To view the PDF file, sign up for a MySharenet subscription.

FAMOUS BRANDS LIMITED - Audited results for the year ended 28 February 2014

Release Date: 19/05/2014 07:05
Code(s): FBR     PDF:  
Wrap Text
Audited results for the year ended 28 February 2014

Famous Brands Limited 
(Incorporated in the Republic of South Africa)
(Registration number 1969/004875/06)
JSE Share code: FBR
ISIN code: ZAE000053328.

Audited results for the year ended 28 February 2014

Financial highlights
Revenue up 12% to R2.83 billion   
Operating margin at record high of 20.0% up from 18.5%                        
Profit before tax up 23%  to R567 million        
Headline earnings per share up 20% to 406 cents                     
Dividend up 20% to 300 cents per share   
Market capitalisation exceeds milestone R10 billion                               


Group overview
GROUP PERFORMANCE
Famous Brands’ stated goal is to become Africa’s first choice integrated branded food services franchisor by 2015 
by building capability across our brands, logistics and manufacturing operations, providing a holistic solution 
to the Group’s investment partners and consumers. It is therefore satisfying to report on a year which featured 
not only strong results but also substantial progress made on the programmes which will achieve this goal and 
drive the Group’s future growth trajectory.


FINANCIAL RESULTS
In the Group’s 13th consecutive year of reporting record turnover and profit, revenue increased by 12% to 
R2.83 billion (2013: R2.52 billion), while operating profit grew 21% to R566 million (2013: R466 million). The 
operating margin attained a record high of 20.0%, up from 18.5% in the prior year, and one year ahead of plan. 
This improvement is a remarkable achievement given higher input costs, and is a reflection of increased 
system-wide sales, intensive cost containment and improved efficiencies across the business.

Headline earnings per share grew 20% to 406 cents per share (2013: 339 cents).

Cash generated by operations, after changes in working capital, increased by 23% to a healthy R594 million 
(2013: R482 million).

After tax payments of R167 million and dividend payments of R271 million, totalling R438 million 
(2013: R360 million), net cash retained from operations grew to R152 million (2013: R119 million).

Net capital expenditure of R112 million (2013: R162 million) was incurred on acquisitions of businesses and 
associated companies, supply chain expansion, fleet upgrade and IT systems enhancement.

No bank finance was raised during the period (2013: R130 million), and loans of R101 million were repaid.

The Group is ungeared and has net cash on hand of R26 million. This strong position facilitates further growth,
whether by acquisition or organically.


OPERATIONAL REVIEWS
Franchising
The Group’s Franchising division comprises three regions, namely: South Africa, Rest of Africa and International
(United Kingdom, Middle East, India and Mauritius).

System-wide sales across the franchise network grew 13.0%, while like-on-like sales increased 6.7%. Across the 
brand portfolio, the Group opened 165 new restaurants and revamped 185.

SOUTH AFRICA
Revenue increased 13% to R538 million (2013: R477 million), with operating profit rising in line with turnover 
growth to R325 million (2013: R287 million). The operating profit margin improved to 60.4% from 60.1% in the 
prior year.

System-wide sales, including new restaurants opened, increased 11.4%, while like-on-like sales grew 5.8%. During 
the period 144 restaurants were opened locally and 181 were revamped.

Solid performances were reported by the mainstream brands across the portfolio, while the Group’s recently 
acquired and emerging brands continued to gain traction in their respective markets and play an important  
role in bolstering the repertoire.

An ambitious target of 243 new restaurants has been set for the year ahead.

REST OF AFRICA
The Group has traded in this region for almost 20 years and has a presence in 16 countries. Management foresees
operations in the Rest of Africa becoming increasingly significant to the Group over time.

This division reported an increase in system-wide sales of 32.5%, while like-on-like sales grew 17.9%. The Rest 
of Africa region now comprises 8.5% of total system-wide sales. During the period 16 new restaurants were opened 
and four revamped.

The plan is to open 41 new restaurants across the brand repertoire this year and to enter Angola and Ghana, where 
the Group has no representation.


CORPORATE ACTION: 
Acquisition of 49% stake in UAC Restaurants Limited
On 1 October 2013 the Group concluded an agreement with UAC of Nigeria PLC, a leading diversified conglomerate, 
to acquire a 49% stake in their hitherto wholly-owned company UAC Restaurants Limited (“UACR”), which houses the 
flagship Mr Bigg’s brand, the single largest food franchise brand in Africa, north of the South African border. 
UACR comprises 165 franchised restaurants across Nigeria and a small logistics and manufacturing component. The 
acquisition was funded out of cash reserves and fell below the threshold of a categorised transaction in terms 
of the Listings Requirements of the JSE Limited. 

The Group plans to grow the Mr Bigg’s footprint in Nigeria by 10 restaurants in the year ahead.


INTERNATIONAL
UNITED KINGDOM (UK)
Notwithstanding dire trading conditions in this market, the Group’s UK operation recorded one of its best-ever 
results - a reflection of a significantly better-managed cost base.

Revenue Sterling decreased by 6%, while revenue in Rand terms improved 11% to R92 million (2013: R83 million).
Operating profit rose to R13 million (2013: R5 million) as no repeat impairment of the UK goodwill was required. 
The operating profit margin grew strongly to 14.0% from 6.5% in the prior year.

During the period the Group opened its first Steers UK restaurant, situated in Clapham, London. Three restaurants 
were also added to the Wimpy network during the year.

In the forthcoming period the existing Wimpy Twickenham restaurant will be converted to the Steers brand and 
an additional new Steers restaurant will be opened, while two new Wimpy restaurants are also planned.

INDIA
The Group opened its pilot Debonairs Pizza restaurant in Mumbai in July 2013 in collaboration with Master License
partner Diwa Hospitality Pvt Ltd; a further restaurant has subsequently also been opened in the city. Management 
is satisfied with the progress delivered by these restaurants, and recognises that expansion in this market will 
be slow but steady. 

MIDDLE EAST
Famous Brands established a strong platform for growth in the Middle East and North Africa regions with the 
signing of a Master License agreement for Saudi Arabia, Lebanon, Morocco, Iran and Egypt. The agreement applies 
to the Steers, Wimpy and Debonairs Pizza brands in all of these countries, as well as the Mugg & Bean brand in 
Morocco and Egypt. The Group’s premium offering, tashas, will open its first international restaurant in Dubai 
in May. 


Supply chain
The Group’s supply chain comprises its Logistics and Manufacturing businesses, which are managed and measured
separately. The results delivered by both divisions were extremely pleasing. Consolidated revenue increased by 
12% to R2.15 billion (2013: R1.92 billion), while operating profit rose 27% to R204 million (2013: R161 million). 
The operating margin was 9.5% up from 8.4% in the comparative period.

LOGISTICS
This division delivered strong growth, exceeding for the first time the milestone R2.0 billion mark, an 
improvement of 12% over the prior year. This result is in line with our brands’ system-wide sales growth, together 
with the additional turnover derived from growing the basket of products supplied to franchisees. The division’s 
operating profit improved 29% to R82 million, while a best-ever operating margin of 4.0% (2013: 3.5%) was reported 
despite a contextual environment characterised by above-inflation increases in labour and diesel and the impact of 
e-toll costs. Capital expenditure of R8 million was employed on new and replacement fleet and warehouse racking.

A range of capability enhancing projects will be prioritised in the forthcoming period and capital expenditure 
of R8 million has been budgeted for.


MANUFACTURING
This division reported very creditable results for the period, attributable to significant improvements in yields 
and efficiencies and substantial savings on utilities usage.

Revenue increased by 30% to R927 million (2013: R715 million), while operating profit improved by 25% to 
R122 million (2013: R98 million). The division’s operating margin declined to 13.1% (2013: 13.6%) due to deliberate 
margin absorption in certain plants, in line with the Group’s strategy to support franchisees’ value offering 
to consumers.

These results include the full-year contribution of Famous Brands Coffee Company for the first time and take on of
additional franchised brand coffee business. In addition, the Coega Cheese business was successfully turned around 
after initial start-up shortcomings and produced an improved performance in the latter six months of the year. A 
range of integration projects were successfully concluded and capital expenditure of R23 million was incurred in 
the period.

Several capacity- and capability-building projects will be implemented over the next year aimed at leveraging
opportunities in the supply chain. Capital expenditure of R18 million has been budgeted for.


Subsequent event
Acquisition of Wakaberry™ Frozen Yoghurt Bar
With effect from 1 April 2014, the Group acquired a 70% stake in the Wakaberry™ Frozen Yoghurt Bar business, 
the pioneer and brand leader in the frozen yoghurt category in South Africa. Established in 2011 in Durban, 
this first-to-market self-serve frozen yoghurt brand currently consists of 33 franchised stores extending across 
eight provinces. It is anticipated that by June 2014, the total network will comprise 40-plus restaurants,  with 
further openings scheduled for the balance of the year. The purchase consideration fell below the threshold of  
a categorised transaction in terms of the Listings Requirements of the JSE Limited and was settled from cash 
reserves. 


Directorate
During the reporting period several changes were made to the composition of the Board in line with the Group’s
continued efforts to improve compliance with King III.

Non-executive Chairman, Panagiotis Halamandaris was succeeded by Lead Independent Director, Santie Botha, in 
the position of Independent Chairman in October 2013. Mr Halamandaris remains on the Board as a Non-executive 
Director. 

Hymie Levin retired as a Non-executive Director in February 2014. Hymie served on and provided wise counsel 
to the Board since 1994. The Group extends its sincere appreciation for his invaluable contribution to 
Famous Brands.

Khumo Shuenyane was appointed as an independent Non-executive Director with effect from February 2014, while 
Chris Boulle’s status changed from Alternate Non-executive Director to Non-executive Director.


Prospects
A major step-change strategy, aimed at ensuring the Group’s continued vigorous growth in future years, is in 
the process of being implemented. This strategy centres on cautious expansion into the related leisure sector 
by leveraging Famous Brands' core competencies: leadership, brands, manufacturing, logistics and retail, and 
will be underpinned by the Groups' strong balance sheet. 

Integral to this strategy is the continued growth of the Group’s bedrock Food Services business through 
organic, numeric and acquisitive growth of franchising; down-stream growth through expansion of logistics 
and manufacturing services and products; and up-stream growth through expanding our retail range. Potential 
expansion prospects in the leisure sector must meet the following key criteria: provide synergistic 
opportunities which grow the existing business; enhance shareholder value; and ensure continued market 
confidence.

Management anticipates the period ahead to feature intense competition as operators strive to retain and gain 
market share; new and non-traditional participants joining the industry will exacerbate this competitiveness. 
Value and quality will remain the key drivers of growth as cash-strapped consumers selectively spend reduced 
disposable income. Margin pressure, which has been the watchword for several years will become more acute, both 
at Group and franchisee level. The Rest of Africa will remain an appealing expansion prospect for South African 
and international players; in this regard, the race to be first-to-market will intensify. The Group’s 
long-standing experience, sought-after brands and solid partnerships in the region will continue to facilitate 
its strong position.  

Famous Brands’ cash generative, integrated business model is optimally structured to 
continue to satisfy all stakeholders as we build further capability across the organisation through our existing 
business and explore new opportunities in the leisure sector to optimise our growth prospects.


On behalf of the Board
S L Botha                       K A Hedderwick
Independent Chairman            Group Chief Executive


Declaration of ordinary dividend
Notice is hereby given that a final gross dividend No. 39 of 170 cents (2013: 142 cents) per ordinary share payable
out of income has been declared in respect of the financial year ended 28 February 2014. This will bring the total 
cash dividends to 300 cents (2013: 250 cents) per share for the 2014 financial year, an increase of 20%.

The salient dates for the payment of the final dividend are detailed below:
Last day to trade cum-dividend                 Friday, 4 July 2014
Shares commence trading ex-dividend            Monday, 7 July 2014
Record date                                    Friday, 11 July 2014
Payment of dividend                            Monday, 14 July 2014
Share certificates may not be dematerialised or rematerialised between Monday, 7 July 2014 and Friday, 11 July 2014,
both dates inclusive.
In terms of the Dividends Tax legislation, the following additional information is disclosed:
• The local dividend tax rate is 15% before utilisation of Secondary Tax on Companies (STC) credits.
• There are no STC credits used or to carry forward. The net local dividend amount is 144,5 cents per share 
  for shareholders liable to pay the Dividends Tax and 170 cents per share for shareholders exempt from paying 
  the Dividends Tax.
• The issued share capital of Famous Brands is 99 242 435 ordinary shares.
• Famous Brands’ tax reference number is 9208085846.

By order of the Board
J G Pyle
Company Secretary 
Midrand
15 May 2014


   Condensed consolidated statement of comprehensive income                       
   For the year ended 28 February 2014
                                                                                                                                         %       
                                                                                             2014                   2013            change       
                                                                                             R000                   R000                         
  Revenue                                                                               2 825 979              2 516 287                12       
  Gross profit                                                                          1 227 396              1 052 566                17       
  Selling and administrative expenses                                                    (661 879)              (586 724)                        
  Operating profit                                                                        565 517                465 842                21       
  Share of profit of associates                                                             5 140                      -                         
  Net interest paid                                                                        (3 212)                (3 969)                        
  Profit before taxation                                                                  567 445                461 873                23       
  Taxation                                                                               (161 985)              (130 821)                        
  Profit for the year                                                                     405 460                331 052                22       
  Foreign currency translation differences                                                 59 029                 19 337                         
  Total comprehensive income for the year                                                 464 489                350 389                         
  Profit attributable to                                                                                                                         
  Equity holders of Famous Brands Limited                                                 401 637                328 805                22       
  Non-controlling interests                                                                 3 823                  2 247                         
  Total comprehensive income attributable to                                                                                                     
  Equity holders of Famous Brands Limited                                                 460 666                348 142                         
  Non-controlling interests                                                                 3 823                  2 247                         
  Reconciliation to headline earnings for the year                                                                                               
  Earnings attributable to equity holders of Famous Brands Limited                        401 637                328 805                22       
  Impairment of goodwill                                                                        -                  1 469                         
  Loss/(profit) on disposal of property, plant and equipment and shares                       433                    (86)                        
  Less the re-measurements included in equity-accounted earnings of associates               (128)                     -                         
  Headline earnings for the year                                                          401 942                330 188                22       
  Earnings per share - cents                                                                                                                     
   - basic                                                                                    406                    338                20       
   - diluted                                                                                  405                    334                21       
  Headline earnings per share - cents                                                                                                            
   - basic                                                                                    406                    339                20       
   - diluted                                                                                  405                    335                21       
  Dividends to shareholders - cents                                                                                                              
   - interim dividend declared                                                                130                    108                20       
   - final dividend declared                                                                  170                    142                20       
  Total dividends for the year                                                                300                    250                20       
  Ordinary shares                                                                                                                                
   - in issue                                                                          99 242 435             97 827 435                         
   - weighted average                                                                  98 942 130             97 377 435                         
   - diluted weighted average                                                          99 577 130             99 377 435                         


   
   Condensed consolidated statement of financial position
   At 28 February 2014      
                                                                               2014                   2013       
                                                                               R000                   R000       
  ASSETS                                                                                                         
  Non-current assets                                                      1 139 928              1 006 137       
  Property, plant and equipment                                             205 575                194 080       
  Intangible assets                                                         870 344                800 470       
  Investments in associates                                                  52 934                      -       
  Deferred taxation                                                          11 075                 11 587       
  Current assets                                                            552 911                504 330       
  Inventories                                                               177 511                167 277       
  Taxation                                                                    6 834                  2 780       
  Trade and other receivables                                               277 867                249 537       
  Cash and cash equivalents                                                  90 699                 84 736       
                                                                                                                 
  Total assets                                                            1 692 839              1 510 467       
  EQUITY AND LIABILITIES                                                                                         
  Equity attributable to equity holders of Famous Brands Limited          1 224 365                991 743       
  Non-controlling interests                                                  10 583                  8 345       
  Total equity                                                            1 234 948              1 000 088       
  Non-current liabilities                                                    53 735                130 456       
  Interest-bearing borrowings                                                     -                 77 313       
  Deferred taxation and lease liabilities                                    53 735                 53 143       
  Current liabilities                                                       404 156                379 923       
  Trade and other payables                                                  327 622                281 752       
  Short-term portion of interest-bearing borrowings                          65 000                 88 514       
  Taxation                                                                   11 534                  9 657       
                                                                                                                 
  Total liabilities                                                         457 891                510 379       
  Total equity and liabilities                                            1 692 839              1 510 467       

  
  
    Condensed consolidated segmental information - business unit and geographical
    For the year ended 28 February 2014
                                                                                        %           
                                            2014                   2013            change           
                                            R000                   R000                             
  Revenue                                                                                           
  Franchising and Development            537 817                476 896                13           
  Supply Chain                         2 145 105              1 919 400                12           
  Manufacturing                          926 911                715 418                             
  Logistics                            2 021 417              1 812 358                             
  Eliminations                          (803 223)              (608 376)                            
  Corporate                                1 355                  1 296                             
  South Africa                         2 684 277              2 397 592                12           
  UK                                      91 916                 83 030                11           
  Rest of Africa                          49 786                 35 665                40           
                                                                                                    
  Total                                2 825 979              2 516 287                12           
  Operating profit                                                                                  
  Franchising and Development            324 925                286 639                13           
  Supply Chain                           203 513                160 694                27           
  Manufacturing                          121 855                 97 618                             
  Logistics                               81 658                 63 076                             
  Corporate                                1 248                    722                             
  South Africa                           529 686                448 055                18           
  UK                                      12 872                  5 391                             
  Rest of Africa                          22 959                 12 396                85           
  Total                                  565 517                465 842                21           

  

   Condensed consolidated statement of changes in equity
   For the year ended 28 February 2014     
                                                              2014                   2013       
                                                              R000                   R000       
  Balance at beginning of year                           1 000 088                840 370       
  Group total comprehensive income for the year            460 666                348 142       
  Group dividends to shareholders                         (269 067)              (222 866)      
  Share-based payments                                       3 248                  5 456       
  Movement in share capital                                 37 775                 26 219       
  Increase in non-controlling interests                      2 238                  2 767       
  Total equity                                           1 234 948              1 000 088       

  

   Condensed consolidated statement of cash flows
   For the year ended 28 February 2014      
                                                                                        2014                   2013       
                                                                                        R000                   R000       
  Cash generated before changes in working capital                                   601 756                503 396       
  Increase in inventories                                                             (9 955)               (47 281)      
  Increase in receivables                                                            (22 674)               (46 911)      
  Increase in payables                                                                24 432                 73 075       
  Cash generated by operations                                                       593 559                482 279       
  Net interest paid                                                                   (3 212)                (3 969)      
  Taxation paid                                                                     (166 748)              (136 507)      
  Dividends paid                                                                    (271 125)              (223 173)      
  Net cash retained from operating activities                                        152 474                118 630       
  Cash flow from investing activities                                                                                     
  Acquisition of businesses including intangible assets                              (14 522)               (92 257)      
  Net cash outflow on disposal of subsidiary                                            (221)                     -       
  Net cash outflow on acquisition of associates                                      (47 794)                     -       
  Expansion capital expenditure of:                                                                                       
   - property, plant and equipment                                                   (25 642)               (49 608)      
   - intangible assets                                                                (7 492)                (4 291)      
  Replacement capital expenditure on property, plant and equipment                   (18 428)               (18 433)      
  Proceeds from disposal of property, plant and equipment and intangibles              2 059                  2 239       
  Net cash flow from investing activities                                           (112 040)              (162 350)      
  Cash flow from financing activities                                                                                     
  Movement in share capital and reserves                                              37 775                 26 219       
  Cash contributed by non-controlling shareholders                                    17 061                 12 283       
  Interest-bearing borrowings raised                                                       -                130 000       
  Decrease in interest-bearing borrowings                                           (100 827)               (86 325)      
  Net cash flow from financing activities                                            (45 991)                82 177       
  Change in cash and cash equivalents                                                 (5 557)                38 457       
  Foreign currency effect                                                             11 520                  5 699       
  Cash and cash equivalents at beginning of year                                      84 736                 40 580       
  Cash and cash equivalents at end of year                                            90 699                 84 736       


    Notes
  1.    Basis of preparation                                                                                                         
        These condensed annual financial statements have been prepared in accordance with International Financial Reporting Standards 
        (IFRS), the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Reporting Pronouncements 
        as issued by the Financial Reporting Standards Council, the Companies Act of South Africa and the Listings Requirements 
        of the JSE Limited. These condensed results were prepared under the supervision of NS Richards, in his capacity as Group Financial 
        Director.                                                 

  2.    Accounting policies                                                                                                                
        The accounting policies applied by the Group are consistent with those applied in the comparative financial periods, except for the 
        adoption of improved, revised or new standards and interpretations. The aggregate effect of these changes in respect of the year 
        ended 28 February 2013 is Rnil.                  

  3.   Auditors                                                                                                                            
       These condensed financial statements have been audited by RSM Betty & Dickson (Johannesburg) and their unqualified audit opinion is 
       available for inspection at the company’s registered office.                                                 
                                                                                                  28 February            28 February                  
                                                                                                         2014                   2013       
                                                                                                         R000                   R000       
  4.    Operating profit                                                                                                                   
        The following have been accounted for in operating profit:                                                                         
        - Amortisation of intangible assets                                                             4 871                  3 083       
        - Auditors' remuneration                                                                        3 998                  3 635       
        - Depreciation of property, plant and equipment                                                33 555                 30 472       
        - Foreign exchange profit                                                                        (508)                  (270)      
        - Impairment of goodwill                                                                            -                  2 040       
        -  Loss/(profit) on sale of property, plant, equipment, intangibles and shares                    602                   (119)      
        -  Operating lease charges on immovable property net of recoveries from sub-leases             28 197                 42 958       
        - Operating lease charges on movable property                                                   3 554                  2 750       
        - Share of profit of associates                                                                 5 140                      -       
        - Share-based payments - equity-settled                                                         3 248                  5 456       
        - Share-based payments - cash-settled                                                           2 068                    691       
  5.    Capital commitments                                                                                                                
        Capital expenditure approved not contracted                                                    52 389                 46 942       


Famous Brands Limited
(“Famous Brands” or “the Group”)
Incorporated in the Republic of South Africa
Registration number 1969/004875/06
JSE Share code: FBR
ISIN code: ZAE000053328.



Directors and administration
Non-executive:
SL Botha (Independent Chairman), CH Boulle, P Halamandaris, P Halamandaris (Jnr),
T Halamandaris, JL Halamandres, KL Shuenyane, BL Sibiya.
Executive:
KA Hedderwick (Group Chief Executive), DP Hele (Chief Executive Officer Food Services), 
NS Richards (Group Financial Director).

Registered office:
478 James Crescent, Halfway House 1685,
PO Box 2884, Halfway House 1685.

Email: investorrelations@famousbrands.co.za

Transfer secretaries:
Link Market Services (Pty) Ltd. (Registration number 2000/007239/07),
Rennie House, 19 Ameshoff Street, Braamfontein 2001,
PO Box 4844, Johannesburg 2000.

Sponsor:
The Standard Bank of South Africa Limited. (Registration number 1969/017128/06),
30 Baker Street, Rosebank 2196.


Contact information
Tel: +27 11 315 3000
investorrelations@famousbrands.co.za


www.famousbrands.co.za
Date: 19/05/2014 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story