To view the PDF file, sign up for a MySharenet subscription.

RESILIENT PROPERTY INCOME FUND LTD - Condensed reviewed consolidated interim financial statements for the six months ended 31 December 2013

Release Date: 05/02/2014 15:58
Code(s): RES     PDF:  
Wrap Text
Condensed reviewed consolidated interim financial statements for the six months ended 31 December 2013

Resilient Property Income Fund Limited
Incorporated in the Republic of South Africa
Reg no 2002/016851/06
JSE share code RES ISIN ZAE000043642
(“Resilient” or “the group”)
(Approved as a REIT by the JSE)

CONDENSED REVIEWED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 DECEMBER 2013

DIRECTORS’ COMMENTARY
1 NATURE OF THE BUSINESS
Resilient is an internally asset managed property company listed on the
JSE Limited. Its strategy is to invest in dominant regional retail centres
with a minimum of three anchor tenants and let predominantly to national
retailers. It further invests in offshore property related assets.

2 DISTRIBUTABLE EARNINGS AND COMMENTARY ON RESULTS
Resilient benefited from the strong performance of both its property
portfolio and listed holdings. Offshore holdings, where dividends are
received in Euro and US Dollar, again benefited from a decline in the Rand
exchange rate. Resilient declared a distribution of 159,59 cents per
linked unit for the interim period ended December 2013, an increase of
18,3% over the previous comparable six month period.

Turnover rental of R21,2 million was received against a budget of R12,8
million supporting management’s view that rentals in the property
portfolio, on average, are below market. Historically, over 90% of
turnover rentals are received during the July to December period.

Resilient’s comparable retail sales for the period July to December grew
by 8,1% which compare favourably with national retail sales growth. The
sales growth per province is set out below:
North West                                                          (0,1%)
Eastern Cape                                                          2,8%
KwaZulu-Natal                                                         4,1%
Limpopo                                                               8,4%
Gauteng                                                               8,9%
Mpumalanga                                                           12,6%
Northern Cape                                                        18,9%

The performance of North West province reflects the current challenges of
gold and platinum mining. The Eastern Cape continues to be negatively
affected by the major redevelopment and extension of Circus Triangle
Mthatha. KwaZulu-Natal was positively impacted by a strong performance at
The Galleria but negatively impacted by Murchison Mall which is also
undergoing extensive redevelopment and refurbishment. Sales at The
Galleria increased by 10,4% but the effect on Resilient’s figures was
minimal as only a 10% holding was taken into account for comparative
purposes. Northern Cape continues to benefit from past extensions and
improvement to the tenant profile at Village Mall Kathu.

3 PROPERTY ACQUISITIONS
Resilient increased its stake in The Galleria and   Arbour Crossing from 10%
to 75% at a cost of R1 391 million and a yield of   8% effective from 17
October 2013. At 30 June 2013 The Galleria (an 88   443m2 GLA mall) and
Arbour Crossing (a 39 786m2 GLA value centre) had   vacancies of 13,3% and
8,7% respectively. Both properties require additional capital expenditure
and management time to improve the vacancies and tenant offering. A number
of new developments (including a 16 000m2 Makro) have been constructed in
the node which now has the necessary mass to compete effectively.

4 PROPERTY DEVELOPMENTS
Secunda Mall
The mall opened on schedule in October 2013 and achieved its budgeted
yield of 9%. Retailers reported trading figures well ahead of their
projections. The mall has a GLA of 56 800m2 and is anchored by Checkers
Hypermarket, Edgars, Game, Pick n Pay and Woolworths and includes all
major national clothing retailers. Resilient has a 40% interest in this
mall with Sasol Pension Fund and local consortiums owning 40% and 20%
respectively.

Soshanguve Crossing
This 34 000m2 GLA mall will be anchored by Game, Edgars, Shoprite and Spar.
Resilient has a 55% interest in this development which is budgeted to
achieve a yield of 8% on Resilient’s cost of R259 million. Following
labour unrest at the construction company, opening of the mall has been
delayed by a month to May 2014.

5 PROPERTY EXTENSIONS
Circus Triangle Mthatha
The second and third phase extensions to this mall to accommodate Edgars
and Game and the expansion of Foschini, Shoprite, Truworths and Woolworths
are on schedule for completion in October 2014 at a cost of R170 million.
The extensions are projected to achieve an 8% return.

The Grove
The 11 600m2 GLA extension to The Grove to accommodate Ster Kinekor (eight
screens), an ice rink and a family entertainment centre has opened and
yields 6%. Although some new tenants will only commence trading in
February 2014, the footcount has increased by over 20% which bodes well
for the future. An additional 10 000m2 of retail rights were approved by
the authorities in December 2013.

Jabulani Mall
The 2 350m2 GLA extension to Jabulani Mall to accommodate Food Lovers
Market and Shoprite Liquor opened in November 2013 and the projected yield
of 11% was achieved.

Northam Plaza
The 8 100m2 GLA extension to Northam Plaza to accommodate Game opened on
schedule and within budget at a yield of 8% in October 2013.

Rivonia Village
The 2 200m2 GLA extension to accommodate Checkers and Checkers Liquor
opened in November 2013. Excluding the income from an additional 64
parking bays, the yield was 7%.


Village Mall Kathu
The 7 300m2 GLA extension to accommodate Game and additional national
retailers opened in September 2013 within budget at the forecast yield of
8%.
The board is evaluating five major tenant-driven extensions. At the same
time the extensions will focus on improving the entertainment offerings.

6 PROPERTY DISPOSALS
The properties sold to Fortress for R1 042 million, as announced on SENS
on 22 March 2013, have transferred. The transaction had an effective date
of 1 July 2013.

7 RESILIENT AFRICA
The board has agreed to increase its capital commitment to this joint
venture for the development of properties in Nigeria to R1 billion.
Resilient has a 50,98% interest in Resilient Africa with Standard Bank and
Shoprite Checkers as its joint venture partners. In addition to the 12
819m2 GLA Delta Mall under construction in Warri, Delta State, construction
has commenced on a 12 291m2 GLA mall in Owerri, Imo State. Negotiations are
at various stages on an additional six sites with the target of commencing
construction on a further two developments by December 2014.

8 LISTED PORTFOLIO
                              Dec 2013                      Jun 2013
                        Number of   Fair value       Number of   Fair value
Counter              units/shares      (R’000)    units/shares       (R’000)
Capital (CPL)         139 350 000    1 484 077     153 850 000    1 636 964
Fortress A (FFA)       15 123 259      222 311               –             –
Fortress B (FFB)       88 469 463      809 496      63 000 000       535 500
Nepi (NEP)             24 750 000    2 004 750      21 220 000    1 421 527
                                     4 520 634                    3 593 991
Rockcastle (ROC)      106 238 060    1 487 333^     60 775 000       817 423
                                     6 007 967                    4 411 414

^Rockcastle was treated as an associate (equity accounted) and was thus
not fair valued in the financial statements at 31 December 2013.

As announced by way of SENS published on 5 April 2013, the board has in
principle agreed to the disposal of Capital’s manager, Property Fund
Managers (“PFM”), to Capital. The board of PFM considers it optimal to
implement the conversion of Capital to a corporate REIT simultaneously
with the internalisation of PFM. This transaction is subject to various
regulatory and unitholder approvals. The timing of this process is
currently uncertain and unitholders will be kept updated by SENS
announcements.

9 VACANCIES
As a result of the additional interest in The Galleria and Arbour
Crossing, vacancies increased from 1,8% at June 2013 to 2,7% at December
2013. The vacancy at The Galleria reduced from 13,3% at June 2013 to 11,8%
at December 2013 with the introduction of Cotton On and Typo. Resilient’s
target is to reduce the vacancy to 5% by June 2014.

10 FACILITIES AND INTEREST RATE DERIVATIVES
A 5-year loan of R825 million was accepted from RMB. Resilient’s DMTN
programme was increased from R3 billion to R4 billion and the board’s
intention remains to finance 50% of Resilient’s borrowings on an unsecured
basis. In line with the board’s strategy, the interest-bearing debt to
asset ratio increased from 26,5% at June 2013 to 34,0% at December 2013.

                                                                    Average
                                                       Amount         margin
Facility expiry                                     R’million     over Jibar
Jun 2014                                                  708          0,61%
Jun 2015                                                  650          1,15%
Jun 2016                                                  275          1,26%
Jun 2017                                                2 676          1,61%
Jun 2018                                                1 284          1,64%
Jun 2019                                                2 137          1,57%
Jun 2020                                                  253          1,53%
                                                        7 983          1,46%

                                                       Amount        Average
Interest rate swaps expiry                          R’million      swap rate
Jun 2015                                                  450          6,92%
Jun 2016                                                  450          7,73%
Jun 2017                                                  700          7,67%
Jun 2018                                                  900          7,52%
Jun 2019                                                  900          7,21%
Jun 2020                                                  880          6,31%
Jun 2021                                                  320          7,36%
Jun 2022                                                  200          8,09%
                                                        4 800          7,24%

                                                       Amount        Average
Interest rate caps expiry                           R’million       cap rate
Jun 2018                                                  400          5,90%
Jun 2019                                                  200          7,38%
Jun 2020                                                  300          7,54%
Jun 2021                                                  300          7,92%
                                                        1 200          7,06%

                                                                      Amount
Variable rate instruments                                              R'000
Loans to BEE partners                                              (781 944)
Loans to development partners                                      (222 779)
Cash and cash equivalents                                            (2 799)
Interest-bearing borrowings                                        7 310 989
Capital commitments contracted for                                   500 794
                                                                   6 804 261

Total interest rate derivatives                                    6 000 000

Percentage hedged                                                      88,2%

The all-in weighted average cost of funding of Resilient was 7,75% at 31
December 2013 and the average hedge term was 4,4 years.

11 SUMMARY OF FINANCIAL PERFORMANCE
                        Dec 2013         Jun 2013     Dec 2012      Jun 2012
                                                             #             #
Distribution per linked
  unit (cents)             159,59          136,23        134,93        120,74
Units in issue        293 339 070     289 544 070   285 744 070   280 536 070
Property operations
Net asset value*           R44,36          R41,75        R34,51       R30,55
Interest-bearing debt
  to asset ratio**          34,0%           26,5%         26,6%        28,3%
Units in issue        293 339 070   289 544 070   285 744 070   280 536 070
Consolidated
Net asset value*           R44,36        R41,75        R33,92       R30,13
Interest-bearing debt
  to asset ratio**          34,0%         26,5%         27,9%         29,9%
Units in issue        293 339 070   289 544 070   274 933 259   269 725 259

*Net asset value includes total equity attributable to equity holders and
linked debentures.
**The interest-bearing debt to asset ratio is calculated by dividing total
interest-bearing borrowings by total assets.

#To comply with financial reporting requirements the group will account
for entities that do not form part of its operations, do not operate under
its operating policies and whose businesses, risk profiles and debt levels
are not comparable with its own. Disclosure under “Property operations”
excludes Eagle’s Eye Investments Proprietary Limited (“BEE SPV”).

On 27 June 2006 10 810 811 linked units were issued to BEE SPV and
Resilient is standing surety for the funding obligations of BEE SPV in
acquiring these units. In terms of IFRS the issue did not take place and
the essence of the transaction was that the BEE shareholders received a
right/option to acquire linked units in Resilient at a future date at a
predetermined price. As a consequence, the issue of linked units has been
eliminated in the preparation of the financial statements.

This BEE transaction matures in three equal tranches on 30 June 2014, 30
June 2015 and 30 June 2016. Due to the positive equity in this scheme and
the minimal residual risk resulting from Resilient’s surety, the board has
taken the view that the units are in issue and has therefore reversed the
effect of the option/right in the June 2013 financial statements and
deconsolidated BEE SPV.

12 BROAD-BASED BLACK ECONOMIC EMPOWERMENT
Following repeated representations, particulary from the Thohoyandou
shareholders, Resilient agreed to the early disposal of the Resilient
linked units held by the Amber Peek Proprietary Limited (“Amber Peek”)
BBBEE initiative in December 2013. The shareholders of Amber Peek are
Aquarella Investments 553 Proprietary Limited (26%), Celtic Rose
Investments 10 Proprietary Limited (26%) and The Resilient Education Trust
(“The Trust”) (48%). Aquarella Investments 553 Proprietary Limited is
owned by 50 black business people from Thohoyandou whilst Celtic Rose
Investments 10 Proprietary Limited is owned by nine black business people
from Johannesburg. The Trust is a charitable trust established for the
promotion of black education and is a registered public benefit
organisation. Resilient’s consent was conditional on an early termination
fee of R54,4 million, being 10% of the proceeds. The units were acquired
by The Trust with finance provided by Resilient at a price of R53,10 per
Resilient linked unit. The fee received was fully offset by the cost of
interest rate cap premiums expensed.

13 PROSPECTS
Distributions are forecast to increase by between 17% and 19% for the 2014
financial year. The forecast assumes exchange rates of R13,75 and R10,00
to the Euro and US Dollar respectively. The growth is further based on the
assumptions that a stable macro-economic environment will prevail, no
major corporate failures will occur and that tenants will be able to
absorb the recovery of rising utility costs and municipal rates. Budgeted
rental income was based on contractual escalations and market related
renewals. This forecast has not been audited or reviewed by Resilient’s
auditors.

By order of the board

Des de Beer                         Nick Hanekom
Managing director                   Financial director

Johannesburg
5 February 2014

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                    Reviewed         Audited        Audited
                                    Dec 2013        Jun 2013       Dec 2012
                                       R'000           R'000          R'000
ASSETS
Non-current assets                21 133 781       16 851 786     15 810 690
Investment property               11 292 723        9 754 842      9 896 272
Straight-lining of rental
  revenue adjustment                 201 157         172 337        173 474
Investment property under
  development                      1 773 614       1 209 139        824 660
Investment in associate company    1 461 894               –              –
Investments                        4 520 634       4 411 414      3 719 975
Intangible asset                      26 422          26 422         26 422
Resilient Unit Purchase Trust
  loans                              667 509         494 146        374 587
Loans to employees to acquire
  Capital units                      222 788         144 661        245 897
Loans to BEE partners                781 944         448 765        415 947
Loans to development partners        185 096         190 060        133 456

Current assets                        367 381      1 235 736         87 840
Investment property held for sale           –      1 029 467              –
Straight-lining of rental
  revenue adjustment                        –         12    524           –
Loans to development partners          37 683         24    867       4 302
Trade and other receivables           326 899        167    281      82 412
Cash and cash equivalents               2 799          1    597       1 126

Total assets                        21 501 162     18 087 522     15 898 530
EQUITY AND LIABILITIES
Total equity attributable to
  equity holders                    11 603   926   10 698   505   8 006   714
Share capital                            2   933        2   895       2   749
Share premium                        3 209   930    3 031   257   2 712   168
Non-distributable reserves           8 391   063    7 664   353   5 291   797
Retained earnings                              –              –             –

Total liabilities                   9 897 236      7 389 017      7 891 816

Non-current liabilities             7 759 595      5 727 403      5 677 981
Linked debentures                   1 408 028      1 389 812      1 319 680
Interest-bearing borrowings         5 938 121      3 787 026      2 954 973
BEE instrument                              –              –        337 640
Deferred tax                           413 446       550 565       1 065 688

Current liabilities                   2 137   641   1 661   614     2 213   835
Trade and other payables                295   241     261   481       359   021
Linked debenture interest payable       468   140     394   446       370   967
Income tax payable                        1   392       1   007         1   318
Interest-bearing borrowings           1 372   868   1 004   680     1 482   529

Total equity and liabilities        21 501 162      18 087 522     15 898 530

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                                    Reviewed           Audited        Audited
                                     for the           for the        for the
                                  six months        six months           year
                                       ended             ended          ended
                                    Dec 2013          Jun 2013       Dec 2012
                                       R'000             R'000          R'000
Net rental and related revenue       450 804           406 620        793 777
Recoveries and contractual
  rental revenue                     667 702          614 250       1 140 230
Straight-lining of rental revenue
  adjustment                          16 296           11 387          51 115
Rental revenue                       683 998          625 637       1 191 345
Property operating expenses        (233 194)        (219 017)       (397 568)

Distributable income from
  investments                          172 108        113 775         210 718

Fair value gain on investment
  property and investments           502 861        1 290 287       1 955 550
Fair value gain on investment
  property                            35 421          760 185       1 061 731
Adjustment resulting from straight-
  lining of rental revenue          (16 296)         (11 387)        (51 115)
Fair value gain on investments       483 736          541 489         944 934

Fair value loss on BEE instrument          –                –       (187 290)
Management fees received from PFM     40 676           42 821          79 065
Administrative expenses             (46 136)         (46 755)        (78 616)
Deconsolidation of BEE SPV                 –            6 733               –
Termination fee received from
  BEE partner                         54 366                   –               –
Profit on sale of interest in
  subsidiary                           3 990                   –               –
Distributable income from associate    5 070                   –               –

Profit before net finance costs       1 183 739     1 813 481       2 773 204

Net finance costs                     (593 383)     (289 070)      (1 036 608)

Finance income                         118 142        257 488          93 479
Interest from loans                     46 455         39 622          75 975
Fair value adjustment on interest
  rate derivatives                       67 209       216 004          13 910
Interest on linked units issued cum
  distribution                            4 478          1 862          3 594
Finance costs                      (711 525)      (546 558)    (1 130 087)
Interest on borrowings             (278 649)      (185 231)      (365 137)
Capitalised interest                  35 264         33 119         37 697
Fair value adjustment on interest
  rate derivatives                         –               –    (106 014)
Interest to linked debenture holders
– interim                          (468 140)                    (325 666)
– final                                           (394 446)     (370 967)

Profit before income tax              590 356     1 524 411     1 736 596

Income tax                            136 354       513 090     (525 127)

Profit for the period attributable
  to equity holders                   726 710     2 037 501     1 211 469

Total comprehensive income for
  the period                          726 710     2 037 501     1 211 469
Basic earnings per share (cents)       247,74        703,69        444,85
Basic earnings per linked unit
  (cents)                               407,33       839,92        700,66
Diluted earnings per share (cents)      247,74       703,69        427,87
Diluted earnings per linked
  unit (cents)                          407,33       839,92        673,91

RECONCILIATION OF PROFIT FOR THE PERIOD TO HEADLINE EARNINGS AND
DISTRIBUTABLE INCOME
                                    Reviewed        Audited        Audited
                                     for the        for the        for the
                                  six months     six months           year
                                       ended          ended          ended
                                    Dec 2013       Jun 2013       Dec 2012
                                       R'000          R'000          R'000
Basic earnings (shares) – profit
  for the period attributable
  to equity holders                  726 710      2 037 501      1 211 469
– interest to linked debenture
    holders                          468 140        394 446        696 633

Basic earnings (linked units)        1 194 850    2 431 947     1 908 102

Adjusted for:                        (21 923)    (1 494 470)    (661 218)
– fair value gain on investment
    property                         (19 125)     (748 798)    (1 010 616)
– profit on sale of interest in
    subsidiaries                      (3 990)             –             –
– income tax effect                     1 192     (745 672)       349 398

Headline earnings (linked units)     1 172 927      937 477     1 246 884

Straight-lining of rental revenue
  adjustment                          (16 296)     (11 387)      (51 115)
Fair value gain on investments       (483 736)    (541 489)     (944 934)
Fair value loss on BEE instrument            –            –       187 290
Fair value adjustment on interest
  rate derivatives                   (67 209)     (216 004)        92 104
Interest paid by BEE SPV                    –             –        18 315
Income received by BEE SPV                    –                  –        (27 640)
Deconsolidation of BEE SPV                    –            (6 733)               –
Income tax effect                     (137 546)            232 582         175 729

Distributable income                    468 140             394 446        696 633
Less: distribution declared           (468 140)           (394 446)      (696 633)
Income not distributed                        –                   –              –

Headline earnings per share (cents)        240,26           187,55          202,05
Headline earnings per linked unit
  (cents)                                  399,85           323,78          457,86
Diluted headline earnings per
  share (cents)                            240,26           187,55          194,34
Diluted headline earnings per
  linked unit (cents)                      399,85           323,78          440,38

Basic earnings per share, basic earnings per linked unit, headline
earnings per share and headline earnings per linked unit are based on the
weighted average of 293 339 070 (Jun 2013: 289 544 070; Dec 2012: 272 329
259) shares/linked units in issue during the period.
Resilient has no dilutionary instruments in issue. For Dec 2012 the
diluted earnings per share, diluted earnings per linked unit, diluted
headline earnings per share and diluted headline earnings per linked unit
were based on the weighted average of 283 140 070 shares/linked units in
issue during the year.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                                Non-dis
                       Share       Share     tributable       Retained
                     capital     premium       reserves       earnings       Total
Reviewed               R'000       R'000          R'000          R'000       R'000
Balance at Dec 2011    2 697   2 490 931      4 080 328             –    6 573 956
Issue of units            52     221 237                                   221 289
Total comprehensive
income for the year                                         1 211 469    1 211 469
Transfer to non-
distributable reserves                        1 211 469 (1 211 469)              –
Balance at Dec 2012    2 749   2 712 168      5 291 797           –      8 006 714
Issue of units            38     176 819                                   176 857
Recognition of units
issued to BEE SPV        108     142 270        (2 585)                    139 793
Derecognition of
BEE instrument                                  337 640                    337 640
Total comprehensive
income for the period                                       2 037 501    2 037 501
Transfer to non-
distributable reserves                        2 037 501 (2 037 501)               –
Balance at Jun 2013    2 895   3 031 257      7 664 353          –       10 698 505
Issue of 3 795 000
units on
13 Nov 2013               38     178 673                                   178 711
Total comprehensive
income for the period                                          726 710     726 710
Transfer to non-
distributable reserves                          726 710     (726 710)             –
Balance at Dec 2013    2 933   3 209 930      8 391 063             –    11 603 926
Non-distributable reserves comprise those profits and losses that are not
distributable to unitholders and are made up of revaluation adjustments on
investment property, investment property held for sale and investments,
the share of post-acquisition reserves of associates, straight-lining
adjustments and other non-distributable balances.

CONSOLIDATED STATEMENT OF CASH FLOWS
                                    Reviewed         Audited       Audited
                                     for the         for the       for the
                                  six months      six months          year
                                       ended           ended         ended
                                    Dec 2013        Jun 2013      Dec 2012
                                       R'000           R'000         R'000
Cash (outflow)/inflow from
  operating activities                 (26 214)      22 234           11 209
Cash outflow from investing
  activities                     (2 693 272)      (771 344)      (704 071)
Cash inflow from financing
   activities                      2 720 688        749 581           690 162
Increase/(decrease) in cash
  and cash equivalents                    1 202          471          (2 700)
Cash and cash equivalents at
  beginning of period                     1 597        1 126           3 826
Cash and cash equivalents at
  end of period                           2 799        1 597           1 126

Cash and cash equivalents consist of:
Current accounts                          2 799        1 597           1 126

NOTES
1 PREPARATION, ACCOUNTING POLICIES AND REVIEW OPINION
The condensed reviewed consolidated interim financial statements have been
prepared in accordance with International Financial Reporting Standards,
the SAICA Financial Reporting Guides as issued by the Accounting Practices
Committee and Financial Reporting Pronouncements as issued by the
Financial Reporting Standards Council, the information contained in IAS
34: Interim Financial Reporting, the JSE Listings Requirements and the
requirements of the South African Companies Act.

This report was compiled under the supervision of Nick Hanekom CA(SA), the
financial director.

The accounting policies adopted are consistent with those applied in the
prior periods.

The directors are not aware of any matters or circumstances arising
subsequent to 31 December 2013 that require any additional disclosure or
adjustment to the financial statements.

Deloitte & Touche has reviewed the financial information set out in this
report. The review was conducted in accordance with ISRE 2410: Review of
Interim Financial Information performed by the Independent Auditor of the
Entity. Their unmodified review report is available for inspection at
Resilient’s registered address.

2 INTANGIBLE ASSET
The intangible asset relates to the management contract of PFM, the
management company of Capital, and is carried at cost.

3 LEASE EXPIRY PROFILE (not reviewed)
                                                                  Based on
                                                   Based on    contractual
                                                   rentable         rental
Lease expiry                                           area        revenue
Vacant                                                 2,7%
Jun 2014                                               8,4%           8,0%
Jun 2015                                              14,9%          18,2%
Jun 2016                                              13,7%          15,8%
Jun 2017                                               9,4%          11,1%
Jun 2018                                              14,6%          17,1%
>Jun 2018                                             36,3%          29,8%
                                                     100,0%         100,0%

4 SEGMENTAL ANALYSIS
                                    Reviewed        Audited        Audited
                                     for the        for the        for the
                                  six months     six months           year
                                       ended          ended          ended
                                    Dec 2013       Jun 2013       Dec 2012
                                       R’000          R’000          R’000
Rental revenue
Retail                               683 998        625 637      1 191 345

Profit before net finance costs
Retail                               469 929      1 155 418      1 804 393
Corporate                            713 810        658 063        968 811
Total                              1 183 739      1 813 481      2 773 204

5 PAYMENT OF INTERIM DISTRIBUTION
The board has approved and notice is hereby given of an interim
distribution (distribution no 22) of 159,59 cents per linked unit for the
six months ended 31 December 2013.

In accordance with Resilient’s status as a REIT, linked unitholders are
advised that the distribution meets the requirements of a “qualifying
distribution” for the purposes of section 25BB of the Income Tax Act, No.
58 of 1962 (“Income Tax Act”). Accordingly, qualifying distributions
received by local tax residents must be included in the gross income of
such linked unitholders (as a non-exempt dividend in terms of section
10(1)(k)(aa) of the Income Tax Act), with the effect that the qualifying
distribution is taxable as income in the hands of the linked unitholder.
These qualifying distributions are, however, exempt from dividend
withholding tax in the hands of South African tax resident linked
unitholders, provided that the South African resident linked unitholders
provided the following forms to their Central Securities Depository
Participant (“CSDP”) or broker, as the case may be, in respect of
uncertificated linked units, or the company, in respect of certificated
linked units:
   a) a declaration that the distribution is exempt from dividends tax; and
   b) a written undertaking to inform the CSDP, broker or the company, as
      the case may be, should the circumstances affecting the exemption
      change or the beneficial owner cease to be the beneficial owner,
  both in the form prescribed by the Commissioner for the South African
  Revenue Service. Linked unitholders are advised to contact their CSDP,
  broker or the company, as the case may be, to arrange for the
  abovementioned documents to be submitted prior to payment of the
  distribution, if such documents have not already been submitted.

Qualifying distributions received by non-resident linked unitholders will
not be taxable as income and instead will be treated as ordinary dividends
but which are exempt in terms of the usual dividend exemptions per section
10(1)(k) of the Income Tax Act. It should be noted that until 31 December
2013 qualifying distributions received by non-residents were not subject to
dividend withholding tax. From 1 January 2014, any qualifying distribution
received by a non-resident from a REIT will be subject to dividend
withholding tax at 15%, unless the rate is reduced in terms of any
applicable agreement for the avoidance of double taxation (“DTA”) between
South Africa and the country of residence of the linked unitholder.
Assuming dividend withholding tax will be withheld at a rate of 15%, the
net amount due to non-resident linked unitholders will be 135,6515 cents
per linked unit. A reduced dividend withholding tax rate in terms of the
applicable DTA, may only be relied on if the non-resident linked unitholder
has provided the following forms to their CSDP or broker, as the case may
be, in respect of uncertificated linked units, or the company, in respect
of certificated linked units:
   a) a declaration that the dividend is subject to a reduced rate as a
      result of the application of a DTA; and
   b) a written undertaking to inform their CSDP, broker or the company, as
      the case may be, should the circumstances affecting the reduced rate
      change or the beneficial owner cease to be the beneficial owner,
  both in the form prescribed by the Commissioner for the South African
  Revenue Service. Non-resident linked unitholders are advised to contact
  their CSDP, broker or the company, as the case may be, to arrange for
  the abovementioned documents to be submitted prior to payment of the
  distribution if such documents have not already been submitted, if
  applicable.

Local tax resident linked unitholders as well as non-resident linked
unitholders are encouraged to consult their professional advisors should
they be in any doubt as to the appropriate action to take.

The distribution is payable to Resilient linked unitholders in accordance
with the timetable set out below:
Last date to trade cum distribution               Friday, 21 February 2014
Units trade ex distribution                       Monday, 24 February 2014
Record date                                       Friday, 28 February 2014
Payment date                                          Monday, 3 March 2014

Linked unit certificates may not be dematerialised or rematerialised
between Monday, 24 February 2014 and Friday, 28 February 2014, both days
inclusive.

In respect of dematerialised linked unitholders, the distribution will be
transferred to the CSDP accounts/broker accounts on Monday, 3 March 2014.
Certificated linked unitholders’ distribution payments will be posted on
or about Monday,
3 March 2014.
Resilient income tax reference number: 9579269144

Directors: JJ Njeke (chairman); Des de Beer*; Thembi Chagonda; Andries de
Lange*; Marthin Greyling; Nick Hanekom*; Bryan Hopkins; Johann Kriek*;
Spiro Noussis; Umsha Reddy; Barry van Wyk (*executive director)
Changes to the board of directors: There were no changes to the board of
directors since 6 August 2013, the date of the previous results
announcement.

Company secretary: Rajeshree Sookdeyu

Registered address: 4th Floor Rivonia Village, Rivonia Boulevard, Rivonia,
2191

Transfer secretaries: Link Market Services South Africa Proprietary
Limited 13th Floor, Rennie House, 19 Ameshoff Street, Braamfontein, 2001

Sponsor: Java Capital

Date: 05/02/2014 03:58:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story