To view the PDF file, sign up for a MySharenet subscription.

ATLATSA RESOURCES CORPORATION - Condensed consolidated interim financial statements fot three and nin months ended 30 September 2013

Release Date: 14/11/2013 15:00
Code(s): ATL     PDF:  
Wrap Text
Condensed consolidated interim financial statements fot three and nin months ended 30 September 2013

Atlatsa Resources Corporation
(previously Anooraq Resources Corporation)
(Incorporated in British Columbia, Canada)
(Registration number 10022-2033)
(TSXV/JSE share code: ATL)
(NYSE MKT share code: ATL)
 (“Atlatsa” or the “Company”)
(ISIN: CA0494771029)

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
THREE AND NINE MONTHS ENDED 30 SEPTEMBER 2013

(Unaudited)

(Expressed in Canadian Dollars unless otherwise stated)
ATLATSA RESOURCES CORPORATION
Condensed Consolidated Interim Statements of Financial Position
As at 30 September 2013
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
                                                                     Audited

                                               Note       30 September 2013        31 December 2012
Assets

Non-current assets
Property, plant and equipment                     5                   655,227,925         748,456,905
Capital work-in-progress                          6                    25,341,001          20,027,764
Intangible assets                                                         338,652             801,928
Mineral property interests                                              7,641,782           8,036,659
Goodwill                                                                8,941,996          10,234,394
Platinum producers’ environmental trust                                 3,205,510           3,250,760
Other non-current assets                                                      546             231,425
Total non-current assets                                              700,697,412         791,039,835
Current assets
Assets classified as held for sale                                      3,468,519           3,867,259
Inventories                                                             2,386,421             769,447
Trade and other receivables                                            41,190,826           3,272,400
Cash and cash equivalents                                              20,523,691          14,580,886
Restricted cash                                                           265,042             535,502
Total current assets                                                   67,834,499          23,025,494

Total assets                                                          768,531,911         814,065,329
Equity and Liabilities

Equity
Share capital                                                          71,967,083           71,967,083
Treasury shares                                                        (4,991,726)          (4,991,726)
Convertible preference shares                                         162,910,000          162,910,000
Foreign currency translation reserve                                   (4,986,102)          (9,797,657)
Share-based payment reserve                                            25,362,599           25,285,851
Accumulated loss                                                     (292,501,579)        (264,166,155)
Total equity attributable to equity holders of the Company            (42,239,725)         (18,792,604)
Non-controlling interest                                              191,025,269         224,049,827
Total equity                                                          148,785,544         205,257,223
Liabilities

Non-current liabilities
Loans and borrowings                              7                   454,507,722         434,968,189
Deferred taxation                                                     117,321,716         142,341,072
Provisions                                                             10,307,979           9,786,479
Total non-current liabilities                                         582,137,417         587,095,740
Current liabilities
Trade and other payables                                               36,715,689          20,888,635
Short-term portion of loans and borrowings        7                       893,261             823,731
Total current liabilities                                              37,608,950          21,712,366

Total liabilities                                                     619,746,339         608,808,106
Total equity and liabilities                                          768,531,911         814,065,329

Approved by the Board of Directors on 14 November 2013

ATLATSA RESOURCES CORPORATION
Condensed Consolidated Interim Statements of Comprehensive Loss
For the periods ended 30 September 2013
(Unaudited - Expressed in Canadian Dollars)
                                            Note    Three months ended 30           Nine months ended 30
                                                          September                      September
                                                         2013             2012           2013                2012

 Revenue                                            54,165,421      43,936,126     147,673,671      116,747,710
 Cost of sales                                     (59,008,705)    (54,107,943)   (166,573,860)    (159,929,308)

 Gross loss                                         (4,843,284)    (10,171,817)    (18,900,189)     (43,181,598)
 Administrative expenses                            (2,747,726)     (3,597,531)    (12,984,725)     (11,779,245)
 Other income                                            3,020          28,509         102,255              87,890
 Fair value gain on finance facility                 5,350,889     107,553,023      34,798,556      107,553,023

 Operating (loss)/profit                            (2,237,101)     93,812,184       3,015,897       52,680,070
 Finance income                                         64,532           7,068         254,288             267,069
 Finance expense                                   (15,074,870)    (23,899,918)    (44,048,738)     (69,948,366)

 Net finance expense                               (15,010,338)    (23,892,850)    (43,794,450)     (69,681,297)

 (Loss)/profit before income tax                   (17,247,439)     69,919,334     (40,778,553)     (17,001,227)
 Income tax                                          1,791,973     (20,124,229)      7,443,553      (14,882,302)

 Profit/(loss) for the period                      (15,455,466)     49,795,105     (33,335,000)     (31,883,529)


 Other comprehensive (loss)/income
 Foreign currency translation differences
 for foreign operations                             (5,569,143)     (2,668,455)    (23,461,918)        (903,661)
 Other comprehensive loss for the
 period, net of income tax                          (5,569,143)     (2,668,455)    (23,461,918)        (903,611)

 Total comprehensive (loss)/income
 for the period                                    (21,024,609)     47,126,650     (56,796,918)     (32,787,190)

 (Loss)/profit attributable to:
 Owners of the Company                             (12,879,928)      67,548,621    (28,335,424)       24,942,186
 Non-controlling interest                           (2,575,538)    (17,753,516)     (4,999,576)     (56,825,715)
 (Loss)/profit for the period                      (15,455,466)     49,795,105     (33,335,000)     (31,883,529)


 Total comprehensive (loss)/income
 attributable to:
 Owners of the Company                             (10,982,491)      70,067,870    (23,772,360)       28,286,796
 Non-controlling interest                          (10,042,118)    (22,941,220)    (33,024,558)     (61,073,986)
 Total comprehensive (loss)/income
                                                   (21,024,609)     47,126,650     (56,796,918)     (32,787,190)
 for the period




ATLATSA RESOURCES CORPORATION
Condensed Consolidated Interim Statements of Changes in Equity
For the periods ended 30 September 2013
(Unaudited - Expressed in Canadian Dollars)
                                                                                         Attributable to equity holders of the Company


                                                         Share         Treasury       Convertible       Foreign currency    Share-based      
                                                         Capital        Shares        preference           translation       payment            
                                                                                      Shares               reserve           reserve

For the period ended 30 September 2012
Balance at 1 January 2012                               71,967,083     (4,991,726)    162,910,000            (11,238,333)     24,042,711     
Acquisition of shares Bokoni Holdco                                -              -                 -                   -                -            
Total comprehensive income/(loss) for the period
 Loss for the period                                               -              -                 -                   -                -     
 Other comprehensive income/(loss)
 Foreign currency translation differences                          -              -                 -           (638,060)      (265,601)              
Total comprehensive income/(loss) for the period                   -              -                 -           (638,060)      (265,601)       

Transactions with owners, recorded directly in equity
Contributions by and distributions to owners

   Share-based payment transactions                                -              -                 -                   -       771,489               
Fair value gain on de-recognition of debt facility              -              -                 -                   -                -              
 Total contributions by and distributions to owners                -              -                 -                   -       771,489                  

Balance at 30 September 2012                            71,967,083     (4,991,726)    162,910,000            (11,876,393)     24,548,599     

For the period ended 30 September 2013
Balance at 1 January 2013                               71,967,083     (4,991,726)    162,910,000             (9,797,657)     25,285,851     
Total comprehensive income/(loss) for the period
 Loss for the period                                               -              -                 -                   -                -    
 Other comprehensive income/(loss)
 Foreign currency translation differences                          -              -                 -          4,811,555       (248,491)                

Total comprehensive income/(loss) for the period                   -              -                 -          4,805,821       (248,491)      
Transactions with owners, recorded directly in equity
Contributions by and distributions to owners
   Share-based payment transactions                                -              -                 -                   -       325,239               
 Total contributions by and distributions to owners                -              -                 -                   -       325,239                 

Balance at 30 September 2013                            71,967,083     (4,991,726)    162,910,000             (4,986,102)     25,362,599     

ATLATSA RESOURCES CORPORATION
Condensed Consolidated Interim Statements of Changes in Equity
For the periods ended 30 September 2013
(Unaudited - Expressed in Canadian Dollars)
                                     Attributable to equity holders of the Company


                                                         Accumulated       Total           Non-             Total
                                                         loss                       controlling
                                                                                        interest


For the period ended 30 September 2012
Balance at 1 January 2012                              (245,448,316)    (2,758,581)   (25,326,683)      (28,085,264)
Acquisition of shares Bokoni Holdco                               -              -    197,477,602        197,477,602
Total comprehensive income/(loss) for the period
 Loss for the period                                     24,942,186     24,942,186    (56,825,715)      (31,883,529)
 Other comprehensive income/(loss)
 Foreign currency translation differences                         -       (903,661)      4,248,271         3,344,610

Total comprehensive income/(loss) for the period         24,942,186     24,038,525    (52,577,444)      (28,538,919)

Transactions with owners, recorded directly in equity
Contributions by and distributions to owners

   Share-based payment transactions                               -       771,489              -            771,489
   Fair value gain on de-recognition of debt facility             -            -      127,814,103       127,814,103
 Total contributions by and distributions to owners               -       771,489      127,814,103       128,585,592

Balance at 30 September 2012                            (220,506,130)    22,051,433    247,387,578       269,439,011


For the period ended 30 September 2013
Balance at 1 January 2013                               (264,166,155)   (18,792,604)   224,049,827       205,257,223
Total comprehensive income/(loss) for the period
 Loss for the period                                     (28,335,424)   (28,335,424)    (4,999,576)      (33,335,000)
 Other comprehensive income/(loss)
 Foreign currency translation differences                         -       4,563,064    (28,024,982)      (23,461,918)

Total comprehensive income/(loss) for the period         (28,335,424)   (23,772,360)   (33,024,558)      (56,796,918)
Transactions with owners, recorded directly in equity
Contributions by and distributions to owners
   Share-based payment transactions                               -         325,239              -           325,239

 Total contributions by and distributions to owners               -         325,239              -           325,239

Balance at 30 September 2013                           (292,501,579)    (42,239,725)   191,025,269       148,785,544


ATLATSA RESOURCES CORPORATION
Condensed Consolidated Interim Statements of Cash Flows
For the periods ended 30 September 2013
(Unaudited - Expressed in Canadian Dollars)
                                                     Note         Three months ended 30           Nine months ended 30
                                                                        September                      September
                                                                   2013           2012             2013           2012
 Cash flows from operating activities
 Cash utilised by operations                              8         7,384,307     (10,825,322)   (24,621,853)    (29,878,815)
 Interest received                                                     40,587          60,034        173,339         210,969
 Interest paid                                                            (21)            (20)        (3,211)           (105)
 Taxation paid                                                               -               -              -        (34,604)

 Cash generated/(utilised) by operating activities                  7,424,874     (10,765,308)   (24,451,724)    (29,702,555)


 Cash flows from investing activities
 Acquisition of property, plant and equipment                                -               -              -         (2,620)
 Acquisition of capital-work-in-progress                  6       (12,492,210)    (14,246,178)   (37,665,559)    (33,881,767)
 Proceeds on disposal of property, plant and
 equipment                                                             66,040                -       281,320                -
 Investment in environmental trusts                                 (104,770)        (114,001)     (327,633)        (353,924)

 Cash utilised by investing activities                            (12,530,940)    (14,360,179)   (37,711,872)    (34,238,311)

 Cash flows from financing activities
 Long term borrowings raised                                       15,673,960                -    70,451,806                -
 Long term borrowings raised - OCSF                                          -     25,663,980               -     64,300,573
 Funding loan raised – RPM                                                   -    315,612,211               -    315,612,211
 Proceeds on issue of Bokoni Holdings shares                                 -    197,477,614               -    197,477,614
 Redemption of A preference shares                                           -   (401,782,311)              -   (401,782,311)
 Repayment of long term borrowings – OCSF                                    -   (110,074,287)              -   (110,074,287)
 Repayment of funding loan – RPM                                             -     (1,233,228)              -     (1,233,228)
 Settlement of other loans provided                                   293,604                -       293,604                -
 Repayment of other loans                                                    -       (203,940)     (349,421)        (859,611)
 Cash generated/(utilised) from financing                          15,967,564      25,460,039     70,395,989      63,440,961
 activities


 Effect of foreign currency translation                            (1,052,686)       (626,026)    (2,289,587)       (843,844)

 Net increase/(decrease) in cash and cash                           9,808,811        (294,474)     5,942,806      (1,343,749)
 equivalents
 Cash and cash equivalents, beginning of period                    10,714,880      14,895,733     14,580,886      15,945,008

 Cash and cash equivalents, end of period                          20,523,691      14,601,259     20,523,691      14,601,259



ATLATSA RESOURCES CORPORATION
Notes to the Condensed Consolidated Interim Financial Statements
For the periods ended 30 September 2013
(Unaudited - Expressed in Canadian Dollars)

1.   REPORTING ENTITY

     Atlatsa Resources Corporation (the "Company" or "Atlatsa") is incorporated in the Province of British Columbia, Canada. The
     Company has a primary listing on the TSX Venture Exchange (“TSX-V”) and a secondary listing on the New York Stock
     Exchange (“NYSE”) and the JSE Limited (“JSE”). The condensed consolidated interim financial statements of the Company
     as at and for the three and nine months ended 30 September 2013 comprise the Company and its subsidiaries (together
     referred to as the “Group” and individually as “Group entities”) and the Group’s interests in associates, special purpose
     entities and jointly controlled entities.

2.   GOING CONCERN

     Atlatsa incurred a net loss for the nine months ended 30 September 2013 of $33.3 million (2012 fiscal year: $95.6 million) and
     as of that date its total assets exceeded its total liabilities by $148.8 million (2012: total assets exceeded total liabilities by
     $205.3 million). Atlatsa continues to incur losses.

     The company embarked on a restructuring and recapitalising plan during 2012 and on 28 September 2012 the first phase of
     the restructure plan was completed. The effect was a consolidation of all loan facilities into one facility at a more favourable
     interest rate of 5.92% compared to 12.31% of the previous facilities. Under the proposed restructure plan, the new senior
     facility will only be repayable once the company generates sufficient free cash flow. On 28 May 2013 an Amendment
     Agreement was signed making additional funds of $22 million (ZAR215 million) available due to the implementation of the
     second phase of the plan not being finalised. Due to certain conditions precedent still awaiting finalisation, the implementation
     of the second phase is still in progress. The delay in the implementation has resulted in the $22 million (ZAR215 million)
     having been utilised and no further facility being available until such time as the second phase is implemented. This has
     resulted in alternative funding arrangements with Rustenburg Platinum Mines Limited, a 100% subsidiary of Anglo American
     Platinum Limited (“RPM”), having been arranged until such time as the second phase is completed.

     The alternative funding arrangement relates to an advance on the Purchase of Concentrate revenue (“Advance”) on the
     concentrate sales made to RPM. This arrangement is available from 1 November 2013 until 30 November 2014, in addition to
     the new senior facility that will be available once the second phase of the restructure plan is completed. The Advance term
     extends to 30 November 2014, which is beyond the anticipated completion date of the second phase of the restructure plan,
     because the new senior facility available is forecasted to be insufficient on the closing of the second phase of the restructure
     plan due to interest accruing on the existing 2009 senior debt facility.

     The financial statements are prepared on the basis of accounting policies applicable to a going concern. This basis presumes
     that the debt restructuring as described above is successfully concluded. The outstanding conditions precedent in relation to
     the debt restructuring gives rise to a material uncertainty which may cast significant doubt about the ability of the Company
     and its subsidiaries to continue as going concerns and, therefore that they may be unable to realise their assets and
     discharge their liabilities in the normal course of business.The condensed consolidated financial statements are prepared on
     the basis that the company and its subsidiaries will continue as a going concern which contemplates the realisation of assets
     and settlement of liabilities in the normal course of operations as they become due.

3.   STATEMENT OF COMPLIANCE

     These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial
     Reporting. They do not include all of the information required for complete set of International Financial Reporting Standards
     annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at
     and for the year ended 31 December 2012. The consolidated financial statements of the Group as at and for the year ended
     31 December 2012 are available upon request from the Company’s registered office at 82 Grayston Drive, Sandton, South
     Africa or at www.sedar.com.

4.   SIGNIFICANT ACCOUNTING POLICIES

     The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as
     those applied by the Group in its consolidated financial statements as at and for the year ended 31 December 2012, except
     for the following standards and interpretations adopted in the current financial year:
     -   IAS 19, Employee Benefits: Defined benefit plans (effective 1 January 2013)
     -   IAS 27, Separate Financial Statements (effective 1 January 2013)
     -   IAS 28, Investment in Associates and Joint ventures (effective 1 January 2013)
     -   Amendment to IFRS 7, Disclosures – Offsetting Financial Assets and Financial Liabilities (effective 1 January 2013)
     -   IFRS 10, Consolidated Financial Statements (effective 1 January 2013)
     -   IFRS 11, Joint Arrangements (effective 1 January 2013)


                                                                  5
ATLATSA RESOURCES CORPORATION
Notes to the Condensed Consolidated Interim Financial Statements
For the periods ended 30 September 2013
(Unaudited - Expressed in Canadian Dollars)

       -   IFRS 12, Disclosure of Interests in Other Entities (effective 1 January 2013)
       -   IFRS 13, Fair Value Measurement (effective 1 January 2013)
       -   Amendment to IFRS 10, IFRS 11 and IFRS 12, Consolidated Financial Statements, Joint Arrangements and Disclosure of
           Interests in Other Entities: Transition Guidance (effective 1 January 2013)
       -   IFRIC 20, Stripping Costs in the Production Phase of a Surface Mine (effective 1 January 2013)
     There was no significant impact on these condensed consolidated interim financial statements as a result of adopting these
     standards and interpretations.

     Standards and interpretations issued but not yet effective and applicable to the Group:
         Effective for the financial year commencing 1 January 2014

           -   IFRS 7 amendment Disclosures – Offsetting Financial Assets and Financial Liabilities
           -   IAS 32 Offsetting Financial Assets and Financial Liabilities
           Effective for the financial year commencing 1 January 2015

           -   IFRS 9 Financial Instruments

The Group is currently evaluating the impact, if any, that these standards will have on the consolidated financial statements.
                                                                                               Nine months         Year ended 31
                                                                                                  ended 30             December
5.     PROPERTY, PLANT AND EQUIPMENT                                                             September
                                                                                                       2013                2012
Summary

Cost
Balance at beginning of period                                                                  856,549,652           876,764,628
Additions                                                                                                  -                 2,563
Transferred from capital work-in-progress                                                        29,379,024            40,632,355
Disposals                                                                                        (1,782,424)                 (934)
Adjustment to rehabilitation assets                                                               1,365,663             1,391,080
Effect of translation                                                                          (109,717,479)          (62,240,040)
Balance at end of period                                                                        775,794,436           856,549,652
Accumulated depreciation and impairment losses
Balance beginning of period                                                                     108,092,749            77,840,208
Depreciation for the period                                                                      28,925,047            37,091,152
Disposals                                                                                        (1,321,684)                 (353)
Effect of translation                                                                           (15,129,600)           (6,838,260)
Balance at end of period                                                                        120,566,511           108,092,747
Carrying value                                                                                  655,227,925           748,456,905

6.     CAPITAL WORK-IN-PROGRESS
Capital work-in-progress consists of mine development and infrastructure costs relating to the Bokoni mine and will be
transferred to property, plant and equipment when the relevant projects are commissioned.

Balance at beginning of period                                                                   20,027,764            20,826,290
Additions                                                                                        37,665,559            38,917,145
Transfer to property, plant and equipment                                                       (29,379,024)          (40,632,355)
Capitalisation of borrowing costs                                                                          -            2,382,069
Effect of translation                                                                            (2,973,298)           (1,465,385)
Balance at end of period                                                                         25,341,001            20,027,764
Capital work-in-progress is funded through cash generated from operations and available loan facilities.

ATLATSA RESOURCES CORPORATION
Notes to the Condensed Consolidated Interim Financial Statements
For the periods ended 30 September 2013
(Unaudited - Expressed in Canadian Dollars)
                                                                                            Nine months   Year ended 31
                                                                                            ended 30           December
7.    LOANS AND BORROWINGS                                                                 September
                                                                                                   2013            2012
Rustenburg Platinum Mines – Consolidated facility (related party)                         450,325,150        430,570,710
Rustenburg Platinum Mines – Transaction cost loan agreement                                     716,800                -
Rustenburg Platinum Mines – Interest-free loan (related party)                                 2,960,491       3,388,374
Other                                                                                          1,398,551       1,832,836

                                                                                          455,400,992        435,791,920
Short-term portion
Other                                                                                          (893,261)       (823,731)

                                                                                               (893,261)       (823,731)

Non-current liabilities                                                                   454,507,722        434,968,189



The carrying value of the Group’s loans and borrowings changed during the period as follows:


Balance at beginning of the period                                                        435,791,923        745,552,722
Rustenburg Platinum Mine – OCSF                                                                        -      72,872,141
Loans repaid – RPM                                                                             (349,421)   (111,307,515)
Loans repaid – other                                                                                   -     (1,048,243)
Commitment fee capitalised                                                                             -        (82,457)
Finance expenses accrued                                                                   43,554,318         84,546,911
Funding loan raised – Rustenburg Platinum Mine                                             69,735,006        315,612,211
Transaction cost loan raised – Rustenburg Platinum Mines                                        716,800
Redemption of A Preference shares                                                                      -   (401,782,311)
Commitment fee liability                                                                               -         82,457
De-recognition of OCSF and Senior funding loan                                                         -   (682,365,807)
Recognition of consolidated facility                                                                   -     682,365,807
Fair value gain on recognition of consolidated facility and
subsequent adjustments                                                                    (34,798,556)     (215,470,758)
Effect of translation                                                                     (59,249,087)      (53,183,238)

Balance at end of the period                                                              455,400,993        435,791,920
Short-term portion

Other                                                                                          (893,261)       (823,731)

                                                                                               (893,261)       (823,731)

Non-current portion                                                                       454,507,722        434,928,189

Senior Term Loan Facility

RPM has waived the loan covenants on the debt as of 30 September 2013.




                                                                 7
ATLATSA RESOURCES CORPORATION
Notes to the Condensed Consolidated Interim Financial Statements
For the periods ended 30 September 2013
(Unaudited - Expressed in Canadian Dollars)

                                                              Three months ended                          Nine months ended
                                                                 30 September                                30 September
                                                                2013                   2012                 2013                 2012

8.       CASH GENERATED/(UTILISED) BY OPERATIONS

Loss before income tax                                      (17,247,439)         69,919,334         (40,778,553)          (17,001,227)
Adjustments for:
Finance expense                                              15,074,870          23,899,918           44,048,738           69,948,366
Finance income                                                  (64,532)             (7,068)            (254,288)           (267,069)
Non-cash items:
Depreciation and amortisation                                 9,767,765          10,150,446           29,307,559           29,662,529
Equity-settled share-based compensation                          (6,170)             79,064              325,239              572,565
Loss on disposal of property, plant and equipment             (241,940)                 594              179,419                  594
Fair value gain on consolidated facility                     (5,350,889)       (107,553,023)        (34,798,556)         (107,553,023)
Cash generated/(utilised) before ESOP                         1,931,665          (3,510,735)         (1,970,442)          (24,637,265)
transactions
ESOP cash transactions (restricted cash)                        159,442                     -            195,252               258,156
Cash generated/(utilised) before working                      2,091,107          (3,510,735)         (1,775,190)           (24,379,109)
capital changes
Working capital changes
Increase in trade and other receivables                      (4,140,632)         (6,857,336)        (40,712,787)            (8,681,157)
Increase in trade and other payables                         11,372,340             786,889           19,677,354              4,408,454
Increase in inventories                                      (1,938,507)         (1,244,141)         (1,811,230)            (1,227,003)
Cash generated/(utilised) by operations                       7,384,307         (10,825,322)        (24,621,853)           (29,878,815)


9.       SEGMENT INFORMATION
The Group has two reportable segments as described below. These segments are managed separately based on the nature of
operations. For each of the segments, the Group’s CEO (the Group’s chief operating decision maker) reviews internal management
reports monthly. The following summary describes the operations in each of the Group’s reportable segments:
     *     Bokoni Mine - Mining of PGM’s.
     *     Projects - Mining exploration in Boikgantsho, Kwanda, and Ga-Phasha exploration projects.
 The majority of operations and functions are performed in South Africa. An insignificant portion of administrative functions are
 performed in the Company’s country of domicile.

 The CEO considers earnings before net finance expense, income tax, depreciation and amortisation (“EBITDA”) to be an
 appropriate measure of each segment’s performance. Accordingly, the EBITDA for each segment is included in the segment
 information. All external revenue is generated by the Bokoni Mine segment.


                                            Nine months ended 30 September
                                   2013                                    2012


                 Bokoni Mine      Projects       Total      Bokoni Mine   Projects     Total       Note
EBITDA            37,290,894       (12,140) 37,278,754      (23,494,677)   (33,876)  (23,528,553)   (i)
Total Assets     784,012,584    99,932,185 883,944,769       868,134,086  3,239,657  871,373,743   (ii)

                                          Three months ended 30 September
                                2013                                      2012


                 Bokoni Mine     Projects        Total    Bokoni Mine     Projects      Total     Note
EBITDA            10,411,676          247   10,411,923     (3,283,454)    (2,940)   (3,286,394)     (i)




ATLATSA RESOURCES CORPORATION
Notes to the Condensed Consolidated Interim Financial Statements
For the periods ended 30 September 2013
(Unaudited - Expressed in Canadian Dollars)

                                                                2013                 2012
(i)    EBITDA – nine months ended
       EBITDA for reportable segments                     37,278,754          (23,528,553)
       Net finance expense                               (43,794,450)         (69,681,297)
       Depreciation and amortisation                     (29,307,559)         (29,662,529)
       Corporate and consolidation adjustments            (4,955,298)         101,416,042
       Consolidated loss before income tax               (40,778,553)         (21,456,337)


       EBITDA - three months ended
       EBITDA for reportable segments                     10,411,923           (3,286,394)
       Net finance expense                               (15,010,338)         (23,892,850)
       Depreciation and amortisation                      (9,767,765)         (10,504,446)
       Corporate and consolidation adjustments            (2,881,259)         103,147,914
       Consolidated loss before income tax               (17,247,439)          65,464,224

(ii)   Total assets
       Assets for reportable segments                    883,944,769          871,373,743
       Corporate and consolidation adjustments          (115,412,858)         (99,895,780)
       Consolidated total assets                         768,531,911          751,477,963

10. EARNINGS PER SHARE

The basic and diluted (loss)/earnings per share for the three and nine months ended 30 September 2013 was (3 cents) (2012: 16
cents) and (7 cents) (2012: 6 cents) respectively.

The calculation of basic (loss)/earnings per share for the three months ended 30 September 2013 of (3 cents) (2012: 16 cents) is
based on the (loss)/profit attributable to owners of the Company of ($12,879,928) (2012: $67,548,621) and a weighted average
number of shares of 424,791,411 (2012: 424,791,411).

The calculation of basic (loss)/earnings per share for the nine months ended 30 September 2013 of (7 cents) (2012: 6 cents) is
based on the (loss)/profit attributable to owners of the Company of ($28,335,424) (2012: $24,942,186) and a weighted average
number of shares of 424,791,411 (2012: 424,791,411).

Share options were excluded in determining diluted weighted average number of common shares as their effect would have been
anti-dilutive.

11. SUBSEQUENT EVENTS

There have been no events that have occurred after the reporting date that would have a material impact on the reported results.

Johannesburg
14 November 2013


JSE Sponsor
Macquarie First South Capital (Pty) Limited


Date: 14/11/2013 03:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story