To view the PDF file, sign up for a MySharenet subscription.

SYCOM PROPERTY FUND - Reviewed Condensed Group Results and Interim Distribution for the six months ended 30 September 2013

Release Date: 14/11/2013 08:47
Code(s): SYC     PDF:  
Wrap Text
Reviewed Condensed Group Results and Interim Distribution for the six months ended 30 September 2013

Sycom Property Fund  
("Sycom" or the "Fund") 
A Collective Investment Scheme in property registered in  
terms of the Collective Investment Schemes Control Act, No. 45 of 2002 and managed by Sycom Property 
Fund Managers Limited (Registration number 1986/002756/06) 
JSE Share code: SYC 
ISIN: ZAE000019303 
(Granted REIT status with the JSE Limited)  
 
REVIEWED CONDENSED GROUP RESULTS AND DECLARATION OF THE INTERIM DISTRIBUTION FOR THE SIX MONTHS ENDED 
30 SEPTEMBER 2013 
 
The directors of Sycom Property Fund Managers Limited, the management company of Sycom Property Fund, submit their report on 
the reviewed results of Sycom for the six months ended 30 September 2013. 

CONDENSED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED
30 SEPTEMBER 2013

                                                                            Reviewed six   Unaudited six   Audited twelve
                                                                               months to       months to        months to
                                                                             30 Sep 2013     30 Sep 2012      31 Mar 2013
                                                                                 (R'000)         (R'000)          (R'000)


Revenue                                                                          369 413         297 992          651 352
Contractual rental revenue and recoveries                                        367 290         286 772          621 425
Straight-lining of rental revenue adjustment                                       2 123          11 220           29 927

Direct property operating expenses                                              (72 972)        (52 734)        (109 791)

Selling costs on investment properties held for sale                             (4 116)               -                -

Net rental and related revenue                                                   292 325         245 258          541 561

Investment income                                                                  9 655           7 581           15 961

Fair value adjustments to investment properties and listed
investment                                                                       301 262        (35 247)          721 507
Fair value gain/(loss) on investment properties                                  250 897        (11 220)          719 667

Fair value gain/(loss) on listed investment                                       50 365        (24 027)            1 840

Administrative expenses                                                         (23 452)        (17 946)         (38 429)
Service charge                                                                  (21 347)        (17 013)         (37 178)
Other administrative expenses                                                    (2 105)           (933)          (1 251)

Profit before net finance costs                                                  579 790         199 646        1 240 600

Net finance costs                                                               (51 869)        (14 890)         (60 227)
Interest income                                                                   26 787          24 612           37 500
Interest expense                                                                (68 639)        (38 388)         (91 537)

Net change in fair value of derivative financial instruments at fair value
through profit and loss                                                         (10 017)         (1 114)          (6 190)

Profit before taxation                                                           527 921         184 756        1 180 373

Taxation                                                                           (556)               -             (96)

Profit for the period                                                            527 365         184 756        1 180 277

Other comprehensive income for the period
Net change in fair value of cash flow hedges *                                    34 881               -                -
Other comprehensive income for the period                                         34 881               -                -

Total comprehensive income for the period                                        562 246         184 756        1 180 277

Basic and diluted earnings per unit - cents                                       194.48           74.32           474.76

*The fair value movement on the cash flow hedges through other comprehensive income may be reclassified to profit and loss.

RECONCILIATION OF PROFIT FOR THE PERIOD TO HEADLINE EARNINGS AND DISTRIBUTABLE EARNINGS

Profit for the period                                                            527 365         184 756        1 180 277

Fair value adjustment to investment properties                                 (250 897)          11 220        (719 571)
Taxation                                                                             556               -                -

Headline earnings                                                                277 024         195 976          460 706

Selling costs on investment properties held for sale                               4 116               -                -
Straight-line rental income accrual                                              (2 123)        (11 220)         (29 927)
Unrealised deficit on derivative financial instruments                            10 017           1 114            6 190
Fair value adjustment to listed investment                                      (50 365)          24 027          (1 840)
Prepaid distribution                                                               9 492               -                -

Distributable earnings                                                           248 161         209 897          435 129

Earnings per unit (cents):
Basic and diluted earnings per unit - cents                                       194.48           74.32           474.76
Basic and diluted headline earnings per unit - cents                              102.16           78.83           185.32
Distribution per unit - cents                                                      88.12           84.43           175.03

Number of units in issue ('000)                                                  281 632         248 604          248 604
Number of weighted average units in issue ('000)                                 271 164         248 604          248 604

CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2013
                                                              Reviewed at   Unaudited at     Audited at
                                                              30 Sep 2013    30 Sep 2012    31 Mar 2013
                                                                  (R'000)        (R'000)        (R'000)
ASSETS

Property assets                                                 8 642 158      6 228 966      8 378 608
Investment properties and related receivables                   7 078 258      6 228 966      8 378 608
Investment properties                                           6 835 209      6 046 002      8 120 486
Non-current straight lining receivable                            213 869        163 298        232 662
Current straight-lining receivable                                 29 180         19 666         25 460

Investment properties held for sale and related receivables     1 563 900              -              -
Investment properties held for sale                             1 546 704              -              -
Straight-lining receivable                                         17 196              -              -

Other non-current assets                                          403 474        277 794        310 722
Listed Investment                                                 368 593        277 698        310 722
Derivative financial instruments                                   34 881              -              -
Deferred Taxation                                                       -             96              -

Current assets                                                  1 181 640        676 773        298 019
Rental and other receivables                                       85 841         67 167         82 894
Dividends receivable                                                9 655          7 581          8 380
Cash and cash equivalents                                       1 086 144        602 025        206 745

Total assets                                                   10 227 272      7 183 533      8 987 349

UNITHOLDERS' FUNDS AND LIABILITIES

Unitholders' funds                                              7 880 388      5 937 054      6 707 343
Unitholders' capital                                            3 428 516      2 579 048      2 579 048
Non-distributable reserves                                      4 451 872      3 358 006      4 128 295

Non-current liabilities                                         1 974 463        919 790      1 933 545
Borrowings                                                      1 930 284        919 790      1 900 808
Derivative financial instruments                                   44 179              -         32 737

Current liabilities                                               372 421        326 689        346 461
Trade and other payables                                          115 865         79 312        111 409
Derivative financial instruments                                    8 395         37 480          9 820
Unitholders for distribution                                      248 161        209 897        225 232

Total unitholders' funds and liabilities                       10 227 272      7 183 533      8 987 349

Net asset value per unit - cents                                    2 798          2 388          2 698

CONDENSED STATEMENT OF CHANGES IN UNITHOLDERS' FUNDS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2013

                                                                                      Non-
                                                                             distributable    Retained
                                                                    Capital        reserve    earnings        Total
                                                                    (R'000)        (R'000)     (R'000)      (R'000)

Balance at 31 March 2012                                          2 579 048      3 383 147           -    5 962 195

Transactions with owners, recognised directly in equity                   -              -           -            -

Total comprehensive income for the period                                 -              -     184 756      184 756
Transfer to non-distributable reserve
                                                                          -       (25 141)      25 141            -
Unitholders distribution                                                  -              -   (209 897)    (209 897)

Balance at 30 September 2012                                      2 579 048      3 358 006           -    5 937 054

Transactions with owners, recognised directly in equity                   -              -           -            -

Total comprehensive income for the period                                 -              -     995 521      995 521
Transfer to non-distributable reserve                                     -        770 289   (770 289)            -
Unitholders distribution                                                  -              -   (225 232)    (225 232)

Balance at 31 March 2013                                          2 579 048      4 128 295           -    6 707 343

Transactions with owners, recognised directly in equity
Issue of 33 027 523 units in May 2013 *                             849 468              -       9 492      858 960
Proceeds                                                            900 000              -           -      900 000
Capitalised unit issue costs                                       (11 117)              -           -     (11 117)
Prepaid distribution to 31 March 2013                              (29 923)              -      29 923            -
Payment of prepaid distribution in July 2013                              -              -    (29 923)     (29 923)
Prepaid distribution 2014 period                                    (9 492)              -       9 492            -

Total comprehensive income for the period
Profit for the period                                                     -              -     527 365      527 365
Other comprehensive income for the period                                 -         34 881           -       34 881
Net change in fair value of cash flow hedge recognised directly
in other comprehensive income                                             -         34 881           -       34 881
Total comprehensive income for the period                                 -         34 881     527 365      562 246

Transfer to non-distributable reserve                                     -        288 696   (288 696)            -
Unitholders' distribution                                                 -              -   (248 161)    (248 161)

Balance at 30 September 2013                                      3 428 516      4 451 872           -    7 880 388

* Sycom undertook a fully underwritten renounceable Rights Offer in May 2013 whereby R900 000 002 was raised by way of the issue of 33
027 523 new Sycom units to qualifying unitholders at a subscription price of 2725 cents (R27.25) per Rights Offer unit.

CONDENSED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED
30 SEPTEMBER 2013
                                                                Reviewed at   Unaudited at    Audited at
                                                                30 Sep 2013    30 Sep 2012   31 Mar 2013
                                                                    (R'000)        (R'000)       (R'000)
Cash utilised in operating activities
Cash generated from operations *                                    279 104         33 144       296 620
Dividend received **                                                    833          6 860         7 654
Distribution paid                                                 (255 155)      (212 833)     (422 730)
Interest paid                                                      (80 226)       (39 037)      (82 399)
Interest received                                                    27 462         24 612        36 825
Tax paid                                                              (556)              -             -
Net cash utilised in operating activities                          (28 538)      (187 254)     (164 030)

Cash flows utilised in investing activities
Subsequent expenditure on investment properties                     (9 868)      (114 089)   (1 513 861)
Subsequent expenditure on investment properties held for sale       (1 017)              -             -
Subscription to Rights Issue                                              -       (64 969)      (64 967)
Net cash outflow from investing activities                         (10 885)      (179 058)   (1 578 828)

Cash flows from financing activities
                                                                                                       -
Gross proceeds from the issue of units in May 2013                  900 000              -
                                                                                                       -
Unit issue costs                                                   (11 117)              -
Increase in borrowings                                               29 476         86 324     1 067 342
Net cash inflow from financing activities                           918 359         86 324     1 067 342

Net increase/(decrease) in cash and cash equivalents                878 936      (279 988)     (675 516)

Cash and cash equivalents at the beginning of the period            206 745        882 055       882 055

Effect of exchange fluctuations on cash held                            463           (42)           206

Cash and cash equivalents at the end of the period                1 086 144        602 025       206 745

* The comparative figures include investment property acquisitions accrued for at 31 March 2012 and paid on transfer date.

** 90% of the dividend income relating to the dividend due at 31 March 2013 from Stenham European Shopping Centre Fund was received
in the form of scrip shares. The dividend declared by Stenham for the six months ended 30 September 2013 was still receivable at the period
end.

NOTES

1. BASIS OF PREPARATION AND REVIEW OPINION

The condensed consolidated interim financial statements are prepared and presented in accordance with International Financial Reporting
Standards, which include International Accounting Standard (IAS) 34 Interim Financial Reporting, the SAICA Financial Reporting Guides as
issued by the Accounting Practices Committee and the requirements of the Collective Investment Schemes Control Act, 2002. The same
accounting policies and methods of computation are followed in the interim financial report as compared to the most recent annual financial
statements except for the adoption of the newly effective standards as described below. The key estimates and assumptions used in the
interim financial statements are the same as the ones used in the annual financial statements. The condensed consolidated results have been
prepared under the supervision of the group's financial director, Baden Marlow.

The following standards are being applied for the first time as they became effective during the current period:

IFRS 10 - Consolidated Financial Statements
IFRS 11 - Joint Arrangements
IFRS 12 - Disclosure of Interests in Other Entities
IFRS 13 - Fair value measurement

The condensed consolidated financial statements of Sycom Property Fund for the six months ended 30 September 2013 have been reviewed
by the company's auditor, KPMG Inc. In their review report dated 14 November 2013, which is available for inspection at Sycom's Registered
Office, KPMG Inc state that their review was conducted in accordance with the International Standard on Review Engagements 2410, Review
of Interim Information Performed by the Independent Auditor of the Entity, and have expressed an unmodified conclusion on the condensed
consolidated interim financial statements.

2. CONDENSED SEGMENTAL RESULTS
for the 6 months ended 30 September 2013
                                                        RETAIL    OFFICES
                                                       (R'000)    (R'000)
Segment revenue                                        167 916    199 374
Straight-line rental income accrual                      1 540        583
Dividend income                                          9 655          -
Total revenue                                          179 111    199 957
Operating expenditure                                 (33 105)   (39 867)
Selling costs on investment properties held for sale   (4 100)       (16)
Net finance cost                                           305        748
Segmental net operating income                         142 211    160 822

Fair value adjustments
South Africa                                           112 117    138 780
International                                           50 365          -
Segmental earnings                                     304 693    299 602

Reconciliation to profit before taxation in the statement of comprehensive income

                                                       Allocated   Unallocated       Total
Rental revenue                                           367 290             -     367 290
Straight-line rental income accrual                        2 123             -       2 123
Dividend income                                            9 655             -       9 655
Total revenue                                            379 068             -     379 068
Operating expenditure                                   (72 972)      (23 452)    (96 424)
Selling costs on investment properties held for sale     (4 116)             -     (4 116)
Net finance cost                                           1 053      (42 905)    (41 852)
Net operating income                                     303 033      (66 357)     236 676
Fair value adjustment to investment properties           250 897             -     250 897
Fair value adjustment to listed investment                50 365             -      50 365

Fair value adjustment on interest rate and cross
currency swaps                                                 -      (10 017)    (10 017)
Profit before taxation                                   604 295      (76 374)     527 921

                                                           TOTAL        RETAIL     OFFICES
Investment property assets
                                                       8 642 158     4 175 058   4 467 100
3. CONDENSED SEGMENTAL RESULTS
for the 6 months ended 30 September 2012
                                            RETAIL    OFFICES
                                           (R'000)    (R'000)
Segment revenue                            155 266    131 506
Straight-line rental income accrual          4 361      6 859
Dividend income                              7 581          -
Total revenue                              167 208    138 365
Operating expenditure                     (26 623)   (26 111)
Net finance cost                               232        417
Segmental net operating income             140 817    112 671

Fair value adjustments
South Africa                               (4 361)    (6 859)
International                             (24 027)          -
Segmental Earnings                         112 429    105 812

Reconciliation to profit before taxation in the statement of comprehensive income

                                                   Allocated Unallocated       Total
Rental revenue                                       286 772           -     286 772
Straight-line rental income accrual                   11 220           -      11 220
Dividend income                                        7 581           -       7 581
Total revenue                                        305 573           -     305 573
Operating expenditure                               (52 734)    (17 946)    (70 680)
Net finance cost                                         649    (14 425)    (13 776)
Net operating income                                 253 488    (32 371)     221 117
Fair value adjustment to investment properties      (11 220)           -    (11 220)
Fair value adjustment to listed investment          (24 027)           -    (24 027)

Fair value adjustment on interest rate and cross
currency swaps                                             -     (1 114)     (1 114)
Profit before taxation                               218 241    (33 485)     184 756

                                                       TOTAL      RETAIL     OFFICES
Investment property assets
                                                   6 228 966   3 442 985   2 785 981

4. FAIR VALUE OF FINANCIAL INSTRUMENTS RECOGNISED IN THE STATEMENT OF FINANCIAL POSITION

The group measures fair values using the following hierarchy that reflects the significance of the inputs used in
making the measurements:

- Level 1: Quoted prices (unadjusted) in an active market for an identical instrument.

- Level 2: Valuation techniques based on observable inputs, either directly (ie: as prices) or indirectly (ie: derived from prices). This
category includes instruments valued using: quoted market prices in active markets for similar instruments; quoted prices for identical or
similar instruments in markets that are considered less than active; or other valuation techniques where all significant inputs are directly or
indirectly observable from market data.

- Level 3: Valuation techniques using significant unobservable inputs. This category includes all instruments where the valuation technique
includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This
category also includes instruments that are valued based on quoted prices for similar instruments where significant unobservable
adjustments or assumptions are required to reflect differences between the instruments.

The group uses widely recognised valuation models for determining the fair value of common and more simple financial instruments, like the
interest rate and currency swaps that use only observable market data and require little management judgement and estimation. The
interest rate swaps and cross currency swap are valued using the Mark to Market valuations, excluding transactions costs, as determined by
Nedbank. The investment in Stenham European Shopping Centre Fund (listed investment) is an investment in a closed fund without a quoted
price. The significant underlying asset per the statement of financial position of Stenham is the investment property balance, which is valued
using observable market data. Sycom's valuation of Stenham is based on the net asset value of the investment translated at the period end
ruling exchange rate. Availability of observable market prices and model inputs reduces the need for management judgement and estimation
and also reduces the uncertainty associated with determination of fair values.

The table below analyses financial instruments carried at fair value, by valuation method.

                                         Level 1   Level 2    Level 3     Total

30 September 2013
Financial assets
Listed investment                              -   368 593          -   368 593
                                                   
Interest rate swaps                            -    34 881          -    34 881
                                                    
Financial liability
Cross currency and interest rate swaps         -  (52 574)          -  (52 574)

30 September 2012
Financial asset
Listed investment                              -   277 698          -   277 698

Financial liability
Cross currency and interest rate swaps         -   (37 480)         -   (37 480)

5. INVESTMENT PROPERTY HELD FOR SALE

The following investment properties have been classified as held for sale at 30 September 2013:

Somerset Mall (50% owned):

Sycom has concluded an agreement with Hyprop Investments Limited ("Hyprop") in terms of which Hyprop will acquire the full ownership of
Somerset Mall (post Sycom's acquisition of the remaining 50% from AECI Pension Fund on 1 October 2013 for R1 150 000 000) from Sycom
for a total consideration of R2 300 000 000. This transaction was effected on 1 October 2013. The gain on remeasurement of the property to
fair value at the reporting date amounted to R11 920 790 and is disclosed within the fair value gain on investment properties caption on the
statement of profit or loss and other comprehensive income. Somerset Mall is a Retail asset for the purposes of the segmental reporting per
notes 2 and 3 above.

Discovery House (100% owned)
Sycom has entered into a sale agreement to dispose of the Discovery building to The Truzen 113 Trust (c/o Zenprop Property Holdings) for
an amount of R413 900 000. The transaction will be effective on transfer date, which is expected before the financial year end. The gain on
remeasurement of the property to fair value at the reporting date amounted to R5 462 030 and is disclosed within the fair value gain on
investment properties caption on the statement of profit or loss and other comprehensive income. Discovery House is an Offices asset for the
purposes of the segmental reporting per note 2 and 3 above.

COMMENTARY

1.   REVIEW OF RESULTS AND OPERATIONS

     The period under review has been one of significant acquisition, disposal and redevelopment activity for the
     Fund, in line with the board's policy of continuously improving the portfolio and enhancing its income growth
     potential. An undivided half share was acquired in the Greenacres Shopping Centre, one of the Eastern
     Cape's premier retail properties, and a significant expansion and redevelopment of Vaal Mall was approved,
     to commence in the early part of 2014. These two activities will add close to R1bn to the value of the Fund's
     retail portfolio. There were also two strategic disposals, the first being Sycom's minority stakes in Southgate
     Mall and Value Mart (concluded shortly after the period end), and the second being the sale of the Discovery
     building in Sandton.

     The board of Sycom Property Fund Managers Limited (SPFM') reports a distribution of 88.12 cents per unit
     (cpu) for the six months ended 30 September 2013, an increase of 4.4% over the comparative period last
     year. With distribution growth of over 7% expected in the second half of the financial year, these interim
     results are in line with guidance provided for the full year to 31 March 2014.

     Retail portfolio

     Sycom's South African retail portfolio continued to show good underlying growth, with tenants reporting a 5%
     increase in their turnovers for the 12 months to 30 September 2013 compared to the same period in the
     previous year. N1 City and Vaal Mall were again the top performers in terms of growth, delivering reported
     growth in tenant turnovers of 7.7% and 5.3% respectively.

     During the period under review, leases totalling 8,550m2 terminated at an average rental of R201.72/m2.
          
     Leases totalling 7,192m2 were concluded at an average rental of R228.03/m2 a 13% upward reversion.
            
     Expiries in the remaining six months of the 2014 financial year will amount to 12,287m2, terminating at an
     average rental of R194.09/m2. These leases are expected to be renewed at an average rate of R202/m2,
     representing a 4.1% positive reversion.

     Office portfolio

     Demand for "A" grade offices remained soft during the period under review, with the vacancy rate increasing
     from 3.1% at 31 March 2013 to 4.9% at the end of September 2013. Leases were concluded on 13,844m2 of
     GLA during the period, at an average gross rate of R141.02/m2. This was 6.6% lower than the average gross
     terminating rental of R150.97/m2 on the 20,311m2 which terminated over this period.
                                                                                                       
     In the next six months, leases for 18,192m2 will expire at an average gross rental of R135.36/m2, and these
     are expected to be renewed at R140.50/m2, representing a 3.8% positive reversion.

2.   ACQUISITIONS, EXPANSIONS AND DISPOSALS

     Greenacres acquisition

     On 21 October 2013 Sycom and Acucap announced the joint acquisition of the Greenacres Shopping Centre
     for R1.016bn, at an initial yield of 7.7%. Each of the two funds acquired an undivided 50% share in
     Greenacres for R508m. With a Gross Lettable Area (GLA) of 40,767m2, Greenacres is one of three retail
     properties that together comprise a single combined shopping mall of 89,529m2 GLA, the other two
     properties being The Bridge @ Greenacres (44,062m2 GLA) in which Acucap owns 27.5% and a stand-alone
     Woolworths store that is owned by Woolworths (4,700m2 GLA). With a major mall upgrade and planned
     extensions of over 12,000m2 at Greenacres itself, the combined mall will expand to over 100,000m2,
     reinforcing its status as one of the Eastern Cape's premier retail products.

     Good trading density, supported by over one million shoppers per month, has resulted in strong interest from
     all the major fashion retailers at Greenacres to either expand their stores or introduce new brands. Plans will
     also be developed to upgrade the mall and offer a contemporary, easier and more pleasant shopping
     experience.

     The acquisition will be funded with debt facilities that Sycom has in place, at an average cost of 7.6%. After
     the Greenacres acquisition, Sycom will have a gearing ratio of just under 33%.

     Vaal Mall expansion

     The R442 million redevelopment of Vaal Mall is set to commence in January 2014. Sycom's share of the capital
     cost will be R344 million, at an expected initial yield of 8.5%. The project will add approximately 22,000m2 of GLA,
     taking Vaal Mall to just over 70,000m2 , and will include major expansions for Woolworths, Truworths, Edgars
     and Game, as well as the introduction of cinemas. The anticipated completion date is October 2015.

     Hyprop transaction and Somerset Mall

     The Hyprop transaction was successfully concluded on the effective date of 1 October 2013, in terms of
     which Somerset Mall was transferred to Hyprop in exchange for the tendering of 81.5m units in Sycom.
     These units have been cancelled, with the result that Hyprop's interest in Sycom reduces to 1.4% and
     Acucap's holding increases to 33.5%, as more fully reflected in section 6 below.

     Discovery Building disposal

     Prior to the half year end, Sycom entered into an agreement with an associate of Zenprop and with Redefine
     Properties (acting jointly) to dispose of the Discovery Building on Fredman Drive, Sandton. The sale price of
     R413.9m represents a forward yield of 8.15%. The independent valuation of the Discovery Building was
     R408m at 31 March 2013. Discovery Health has committed to relocating to new and much larger offices in
     Sandton, and the board's decision to dispose of this building was based on the large single tenant exposure,
     the short remaining lease tenure and the certainty of the tenant vacating at the end of its lease.

     Southgate disposal

     Subsequent to the half year end, an agreement has been entered into with Pareto Limited to dispose of
     Sycom's 16.61% interest in Southgate Mall and its 16.01% interest in Southgate Value Mart for a combined
     sale price of R249.3 million, representing a yield of 8.3%. These properties were valued at R230.6m at 31 March
     2013. The board's view was that Sycom's holding in these two properties was too small to influence the
     performance of the fund, and since there was no prospect of increasing its stake, the decision was taken to
     dispose of Sycom's minority interest.

3.   BORROWINGS

     During the six months under review, Sycom negotiated additional debt facilities of R600m with Rand
     Merchant Bank, taking its total facilities to R2.9 billion, of which R2.25bn has been utilised. This represents a
     gearing ratio of 29.5%. During the same period, the Fund entered into new forward starting swaps for R1.5billion,
     the effect of which was to increase Sycom's interest rate hedging to 66.8% of borrowings. After the
     conclusion of the Somerset Mall transaction referred to in section 2 above, Sycom's borrowing profile is as
     follows:

Borrowings at 30
September 2013                          1 930 284

Cash in Annex account                    -849 245
Net borrowings                          1 081 039
Acquisition of Somerset Mall            1 165 000
Adjusted borrowings                     2 246 039

Property assets at 30 September 2013    8 642 158
less Somerset Mall                     -1 150 000
Adjusted property assets                7 492 158
Investment in Stenham                     368 593
Assets                                  7 860 751

LTV                                         28.6%
Forward starting SWAPS as % of
adjusted borrowings                         66.8%

Forward starting swaps entered into

                            effective
   Start         End             rate    Amount Rm
 17-Mar-14     17-Mar-17        7.29%           200
 31-Mar-14     31-Mar-17        7.29%           200
  9-Apr-14      9-Apr-18        7.60%           100
 30-Sep-14     30-Sep-17        7.55%           200
 31-Mar-15     31-Mar-18        7.81%           300
 30-Sep-15     30-Sep-18        9.15%           300
 31-Mar-16     31-Mar-20        9.65%           100
 31-Mar-16     31-Mar-21        9.84%           100
Total                           8.15%         1 500

4   FORWARD LEASE EXPIRIES

    The expiry profile by rental income is shown below:

           Total  Mar-14   Mar-15   Mar-16   Mar-17   Mar-18    thereafter
Offices    62.5%    4.9%     8.4%    10.6%    26.5%     6.4%          5.7%
Retail     37.5%    4.7%     4.9%    11.4%    10.1%     3.2%          3.2%
Total     100.0%    9.6%    13.3%    22.0%    36.6.7%    9.6%          8.9%

     The relatively high office expiry percentage in the year ending March 2018 is due to the expiry of the Deloitte
     lease in Woodlands. Negotiations are already under way with Deloitte to substantially re-work their office
     space and extend this lease. There are no other individually significant expiries in Sycom's portfolio.

5.   VACANCIES AND BAD DEBTS

     The table below provides details of Sycom's vacancies from March 2012 to September 2013, expressed by
     area.

                Sept-13   Mar-13   Mar-12
Retail vacancy     3.0%     1.8%     2.2%
Office vacancy     6.0%     3.1%     5.1%
Total vacancy      4.9%     2.6%     3.7%

     The increase in the retail vacancy is concentrated in the upper level at Fourways Crossing and at Southgate
     Value Mart. Office vacancies were adversely affected by slow progress in leasing a building in the
     Harrowdene Park where the lease had expired, and by an unexpected tenant failure. Together these account
     for approximately 1.5% of the office vacancy, which would otherwise be around 4.5%.

     The impairment provision at 30 September 2013 increased by R600,000 to R1.88 million from R1.28 million at 31
     March 2013. Bad debts written off for the six months amounted to R470,000 compared to R1.25m for the
     year ending 31 March 2013. The board does not expect any abnormal provisions or write offs.

6.   UNITHOLDER SUMMARY

A summary of Sycom's major unitholders at 30 September 2013, adjusted for the cancellation of the Hyprop
units in October 2013, is shown below, with a comparison to 31 March 2013.

Major unitholders                                      
                                30 Sept 2013          31 Mar 2013 
Hyprop                                  1.4%                33.9% 
Acucap                                 33.5%                19.6% 
Stanlib                                 8.9%                 5.2% 
Government Employees Pension Fund       6.7%                 4.8% 
Old Mutual Investment Group             5.6%                  3.8% 
                                       56.1%                 67.3% 

7.      PROSPECTS

        The board confirms the guidance issued in Sycom's March 2013 results announcement, and expects
        distribution growth in the order of 6% for the full year ending 31 March 2014. Taking into account first half
        distribution growth of 4.4%, the board expects distributions to increase by just over 7% in the second half of
        the current financial year compared to the same period last year. For the financial years from 2015 to 2018,
        the board expects average distribution growth of between 7% and 8%.

        The above information has not been reviewed or reported on by Sycom's auditors.

8.      PAYMENT OF INTEREST

        Notice is hereby given of the declaration of distribution number 57 in respect of the six months to 30
        September 2013. The interim distribution of 88.12 (eighty eight comma one two) cents per unit has been
        approved in respect of the six month period ended 30 September 2013. The last date to trade the units cum
        distribution is Friday, 29 November 2013 and the record date will be Friday, 6 December 2013. The units will
        start trading ex-distribution from Monday, 2 December 2013. Distributions will be made to unitholders on
        Monday 9 December 2013.

        Unit certificates may not be dematerialised or rematerialised between Monday, 2 December 2013 and Friday,
        6 December 2013 both days inclusive.

        As Sycom has REIT status with the JSE, the distribution will be treated as taxable dividends in the hands of
        local tax residents and taxable dividends for dividends tax purposes for foreign tax residents from 1 January
        2014.This distribution relates to the financial year ending 31 March 2014.

On behalf of the Board

GK EVERINGHAM                                                           PA THEODOSIOU
Chairman                                                                CEO
Sycom Property Fund Managers Ltd                                        Sycom Property Fund Managers Ltd

14 November 2013

Registered Office
Suite A11 Westlake Square
Westlake Drive
Westlake
CAPE TOWN

Sponsor:
Absa Bank Limited (acting through its Corporate and Investment Banking division)

Transfer secretaries:
Computershare Investor Services Proprietary Limited
70 Marshall Street
JOHANNESBURG

http://www.sycom.co.za

Share Code: SYC
ISIN: ZAE 000019303

Directors: GK Everingham (Chairman), MS Moloko (Deputy Chairman), FM Berkeley, JPD Flanagan,
BM Stocks, GR Jones*, CB Marlow*, PA Theodosiou*# (CEO),
* Executive , # British
Company Secretary: HHO Steyn
Date: 14/11/2013 08:47:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story