To view the PDF file, sign up for a MySharenet subscription.

SA CORPORATE REAL ESTATE FUND - Preliminary summarised audited financial results for the year ended 31 December 2013

Release Date: 03/03/2014 08:00
Code(s): SAC     PDF:  
Wrap Text
Preliminary summarised audited financial results for the year ended 31 December 2013



SA Corporate Real Estate Fund
("SA Corporate" or "the Fund")
Incorporated in the Republic of South Africa
Share Code: SAC; ISIN Code: ZAE000083614
A Collective Investment Scheme in property registered in terms of the
Collective
Investment Schemes Control Act, No. 45 of 2002 and managed by SA
Corporate Real Estate Fund Managers Limited ("SA Corporate Fund
Managers")
(Registration number 1994/009895/06)
REIT status approved

PRELIMINARY SUMMARISED AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31
DECEMBER 2013

Distribution growth
- Full year 8.6% higher than 2012
- 2nd half 2013 9.9% higher than
   2nd half 2012

Capital structure
- Low LTV of 18.3%
- 58.9m units repurchased
- Premium to NAV increased to 8.4%

Portfolio activity
- Standing portfolio value up 4.9%
- Acquisition of 3 properties for R492,0m
- Contracted and unconditional acquisition of 4 properties for R254,0m

Property performance
- Vacancy as % of rental income improved to 3.2%
- Standing portfolio retail NPI growth of 7.5%
- Commercial tenant retentions increased to 90.5%

INTRODUCTION

SA Corporate Real Estate Fund is a JSE listed Property Unit Trust
(granted a REIT status which came into effect 1 January 2014) which owns
a portfolio of industrial, retail and commercial buildings located
primarily in the major metropolitan areas of South Africa.

REVIEW OF FINANCIAL RESULTS AND PORTFOLIO PERFORMANCE

The full year's distribution (32.75cpu) increased by 8.6% relative to the
comparable period (30.15cpu). The distribution for the second half of the
year to December 2013 (16.47cpu) increased by 9.9% relative to the
comparable period in December 2012 (14.98cpu). 8.3% of the increase in
the full year's distributions is attributable to the portfolio excluding
acquisitions, with the latter contributing 0.3% to the overall increase.
The Fund achieved standing portfolio net property income growth of 5.6%
and 9.1% on an absolute and per unit basis respectively. The premium to
net asset value (“NAV”) increased to 8.4% at December 2013 (NAV: 368cpu,
Unit price: 399cpu), compared to a premium of 6.7% at December 2012 (NAV:
342cpu, Unit price: 365cpu).

Industrial rental growth (7.0%) was underpinned by weighted average
rental escalations of 8.2% and the leasing of vacant space. The tenant
retentions ratio of 66.4% was impacted by the expiry of 30 000m2
distribution warehousing space which, although not renewed, was
immediately re-let without any downtime. Retail standing portfolio net
property income growth of 7.5% is attributable to improvements in the
quality of the portfolio, leading to strong tenant retentions, reducing
vacancies, positive reversions and improved recoveries. Commercial rental
growth increased by 4.5%, attributable to strong retentions and positive
reversions and supported by the disposal of 3 vacant B and C grade office
buildings together with the acquisition of two A grade office buildings.

Property expenses were marginally down by 0.2%, impacted by disposals and
acquisitions. Expenses relating to the standing portfolio increased by
8.6%. Municipal costs (representing 63.3% of property expenses) increased
by 10.5%, due to an increase in rates, electricity and water costs of
6.8%, 12.3% and 18.6% respectively. Standing portfolio property expenses
excluding municipal costs increased by 5.4%, the main driver being the
increase in Transnet ground rentals in respect of leasehold properties
representing 3.5% of the increased costs, with the balance of the costs
increasing by 1.9%.

Net interest expense decreased by 32.1%. The reduction is attributable to
the early settlement of expensive debt, and the outcome of establishing
an optimal capital structure.

Fund Expenses increased by 2.0%. This relates to increased service fees
due to unit price growth and increased gearing.

The 58,896,063 units repurchased in the open market in January and
February 2013, gave rise to a lapsed distribution of R8,8m, as these were
purchased cum dividend. These lapsed distributions were available for re-
distribution as part of the interim distribution.

The breakdown of distributable earnings is set out below:

                                                Year ended       Year ended
                                                31.12.2013       31.12.2012
DISTRIBUTABLE EARNINGS (R000)                      Audited          Audited

Rent (excluding straight line rental adjustment) 878,077           893,877
Net property expenses                           (109,078)         (116,803)
 Property expenses                              (441,832)         (442,587)
 Recovery of property expenses                   332,754           325,784

Net property income                               768,999          777,074

Taxation on distributable earnings                    102              699

Interest income from associate company (Oryx)            -            1,402

Net funding cost                                  (73,751)        (108,655)
 Interest income                                   20,811           30,547
 Interest expense                                 (94,562)        (139,202)

Fund expenses                                     (55,822)         (54,707)

Lapsed distribution on units repurchased            8,823               795

Distributable earnings                             648,351          616,608

Units in issue (000)                            1,980,093         2,038,989
Weighted number of units in issue (000)          1,985,703        2,057,569

Distribution (cents per unit)                        32.75            30.15
 Interim                                             16.28            15.17
 Final                                               16.47            14.98

PROPERTY VALUATIONS

The value of the Fund's independently valued property portfolio increased
by R715,45m to R8,87bn as at 31 December 2013 (31 December 2012:
R8,15bn). The standing portfolio, representing properties not under
development and held for the full 12 months to December 2013, increased
by R386.3m (4.9%) from 31 December 2012.

The capitalisation and discount rates in the Fund's standing portfolio at
31 December 2013 were calculated on a weighted basis:

Property type      Capitalisation     Discount rate (%)      Growth in standing
                         rate (%)                                 portfolio (%)
            31.12.2013 31.12.2012 31.12.2013 31.12.2012              31.12.2013

Industrial          9.0         9.5       14.5       15.0                  4.7
Retail              8.7         9.0       14.2       14.5                  6.0
Commercial          9.3         9.9       14.8       15.4                 (0.1)
Portfolio total     8.8         9.3       14.3       14.8                  4.9

The NAV per unit (368cpu) increased by 7.6% (December 2013: 342cpu) of
which 5.3% is attributable to property valuation.

PORTFOLIO INVESTMENT ACTIVITY

The portfolio comprised 134 properties (December 2012: 139). The sectoral
and geographic weightings by value as at 31 December 2013 are set out
below:

Sectoral Spread

Retail
R3,9bn
381,115m2
26 properties
44%

Industrial
R3,9bn
727,724m2
89 properties
44%

Commercial
R1,1bn
85,120m2
19 properties
12%

Geographic Spread

Gauteng
R4,4bn
647,983m2
65 properties
50%

KwaZulu-Natal
R3,7bn
438,667m2
52 properties
41%

Western Cape
R0,6bn
82,828m2
11 properties
7%

Other
R0,2bn
24,481m2
6 properties
2%

Developments:

Properties               Cost   Completion          Yield    Sector    Region
                         (Rm)         date   forecast 1st
                                                12 months
                                                      (%)
Corner of Rudo Nel &
Tudor Streets, Jet
Park                     30.0     12/2013           10.0 Industrial   Gauteng
Middelburg Pick 'n
Pay, Middelburg           5.0     08/2013           12.5     Retail Mpumalanga
Total                    35.0                       10.4

Acquisitions:

Properties               Cost Acquisition           Yield    Sector    Region
                         (Rm)        date    forecast 1st
                                                12 months
                                                      (%)
World Trade Center,
Sandton                 360,0     11/2013            9.0     Office   Gauteng
Nampak, Denver, 530
Nicholson Road,
Doornfontein             67,0     12/2013            9.0 Industrial   Gauteng
PWC, 102 Essenwood
Road, Durban             65,0     05/2013           10.6     Office   KwaZulu-
                                                                         Natal
Total                   492,0                        9.2

Contracted and unconditional acquisitions:

Properties               Cost    Expected           Yield    Sector    Region
                         (Rm)    transfer    forecast 1st
                                     date       12 months
                                                      (%)
Eveready & Continental
Tyres, New Brighton,
Port Elizabeth         124,5     01/2014*            9.0 Industrial   Eastern
                                                                         Cape
Celtis Ridge Shopping
Centre, Centurion     106,0      01/2014*                9.3     Retail      Gauteng
Webco Tools, Founders
View                   14,1              #               9.0 Industrial     Gauteng
UPM Raflatac,
Longmeadow              9,4              #               9.0 Industrial     Gauteng
Total                 254,0                              9.1

* Transferred in January 2014
# To be transferred during 2014

Disposals:

Properties                  Transfer             Gross      Carrying      Exit yield
                                date           selling      value at         on sale
                                                 price        latest       price (%)
                                                  (Rm)     valuation
                                                           date (Rm)

425 West Street, Durban       01/2013            54,5           54,5           10.0
Philani Valley Shopping
Centre, Umlazi                11/2013            40,5           35,3           3.5
106 Johan Avenue, Sandton     07/2013            35,0           35,0           4.4#
The Ridge, Roodepoort         03/2013            30,0           30,0           9.0
Clubview Corner, Pretoria     01/2013            27,0           27,0           8.4
131 Jan Hofmeyer Road,
Westville                     09/2013            23,9           22,4           7.8
13 Wellington Road,
Parktown                      09/2013            17,8           17,4           5.6#
Main Street, Gingindlovu      06/2013             5,0            5,4           6.6#
Total                                           233,7          227,0           7.1&

# Estimated yield as building 100% vacant
& Weighted on gross selling price

LEASE EXPIRIES AND VACANCIES

Vacancies in terms of rentable area and rental income were as follows:

Property type      Vacancy as % of GLA*             Vacancy as % of rental income
                  31.12.2013 31.12.2012                31.12.2013 31.12.2012

Industrial               0.2             1.3                    0.2          1.5
Retail                   8.9            10.6                    4.6          5.8
Commercial              11.8            19.2                    7.0         14.1
Portfolio total          4.0             5.9                    3.2          4.9

* GLA=Gross Lettable Area

The Fund has made good progress with the vacancy take-up with overall
vacancies reducing by 1.9% based on GLA and 1.7% based on rental income.

The Fund's industrial vacancy as at December 2013 was 0.2% (December
2012: 1.3%). The quality and pro-active management of the portfolio
ensured that the industrial portfolio remains let at levels well above
the sector average. There is pressure on rental levels as tenants strive
to service higher occupancy costs in a challenging economic environment.

Retail vacancies continued their positive downward trend to 8.9% as at 31
December 2013 (December 2012: 10.6%) with significant inroads being made
since June 2013. Vacancies are expected to decrease further on the back
of expansion and redevelopment initiatives.
Low GDP growth impacting employment growth and rental demand is leading
to continued space consolidation in the office market. This places
further pressure on the office vacancies, especially B to C Grade office
buildings. Although offices represent a very small component of the
Fund's portfolio, the focus has been to improve the quality of the office
portfolio by divesting from 3 largely vacant office buildings and
acquiring two A Grade office buildings with solid tenant covenants. This
has resulted in a reduction of commercial vacancies of 7.4% and of 7.1%
as a percentage of GLA and rental income respectively.

The lease expiry profile and vacancies (by GLA) are set out below:


Property     Vacant (%)                            Expiries (%)
type                       Monthly      2014      2015    2016       2017   Thereafter

Industrial       0.2           2.6      10.9      28.4       12.9    23.3        21.7
Retail           8.9           5.4      15.3      18.2       15.4     7.9        28.9
Commercial      11.8           3.5      25.5      24.5       19.9     7.2         7.6
Total            4.0           3.6      13.6      24.8       14.3    17.0        22.7

TENANT RETENTION AND RENTAL REVERSION

The table below reflects the Fund’s tenant retention ratio and rental
reversion per sector for a rolling 12 month period ending December 2013:

Property type          Expiries (m2)    Retention (m2)       Retention (%)        Rental
                                                                         reversion (%)

Industrial                137,724               91,454              66.4        (0.8)
Retail                     45,837               40,052              87.4         2.2
Commercial                 15,281               13,836              90.5         2.2
Total                     198,842              145,342              73.1         1.0

The tenant retention of 73.1% is lower than 88.1% achieved in the prior
year, as a result of the 30,000m2 industrial expiry referred to in the
“Review of Results and Performance” section.

There was pressure on rental renewal which led to slight negative
reversions on the industrial portfolio during the year. This is however
limited, as only 4.7% of the total industrial GLA is affected. Commercial
retentions have shown significant improvement at 90.5% (December 2012:
50.2%) in a difficult market.

BORROWINGS

The debt profile is detailed below as at 31 December 2013:

Type                    Maturity date           Value (Rm)          Interest Rate (%)

Fixed                      29.04.2015                      200                   8.62
Fixed                      30.06.2015                      425                   7.45
Fixed                      31.12.2015                      300                   7.85
Fixed                      25.07.2016                        1                   8.13
Fixed                      31.12.2016                      400                   7.85
Fixed                      30.09.2018                      270                   7.81
Fixed                      30.09.2018                       30                   7.81
Total                                                    1,626                   7.83
Loan to value (“LTV”) remained low with debt amounting to 18.3% of the
total portfolio (31 December 2012: 14.0%). The Fund entered into new swap
arrangements during the year hedging R1,375m (84.6%) of the Fund's
effective borrowings.

STRATEGY AND PROSPECTS

At the beginning of 2013 the Fund presented a four pillar strategy to
turn around the performance of the Fund and to provide a base from which
the Fund would be able to deliver sustainable distribution growth well
into the future. The Board is pleased to report that during the year
under review actions were executed to address each of the four pillars of
the strategy and as a consequence the Fund achieved top quartile
performance in the sector in 2013 and is appropriately positioned for
future growth.

In an environment of market volatility and upward pressure on the cost of
capital and yields, the Fund is focusing on unlocking underperformance in
its retail portfolio and robust tenant retention in its industrial
portfolio. In addition the Fund is exploring investment opportunities
that will be yield and growth enhancing.

The Board is pleased with the turnaround of the Fund in 2013 and is
confident that it is now on a firm footing to deliver distribution growth
at least on par with the sector average for listed entities invested in
South African property.

                                                         As at        As at
CONSOLIDATED STATEMENT                              31.12.2013   31.12.2012
OF FINANCIAL POSITION (R000)                 Note      Audited      Audited

Assets

Non-current assets                                  8,927,419    7,990,017
 Investment property                                8,654,251    7,733,791
 - At valuation                                     8,722,125    7,903,575
 - Straight line rental adjustment                   (210,974)    (233,084)
 - Properties under development                       143,100       63,300
 Letting commissions and tenant installations          63,116       53,521
 Interest rate swap derivatives                        39,644        2,854
 Rental receivable - straight line adjustment         170,408      199,851

 Current assets                                       515,248      754,215
 Properties held for disposal                               -      182,900
 Letting commissions and tenant installations               -          835
 Trade receivables                                     16,637       20,186
 Other receivables and accrued interest               146,143      108,956
 Rental receivable - straight line adjustment          40,566       33,233
 Interest rate swap derivatives                           382            -
 Capital gains taxation                                     -          824
 Cash resources and short term investments            311,520      407,281

Total assets                                        9,442,667    8,744,232

Unitholders' funds and liabilities

Unitholders' funds                                  7,280,242     6,973,355

 Non-current liabilities                            1,625,913      767,719
 Interest bearing borrowings                        1,625,913      620,975
 Deferred taxation                              4           -      146,744
 Current liabilities                                   536,512     1,003,158
 Trade and other payables                              197,160       170,283
 Interest bearing borrowings                                 -       520,000
 Capital gains taxation                                      -            56
 Unclaimed distributions                                 1,346         1,034
 Distributions payable                                 326,030       305,475
 Interest rate swap derivatives                         11,976         6,310

Total unitholders' funds and liabilities             9,442,667     8,744,232

NAV cpu                                                    368           342

                                                     Year ended    Year ended
CONSOLIDATED STATEMENT                               31.12.2013    31.12.2012
OF COMPREHENSIVE INCOME (R000)               Note       Audited       Audited

Revenue                                              1,186,412     1,227,838

Income                                                1,207,223     1,259,787
 Rent                                                   878,077       893,877
 Straight   line rental adjustment                      (24,419)        8,177
 Recovery   of property expenses                        332,754       325,784
 Interest   income from associate company                     -         1,402
 Interest   income                                       20,811        30,547

Expenses                                              (592,216)     (636,496)
 Accounting and secretarial fees                        (6,082)       (5,893)
 Audit fees                                             (1,845)       (1,661)
 Administrative fees                                   (10,460)      (11,594)
 Interest expense                                      (94,562)     (139,202)
 Property expenses                                    (412,714)     (407,387)
 Property administration                               (29,118)      (35,200)
 Service fees                                          (37,435)      (35,559)

Operating income                                       615,007       623,291
 Revaluation of interest rate swap derivatives          31,506       (30,141)
 Amortisation of debt restructure costs                (10,504)      (32,739)
 Capital loss on disposal of investment
 properties                                             (4,086)      (20,075)
 Revaluation of investment properties                  380,625       245,611
 - Revaluations                                        356,206       253,788
 - Straight line rental adjustment                      24,419        (8,177)
 Revaluation of investment property under
 development                                                  -           625

Income before taxation                               1,012,548        786,572

Taxation                                               146,846       (49,939)
 Current capital gains and normal income
 taxation                                                   102         1,441
 Deferred taxation on property transactions      4      146,744       (51,380)
 Deferred taxation on straight line valuation
 adjustment                                            (21,815)           846
 Deferred taxation on straight line rental
 adjustment                                             21,815           (846)

Net profit attributable to unitholders               1,159,394        736,633
   
Other comprehensive income
Amortisation of hedge reserve                           10,516         27,473
Total comprehensive income attributable to
unitholders                                          1,169,910         764,106

                                                   Year ended   Year ended
CONSOLIDATED STATEMENT OF                          31.12.2013   31.12.2012
CHANGES IN UNITHOLDERS’ FUNDS (R000)                  Audited      Audited

Unitholders' funds at the beginning of the year    6,973,355     6,967,767
Total comprehensive income for the year            1,169,910       764,106
 Net profit for the year                           1,159,394       736,633
 Amortisation of hedge reserve                        10,516        27,473

Repurchase of units                                 (222,986)     (142,489)
Unit repurchase cost                                    (509)         (216)
Lapsed distribution on units repurchased               8,823           795
Distribution attributable to unitholders            (648,351)     (616,608)

Unitholders' funds at the end of the year          7,280,242     6,973,355

                                                   Year ended   Year ended
CONSOLIDATED STATEMENT                             31.12.2013   31.12.2012
OF CASH FLOWS (R000)                                  Audited      Audited

Operating profit before working capital changes      744,967       744,552
Working capital changes                              (19,333)       31,663
Cash generated from operations                       725,634       776,215
Operating activities changes                        (695,993)     (721,539)
Net cash flows from operating activities              29,641        54,676
Net cash flows from investing activities            (395,668)      708,137
Net cash flows from financing activities             270,266      (729,183)
Net (decrease)/increase in cash                      (95,761)       33,630
Cash resources and short term investments at
beginning of year                                    407,281       373,651

Cash resources and short term investments at end
of year                                               311,520       407,281

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

The preliminary summarised financial statements have been prepared and
presented in accordance with the framework concepts and the measurement
and recognition requirements of International Financial Reporting
Standards (IFRS), the SAICA Financial Reporting Guides as issued by the
Accounting Practices Committee, Financial Reporting Pronouncements as
issued by the Financial Reporting Standards Council, the Listings
Requirements of the JSE Limited, the requirements of the Collective
Investment Schemes Control Act, No.45 of 2002 (“CISCA”) and the
information as required by IAS 34: Interim Financial Reporting. The
report has been prepared using accounting policies that comply with IFRS
that are consistent with those applied in the financial statements for
the year ended 31 December 2012 with the exception of the adoption of IAS
1: Presentation of Financial Statements: Presentation of other
Comprehensive Income, Circular 2/2013: Headline Earnings, IFRS 7
Financial Instruments : Disclosures (amendments), IFRS 10 Consolidated
Financial Statements, IFRS 11 Joint Arrangements, IFRS 12 Disclosure of
Interests in Other Entities and IFRS 13 Fair Value Measurement. The
preliminary summarised financial statements were prepared under the
supervision of the group financial director, AM Basson CA(SA) and have
been audited in compliance with the CISCA.
The auditors, Deloitte & Touche, have issued their unmodified audit
opinion on the consolidated financial statements for the year ended 31
December 2013. The audit was conducted in accordance with International
Standards on Auditing.

These preliminary summarised financial statements were derived from the
consolidated financial statements, with which they are consistent in all
material respects. These preliminary summarised financial statements have
been audited by the Fund's auditors who have issued an unmodified
opinion. A copy of the audit report is available for inspection at the
Fund's registered office. The audit report does not necessarily cover all
the information contained in this announcement. Unitholders are therefore
advised that in order to obtain a full understanding of the nature of the
auditor's work they should obtain a copy of that report together with the
accompanying financial information from the Fund's website or from the
registered office of the Fund.

Any reference to future financial performance included in this
announcement, as well as related information which is not based on IFRS,
has not been reviewed or reported on by the Fund's auditors.

1. Reconciliation of headline earnings to distributable earnings
attributable to unitholders

                                               Year ended             Year ended
                                               31.12.2013             31.12.2012
                                                 Audited                Audited
                                              R000     CPU           R000     CPU

Net profit for the year                 1,159,394 58.39*        736,633    35.80*
Adjustments for:
 Capital loss on disposal of
 investment properties                      4,086                20,075
 Taxation on capital profit on disposal
 of investment properties                    (102)               (1,441)
 Revaluation of investment properties    (380,625)             (245,611)
 Revaluation of investment property
 under development                              -                  (625)
 Taxation on adjustments                 (124,929)               50,534

Headline earnings                         657,824 33.13*        559,565 27.20*
 Straight line rental adjustment           24,419                (8,177)
 Taxation on straight line rental
 adjustment                               (21,815)                  846
 Amortisation of debt restructure costs    10,504                32,739
 Taxation on distributable earnings           102                   699
 Lapsed distribution on units repurchased   8,823                   795
 Revaluation of interest rate swap
 derivatives                              (31,506)               30,141

Distributable earnings attributable
to unitholders                             648,351     32.75    616,608    30.15

 Interim                                   322,315     16.28    311,133    15.17
 Final                                     326,036     16.47    305,475    14.98

* Calculated on weighted number of units in issue

2. Primary operational segments (R000)

Business segment              Industrial      Retail    Commercial         Group
Extract from statement of
comprehensive income

Revenue                            472,533     611,248      102,631    1,186,412

Rental income (excluding
straight line rental adjustment) 416,930       374,746       86,401     878,077
Net property expenditure         (45,084)      (47,785)     (16,209)   (109,078)
 Property expenses              (109,710)     (296,186)     (35,936)   (441,832)
 Recovery of property expenses    64,626       248,401       19,727     332,754

Net property income               371,846      326,961       70,192     768,999
Straight line rental adjustment    (9,023)     (11,899)      (3,497)    (24,419)
Deferred taxation on straight
line rental adjustment              1,123       20,692             -      21,815
Net interest expense                    -            -             -     (73,751)
Amortisation of debt restructure
costs                                   -            -             -     (10,504)
Group expenses                          -            -             -     (55,822)
Revaluation of interest rate swap
derivatives                             -            -             -      31,506

Headline earnings                  363,946     335,754       66,695     657,824

Other information

Properties                      3,781,276    3,832,793    1,040,182    8,654,251
 At valuation                   3,796,600    3,866,125    1,059,400    8,722,125
 Straight line rental
 adjustment                      (120,424)     (71,332)     (19,218)   (210,974)
 Property under development       105,100       38,000            -     143,100
Revaluation of investment
properties excluding straight
line adjustment, net of
taxation                           178,951     310,883       13,116     502,950

Segment growth rates            Industrial      Retail    Commercial      Group
                                         %           %             %          %
Rental income (excluding
straight line rental adjustment)       7.0       (11.1)         4.5        (1.8)
Property expenses                     21.3        (6.2)        (1.5)       (0.2)
Recovery of property expenses         14.7        (0.9)         5.4         2.1
Net property income                    4.6        (8.3)         8.1        (1.0)

3. Unit repurchases

The Board approved the implementation of a unit repurchase programme for
which approval was given by the unitholders at the annual general meeting
in 2012. In terms of the programme, a portion of the proceeds from the
sale of the properties can be used to repurchase units in the open market
which would then be cancelled. In January and February 2013 the programme
was concluded by the repurchase of 58,896,063 units at an average price
of 378.61cpu (2012: 42,879,535 units at an average price of 332.30cpu).

4. Deferred taxation

During the reporting period, the JSE Limited approved the Fund's
application for the Real Estate Investment Trust (”REIT”) status. SA
Corporate will qualify as a REIT with effect from the commencement of the
new financial year, being 1 January 2014. In determining the aggregate
capital gain or capital loss of a REIT, or a controlled property company,
for purposes of the Eighth Schedule of the Income Tax Act 1958, as
amended, any capital gain or capital loss determined in respect of the
disposal of immovable property; a share in a REIT; or a share in a
controlled property company, must be disregarded. This results in a
reversal of the Group's deferred tax liability of R146,74m as at December
2012.

5. Significant related party transactions

During the reporting period, the following significant related party
transactions occurred:

Related party                     Transaction            Cost (R000)
SA Corporate Real Estate Fund
Managers Ltd                     Service fees         37,435 (2012: 35,559)
Old Mutual Property                  Property
Proprietary Ltd                    management         15,994 (2012: 35,200)

6. Events subsequent to reporting date

A ballot has been sent to the unitholders in respect of the
internalisation of the management company, to obtain their approval for
certain amendments to the Trust Deed in terms of which:

1. The existing service charge arrangement in respect of the Fund will be
changed from a monthly charge based on a value of 0.4% of the aggregate
market capitalisation of the Fund plus borrowings, to a monthly charge
equal to the actual operating costs incurred by the Manager in
administering the Fund as well as the scrapping of the initial charge of
5% on the value of any new participatory interests ("units") issued
against the payment by the Fund to the Manager for a consideration of
R185 million excluding VAT; and

2. As a separate amendment to increase the borrowing limits of the Fund
from 30% to 60% of the value of its underlying assets.

DISTRIBUTION DECLARATION AND IMPORTANT DATES

Notice is hereby given of the declaration of distribution no.38 in
respect of the income distribution period 1 July 2013 to 31 December
2013. The distribution amounts to 16.47cpu. The source of the
distribution comprises net income from property rentals and interest
earned on cash investments. Please refer to the statement of
comprehensive income for further details. The distribution is not
regarded as a dividend and therefore no dividend withholding tax is
payable on the distribution amount.

Last date to trade cum distribution              Thursday, 20 March 2014
Units will trade ex-distribution                 Monday, 24 March 2014
Record date to participate in the distribution   Friday, 28 March 2014
Payment of distribution                          Monday, 31 March 2014

Unit certificates may not be dematerialised or re-materialised between
Monday, 24 March and Friday, 28 March 2014 both days inclusive.

As SA Corporate has REIT status, unitholders are advised that the
distributions meet the requirements of a "qualifying distribution" for the
purposes of section 25BB of the Income Tax Act, No. 58 of 1962 ("Income
Tax Act"). The distributions on SA Corporate units will be deemed to be
dividends, for South African tax purposes, in terms of section 25BB of the
Income Tax Act.

The distributions received by or accrued to South African tax residents
must be included in the gross income of such unitholders and are not
exempt from income tax (in terms of the exclusion to the general dividend
exemption, contained in paragraph (aa) of section 10(1)(k)(i) of the
Income Tax Act) because they are dividends distributed by a REIT. These
distributions are, however, exempt from dividend withholding tax in the
hands of South African tax resident unitholders, provided that the South
African resident unitholders have provided the following forms to the CSDP
or broker, as the case may be, in respect of uncertificated units, or the
transfer secretaries, in respect of certificated linked units:

a) a declaration that the distribution is exempt from dividends tax; and

b) a written undertaking to inform the CSDP, broker or the transfer
secretaries, as the case may be, should the circumstances affecting the
exemption change or the beneficial owner cease to be the beneficial owner,

both in the form prescribed by the Commissioner for the South African
Revenue Service.

SA Corporate unitholders are advised to contact the CSDP, broker or
transfer secretaries, as the case may be, to arrange for the
abovementioned documents to be submitted prior to payment of the
distribution, if such documents have not already been submitted.

Distributions received by non-resident unitholders will not be taxable as
income and instead will be treated as ordinary dividends which are exempt
from income tax in terms of the general dividend exemption in section
10(1)(k)(i) of the Income Tax Act. It should be noted that up to 31
December 2013 distributions received by non-residents from a REIT were not
subject to dividend withholding tax. From 1 January 2014, any distribution
received by a non-resident from a REIT will be subject to dividend
withholding tax at 15%, unless the rate is reduced in terms of any
applicable agreement for the avoidance of double taxation ("DTA") between
South Africa and the country of residence of the unitholder. Assuming
dividend withholding tax will be withheld at a rate of 15%, the net
dividend amount due to non-resident unitholders is 13.9995 cents per SA
Corporate unit. A reduced dividend withholding rate, in terms of the
applicable DTA, may only be relied on if the non-resident unitholder has
provided the following forms to the CSDP or broker, as the case may be, in
respect of uncertificated units, or the transfer secretaries, in respect
of certificated units:

a) a declaration that the dividend is subject to a reduced rate as a
result of the application of a DTA; and

b) a written undertaking to inform the CSDP, broker or the transfer
secretaries, as the case may be, should the circumstances affecting the
reduced rate change or the beneficial owner cease to be the beneficial
owner,

both in the form prescribed by the Commissioner for the South African
Revenue Service. Non-resident unitholders are advised to contact the CSDP,
broker or the transfer secretaries, as the case may be, to arrange for the
abovementioned documents to be submitted prior to payment of the
distribution if such documents have not already been submitted, if
applicable.

1,980,093,014 SA Corporate units are in issue at the date of this
distribution declaration and SA Corporate's income tax reference number is
2951279203.

SA Corporate Real Estate Fund Managers Limited

Registered office
South Wing, First Floor
Block A
The Forum
North Bank Lane
Century City
7441
Tel 021 529 8410

Registered auditors
Deloitte & Touche
1st Floor
The Square
Cape Quarter
27 Somerset Road
Cape Town
8005

Transfer secretaries
Computershare Investor Services
(Pty) Ltd
Ground Floor
70 Marshall Street
Johannesburg
2001
PO Box 61051
Marshalltown
2107

Sponsor
Nedbank Capital
A division of Nedbank Limited
135 Rivonia Road
Sandton
2196

Managed by Old Mutual Property
A licenced financial services provider

Directors: J Molobela (Chairman appointed 3 May 2013), TR Mackey
(Managing)*, AM Basson (Finance)*, RJ Biesman-Simons, GP Dingaan, KJ
Forbes, P Levett, SH Mia, R Morar (resigned 28 February 2014), ES Seedat
* Executive

OLD MUTUAL PROPERTY PROPRIETARY LTD
SECRETARIES
28 February 2014

Date: 03/03/2014 08:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story