28, 2014 compared to $3,2 million and $4,1 million during the three and twelve months ended 
February 28, 2013. This amount includes $1,3 million that was credited to income tax expense and is related to the 
income tax effect of the depreciation and amortization of the fair value adjustments made with respect to the purchase 
price allocation on the FC Dundee acquisition. Also an amount of $2,3 million is included in income tax expense in 
relation to a reversal of a tax recovery recorded in the prior year resulting from the effect of a foreign currency 
fluctuation on the net book values of fair value adjustments recorded at the FC Dundee acquisition date. Income tax is 
payable at a rate of 28% on taxable income earned in South Africa. In comparable periods, a dividend tax expense of 
$0.43 million payable in South Africa was recorded due to an intercompany dividend of $6.98 million being declared and 
paid from FC Dundee to FMC. 
 
Other comprehensive income items 
 
The functional currency of the Company is the Canadian Dollar. The Company's foreign subsidiary is considered to be a 
self-sustaining operation and its functional currency is the South African Rand. The results are translated accordingly to 
Canadian Dollars using the current rate method. Under this method, the assets and liabilities are translated into 
Canadian Dollars at the exchange rate in effect at the balance sheet date, the revenue and expense items are translated 
at the exchange rate in effect on the dates on which such items are recognized in income, and exchange gains/losses 
arising from the translation are recognized in OCI.  
 
For the three and twelve months ended February 28, 2014 a loss of $1,9 million and $5,1 million has been recorded 
compared to a loss of $0,6 million and $12,5 million for the three and twelve months ended February 28, 2013. There 
was significant movement in the value of South African Rand in relation to Canadian Dollar from 8.73 on February 28, 
2013 to 9.69 on February 28, 2014.   

LIQUIDITY AND CAPITAL RESOURCES 
 
The Company had a working capital deficiency of $7,6 million as at February 28, 2014 compared to a working capital 
surplus of $1.2 million at February 28, 2013 (see Non-IFRS Performance Measures). Working capital decreased by $8,8 
million as a result of a decrease in accounts receivable and other interest and non-interest bearing receivables in 
combination with an increase in accounts payable. The Company also made investments in property, plant and 
equipment totaling $6,4 million during the twelve months ended February 28, 2014. 
                                  

Investec Loan Facilities 
 
The Company, through its subsidiary FC Dundee, secured two facilities with Investec, a revolving loan facility of up to 
R30,0 million (approximately $3,1 million) and a term loan facility of R200,0 million (approximately  
$20,6 million).  
 
The revolving loan facility bore interest at prime less 1.5% until February 2014, when the interest rate was amended to 
prime plus 0.5%.  Interest is payable monthly with the facility maturing on May 31, 2014. The revolving loan facility is 
currently being restructured as part of the Investec Restructuring, refer below.  
 
The term loan facility bears interest at JIBAR plus 4%, with interest payable on a quarterly basis in line with the Group's 
quarter-ends. Effective January 2013, the interest rate increased from JIBAR plus 3% to JIBAR plus 4%, as the earnings 
before interest, taxes, depreciation and amortization of FC Dundee fell below R100 million annually (approximately 
$10,3 million). The loan was repayable in quarterly payments of R10,5 million (approximately $1.1 million) with a 
payment holiday for the quarter ended February 28, 2014.  Payments will increase to R11,4 million (approximately $1,2 
million) from May 31, 2014, due to the payment holiday.  The loan will mature in January 2017. 
 
The Investec Loan Facilities were issued to FC Dundee under the following terms: 
 
- first ranking security over the assets of FC Dundee, including but not limited to mortgage bonds over FC Dundee 
  immovable property and special and general notarial bonds over FC Dundee's movable property (FC Dundee assets 
  only);  
- subordination of all claims by the affiliates of FC Dundee and FMC against FC Dundee; and 
- negative pledge over the assets of FC Dundee. 
 
Cession in Security 
 
Secured property consists of bank accounts, insurances, trade receivables, FC Dundee's shares in Zinoju, all claims by 
and against group companies and related rights to the preceding, except for the bank account ceded to RCF (Refer 
below to RCF Original Loan in this MD&A).  
 
Mortgage bond  
 
- Secured bond over the property (land and buildings) within FC Dundee (Coalfields).  
 
General bond  
 
Secured bond over the property (movable) within FC Dundee, including:  
 
-  all the plant, equipment, machinery, office furniture, fixtures and fittings, inventory and motor vehicles;  
-  every claim and indebtedness of whatever kind or nature;  
-  all the rights to quotas, permits, licenses and the like;  
-  all the contractual rights, including without limitation, rights in respect of insurance policies taken out by or in 
   favor of the mortgagor, franchise rights and rights under agency agreements or other agreements of a like nature 
   and rights as lessee or lessor; and 
-  all the goodwill of the business of the mortgagor and all its rights to trademarks and trade names.  
 

Special bond 
 
Secured bond over the property (movable) within FC Dundee, that is currently used as security over the instalment sale 
agreements. 
 
Investec agreed to release the security provided over the anthracite stockpile at July 31, 2013 in order for it to be 
pledged to RCF in terms of the RCF Original Loan. The proceeds of the sale of this stockpile are deposited in a bank 
account which is also ceded to RCF.  In addition, Investec had security over the FC Dundee shares in terms of the 
guarantee provided in respect of the Riversdale Acquisition.  These shares were also released to be pledged to RCF in 
terms of the Original RCF Loan. 
 
Covenants 
 
The loan facility is subject to Net Debt/EBITDA, EBITDA/Net Interest and Debt/Equity covenants. As at  
February 28, 2014, the Company was not in compliance with its covenants. Investec has waived the breaches that have 
taken place to February 28, 2014.    
 
The Group was fully drawn on the term loan facility and had R10,0 million (approximately $1,0 million) available for 
drawdown on the revolving loan facility as at 28 February 2014 (2013: Nil). 
 
The term loan facility is repayable as follows: 

                 
                                  February 28, 2014 
12 months                                 6,767,696 
13-24 months                              4,707,379 
25-36 months                              4,707,379 
Total                                   16,182,454 

 
The Company is in the process of finalising a restructuring of the Investec Loan Facilities on the following terms: 

-  the Company will draw down US$15,0 million (approximately $16,6 million) under the RCF US$25 million Facility, 
   and the terms of the RCF Bridge Loan and the RCF Original Loan will be amended to contain the same terms and 
   conditions as the Convertible Loan, resulting in the Company entering into the RCF  
   US$25 million Facility for an aggregate amount of US$25,0 million.  
 
-  The Company will enter into new debt facilities of R170,0 million (approximately $17,5 million) (the "Restructured 
   Investec Facilities"), comprising a five-year senior secured amortizing term loan facility of up to R90,0 million ($9,3 
   million), a five-year senior secured loan facility of R50,0 million ($5,2 million), repayable by way of a bullet 
   repayment at the end of the facility life (the "Bullet Facility"), and a five year senior secured credit facility of R30,0 
   million ($3,1 million), which will be applied against the refinancing of the Investec Facilities. 
     
-  Investec will subscribe for warrants of R50,0 million ($5,2 million), with a strike price of $0.1446, the proceeds of 
   which will be applied against settlement of the Bullet Facility.  RCF will have the right to acquire the warrants from 
   Investec at agreed pricing.  
 
RCF Original Loan  

On September 4, 2013, the Company closed a secured US$6,0 million ($6,6 million) convertible loan facility from RCF . 
The RCF Original Loan matures on June 30, 2016. The principal on the RCF Original Loan is convertible into Common 
Shares at a price of $0.36 per Common Share.  
 
The issuance of Common Shares to RCF upon conversion of the loan, for interest payments and for the establishment 
fee were subject to shareholder approval which was received at the annual and special meeting that was held on 
September 11, 2013. As a result of the RCF Original Loan, RCF received a 3% establishment fee payable in cash or 
Common Shares.  Following shareholder approval, 517,450 Common Shares at a price of $0.36 per Common Share were 
issued on September 19, 2013 to satisfy the establishment fee. 
 
Prior to receipt of shareholder approval, the loan had an interest rate of 10% per annum, payable on each calendar 
quarter in cash or Common Shares at a price per share equal to the 20-day VWAP as at the date the payment is due. 
Upon receipt of shareholder approval on September 11, 2013, the interest rate decreased to 8% per annum.   
 
An additional 166,623 and 819,077 Common Shares at a price of $0.2371 and $0.1560 per share were issued on October 
15, 2013 and January 15, 2014, respectively, to satisfy the interest payments on the RCF Original Loan, for the quarters 
ended September 30, 2013 and December 31, 2013. 
 
The RCF Original Loan is secured by a cession of the shares of FC Dundee, a special notarial bond over the anthracite 
stockpile as at July 31, 2013 and a cession of a specified bank account into which all proceeds from the sale of the 
anthracite stockpile are transferred.   
 
In addition, FC Dundee has provided a guarantee to RCF guaranteeing the payment and performance of all liabilities and 
obligations of the Company to RCF under the RCF Original Loan.  The guarantee is limited to any restrictions imposed by 
the South African Reserve Bank, if any. 
 
The closing of the RCF Original Loan with RCF triggered the change of control provision in certain consulting contracts.  
Settlement agreements were entered into with these consultants prior to year-end in full and final settlement of all 
matters arising and outstanding under such consulting agreements (Refer to Commitments & Contingencies section of 
this MD&A). 
 
New convertible loan facility  
 
On February 4, 2014, the Company entered into an agreement with RCF for a secured US$25,0 million  
(approximately $27,7 million) convertible loan facility comprising of a bridge loan of US$4,0 million ($4,4 million) a 
convertible loan of up to US$15,0 million ($16,6 million) and a refinancing of the RCF Original Loan (the "Refinancing").  
 
Subject to receipt of shareholder approval, the RCF US$25 million Facility is convertible into Common Shares at a price of 
$0.1446 per share.  The RCF US$25 million Facility will bear interest at a rate of 12% per annum, payable in arrears at the 
end of each month, in cash or common shares at a price per share equal to the 20-day VWAP as at the date the payment 
is due.  The RCF US$25 million Facility is expected to close on or around June 30, 2014.   
 
RCF Bridge Loan  
On February 5, 2014, the Company closed the secured US$4,0 million ($4,4 million) RCF Bridge Loan, being the first 
tranche of the RCF US$25 million Facility. The RCF Bridge Loan matures on June 30, 2014, provided that if the Company 
receives all necessary shareholder approvals as required in connection with the RCF US$25 million Facility, the Bridge 
Loan will convert into a convertible loan with the same terms and conditions as the RCF  

Convertible Loan, with the principal amount of the RCF Bridge Loan convertible into Common Shares at a price of 
$0.1446 per share.   
 
The Company made an application to the TSX to rely on an exemption from the requirement to obtain shareholder 
approval of the RCF Bridge Loan on the basis of financial hardship, which was granted by the TSX.  As a result of the RCF 
Bridge Loan, RCF received a 5% establishment fee. An additional 1,537,897 common shares were issued on February 5, 
2014 at a price of $0.1446 per share to satisfy the establishment fee.  In addition, 356,728 Common Shares were issued 
on March 4, 2014 at a price of $0.1247 per share to satisfy interest on the RCF Bridge Loan to February 28, 2014.   
 
The RCF Bridge Loan has an interest rate of 15% per annum, payable each month. 
 
The RCF Bridge Loan is secured by the security provided by the Company for the RCF Original Loan (other than the 
special notarial bond over the anthracite stock pile).  On closing of the RCF US$25 million Facility, RCF will release this 
security and hold a first ranking security over the new equipment acquired using the proceeds of the RCF Convertible 
Loan and a second ranking security over the Investec security package. 
 
RCF shareholding 
 
Refer above under Funding secured from Resource Capital Fund V L.P. ("RCF") 
 
CASH FLOWS AND INVESTING ACTIVITIES 
 
Cash decreased from $3,0 million as at February 28, 2013 to $1,5 million as at February 28, 2014, representing a 
decrease of $1,5 million. 
 
Cash from operating activities during the three and twelve months ended February 28, 2014 utilized $4,1 million and 
$0,3 million compared to $1,7 million and $0,4 million being utilized and generated, respectively, during the three and 
twelve months ended February 28, 2013.  
 
The net loss before tax for the three and twelve months ended February 28, 2014 was $22,5 million and  
$30,7 million compared to a net loss of $6,6 million and $14,3 million for the three and twelve months ended February 
28, 2013 as discussed under the Results of Operations section of this MD&A.                                       

Non-cash items included in the net loss for the three and twelve months ended February 28, 2014 were: depreciation 
and amortization of $2,6 million and $10,6 million; gains on fair value adjustments on financial assets and conversion 
option of $0,3 million and $0,6 million; profit on sale of property, plant and equipment of $0,7 million and $0,7 million; 
write down of inventory to net realizable value of $0,6 million and $1,0 million; impairment of Escrow Funds of $2,0 
million and $2,0 million; impairment of goodwill and other assets of $15,7 million and $15,7 million; net foreign 
exchange loss of $1,5 million and $1,5 million; stock based compensation of $Nil and $0,4 million of which the material 
items were discussed under the Results of Operations section of this MD&A.  
 
The Company utilized $1,0 million and generated $2,5 million during the three and twelve months ended February 28, 
2014 and generated $2,0 million and $4,7 million during the three and twelve months ended February 28, 2013 related 
to the net change in working capital.  
 
The net change in non-cash working capital reported on the cash flow statement identifies the changes in current assets 
and current liabilities that occurred during the period. An increase in a liability (or a decrease in an asset) is a source of 
funds; while a decrease in a liability (or an increase in an asset) account is a use of funds.  
 
Cash from investing activities utilized $1,4 million and $4,2 million during the three and twelve months ended February 
28, 2014 compared to use of $1,1 million and $11,0 million in investing activities during the three and twelve months 
ended February 28, 2013. In the prior financial year, the Company used $5,4 million as a deposit towards the now 
cancelled Riversdale Acquisition (Refer to Cancelled Riversdale Acquisition section). 
 
During the three and twelve months ended February 28, 2014 the Company spent $1,5 million and  
$6,4 million on property, plant and equipment related to sustaining capital in respect of the FC Dundee operations and a 
purchase of new mineral right, as described in Commitments and Contingencies section of this MD&A, compared to a 
spend of $1,3 million and $7,0 million for the three and twelve months ended  
February 28, 2013.  
 
The Company recovered $2,8 million during the twelve months ended February 28, 2014 from its other financial assets 
which were used to fund equipment instalment sale agreements in a tax effective manner compared to a recovery of 
$1,1 million during the three and twelve months ended February 28, 2013.  
 
Financing activities generated $5,0 million and $3,4 million during the three and twelve months ended February 28, 
2014 and generated $2,0 million and $4,5 million during the three and twelve months ended February 28, 2013. During 
the three and twelve months ended February 28, 2014 the Company repaid $1,2 million and  
$6,7 million towards the Investec Loan Facilities and instalment sale agreement facilities. During the three and twelve 
months ended February 28, 2013, the Company made payments towards the Investec Loan Facilities and instalment sale 
agreement facilities of $4,0 million and $4,3 million.  During the twelve months ended February 28, 2014, the Company 
made a drawdowns on the RCF Original Loan in the amount of $5.84 million, and the RCF Bridge Loan in the amount of 
$4,4 million (both drawdown amounts stated after costs associated with the loan issuance). 

ANNUAL INFORMATION  
 
                                                           February 28, 2014   February 28, 2013    February 29, 2012 
Revenue (CAD'000)                                                     72,343              68,497              104,497  
Cost of sales (excl depreciation and amortization) 
(CAD'000)                                                             64,044              58,584               71,062  
Depreciation and amortization (CAD'000)                               10,573               8,974               15,783  
EBITDA  (CAD'000)*                                                     2,470               (791)               22,472  
Net loss for the year (CAD'000)                                     (28,955)            (10,149)                2,290  

Net loss per share - Basic and Diluted (CAD'000)                      (0.83)              (0.29)                 0.07  
Cash generated by operations (CAD'000)                                  646                444              19,936  
Total ROM production (t)                                           1,562,187           1,411,773            1,290,799  
Total sales tonnes (t)                                               955,401             836,655            1,081,814  
Average selling price per tonne sold (CAD)                                76                  82                  97  
Cash cost of sales per tonne (CAD)                                        66                  70                  97  
Total Assets  (CAD'000)                                               86,371             122,429             140,551  
Long-term financial liabilities  (CAD'000)                            14,666              14,568              20,031  

(*) See Non-IFRS Performance Measures sections of this MD&A for detailed calculations and reconciliations.  

 
QUARTERLY INFORMATION 
 
                                              Q4 2014          Q3 2014         Q2 2014         Q1 2014         Q4 2013         Q3 2013          Q2 2013         Q1 2013 
Revenue (CAD'000)                              16,546           16,639          18,648          20,510          13,475          10,832           23,390          20,800 

Cost of sales (excl depreciation and 
amortization) (CAD'000)                        15,876           14,423          16,945          16,800          12,968          11,134           18,301          16,181 
Depreciation and amortization (CAD'000)         2,628           2,187           2,372           3,386           1,436          1,993           2,739           2,807 
EBITDA (CAD'000)*                               (570)              537              86          2,014         (2,576)         (3,386)            2,720           2,451 
Net loss for the year (CAD'000)              (20,568)          (2,440)         (5,927)            (20)        (3,361)         (4,972)            (225)        (1,590) 

Net loss per share - Basic and Diluted 
(CAD'000)                                      (0.57)          (0.07)         (0.17)         (0.01)         (0.10)         (0.14)          (0.01)         (0.05) 
Cash generated by operations (CAD'000)        (4,140)          (1,371)           3,449           1,772         (1,648)         (1,800)            2,569           1,323 
Total ROM production (t)                      308,880          359,557         446,284         447,466         364,145        246,002         414,551         387,075 
Total sales tonnes (t) (excluding calcine)    223,174          216,138         255,055         261,035         168,913        146,559          286,186         234,997 


Average selling price per tonne sold (CAD)         74              77              73              79              80              74               82              89 
Cash cost of sales per tonne (CAD)                 68              74              70              77              80              75               81              89 
Total Assets (CAD'000)                         86,371         106,959         110,487         109,056         122,429        118,374         128,902         128,180 
Long-term financial liabilities (CAD'000)      14,666           14,758          10,832          11,892          14,568          15,518           22,492          18,389 
 
(*) See Non-IFRS Performance Measures sections of this MD&A for detailed calculations and reconciliations.  

 
OFF-BALANCE SHEET ARRANGEMENTS 
 
The Company has no off-balance sheet arrangements. 
                              

RELATED PARTY TRANSACTIONS 
 
During the period, the Company entered into the following transactions in the ordinary course of business with related 
parties: 

 
                                          February 28, 2014     February 28, 2013 
Payments for services rendered                                       
2227929 Ontario Inc.                                600,555               676,069  
Forbes and Manhattan Inc.                           287,743               406,800  
RCF                                                 251,058                     -    
Total                                            1,139,356             1,082,869  

 
The Company has historically shared office space in Toronto, Canada with other companies which may have officers or 
directors in common with the Company. The costs associated with this space, certain consulting, professional and 
general and administration services are administered by 2227929 Ontario Inc. On December 7, 2013, the agreement 
between the Company and 2227929 Ontario Inc. for a fee of $40,000 per month was terminated, with a three month 
termination period.  Following the termination period, the Company has agreed to pay a reduced monthly fee to 
2227929 Ontario Inc. for the use of shared services until July 31, 2014.  
 
Mr. Stan Bharti, a former director of the Company, is the Executive Chairman of Forbes & Manhattan, Inc. The Company 
previously had consulting agreements with each of Mr. Stan Bharti and Forbes & Manhattan Inc.: 
 
-  On May 1, 2013 the consulting agreement with Mr. Stan Bharti for a consulting fee of $15,000 per month was 
   terminated. 
-  On May 1, 2013, the consulting agreement between the Company and Forbes and Manhattan Inc. for an 
   administration fee of $15,000 per month was amended to include a three months termination clause and 24 
   months change of control clause.  
-  On December 7, 2013, the consulting agreement between the Company and Forbes and Manhattan Inc. was 
   terminated with a three month termination period, and an agreement between the parties that no change of 
   control payment would be triggered. 
 
RCF is a related party to the Company as a result of owning more than 10% of the issued and outstanding Common 
Shares and having a representative, Mr. Thomas Quinn Roussel on the Board of Directors of the Company.  The 
Company has paid establishment fees and interest to RCF on the RCF Original Loan and RCF Bridge Loan, in addition to 
the costs disclosed above (Refer to RCF Original Loan and New Convertible Loan Facility and Bridge Loan above).  As set 
out in the legal agreements relating to the RCF loan facilities, RCF has invoiced the Company for costs incurred by RCF 
relating to the facilities, which are disclosed above. 

The following balances were outstanding at the end of the reporting period: 

                                       February 28, 2014                     February 28, 2013 
Related party payables                                                                                        
2227929 Ontario Inc.                             243,321                                7,938  
Forbes and Manhattan Inc.                          6,029                                     -    
RCF                                              209,370                                     -    
Total                                            458,720                                7,938  
 

 
These amounts are unsecured, non-interest bearing with no fixed terms of repayment.  
 
Compensation of key management personnel 
 
In accordance with IAS 24, key management personnel are those persons having authority and responsibility for 
planning, directing and controlling the activities of the Company directly or indirectly, including any directors (executive 
and non-executive) of the Company.  
 
The remuneration of directors and other members of key management personnel (officers) during the period was as 
follows: 

 
                                February 28, 2014                 February 28, 2013 
Short-term benefits                     1,417,824                         1,506,823  
Share-based payments                      336,250                                -    
Total                                   1,754,074                         1,506,823  
 

 
As of February 28, 2014 $100,000 worth of restricted stock units ("RSUs") were granted to a director but not issued 
under the plan. Amounts owing to directors and other members of key management personnel were $275,000 as of 
February 28, 2014.   
 
OTHER 
 
There are no significant Other Items as at February 28, 2014.  
 
COMMITMENTS AND CONTINGENCIES 
 
Management contracts 
The closing of the RCF Original Loan (See Liquidity and Capital Resources section of this MD&A) triggered the change of 
control provision in certain consulting contracts amounting up to $2,3 million.  In terms of the closure of the Company's 
Toronto office, settlement agreements were entered into in respect of these management contracts in terms of which 
the relevant parties agreed to settlement arrangements in full and final settlement of all obligations under the contracts, 
including the change of control payments.  The settlement payments are payable on a monthly basis, as services are 
provided, with the exception of the lump sum settlements referred to below and no material commitment therefore 
exists at February 28, 2014. 

Mr. Stephan Theron was entitled, prior to April 30, 2014 to elect whether to receive a portion of his settlement amount
in either cash or Common Shares, subject to the Company achieving minimum EBITDA thresholds for the twelve months
ending February 28, 2015.  Mr. Theron did not elect to receive cash, and is therefore entitled to receive $300,000 in 
common shares, subject to the Company achieving EBITDA of $12,5 million for the twelve months ending February 28, 
2015. 
 
As set out in the Subsequent Events section of this MD&A, certain management were entitled to lump sum payments, in
an aggregate amount of $45,500 on receipt by the Company of the Escrow Funds relating to the Riversdale Acquisition. 
 
The Company has entered into new management contracts with certain members of management. These contracts 
require that payments of approximately $1,3 million be made upon the occurrence of a change of control, other than a 
change of control attributable to RCF.     
 
Instalment sale agreements obligations 
 
The Company is committed to minimum amounts under instalment sale agreements for plant and equipment. Minimum
commitments remaining under these leases were $0,08 million and are payable in the current period.  
 
Environmental contingency 
 
The Company's mining and exploration activities are subject to various laws and regulations governing the environment
These laws and regulations are continually changing and generally becoming more restrictive. The Company believes its
operations are materially in compliance with all applicable laws and regulations. The Company has made, and expects to
make in the future, expenditures to comply with such laws and regulations. 
 
Capital commitments 
 
FC Dundee and Zinoju entered into an agreement with Ikwezi for the acquisition of a portion of the Ikwezi mining right 
over the property known as Alleen No. 2, located north of Dundee in Kwa-Zulu Natal, South Africa, adjacent to FC 
Dundee's Magdalena opencast operations.   
 
Zinoju will acquire Alleen No. 2 for a purchase price of R8,0 million (approximately $0,8 million), based on the estimated
run of mine that can be extracted from the mining right area. If the run of mine actually extracted exceeds the agreed 
upon production threshold, Ikwezi is entitled to receive a top-up payment equivalent to R10 (approximately $1) per 
tonne extracted which exceeds the production threshold.  
 
The agreement is subject to Zinoju receiving written consent from the Minister of Mineral Resources in terms of section
102 of the MPRDA on or before June 30, 2014. 
 
Outstanding legal proceedings 

Sasfin Bank Limited has claimed advisory fees in relation to the successful conclusion of the Riversdale Acquisition in the
amount of R5,7 million (approximately $0,6 million). The Company believes the claim is without merit and intends to 
defend itself against this claim. No amount has been provided for related to this claim in the consolidated annual 
financial statements for the years ended February 28, 2014 and 2013.

An appeal was lodged in terms of section 96 of the MPRDA, by the Avemore Trust challenging the Department of 
Mineral Resources ("DMR") in relation to the grant of Mining Right 174 MR ("Mining Right 174") to Zinoju. Zinoju has 
lodged its replying submission to the DMR and in the interim, pending the outcome of the process embarked upon by 

Avemore Trust, Zinoju remains the holder of Mining Right 174 and is entitled to continue mining activity in the mining 
area covered by Mining Right 174.  The Company is taking various steps to mitigate any potential risks in relation to the 
appeal. 
 
Sale, transfer and cession of a notarial mining right to Zinoju
  
The Company entered into an agreement to acquire a mining right, for a total consideration of  
R14,0 million ($1,4 million), of which R2,0 million ($0,2 million) was paid as a deposit and the balance of  
R12,0 million ($1,2 million) was paid by Zinoju to the seller in June 2013. 
 
The mining right is included in property, plant and equipment as at February 28, 2014. 
 
SUBSEQUENT EVENTS 
 
Settlement of Riversdale Acquisition disputes 

Following the cancellation of the Riversdale Acquisition in February 2013, the Company and RML attempted to reach 
agreement on a mutually beneficial way forward in respect of the Riversdale Acquisition, but such discussions were 
unsuccessful and two disputes were declared, with the Company seeking the return of the R45,5 million (approximately 
$4,7 million) Escrow Funds in the one matter and RML seeking damages in the amount of R299,5 million (approximatel
$30,9 million) resulting from the cancellation in the other.  Both disputes were settled during March 2014, by way of the 
Escrow Funds (including interest) being shared between the parties as to R19,4 million (approximately $2,0 million) to 
RML and the balance of R29,3 million (approximately $3,0 million) to the Company.   
 
Pursuant to the terms of the settlement agreement, neither party has any further claim, right, liability and/or duty of 
any kind towards the other party in respect of either claim. 
 
In terms of the settlement arrangements with management as set out in the Commitments and Contingencies section of 
this MD&A, certain management was entitled to lump sum payments, in an aggregate amount of $45,500 on receipt by 
the Company of the Escrow Funds.   
 
TSX Delisting Review
 
The TSX has informed the Company that it will be placed under remedial delisting review in connection with the 
Company's application for reliance on the financial hardship exemption from shareholder approval in respect of the RCF 
Bridge Loan. Delisting review is customary practice under TSX policies when a company requests relief in reliance on this 
exemption. 
 
Closing of RCF US$25 million Facility and Investec Restructuring 
 
The RCF US$25 million Facility and Investec Restructuring are expected to close on or around June 30, 2014, subject to 
the receipt of shareholder approval.   
                                  

On closing,  
 
-  the Company will draw down US$15,0 million (approximately $16,6 million) under the RCF US$25 million Facility, 
   and the terms of the RCF Bridge Loan and the RCF Original Loan will be amended to contain the same terms and 
   conditions as the RCF Convertible Loan, resulting in the Company entering into the RCF  
   US$25 million Facility for an aggregate amount of US$25,0 million ($27,7 million).  

-  The Company will enter into the Restructured Invested Facilities of R170,0 million (approximately  
   $17,5 million) which will be applied against the refinancing of the Investec Facilities. 
    
-  Investec will subscribe for warrants of R50,0 million ($5,2 million), with a strike price of $0.1446, the proceeds of 
   which will be applied against settlement of the Bullet Facility.  RCF will have the right to acquire the warrants from 
   Investec at agreed pricing during the period.  
         
Refer to the Liquidity and Capital Resources section of this MD&A for terms of the RCF US$25 million and Investec 
Restructuring. 
 
Change in presentation currency from Canadian Dollars to South African Rands 
From March 1, 2014 the Group will be changing the presentation currency from Canadian Dollars to South African 
Rands.  After the restructuring, FMC will be effectively managed in South Africa, the majority of the transactions are 
conducted in South African Rands by its sole subsidiary, and monthly reporting to the Board of Directors will be reflected 
in South African Rands.  The Group will include a convenience rate translation into Canadian Dollars, applying a single 
exchange rate to all amounts appearing in the financial statements.   
 
DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROLS OVER FINANCIAL REPORTING 
 
Subject to the limitations, if any, described below, the Company's Chief Executive Officer ("CEO") and Chief Financial 
Officer ("CFO"), have as at the end of the period ended February 28, 2014 designed Disclosure and Control Procedures, 
("DC&P") or caused such procedures to be designed under their supervision, to provide reasonable assurance that: 
  
-  material information relating to the issuer is made known to us by others, particularly during the period in which 
   the interim filings are being prepared; and  
 
-  information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or 
   submitted by it under securities legislation is recorded, processed, summarized and reported within the time 
   periods specified in securities legislation.   
                                   

Internal control over financial reporting has been designed, based on the framework established in Internal Control – 
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"), to 
provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial 
statements for external purposes in accordance with accounting principles generally accepted in Canada. 
 
There have been no significant changes to the Company's disclosure controls and procedures and internal controls over 
financial reporting that occurred during the period ended February 28, 2014 that have materially affected, or are 
reasonably likely to materially affect, the Company's disclosure controls and procedures and internal control over 
financial reporting.  The functions historically conducted from the Company's Toronto office will now be managed from 
South Africa.   
 
Because of inherent limitations, internal control over financial reporting and disclosure controls can provide only 
reasonable assurances and may not prevent or detect misstatements. Furthermore, projections of any evaluation of 
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in 
conditions, or that the degree of compliance with the policies or procedures may deteriorate. 
 
The Audit and Governance Committees of the Company have reviewed this MD&A, and the consolidated financial 
statements for the twelve months ended February 28, 2014, and the Company's Board of Directors approved these 
documents prior to their release. 
 
SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS 
 
The preparation of consolidated financial statements in conformity with IFRS requires the Company's management to 
make judgments, estimates and assumptions about  future events that affect the amounts  reported in the consolidated 
financial statements and related notes to the financial statements.   Although these estimates are based on 
management's best knowledge of the amount, event or actions, actual results may differ from those estimates and 
these differences could be material.  
 
The areas which require management to make significant judgments, estimates and assumptions in determining carrying 
values and amounts include, but are not limited to: 
 
Estimated impairment of goodwill 
            
The Group tests annually whether goodwill has suffered any impairment in accordance with the accounting policy stated 
in the consolidated financial statements. The recoverable amounts of cash generating units have been determined 
based on the fair value less costs to sell. These calculations require the use of estimates. 
 
Estimates include but are not limited to estimates of the discounted future after-tax cash flows expected to be derived 
from the Company's mining properties, costs to sell the properties and the appropriate discount rate. Reductions in 
metal price forecasts, increases in estimated future costs of production, increases in estimated future capital costs, 
depreciation of the US Dollar relative to the South African Rand, reductions in the amount of recoverable mineral 
reserves and mineral resources and/or adverse current economics could result in a write-down of the carrying amounts 
of the Company's assets. 
 
An impairment of $15,7 million arose at the FC Dundee level during the course of the 2014 financial year, resulting in the 
carrying amount of goodwill and certain intangible assets being written down to its recoverable amount.  If the weighted 
average cost of capital had been 2% higher than management's estimates, the Group would have recognized a further 

impairment of $0,4 million.  If the API 4 coal price index had been 2% lower than management's estimates, the Group 
would have recognized a further impairment of $4,3 million.   
 
Provisions 
 
Significant judgment and use of assumptions is required in determining the Group's provision. Management uses its best 
estimates based on current knowledge in determining the amount to be recognized as a provision. Key assumptions 
utilized in the determination of the rehabilitation provision, which is measured at fair value, include the estimated life of 
mine, estimates of reserves and discount rates.  Fair value is determined based on the net present value of estimated 
future cash expenditures for the settlement of the liability that may occur upon decommissioning of the mine. Such 
estimates are subject to change based on changes in laws and regulations and negotiations with regulatory authorities.   
 
Property, plant and equipment and mineral rights 
            
The Group makes use of experience and assumptions in determining the useful lives and residual values of property, 
plant and equipment and mineral rights.  Management reviews annually whether any indications of impairment exist for 
property, plant and equipment and mining and prospecting rights.  Information that the Group considers includes 
changes in the market, economic and legal environment in which the Group operates as well as internal sources of 
information. 
 
Estimates include but are not limited to estimates of the discounted future after-tax cash flows expected to be derived 
from the Company's mining properties, costs to sell the properties and the appropriate discount rate. Reductions in 
metal price forecasts, increases in estimated future costs of production, increases in estimated future capital costs, 
depreciation of the US Dollar relative to the South African Rand, reductions in the amount of recoverable mineral 
reserves and mineral resources and/or adverse current economics could result in a write-down of the carrying amounts 
of the Group's assets. 
 
No impairment exists at February 28, 2014 as a result of Management's review. 
 
Capitalization of exploration and evaluation costs 
 
Management has determined that exploration and evaluation costs incurred during the year have future economic 
benefits and are economically recoverable.  In making this judgment, management has assessed various sources of 
information including but not limited to the geological and metallurgic information, history of conversion of mineral 
deposits to proven and probable mineral reserves, scoping and feasibility studies, proximity of operating facilities, 
operating management expertise and existing permits.   

Income taxes and recoverability of potential deferred tax assets 
 
In assessing the probability of realizing deferred tax assets recognized, management makes estimates related to 
expectations of future taxable income, applicable tax planning opportunities, expected timing of reversals of existing 
temporary differences and the likelihood that tax positions taken will be sustained upon examination by applicable tax 
authorities.  In making its assessments, management gives additional weight to positive and negative evidence that can 
be objectively verified.  Estimates of future taxable income are based on forecast cash flows from operations and the 
application of existing tax laws in South Africa.   
 
Share-based payments 
 
Management determines costs for share-based payments using market-based valuation techniques. The fair value of the
market-based and performance-based share awards are determined at the date of grant using generally accepted 
valuation techniques. Assumptions are made and judgment used in applying valuation techniques. These assumptions 
and judgments include estimating the future volatility of the stock price, expected dividend yield, future employee 
turnover rates and future employee stock option exercise behaviors and corporate performance. Such judgments and 
assumptions are inherently uncertain. Changes in these assumptions could materially affect the fair value estimates. 
 
Mineral reserve estimates  
 
The figures for mineral reserves and mineral resources are determined in accordance with National Instrument 43-101, 
"Standards of Disclosure for Mineral Projects", issued by the Canadian Securities Administrators. There are numerous 
uncertainties inherent in estimating mineral reserves and mineral resources, including many factors beyond the Group's 
control. Such estimation is a subjective process, and the accuracy of any mineral reserve or mineral resource estimate is 
a function of the quantity and quality of available data and of the assumptions made and judgments used in engineering 
and geological interpretation.  Differences between management's assumptions including economic assumptions such 
as coal prices, foreign exchange rates and market conditions could have a material effect the Group's reserves and 
resources, and as a result, could also have a material effect on the Group's financial position and results of operation. 
 
Contingencies 
 
Refer to Commitments and Contingencies and Cancellation of the Riversdale Acquisition sections of this MD&A. 
 
New Accounting Policies 
 
Certain new standards, interpretations, amendments and improvements to existing standards were issued by the 
International Accounting Standards Board ("IASB") or International Financial Reporting Interpretations Committee 
("IFRIC") that are mandatory for accounting periods beginning after January 1, 2013 or later periods.   
 
Amendments to IAS 1, ‘Presentation of Financial Statements', on presentation of items of other comprehensive income 
("OCI") 
The IASB has issued an amendment to IAS 1, ‘Presentation of Financial Statements'. The main change resulting from this 
amendment is a requirement for entities to classify group items presented in OCI on the basis of whether they are 
potentially classifiable to profit or loss subsequently (reclassification adjustments).  

The amendment does not address which items are presented in OCI.  This amendment has had no significant impact on 
the Group. 

Amendment to IAS 1, ‘Presentation of Financial Statements'  
This amendment clarifies the disclosure requirements for comparative information when an entity provides a third 
balance sheet either: as required by IAS 8, ‘Accounting policies, changes in accounting estimates and errors'; or 
voluntarily.  This amendment has had no impact on the Group. 
 
Amendment to IFRS 7, ‘Financial Instruments: Disclosures' – Asset and Liability Offsetting 
The IASB has published an amendment to IFRS 7, ‘Financial instruments: Disclosures', reflecting the joint requirements 
with the Financial Accounting Standards Board ("FASB") to enhance current offsetting disclosures. These new disclosures 
are intended to facilitate comparison between those entities that prepare IFRS financial statements and those that 
prepare financial statements in accordance with United States Generally Accepted Accounting Practices ("US GAAP"). 
This amendment has had no impact on the Group. 
 
IFRS 10 – ‘Consolidated Financial Statements'  
This standard builds on existing principles by identifying the concept of control as the determining factor in whether an 
entity should be included within the consolidated financial statements. The standard provides additional guidance to 
assist in determining control where this is difficult to assess. This new standard might impact the entities that a Group 
consolidates as its subsidiaries.  The adoption of the new standard has not had a significant impact on the Group. 
 
IFRS 11 – ‘Joint Arrangements'  
This standard provides for a more realistic reflection of joint arrangements by focusing on the rights and obligations of 
the arrangement, rather than its legal form. There are two types of joint arrangements: joint operations and joint 
ventures. Joint operations arise where a joint operator has rights to the assets and obligations relating to the 
arrangement and hence accounts for its interest in assets, liabilities, revenue and expenses. Joint ventures arise where 
the joint operator has rights to the net assets of the arrangement and hence equity accounts for its interest. 
Proportional consolidation of joint ventures is no longer allowed.  The adoption of the new standard has had no impact 
on the Group. 
 
IFRS 12 – ‘Disclosures of Interests in Other Entities' 
This standard includes the disclosure requirements for all forms of interests in other entities, including joint 
arrangements, associates, special purpose vehicles and other off balance sheet vehicles.  The provisions of IFRS 12 have 
been adopted and are reflected in the notes to the annual financial statements.  The adoption of the new standard has 
had no impact on the Group. 
 
IFRS 13 – ‘Fair Value Measurement'  
This standard aims to improve consistency and reduce complexity by providing a precise definition of fair value and a 
single source of fair value measurement and disclosure requirements for use across IFRS. The requirements, which are 
largely aligned between IFRS and US GAAP, do not extend the use of fair value accounting but provide guidance on how 
it should be applied where its use is already required or permitted by other standards within IFRS or US GAAP.  The 
provisions of IFRS 13 have been adopted and are reflected in the notes to the annual financial statements. 
                                   

Amendment to the transition requirements in IFRS 10, IFRS 11, and IFRS 12  
The amendment clarifies that the date of initial application is the first day of the annual period in which IFRS 10 is 
adopted - for example, January 1, 2013 for a calendar-year entity that adopts IFRS 10 in 2013. Entities adopting IFRS 10 
should assess control at the date of initial application; the treatment of comparative figures depends on this assessment. 
The amendment also requires certain comparative disclosures under IFRS 12 upon transition. There has been no impact 
on the Group. 
 
IAS 19, ‘Employee Benefits' 
The IASB has issued an amendment to IAS 19, ‘Employee benefits', which makes significant changes to the recognition 
and measurement of defined benefit pension expense and termination benefits, and to the disclosures for all employee 
benefits.  This amendment has not had a significant impact on the Group. 
 
IAS 27 (revised 2011) – ‘Separate Financial Statements' 
This standard includes the provisions on separate financial statements that are left after the control provisions of IAS 27 
have been included in the new IFRS 10.  There has been no significant impact on the Group. 
 
IAS 28 (revised 2011) – ‘Associates and Joint Ventures'  
This standard includes the requirements for joint ventures, as well as associates, to be equity accounted following the 
issue of IFRS 11.  There has been no significant impact on the Group. 
 
Amendment to IAS 32, ‘Financial instruments: Presentation' 
The amendment clarifies the treatment of income tax relating to distributions and transaction costs. The amendment 
clarifies that the treatment is in accordance with IAS 12. Income tax related to distributions are recognized in profit and 
loss, and income tax related to the costs of equity transactions is recognized in equity.  This amendment has had no 
impact on the Group. 
 
Amendment to IAS 34, ‘Interim Financial Reporting' 
The amendment brings IAS 34 into line with the requirements of IFRS 8, ‘Operating segments'. A measure of total assets 
and liabilities is required for an operating segment in interim financial statements if such information is regularly 
provided to the Chief Operating Decision Maker ("CODM") and there has been a material change in those measures 
since the last annual financial statements.  This amendment has had no impact on the Group. 
 
IFRIC 20 – ‘Stripping Costs in the Production Phase of a Surface Mine' 
In surface mining operations, entities may find it necessary to remove mine waste materials (‘overburden') to gain 
access to mineral ore deposits. This waste removal activity is known as ‘stripping'. The Interpretation clarifies there can 
be two benefits accruing to an entity from stripping activity: usable ore that can be used to produce inventory and 
improved access to further quantities of material that will be mined in future periods. The Interpretation considers when 
and how to account separately for these two benefits arising from the stripping activity, as well as how to measure these 
benefits both initially and subsequently. This amendment has had no impact on the Group. 

Future Accounting Changes 
 
IFRS 9 – ‘Financial Instruments' (2009) - effective January 1, 2018 
This IFRS is part of the IASB's project to replace IAS 39.  IFRS 9 addresses classification and measurement of financial 
assets and replaces the multiple classification and measurement models in IAS 39 with a single model that has only two 
classification categories: amortized cost and fair value. 
 
IFRS 9 – ‘Financial Instruments' (2010) - effective January 1, 2018 
The IASB has updated IFRS 9, ‘Financial instruments' to include guidance on financial liabilities and derecognition of 
financial instruments. The accounting and presentation for financial liabilities and for derecognizing financial 
instruments has been relocated from IAS 39, ‘Financial instruments: Recognition and measurement', without change, 
except for financial liabilities that are designated at fair value through profit or loss. 
 
Amendments to IFRS 9 – ‘Financial Instruments' (2011) - effective January 1, 2018 
The IASB has published an amendment to IFRS 9, ‘Financial instruments' that delays the effective date to annual periods 
beginning on or after January 1, 2018. The original effective date was for annual periods beginning on or after January 1, 
2013. This amendment is a result of the board extending its timeline for completing the remaining phases of its project 
to replace IAS 39 (for example, impairment and hedge accounting) beyond June 2011, as well as the delay in the 
insurance project. The amendment confirms the importance of allowing entities to apply the requirements of all the 
phases of the project to replace IAS 39 at the same time. The requirement to restate comparatives and the disclosures 
required on transition have also been modified. 
 
Amendments to IAS 32 – ‘Financial Instruments: Presentation' – effective January 1, 2014 
The IASB has issued amendments to the application guidance in IAS 32, ‘Financial instruments: Presentation', that clarify 
some of the requirements for offsetting financial assets and financial liabilities in the statement of financial position. 
However, the clarified offsetting requirements for amounts presented in the statement of financial position continue to 
be different from US GAAP. 
 
IASB issues narrow-scope amendments to IAS 36 – ‘Impairment of Assets' – effective January 1, 2014 
These amendments address the disclosure of information about the recoverable amount of impaired assets if that 
amount is based on fair value less cost of disposal.   
 
Amendments to IAS 39 – Financial Instruments: Recognition and Measurement – effective January 1, 2014 
The IASB has issued amendments to IAS 39 in June 2013 to clarify that novation of a hedging derivative to a clearing 
counterparty as a consequence of laws or regulations or the introduction of laws or regulations does not terminate 
hedge accounting. 
 
FINANCIAL INSTRUMENTS 
 
Details of the significant accounting policies and methods adopted (including the criteria for recognition, the bases of 
measurement, and the bases for recognition of income and expenses of the Group) for each class of financial asset and 
financial liability are disclosed in Note 2 of the annual financial statements for the years ended February 28, 2014 and 
2013.  

The Company's financial assets and financial liabilities as at February 28, 2014 and 2013 were as follows: 
 
Financial instruments                                          Loans and         Fair value      At amortized         Total  
                                                              receivables     through profit              cost 
                                                                                      or loss 
February 28, 2014                                                                                                                                  
Trade and other receivables (excluding non-financial 
assets) 
                                                                6,409,703                 -                 -     6,409,703  
Investments in financial assets                                        -          2,434,158                 -      2,434,158  
Cash  (excluding restricted cash)                              1,504,969                 -                -     1,504,969  
Interest bearing receivables                                   3,007,295                  -                -     3,007,295  
Non-interest bearing receivables                                 155,258                  -                 -       155,258  
Investec borrowings                                                    -                 -      (16,098,977)  (16,098,977) 
Instalment sale agreements                                             -                  -          (83,478)      (83,478) 
RCF loan facilities                                                    -                 -      (10,262,130)  (10,262,130) 
Trade and other payables (excluding non-financial 
liabilities) 
                                                                        -                  -      (12,663,697)  (12,663,697) 
                                                                                                                                                   

                                                                                                                                                   
Financial instruments                                          Loans and                    Fair value        At amortized                  Total  
                                                              receivables                through profit                cost 
                                                                                                 or loss 
February 28, 2013                                                                                                                                  
Trade and other receivables (excluding non-financial 
assets) 
                                                                4,555,813                             -                  -             4,555,813  
Investments in financial assets                                                              4,524,819                  -             4,524,819  
Cash  (excluding restricted cash)                              3,025,664                             -                  -              3,025,664  
Interest bearing receivables                                   5,319,187                             -                  -              5,319,187  
Non-interest bearing receivables                                117,196                             -                  -               117,196  
Borrowings                                                             -                             -        (25,243,356)           (25,243,356) 
Instalment sale agreements                                             -                             -         (2,496,344)            (2,496,344) 
Trade and other payables (excluding non-financial 
liabilities) 
                                                                       -                            -         (9,837,640)            (9,837,640) 
Loan payable                                                           -                             -            (24,616)               (24,616) 

 
CAPITAL MANAGEMENT 
 
The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in 
order to provide returns for shareholders and benefits for other stakeholders. In order to maintain or adjust the capital 
structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new 
shares or sell assets to reduce debt.  
 
Consistent with others in the industry, the Group monitors capital on the basis of the gearing ratio. This ratio is 
calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including current and non-
current borrowings as shown in the Group consolidated statement of financial position) less cash and cash equivalents. 
Total capital is calculated as "equity" as shown in the Group consolidated statements of financial position plus net debt. 
 
The gearing ratios at February 28, 2014 and 2013 were as follows: 

                                            February 28, 2014              February 28, 2013   
Total borrowings                                   26,444,585                    25,243,356    
Less: cash and cash equivalents                   (1,504,969)                   (3,025,664)   
Net debt                                           24,939,616                    22,217,692    
Total equity                                       33,924,380                    67,023,790    
Total capital                                      58,863,996                   89,241,482    
Gearing ratio                                             42%                            25%   


 
Included within total borrowings is a convertible loan of $6,6 million.  The Company is not subject to any externally 
imposed capital requirements with the exception as discussed in the Investec loan and RCF loan facilities section of this 
MD&A.  There have been no significant changes in the risks, objectives, policies and procedures in the twelve months 
ended February 28, 2014 and 2013, except for the Investec loan and RCF loan facilities as discussed in this MD&A. 
 
FINANCIAL RISK FACTORS  
            
The Group's activities expose it to a variety of financial risks such as currency risk, price risk, cash flow interest rate risk, 
credit risk and liquidity risk. The Group's overall risk management program focuses on the unpredictability of financial 
markets and seeks to minimize potential adverse effects on the Group's financial performance. 
 
Risk management is carried out by Group finance under policies approved by the Board of Directors.  The Group 
identifies, evaluates and manages financial risks in close co-operation with the Group's subsidiaries.   
 
Market risk 
 
Foreign exchange risk 
             
The Company's functional currency is the Canadian Dollar.  The Group operates internationally and is exposed to foreign 
exchange risk arising from currency exposures with respect to the US Dollar and South African Rand. The Group's foreign 
exchange risk arises primarily from the sale of coal, based on the API 4 coal price index in US Dollars to foreign 

customers converted to Rands, the Group's Investec Loan Facilities, which are denominated in South African Rands and 
other external loans denominated in US Dollars.   
 
As of March 1, 2014, the Group has amended its presentation currency to South African Rands, as the operations will 
effectively be managed from South Africa.  This change will therefore limit the exposure of foreign exchange 
fluctuations.  (Refer to Subsequent Events in this MD&A for further information.) 
 
The Group enters into foreign exchange contracts to buy and sell specified amounts of US Dollars in the future at a 
predetermined exchange rate. The contracts are entered into in order to manage the Group's exposure to fluctuations 
in foreign currency exchange rates on specific transactions. The sales and purchase contracts are matched with 
anticipated future cash flows in foreign currencies primarily from sales and purchases.   
There were no open forward exchange contracts at February 28, 2014.  At February 28, 2013 the settlement dates of 
open foreign exchange contracts were within one month. 
 
At February 28, 2014, a 10% increase/(decrease) in the period average foreign exchange rate between the Canadian 
Dollar and the South African Rand, would have increased/(decreased) the Group's profit or loss and equity by 
approximately $0,7 million (2013: $0,7 million).  A 10% increase in the period average foreign exchange rate between 
the Canadian Dollar and the US Dollar would have increased/(decreased) the Group's income by approximately $1,1 
million (2013: Nil) and a 10% increase in the period average foreign exchange rate between the South African Rand and 
US Dollar would have increased/(decreased) the Group's income by approximately $0,4 million (2013: $2,8 million). 
 
A 10% change in the value of the Canadian Dollar relative to the US Dollar and South African Rand would have an impact
on net income of approximately $1,9 million.   
 
Price risk 
 
The Group is exposed to commodity price risk, primarily due to fluctuations in the API 4 coal index, by which foreign coal
sales are priced.  Commodity prices fluctuate on a daily basis and are affected by numerous factors beyond the Group's 
control.  The supply and demand for commodities, the level of interest rates, the rate of inflation, investment decisions 
by large holders of commodities including governmental reserves and stability of exchange rates can all cause significant
fluctuations in commodity prices.  Such external economic factors are in turn influenced by changes in international 
investment patterns and monetary systems and political developments.   

A 10% change in the API 4 coal price index would have resulted in a corresponding change in export coal revenue of 
approximately $3,2 million (2013: $6,9 million). 
 
Cash flow interest rate risk 
 
The Group's interest rate risk arises from deposits held with banks and interest-bearing liabilities.  Borrowings issued at 
variable rates expose the Group to cash flow interest rate risk which is partially offset by cash held at variable rates. 
During 2014 and 2013 the Group's borrowings at variable rates were denominated in South African Rands.   
 
Based on the simulations performed, the impact on post-tax profit of a 1% shift of interest rates on borrowings would be
a maximum increase/(decrease) in expense of $0,2 million (2013:  $0,2 million).   
 
Credit risk 
 
Credit risk is managed at Group level, except relating to trade receivables which is managed at an operational level.  

 
Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions, as well as credit 
exposures to customers, including outstanding receivables and committed transactions. For banks and financial 
institutions, only independently rated parties with a minimum rating of 'BB' are accepted. If customers are 
independently rated, these ratings are used.  
If there is no independent rating, risk control assesses the credit quality of the customer, taking into account its financial 
position, past experience and other factors. The utilization of credit limits is regularly monitored. 
 
No credit limits were exceeded during the reporting period, and management does not expect any losses from non-
performance by these counterparties. 
 
Restricted cash totaling $1,8 million was on deposit with First National Bank to be released to the relevant 
counterparties if payments are not made to them. 
 
Liquidity risk 
 
Cash flow forecasting is performed by Group finance.  Group finance monitors rolling forecasts of the Group's liquidity 
requirements to ensure it has sufficient cash to meet operational needs.  Such forecasting takes into consideration the 
Group's debt/equity financing plans, covenant compliance and external legal requirements.   
 
Below is an analysis of the Group's non-derivative financial liabilities disclosed in maturity groupings based on the 
remaining period at the statement of financial position date to the contractual maturity date. The amounts disclosed in 
the table are the contractual undiscounted cash flows. 

 
                                 Not later than 1            Between 1 and 5      Greater than 5 
                                            year                      years               years 
At 28 February 2014                                                                         
Borrowings                             6,767,657                  9,414,759                   -  
RCF loan facilities                    4,429,600                  6,644,400                   -    
Trade and other payables             17,560,697                         -                   -   
                                                                                                                                                             
                                 Not later than 1            Between 1 and 5      Greater than 5 
                                            year                      years               years 
At 28 February  2013                                                                        
Borrowings                           10,674,912                 14,568,444                   -  
Trade and other payables             16,590,646                          -                   - 
Loans payable                            24,616                          -                   -

 
Fair value estimation 
 
Financial instruments carried at fair value are assigned to different levels of the fair value hierarchy, by valuation 
method.  The different levels have been defined as follows: 
 
-  Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1). 
-  Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly 
   (that is, as prices) or indirectly (that is, derived from prices) (level 2). 
-  Inputs for the asset or liability that are not based on observable market data (that is unobservable inputs) (level 3).  
 
The long-term investments and security investments are classified within level 1, and endowment policies (which 
matured during the 2014 financial year) were classified within level 3 of the fair value hierarchy as the inputs required to 
determine fair value of the investment are actuarially determined and not supported by market activity.  
 
GOING CONCERN 

The audited consolidated financial statements of the Group for the twelve months ended February 28, 2014 have been 
prepared on the basis of accounting principles applicable to a going concern, which assume that the Group will continue 
in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal 
course of operations. The Company has a significant need for equity capital and financing for operations and working 
capital. Because of continuing operating losses and a working capital deficiency, the Company's continuance as a going 
concern is dependent upon its ability to obtain adequate financing and to reach profitable levels of operation.  The 
Company has not met certain debt Facility Covenants (see Liquidity Capital Resources section of this MD&A) and while 
Investec has waived the breach of the covenant as at February 28, 2014 and, it is not possible to predict whether 
financing efforts will be successful or if the Company will attain profitable levels of operations. During September 2013, 
the Company closed the RCF Original Loan (See Liquidity and Capital Resources section of this MD&A) and during 
February 2014, the Company closed the RCF Bridge Loan. The closing of the RCF Convertible Loan is subject to various 
conditions, including approval from FMC shareholders (See Subsequent events section of this MD&A). Should the RCF 
Convertible Loan not close there is significant uncertainty about the Company's ability to continue as a going concern. 
 
The mining industry in South Africa has been experiencing tense labour relation issues including labour disruptions. 
During fiscal 2013, the Company experienced labour disruptions which negatively impacted its financial results.  
While there are currently no significant labour issues at FC Dundee, if new labour disruptions were to take place at the 
Company's mines, they could have further and significant negative impacts on the operations and financial results of the 
Company.  
 
If the going concern assumption was not appropriate for the consolidated financial statements of the Group then 
adjustments would be necessary to the carrying values of assets and liabilities, the reported revenues and expenses, and 
the balance sheet classifications used. Such adjustments could be material. 
 

 
OTHER RISKS AND UNCERTAINTIES 
 
Investing in the Company involves risks that should be carefully considered. The business of the Company is speculative 
due to the high-risk nature of coal mining and exploration. Investors should be aware that there are various risks, 
including those discussed below, that could have a material adverse effect on, among other things, the operating results, 
earnings, properties, business and condition (financial or otherwise) of the Company. 
                                 

Additional Capital 

The continued sustainability of the FC Dundee Properties, including the expansion of mining operations, will require 
additional working capital and capital expenditures and may require additional financing. Failure to obtain sufficient 
financing may result in a delay or indefinite postponement of development or production on the FC Dundee Properties. 
Additional financing may not be available when needed or if available, the terms of such financing might not be 
favourable to them and might involve substantial dilution to shareholders. Failure to raise capital when needed may 
have a material adverse effect on the Company business, financial condition and results of operations of the Company. 
 
Production Estimates 

FMC has prepared estimates of future coal production for its existing and future mines. FMC cannot give any assurance 
that it will achieve its production estimates. The failure by FMC to achieve its production estimates could have a material 
adverse effect on any or all of its future cash flows, profitability, results of operations and financial conditions. The 
realization of production estimates are dependent on, among other things, the accuracy of mineral reserve and resource 
estimates, the accuracy of assumptions regarding coal quality and recovery rates, ground conditions (including 
hydrology), the physical characteristics of the coal, the presence or absence of particular metallurgical characteristics, 
and the accuracy of the estimated rates and costs of mining and processing.  Actual production may vary from estimates 
for a variety of reasons, including the actual coal mined varying from estimates of quality or tonnage; dilution and 
metallurgical and other characteristics (whether based on representative samples of coal or not); short-term operating 
factors such as the need for sequential development of production panels and the processing of new or adjacent coal 
qualities from those planned; mine failures or section failures; industrial accidents; natural phenomena such as 
inclement weather conditions, floods, droughts, rock slides and earthquakes; encountering unusual or unexpected 
geological conditions; changes in power costs and potential power shortages; shortages of principal supplies needed for 
mining operations; including explosives, fuels, chemical reagents, water, equipment parts, stonedust, magnetite and 
lubricants; plant and equipment failure; the inability to process certain types of coals; labour shortages or strikes; and 
restrictions or regulations imposed by government agencies or other changes in the regulatory environment.  

Such occurrences could also result in damage to mineral properties or mines, interruptions in production, injury or death 
to persons, damage to property of FMC or others, monetary losses and legal liabilities in addition to adversely affecting 
coal production. These factors may cause a coal reserve that has been mined profitably in the past to become 
unprofitable forcing FMC to cease production. 

Price of Coal 

The Company's profits are directly related to the cost of production, volume and price of coal sold. Price volatility could 
have a significant impact on the future revenues and profitability of the Company. Coal demand and price are 
determined by numerous factors that will be beyond the control of the Company including the demand for electricity: 
the supply and demand for domestic and foreign coal; interruptions due to transportation delays; air emission standards 
for coal-fired power plants; regulatory, administrative and judicial decisions; the price and availability of alternative 
fuels, including the effects of technology developments; the effect of worldwide energy conservation efforts, future 
limitations on utilities' ability to use coal as an energy source due to the regulation and/or taxation of greenhouse gases; 
proximity to, capacity of, and cost of transportation facilities; and political and economic conditions and production 
costs in major coal producing regions.  

The combined effects of any or all of these factors on coal price or volume are impossible for the Company to predict. If 
realized coal prices fall below the full cost of production and remain at such level for any sustained period, the Company 
will experience losses, which may be significant, and may decide to discontinue affected operations forcing the Company 
to incur closure or care and maintenance costs, as the case may be. 

Cost Estimates 

Capital and operating cost estimates made in respect of FMC's mines and development projects may not prove accurate. 
Capital and operating cost estimates are based on the interpretation of geological data, feasibility studies, anticipated 
climatic conditions, other factors and assumptions regarding foreign exchange currency rates and domestic inflation. 
Any such events could affect the ultimate accuracy of such estimates; unanticipated changes in quality and tonnage of 
coal to be mined and processed; incorrect data on which engineering assumptions are made; delay in construction 
schedules, unanticipated transportation costs; the accuracy of major equipment and construction cost estimates; labour 
issues; changes in government regulation (including regulations regarding prices, cost of consumables and capital goods, 
royalties, duties, taxes, permitting and restrictions on production quotas on exportation of minerals) and title claims. 

Mineral Legislation 

The business of mineral exploration, development, mining and processing is subject to various national and local laws 
and plans relating to permitting and maintenance of title, environmental consents, employee relations, health and 
safety, royalties, land acquisitions and other matters.   

There is a risk that the necessary permits, consents, authorizations and agreements to implement planned exploration, 
development or mining may not be obtained under conditions or within the time frames that make such plans 
economic, that applicable laws, regulations or the governing authorities will change or that such changes will result in 
additional material expenditures or time delays.  

In addition, mining legislation in South Africa, including the MPRDA is currently under review and the proposed 
amendments, if passed by Government, could have a material impact on the Company's operations.

Title to Mineral Holdings 

FMC requires licences and permits from various governmental authorities. FMC believes that it holds all necessary 
licences and permits under applicable laws and regulation in respect of the FC Dundee Properties and that it is presently 
complying in all material respects with the terms of such licences and permits. Such licences and permits, however, are 
subject to change in various circumstances. There can be no guarantee that the Company will be able to obtain or 
maintain all necessary licences and permits that may be required to explore and develop or mine its properties. The 
validity of ownership of property holdings can be uncertain and may be contested. Although FC Dundee has attempted 
to acquire satisfactory title to its properties, risk exists that some titles, particularly titles to undeveloped properties, 
may be defective. 

An appeal was lodged on October 2, 2013 in terms of section 96 of the MPRDA by the Avemore Trust challenging the 
DMR in relation to the grant of mining right 174 to Zinoju (as more fully detailed under "Legal Proceedings and 
Regulatory Actions")                                  

Depletion of Mineral Reserves 

The Company must continually replace mining reserves depleted by production to maintain production levels over the 
long term. There is no assurance that the Company's exploration programs will result in any new commercial mining 
operations or yield new reserves to replace or expand current reserves.  
 
Dependence on Key Personnel 

The Company is dependent on a relatively small number of key personnel. The Company currently does not have key 
person insurance on these individuals. Due to the Company's relatively small size, the loss of these persons or the 
Company's inability to attract and retain additional highly skilled employees required for the operation of the Company's 
activities may have a material adverse effect on the Company's business or future operations. 

The Company's Securities May Experience Price Volatility 

Securities markets have a high level of price and volume volatility, and the market price of securities of many companies 
have experienced wide fluctuations in price that have not necessarily been related to the operating performance, 
underlying asset values or prospects of such companies. Factors unrelated to the financial performance or prospects of 
the Company include macroeconomic developments in North America and globally, and market perceptions of the 
attractiveness of particular industries. There can be no assurance that continued fluctuations in coal prices will not 
occur. As a result of any of these factors, the market price of the securities of the Company may not accurately reflect 
the longer term value of the Company. 

RCF currently holds 31.4% of the issued and outstanding Common Shares of FMC and has the right to convert the RCF 
Original Loan, at its sole discretion, which would result in RCF holding approximately 52.8% of the then issued and 
outstanding Common Shares on a partially diluted basis. Assuming full conversion of the RCF  
US$25 million Facility (subject to receipt of shareholder approvals in respect of the RCF Original Loan, RCF Bridge Loan 
and RCF Convertible Loan and assuming payment of the establishment fee on the RCF Convertible Loan in shares), RCF 
would hold approximately 88.0% of the then issued and outstanding Common Shares on a partially diluted basis. There 
is a risk that the Company's securities will not trade on the open market due to a majority holding by one entity. 

Litigation 
 
All industries, including the mining industry, are subject to legal claims, with and without merit. Legal proceedings may 
arise from time to time in the course of the Company's business. Such litigation may be brought against the Company or 
one or more of its subsidiaries in the future from time to time or the Company or one or more of its subsidiaries may be 
subject to another form of litigation. Defense and settlement costs of legal claims can be substantial, even with respect 
to claims that have no merit. As of the date hereof, other than (1) a claim by Sasfin Bank Limited against the Company in 
relation to the Riversdale Mining Acquisition and (2) an appeal by Avemore Trust in terms of section 96 of the MPRDA 
challenging the DMR in relation to the grant of mining right 174 (both as more fully detailed under "Legal Proceedings 
and Regulatory Actions"), no material claims have been brought against the Company, nor has the Company received an 
indication that any claims are forthcoming.  
                                  

Due to the inherent uncertainty of the litigation process, the process of defending such claims (or any other claims that 
may be brought against the Company), could take away from management time and effort and the resolution of any 
particular legal proceeding to which the Company or one or more of its subsidiaries may become subject could have a 
material effect on the Company's financial position and results of operations. 
 
South Africa Country Risks 

The operations of the Company are subject to risks normally associated with the conduct of business in South Africa. 
Risks may include, among others highlighted herein, problems relating to labour disputes, delays or invalidation of 
governmental orders and permits, corruption and fraud, uncertain political and economic environments, civil 
disturbances and crime, arbitrary changes in laws or policies, foreign taxation and exchange controls, opposition to 
mining from environmental or other non-governmental organizations or changes in the political attitude towards 
mining, limitations on foreign ownership, limitations on repatriation of earnings, infrastructure limitations and increased 
financing costs.  

There have been recent calls in South Africa for the nationalization and expropriation without compensation of domestic 
mining assets. Any such development would have a significant adverse effect on the Company.  

The labour situation in South Africa is currently unstable across the mining industry, and in particular in the platinum 
industry, where strikes have been ongoing for almost four months.   

There is a risk that this instability extends into other sectors, including the coal sector, particularly at the time of the 
Company's wage negotiations.  In addition, HIV is prevalent in Southern Africa and tuberculosis is prevalent in the Kwa-
Zulu Natal Province of South Africa, where the Company's operations are situated. Employees of the Company may have 
or could contract either of these potentially deadly illnesses. The prevalence of HIV and tuberculosis could cause 
substantial lost employee man-hours and may influence the company's ability to source skilled labour. The above risks 
may limit or disrupt the Company's business activities.  
 
Also, the Company's mining operations must remain compliant with South African mining laws, including, inter alia, the 
MPRDA and the Mining Charter, the conditions imposed by the licenses held by the Company, and the BEE participation 
requirements. However, no assurance can be given that the Company will be able to meet the objectives of South 
African mining laws going forward, including the 26% Historically Disadvantaged South Africans ownership objective and 
compliance with the requirements of the Mining Charter.  
 
There is also no guarantee that the interests of the Company will be wholly aligned with the interests of its (direct or 
indirect) BEE shareholders. 
 
Labour and Employment Matters 
 
While the Company believes that it has good relations with both its unionized and non-unionized employees, production 
at the Company's mining operations is dependent upon the efforts of the Company's employees. In November 2012 the 
Company and its employees engaged in a wage-related labour disruption, which resulted in stoppages at its mines. In 
addition, relations between the Company and its employees may be impacted by changes in the scheme of labour 
relations that may be introduced by the relevant governmental authorities in whose jurisdictions the Company carries 
on business. Adverse changes in labour and employment legislation or in the relationship between the Company and its 
employees may have a material adverse effect on the Company's business, results of operations and financial condition. 

Power Supply 
 
The supply of electric power is not guaranteed in South Africa. Currently the public supply is sufficient to power all of the 
operations at the FC Dundee Properties, however South African power supply is limited, with less than 1% reserve 
capacity. The Company therefore has procured diesel power generators for backup power to the various sub-stations 
that have been installed on the surface and underground at the FC Dundee Properties. 
 
Moreover, the current production expansion plan for the FC Dundee operations is dependent on this additional 
electrical supply, and the majority of new build projects in the country are behind schedule. While the Company has 
taken steps to meet the need for additional supply of electricity from the public utility (Eskom), there can be no 
assurance that the Forbes Coal Properties will not be negatively affected by the power supply situation on either an 
operating or cost basis.  

Infrastructure 
 
Mining, processing, development and exploration activities depend, to one degree or another, on adequate 
infrastructure. Reliable roads, bridges, power sources and water supply are important determinants that affect capital 
and operating costs. Unusual or infrequent weather phenomena, sabotage, government or other interference in the 
maintenance or provision of such infrastructure could adversely affect the Company's operations, financial condition 
and results of operations.  
 
Environmental Risks and Other Hazards 

All phases of the Company's operations will be subject to environmental regulation in South Africa. Environmental 
legislation in many countries is evolving and the trend has been toward stricter standards and enforcement, increased 
fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and increasing 
responsibility for companies and their officers, directors and employees. Compliance with environmental laws and 
regulations may require significant capital outlays on behalf of the Company and may cause material changes or delays 
in the Company's intended activities. There can be no assurance that future changes in environmental regulations and 
the manner in which the regulatory authorities enforce these regulations will not adversely affect the Company's 
business, and it is possible that future changes in these laws or regulations could have a significant adverse impact on 
some portion of the Company's business, causing the Company to re-evaluate those activities at that time.  

Mining involves various other types of risks and hazards, including: industrial accidents; processing problems; unusual or 
unexpected geological structures; structural cave-ins or slides; flooding; fires; and periodic interruptions due to 
inclement or hazardous weather conditions.  

These risks could result in damage to, or destruction of, mineral properties, production facilities or other properties, 
personal injury, delays in mining, increased production costs, monetary losses and possible legal liability.  

Dependence on Outside Parties 

The Company has relied upon consultants, engineers, contractors and others and intends to rely on these parties for 
exploration, extraction, development, construction and operating expertise. Substantial expenditures are required to 
develop coal properties, to establish mineral reserves through drilling, to carry out environmental and social impact 
assessments, to develop processes to extract coal and, in the case of new properties, to develop the exploration and 
infrastructure at any particular site. If such parties' work is deficient or negligent or is not completed in a timely manner, 
it could have a material adverse effect on the Company. 

Exploration and Development 

The exploration and development of coal deposits involves significant risks, which even a combination of careful 
evaluation, experience and knowledge may not eliminate. While the discovery of a mineable deposit may result in 
substantial rewards, few properties that are explored are ultimately developed into producing mines. 

Major expenses may be required to establish additional reserves, to develop metallurgical processes and to construct 
mining and processing facilities at a particular site. It is impossible to ensure that the current exploration programs 
planned by the Company will result in profitable commercial mining operations, and significant capital investment is 
required to achieve commercial production from successful exploration efforts. There is no certainty that exploration 
expenditures made by the Company will result in discoveries of commercial mineable quantities. Exploration for coal is 
highly speculative, involves substantial expenditures, and is frequently non-productive.  

Foreign Mining Tax Regimes 
 
Mining tax regimes in foreign jurisdictions are subject to differing interpretations and are subject to constant change. 
The Company's interpretation of taxation law as applied to its transactions and activities may not coincide with that of 
the tax authorities. As a result, transactions may be challenged by tax authorities and the Company's operations may be 
assessed, which could result in significant additional taxes, penalties and interest. In addition, proposed changes to 
mining tax regimes in foreign jurisdictions could result in significant additional taxes payable by the Company, which 
would have a negative impact on the financial results of the Company. 

Insurance and Uninsured Risks 
 
The Company's business is subject to a number of risks and hazards generally, including: adverse environmental 
conditions; industrial accidents; labour disputes; unusual or unexpected geological conditions; ground or slope failures; 
cave-ins; changes in the regulatory environment; and natural phenomena such as inclement weather conditions, floods 
and earthquakes. Such occurrences could result in damage to mineral properties or production facilities, personal injury 
or death, environmental damage to the Company's properties or the properties of others, delays in mining, monetary 
losses and possible legal liability. The businesses and properties of the Company are insured against loss or damage, 
subject to a number of limitations and qualifications. Such insurance will not cover all the potential risks associated with 
a mining company's operations. The Company may also be unable to maintain insurance to cover these risks at 
economically feasible premiums. Insurance coverage may not continue to be available or may not be adequate to cover 
any resulting liability.  

Moreover, insurance against risks such as environmental pollution or other hazards as a result of exploration and 
production is not generally available to the Company or to other companies in the mining industry on acceptable terms. 
The Company might also become subject to liability for pollution or other hazards that may not be insured against or 
that the Company may elect not to insure against because of premium costs or other reasons. Losses from these events 
may cause the Company to incur significant costs that could have a material adverse effect upon its financial 
performance and results of operations. 

Competition 

The mining industry is intensely competitive. Significant competition exists for the acquisition of properties producing or 
capable of producing coal. The Company may be at a competitive disadvantage in acquiring additional mining properties 
because it must compete with other individuals and companies, many of which have greater financial resources, 
operational experience and technical capabilities than the Company. The Company may also encounter increasing 
competition from other mining companies in its efforts to hire experienced mining professionals. Increased competition 
could adversely affect the Company's ability to attract necessary capital funding or acquire suitable producing properties 
or prospects for mineral exploration in the future. 

Foreign Assets 

All of the assets of the Company are located in jurisdictions outside of Canada. As a result, it may be difficult for 
shareholders resident in Canada or other jurisdictions to enforce judgments obtained against the Company in Canada. 

Currency Fluctuations 
 
Currency fluctuations may affect the Company's costs and margins. Adverse fluctuations in the South African Rand and 
the Canadian Dollar relative to the US Dollar and other currencies could materially and adversely affect the Company's 
profitability, results of operation and financial position.  
 
The Company's Directors and Officers may have Conflicts of Interests 

Certain of the Company's directors and officers also serve as directors and/or officers of other companies involved in 
natural resource exploration, development and production and as directors and/or officers of RCF being the major 
shareholder of the Company.  Consequently there exists the possibility that such directors may be in a position of 
conflict in respect of proposed transactions or the operation of the Company.  

The directors and officers of the Company are required by law to act honestly and in good faith with a view to the best 
interests of the Company and to disclose any interests that they may have in any project or opportunity of the Company. 
If a conflict of interest arises at a meeting of the Board of Directors of the Company, any director in a conflict will be 
required to disclose his or her interest and abstain from voting on such matter. 
 
NON-IFRS PERFORMANCE MEASURES 
 
The Company has included in this document certain non-IFRS performance measures that are detailed below.  These 
non-IFRS performance measures do not have any standardized meaning prescribed by International Financial Reporting 
Standards ("IFRS") and, therefore, may not be comparable to similar measures presented by other companies.  
The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors 
use this information to evaluate the Company's performance.  Accordingly, they are intended to provide additional 
information and should not be considered in isolation or as a substitute for measures of performance prepared with 
IFRS.  The definition for these performance measures and reconciliation of the non-IFRS measures to reported IFRS 
measures are as follows: 

Working Capital                                                                                                        
                                                        February 28, 2014        February 28, 2013   
                                                                   $'000                    $'000   
Current assets                                                                                                       
Cash and cash equivalents                                          1,505                    3,026   
Accounts and other receivables                                     8,008                    6,127   
Inventories                                                        7,572                   10,154   
Interest bearing receivables                                       3,007                    5,319   
Non-Interest bearing receivables                                     155                      117   
Financial assets                                                      -                    1,880   
Taxation receivable                                                  941                    2,130   
                                                                  21,188                   28,753   
Current liabilities                                                                                                  
Trade and other payables                                          17,561                  16,591   
Current portion of borrowings                                      6,768                   10,675   
Convertible loan                                                   4,203                        -     
Provisions                                                           275                     305   
Loans payable                                                         -                       25   
                                                                  28,807                   27,595   
Net working capital                                              (7,619)                    1,157   


 
Consolidated EBITDA 
 
Consolidated EBITDA is defined as earnings before interest, tax, depreciation and amortization and adding back the 
following: Impairment or reversal of an impairment of an asset, fair value adjustments to financial instruments, stock-
based compensation, foreign exchange gains and losses, and non-recurring transaction expenses or income.   
                                

 
                                                            Three months ended                                Twelve months ended 
                                                   February 28,   February 28,      November    February 28,       February 28, 
CAD'000                                                   2014           2013      30, 2013            2014               2013 
Operating loss for the year                           (21,898)        (6,556)       (2,762)        (28,515)           (12,660) 
                                                                                                                                                         
Depreciation and Amortization                            2,647          1,436         2,187          10,592              8,974  
Impairment of escrow funds                               1,968              -           -          1,968                 -    
Impairment of goodwill and other assets                 15,687              -             -          15,687                 -  
Impairment of receivables                                  183              -             -            183                 -

Write-down of inventory to net realizable value            601              -            -           1,002                 -   
Fair Value adjustments of financial assets and 
conversion option                                        (270)          (120)         (124)           (572)              (79) 
Stock-based compensation                                     -              3                           376                38  
Foreign exchange gains & losses                            512              1        1,236           1,748                 3  
Business combination transaction costs                       -         2,660             -               -             2,933  
EBITDA                                                   (570)        (2,576)           537           2,470              (791) 

Headline earnings per share 
 
Headline earnings is a profit measure required for JSE-listed companies as defined by the South African Institute of 
Chartered Accountants.  Headline earnings (loss) per share is a basis for measuring earnings per share accounts for all 
the profits and losses from operational, trading, and interest activities, that have been discontinued or acquired at any 
point during the year. Excluded from this figure are profits or losses associated with the sale or termination of 
discontinued operations, fixed assets or related businesses, or from any permanent devaluation or write off of their 
values.   
 
Reconciliation of earnings to Headline earnings is disclosed below: 

 
                                                                February 28, 2014                    February 28, 2013
                                                                                                  
Earnings for the year                                               (34,051,144)                         (22,683,621) 
Net profit on disposal of property, plant and equipment                   665,275                                    -   
Headline earnings for the year                                       (33,385,869)                         (22,683,621) 
                                                                                                  
Headline loss per share - basic and diluted                                 (0.8)                                (0.3)  

SUMMARY OF SECURITIES AS AT MAY 29, 2014 
 
As at May 29, 2014 the following common shares, common shares purchase options, share purchase warrants and 
special performance shares were issued and outstanding: 
 
-  40,087,275 Common Shares; 
-  3,222,500 Common Share purchase options with exercise prices ranging from $0.29-$4.10 with a weighted 
   average remaining contractual life of 2.75 years. 
-  1,350,000 Special Performance Shares outstanding are deposited in escrow to be released when certain 
   conditions are met. 
 
LIST OF DIRECTORS AND OFFICERS 
 
Craig Wiggill                Director, Chairman of the Board of Directors 
John Dreyer                  Director 
Robert Francis               Director 
Mike Price                   Director 
Thomas Quinn Roussel          Director 
Bernard Wilson                Director 
Malcolm Campbell              Chief Executive Officer 
Sarah Williams               Chief Financial Officer 
Neil Said                    Corporate Secretary 


May 29, 2014 


Sponsor
Sasfin Capital (a division of Sasfin Bank Limited)



Date: 02/06/2014 07:44:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story