To view the PDF file, sign up for a MySharenet subscription.

PICK N PAY HOLDINGS LIMITED - Unaudited interim condensed consolidated results for the 26 week period ended 1 September 2013

Release Date: 22/10/2013 07:05
Code(s): PWK PIK     PDF:  
Wrap Text
Unaudited interim condensed consolidated results for the 26 week period ended 1 September 2013

PICK N PAY STORES LIMITED                                                       
(the Group or the Company)                                                    
INCORPORATED IN THE REPUBLIC OF SOUTH AFRICA - Reg. no. 1968/008034/06                                                     
JSE share code: PIK                                                     
ISIN Code: ZAE000005443                                                                             

Pick n Pay Holdings Limited (Pikwik)
INCORPORATED IN THE REPUBLIC OF SOUTH AFRICA - Reg. no. 1981/009610/06
JSE share code: PWK
ISIN Code: ZAE000005724

Unaudited interim condensed consolidated results for the 26 week period ended 1 September 2013

KEY INDICATORS

                                                       Normalised                                          
                                                          trading                              As             
                                                         calendar    Comparable        previously  
                                                        pro-forma     pro-forma          reported
                                           2013              2012        change              2012    Change   
  Total till sales                R35.0 billion     R32.3 billion          8.1%     R32.7 billion      6.9%   
  Turnover                        R30.1 billion     R28.0 billion          7.5%     R28.3 billion      6.2%   
  Gross margin                            18.1%             17.7%                           17.6%         
  Trading profit                 R317.5 million    R235.6 million         34.8%    R275.7 million     15.2%   
  Basic earnings per share          40.05 cents       31.88 cents         25.6%       37.73 cents      6.1%   
  Headline earnings per share       40.81 cents       30.06 cents         35.8%       35.91 cents     13.6%   
  EBITDA                         R810.5 million    R697.3 million         16.2%    R737.4 million      9.9%   
  Dividend per share                14.80 cents                                       14.75 cents      0.3%   


REVIEW OF OPERATIONS
The Group implemented a 52-week financial reporting calendar in February 2013. The 2014 interim financial
period consists of 26 weeks, which is two trading days fewer than the comparative period last year. Interim
results in this commentary have been presented on a comparable pro-forma basis with adjusted prior period 
numbers, for meaningful comparison. This has not been reviewed or reported on by the external auditors and
is prepared for illustrative purposes only and is the responsibility of the directors.

Improved performance
The Group has delivered an improved financial performance on the previous period, growing total Group till
sales (for owned and franchise stores) by 8.1% in an exceedingly competitive market. We are encouraged by the
like-for-like till sales growth of 4.0%, against 3.2% last year, which is a strong indication that we are
stemming recent market share losses. 
We are serving more customers than ever before, increasing our customer count by 3.3% during the period,
while processing 380 million transactions through our tills.  
The increase in turnover, supported by an improved gross margin and tighter fiscal control has delivered
headline earnings per share which are up 35.8% on a comparable basis.  

A stronger business
We believe that we have reached the point where the greater part of the structural change and its associated
costs are behind us.  We are now able to build on the capabilities that have been put in place and begin to
realise the potential of our investments.  Our energy and focus has substantively returned to the basics of
good retailing.  There is no area of the Group that has not been inspected in the past six months and we made
improvements in all of them.
We were extremely proud to be voted the number 1 grocery store and overall favourite retail brand in South
Africa in the Sunday Times Top Brands awards.  
This is a strong endorsement by customers of our brand, our offering, the service we provide and the hard
work we have put in over the last few years.  Yet we remain far from satisfied with our performance and know
that we can and will continue to make substantial improvements to the shopping trip.
We have made good progress across the supply chain, resulting in an enhanced product range, improved stock
availability and better quality fresh produce.  We continue to support our customers and have invested some 
of our margin improvements back into price through more targeted and relevant promotions, keeping our food
selling price inflation at 4.2% for the six months (2012: 7.5%), well below food CPI of 6.4% for the period. 
Although we are confident that our stores are starting to improve, reducing our operating costs remains a
priority.  We will take the action necessary to remain agile in this competitive market and deliver improved
returns to shareholders. 

Clearer way forward
We know there is significant potential in the business and we have a clear plan to realise it.  More than
ever, our aim is to meet the needs and aspirations of our customers, staff, communities and shareholders.


OPERATIONAL REVIEW
We have broad appeal across all income groups, from lower income communities to the most affluent
households. The key to success in retail - and the heart of any good business - is to appeal broadly, to 
exclude nobody, and to move hand-in-hand with customers needs and aspirations.  With its rich history of 
inclusiveness and its deep well of customer loyalty, Pick n Pay is uniquely positioned to do this 
successfully.  
We opened 44 new stores across all formats during the period, and closed nine under-performing stores in 
order  to maintain the quality of our offering.  
The Group is managed through two divisions, the South Africa Division and the Africa Division.  The South
Africa Division operates in various formats under the Pick n Pay and Boxer brands.  The Africa Division is
responsible for the Groups expansion into the rest of Africa and operates in Namibia, Lesotho, Swaziland,
Mozambique, Mauritius, Botswana, Zimbabwe and Zambia.
We opened 38 stores in South Africa during the period.  There is ample opportunity to expand our footprint
in South Africa, particularly into areas where we have not yet traded.  We were delighted to open stores in
Chatsworth, KwaMashu, Hammarsdale, Burgersfort, Pongola, and Elim during the period, all areas in which 
Pick n Pay has never operated before.  
The Africa Division continues to grow steadily with six store openings across Zambia, Mozambique, Namibia 
and Zimbabwe during the period.   
We now have more than 1 000 stores, consisting of 594 owned and 433 franchise stores, across multiple
formats and in eight countries. In addition, 51 stores are operated in Zimbabwe, by our associate TM 
Supermarkets, two of which trade successfully under the Pick n Pay banner.
While the Group remains focused on our core South African business, we continue to look for profitable and
sustainable growth opportunities in the rest of Africa.


We are encouraged by the progress we have made during the period under review:                                                                                                                                                                                                                                                                                                                                                     
      We have improved efficiencies and reduced costs at our distribution centres. Grocery volume through 
       our central distribution channel is up 16.4%, with an overall reduction in cost per case of 2.4% at 
       Longmeadow. We have improved the stock availability of our top 1 000 product lines by 3.3%, growing 
       the sales of these lines by 9.2%;    
      Working closely with suppliers we are improving product ranges, reducing prices and providing more 
       targeted promotions;                                                                                                                                                                                                                          
      We have refreshed our smart shopper loyalty programme, making it simpler for customers to use, with 
       instant rewards and more benefits, and have reduced the operating costs of the programme by 20%;                                                                                                                                             
      We have grown Pick n Pay Online into one of South Africas top online businesses, with turnover 
       growth of 24.0% on last year and an increase in online shoppers of 15.8%. We are the first retailer 
       in South Africa to offer 1 hour delivery time slots for groceries;                                                                           
      Our investment in information systems has resulted in fundamental improvements in our forecast and 
       replenishment capabilities, an enhanced financial reporting platform and the roll-out of a world 
       class point of sale system;                                                                                                                  
      We have made good progress with the centralisation of our finance and administration functions. This 
       will reduce cost and increase efficiency by eliminating the duplication of processes around the 
       country; and                                                                                                                                
      We have reviewed and restructured our support office function to create a more effective and efficient 
       organisation.                                                                                                                                                                                                                             



FINANCIAL REVIEW
The Group implemented a 52-week financial reporting calendar in February 2013. The 2014 interim financial
period consists of 26 weeks, beginning 3 March 2013 and ending on 1 September 2013, which is two trading 
days fewer than the comparative period.  In order to ensure accurate comparability we have presented the 
prior  period numbers to accord with the new financial calendar in this commentary.  A comparison on this 
basis gives a more accurate and relevant assessment of our performance.  Please refer to the table presented 
at the beginning of this announcement for published prior period numbers.

Turnover
Group turnover increased by 7.5% to R30.1 billion (2012: R28.0 billion). Like-for-like turnover growth was
3.1% and new stores contributed 1.7% to our trading space and 4.4% to sales.  
Point of sale turnover growth is more in line with the retail market, with total till sales from both owned
and franchise stores growing by 8.1% on last year (like-for-like growth of 4.0%).   
Pick n Pay internal food price inflation for the period was 4.2% (2012: 7.5%), against CPI food inflation of
6.4%. 
While turnover growth remains under pressure, it is against a backdrop of a depressed economic environment
in which our consumers struggle under increasing costs of basic services, high levels of unemployment and
rising household debt.  At the same time, competition within the retail industry remains fierce. We believe 
that our relentless focus on value, quality and service is winning customers back to Pick n Pay, and we are 
once again growing in line with the market. 

Gross profit
Gross profit at R5 457 million showed a 0.4 percentage point improvement in margin at 18.1% of turnover.  We
are encouraged by the margin enhancement, which is due in part from cost savings and efficiencies achieved in
our supply chain.  
We are pleased with the improvements we are seeing at our Longmeadow Distribution Centre in Johannesburg
which, having provided significant challenges in the past, has reduced operating costs and is producing
significantly improved service to stores.  While there is still much work to do to harness the full potential 
of the facility, we are pleased with the progress made since bringing the management of the facility in-house.  
Our Philippi Distribution Centre in the Western Cape continues to perform well, providing us with a sound 
benchmark of how central distribution can work to the full advantage of the Group.  We will be rolling out 
some of Philippis world-class functionality to our other distribution centres around the country. 

Trading profit
The trading margin, at 1.1% of turnover, shows a 0.2 percentage point improvement on last year. Total
expenses have increased by 9.4%.  Like-for-like expense growth is 6.2%, with 3.2% of total expense growth 
being attributable to new stores opened in the past year. 


The following have contributed to the increase in operating expenses:                                                                                                                                                                                                                                                                                                                
      We continue to see our customers switching their form of tender from cash and debit cards to credit 
       cards, which comes at a significantly increased cost for the Group. We will work closely with South 
       African banks to make sure that credit card charges are more reflective of their underlying cost;   
      Occupancy costs increased in line with the increase in new stores; and   
      We have reached a new 3-year wage agreement with our labour unions. We will work together with our 
       unions to further improve our productivity, in order to manage labour costs, which are a major portion 
       of our trading expenses.                                                                          


We have maintained strong fiscal control of the business and have taken action to further reduce our costs,
particularly in respect of support office overheads, the consequences of which will be evident in the next
financial year. 

Interest
The net interest expense of R54.9 million is up R16.4 million on last year (2012: R38.5 million) due to
increased short-term borrowings over the period, necessitated by our investment in new stores and the 
increased inventory required.    

Earnings per share
Headline earnings per share (HEPS) increased 13.6%, from 35.91 to 40.81 cents per share.  The new 52-week
financial reporting calendar reduced the current reporting period by two trading days, which impacted HEPS 
by 5.85 cents per share.  If the impact of the new calendar is excluded, the increase on the prior period 
is 35.8%.
 
Basic earnings per share (EPS) increased 6.1%, from 37.73 to 40.05 cents per share.  The new 52-week
financial reporting calendar reduced the current reporting period by two trading days, which impacted EPS 
by 5.85 cents per share.  If the impact of the new calendar is excluded, the increase on the prior period 
is 25.6%. 
 


  Financial position                                                  
                                 1 September 2013    31 August 2012   
                                           Sunday            Friday   
                                               Rm                Rm   
  Inventory                               3 950.7           3 981.1   
  Trade and other receivables             2 389.9           2 163.6   
  Cash and cash equivalents               1 340.3           1 044.8   
  Current liabilities                    (9 157.2)         (8 672.7)  
                                                                      
  Net working capital                    (1 476.3)         (1 483.2)  



Our level of net working capital is in line with last year.  Although the value of inventory appears only
marginally down on last year, once the impact of provisioning new stores is taken into account, inventory in
like-for-like stores has reduced by R190 million or 4.8%.  The increase in trade and other receivables is due 
to new franchise stores. The Group used short-term borrowings under its DMTN programme effectively during the
period, receiving competitive interest rates in the capital markets.  

Shareholder dividends
In line with our review of all aspects of the business, the Board has moderated its annual dividend cover 
to 1.5 times headline earnings per share. This has resulted in an interim dividend of 14.80 cents which is 
up 0.3% on the previous year.


PROSPECTS
Over the course of the last six months we have delivered an improved performance, built a stronger business
and agreed on a clearer plan for the future. We are determined that Pick n Pay customers will benefit from 
our investment in infrastructure through improved availability, choice, quality and price.  Our management 
team is resolute in improving our customer offering, to ensure we stay the customers favourite grocery store. 
 

Gareth Ackerman                                  Richard Brasher
Chairman                                         Chief Executive Officer
21 October 2013                                  21 October 2013
                                                                              


Consolidated statement of comprehensive income
                                                    Unaudited                    Unaudited         Audited   
                                                    Period to                    Period to       Period to    
                                                  1 September                    31 August         3 March    
                                                         2013                         2012            2013    
                                                           Rm       Change              Rm              Rm    
                                                     182 days            %        184 days        368 days   
  Revenue                                            30 278.0          6.3        28 487.7        59 658.5   
  Turnover                                           30 067.6          6.2        28 306.0        59 271.3   
  Cost of merchandise sold                          (24 611.1)         5.6       (23 310.8)      (48 761.4)   
  Gross profit                                        5 456.5          9.2         4 995.2        10 509.9   
  Other trading income                                  191.2         23.7           154.6           344.4   
  Trading expenses                                   (5 330.2)         9.4        (4 874.1)      (10 001.9)   
  Employee costs                                     (2 677.9)        11.0        (2 413.0)       (4 952.0)   
  Occupancy                                            (869.6)        19.0          (731.0)       (1 500.5)   
  Operations                                         (1 173.1)        (1.7)       (1 193.0)       (2 363.9)   
  Merchandising and administration                     (609.6)        13.5          (537.1)       (1 185.5)   
                                                                                                             
  Trading profit                                       317.5         15.2            275.7           852.4   
  (Loss)/profit on sale of property, equipment 
  and vehicles and intangible assets                     (5.2)      (142.3)           12.3            21.6   
  Interest received                                      19.2       (29.2)            27.1            42.8   
  Interest paid                                         (74.1)        13.0           (65.6)         (131.3)   
  Share of associates income                            14.4         48.5             9.7            23.4   
  Profit before tax                                     271.8          4.9           259.2           808.9   
  Tax                                                  (80.2)          1.8          (78.8)         (258.3)   
  Profit for the period                                 191.6          6.2           180.4           550.6   
  Other comprehensive income, net of tax                  1.0                          1.6             6.5   
  Exchange rate differences on translating 
  foreign operations                                     (3.7)                         5.1             5.1   
  Remeasurement in other comprehensive income             4.7                         (3.5)            1.4   
                                                                                                             
  Total comprehensive income for the period             192.6          5.8           182.0           557.1   
  EBITDA                                                810.5          9.9           737.4         1 793.1   
  Earnings per share - cents                                                                                 
  Basic                                                 40.05          6.1           37.73          115.14   
  Diluted basic                                         39.69          6.9           37.13          113.39   
  Headline earnings per share - cents                   40.81         13.6           35.91          111.30   
  Diluted headline earnings per share - cents           40.45         14.5           35.34          109.61   



Consolidated statement of financial position
                                                    Unaudited     Unaudited       Audited   
                                                        As at         As at         As at    
                                                  1 September     31 August       3 March    
                                                         2013          2012          2013   
                                                           Rm            Rm            Rm   
  ASSETS                                                                                    
  Non-current assets                                                                        
  Intangible assets                                     959.5         907.0         947.9   
  Property, equipment and vehicles                    3 980.7       3 817.5       3 917.7   
  Operating lease asset                                 116.3          95.5         105.5   
  Participation in export partnerships                   25.4          38.0          28.1   
  Deferred tax assets                                   205.4         171.1         174.4   
  Investment in associate                               148.3         120.2         133.9   
  Loans                                                  95.1          85.1          98.5   
  Available-for-sale investment                           0.2           0.2           0.2   
  Retirement scheme assets                               12.0             -           1.8   
                                                      5 542.9       5 234.6       5 408.0   
  Current assets                                                                            
  Inventory                                           3 950.7       3 981.1       3 996.5   
  Trade and other receivables                         2 389.9       2 163.6       2 360.9   
  Cash and cash equivalents                           1 340.3       1 044.8       1 255.7   
                                                      7 680.9       7 189.5       7 613.1   
  Total assets                                       13 223.8      12 424.1      13 021.1   
  EQUITY AND LIABILITIES                                                                    
  Capital and reserves                                                                      
  Share capital                                           6.0           6.0           6.0   
  Treasury shares                                      (140.1)       (135.1)       (139.4)   
  Retained earnings                                   2 458.6       2 240.3       2 562.6   
  Foreign currency translation deficit                  (16.9)        (13.2)        (13.2)   
  Total shareholders interest                        2 307.6       2 098.0       2 416.0   
  Non-current liabilities                                                                   
  Borrowings                                            772.3         772.7         772.5   
  Retirement scheme obligations                             -           1.3             -   
  Operating lease liability                             986.7         879.4         924.6   
                                                      1 759.0       1 653.4       1 697.1   
  Current liabilities                                                                       
  Bank overdraft and overnight borrowings                   -             -       1 525.6   
  Borrowings                                            829.6         686.6         431.5   
  Tax                                                    80.2         136.8          82.8   
  Trade and other payables                            8 240.7       7 847.3       6 865.0   
  Derivative financial instruments                        6.7           2.0           3.1   
                                                      9 157.2       8 672.7       8 908.0   
  Total equity and liabilities                       13 223.8      12 424.1      13 021.1   
  Number of shares in issue - millions                  480.4         480.4         480.4   
  Weighted average number of shares              
  in issue - millions                                   478.4         478.1         478.1   
  Net asset value - cents per share (property 
  value based on directors valuation)                  543.1         514.2         586.0   



Consolidated statement of changes in equity
for the period ended 1 September 2013
                                                                                                   Foreign            
                                                                                                  currency               
                                                   Share       Treasury         Retained       translation                 
                                                 Capital         shares         earnings           deficit            Total   
  Unaudited                                           Rm             Rm               Rm                Rm               Rm  
  At 1 March 2012                                    6.0         (142.8)         2 559.2             (18.3)         2 404.1   
  Total comprehensive income for the period            -              -            176.9               5.1            182.0   
  Profit for the period                                                            180.4                              180.4   
  Exchange rate differences on translating                                                                         
  foreign operations                                                                                   5.1              5.1                                                                                                         
  Remeasurement in other comprehensive                                                                             
  income                                                                            (3.5)                              (3.5)   
  Transactions with owners                             -            7.7           (495.8)                -           (488.1)   
  Dividends paid                                                                  (513.4)                            (513.4)   
  Share repurchases                                               (30.5)                                              (30.5)   
  Net effect of settlement of employee                                                                             
  share options                                                    38.2            (26.3)                              11.9   
  Share options expense                                                             43.9                               43.9   
                                                                                                                              
  At 31 August 2012                                  6.0         (135.1)         2 240.3             (13.2)         2 098.0   
  Total comprehensive income for the                                                                               
  period                                               -              -            375.1                 -            375.1   
  Profit for the period                                                            370.2                              370.2   
  Remeasurement in other comprehensive                                                                             
  income                                                                             4.9                                4.9   
  Transactions with owners                             -           (4.3)           (52.8)                -            (57.1)   
  Dividends paid                                                                   (70.1)                             (70.1)   
  Share repurchases                                               (47.4)                                              (47.4)   
  Net effect of settlement of employee                                                                             
  share options                                                    43.1            (30.1)                              13.0   
  Share options expense                                                             47.4                               47.4   
                                                                                                                              
  At 3 March 2013                                    6.0         (139.4)         2 562.6             (13.2)         2 416.0   
  Total comprehensive income for                                                                                   
  the period                                           -              -            196.3              (3.7)           192.6   
  Profit for the period                                                            191.6                              191.6   
  Exchange rate differences on                                                                                     
  translating foreign operations                                                                      (3.7)            (3.7)                                                                                                      
  Remeasurement in other comprehensive                                                                             
  income                                                                             4.7                                4.7   
  Transactions with owners                             -           (0.7)          (300.3)                -           (301.0)   
  Dividends paid                                                                  (328.2)                            (328.2)   
  Share repurchases                                               (10.6)                                              (10.6)   
  Net effect of settlement of employee                                                                             
  share options                                                     9.9             (6.8)                               3.1   
  Share options expense                                                             34.7                               34.7   
                                                                                                                              
  At 1 September 2013                                6.0         (140.1)         2 458.6             (16.9)         2 307.6   
                   
                                                         

Consolidated statement of cash flows
                                                         Unaudited     Unaudited        Audited   
                                                         Period to     Period to      Period to    
                                                       1 September     31 August        3 March    
                                                              2013          2012           2013   
                                                                Rm            Rm             Rm   
                                                          182 days      184 days       368 days   
  Cash flows from operating activities                                                            
  Trading profit                                             317.5         275.7          852.4   
  Depreciation and amortisation                              478.8         439.7          895.5   
  Share options expense                                       34.7          43.9           91.3   
  Net operating lease liability                               51.4          39.6           74.8   
  Cash generated before movements in 
  working capital                                            882.4         798.9        1 914.0   
  Movements in working capital                             1 395.0         138.6       (1 012.1)   
  Increase/(decrease) in trade and 
  other payables                                           1 375.4         824.7         (152.4)   
  Decrease/(increase) in inventory                            45.8        (639.9)        (626.0)   
  Increase in trade and other 
  receivables                                                (26.2)        (46.2)        (233.7)   
                                                                                                  
  Cash generated by trading activities                     2 277.4         937.5          901.9   
  Interest received                                           19.2          27.1           42.8   
  Interest paid                                              (74.1)        (65.6)        (131.3)   
  Cash generated by operations                             2 222.5         899.0          813.4   
  Dividends paid                                            (328.2)       (513.4)        (583.5)   
  Tax paid                                                  (113.1)        (84.8)        (311.6)   
  Cash generated by/(utilised in) 
  operating activities                                     1 781.2         300.8          (81.7)   
  Cash flows from investing activities                                                            
  Investment in intangible assets, property, 
  equipment and vehicles                                    (557.7)       (579.0)      (1 212.5)   
  Intangible asset additions                                (103.8)       (123.0)        (242.4)   
  Property additions                                         (30.3)        (80.0)        (166.5)   
  Equipment and vehicle additions and 
  leasehold improvements                                    (423.6)       (376.0)        (803.6)   
  Purchase of operations                                         -         (94.4)        (118.3)   
  Proceeds on disposal of intangible 
  assets, property, equipment and vehicles                    15.2         192.2          231.5   
  Loans repaid/(advanced)                                      3.5          (4.3)         (17.7)   
  Cash utilised in investing activities                     (539.0)       (485.5)      (1 117.0)   
  Cash flows from financing activities                                                            
  Borrowings raised/(repaid)                                 397.9          (5.3)        (260.5)   
  Share repurchases                                          (10.6)        (30.5)         (77.9)   
  Proceeds from employees on settlement 
  of share options                                             0.6           1.7            2.9   
  Cash generated by/(utilised in) financing 
  activities                                                 387.9         (34.1)        (335.5)   
  Net increase/(decrease) in cash and cash 
  equivalents                                              1 630.1        (218.8)      (1 534.2)   
  Cash and cash equivalents at beginning 
  of period                                                 (269.9)      1 271.7        1 271.7   
  Effect of exchange rate fluctuations on 
  cash and cash equivalents                                  (19.9)         (8.1)          (7.4)   
  Net cash and cash equivalents at end of period           1 340.3       1 044.8         (269.9)

  Consisting of:
  Cash and cash equivalents                                1 340.3       1 044.8        1 255.7
  Bank overdrafts and overnight borrowings                       -             -       (1 525.6)



Notes to the financial information for the period ended 1 September 2013


  1.    BASIS OF PREPARATION AND ACCOUNTING POLICIES                                                      
        The interim condensed consolidated financial statements for the period ended 1 September 2013 
	have been prepared in accordance with IAS 34 and International Financial Reporting Standards 
	(IFRS), the requirements of the South African Companies Act No 71 of 2008, as amended, and in 
	compliance with the Listings Requirements of the JSE Limited. The accounting policies and methods 
	of computation applied are consistent with those applied in preparation of the annual financial 
	statements for the period ended 3 March 2013. The interim condensed consolidated financial 
	statements have been prepared by the Pick n Pay Finance Division under the supervision of the 
        Chief Finance Officer, Mr Aboubakar (Bakar) Jakoet CA(SA). The information contained in the 
        interim report has neither been audited nor reviewed by the Group's external auditors.

  2.    CHANGE IN FINANCIAL PERIOD CUT-OFF DATE                                                           
        During the financial period ended 3 March 2013 the Group adopted a 52-week financial reporting 
        calendar for all future financial periods. This change aligned financial reporting with Group 
        operational structures and will improve comparative reporting to both internal and external 
        stakeholders.                                                
                                                                                                          
        As a result, the 2014 interim financial period ended on 1 September 2013 consisted of 182 trading 
	days compared to the comparative period ended 31 August 2012 of 184 trading days. The additional 
	trading days included in the prior period result had the following estimated impact on the 
	consolidated financial statements. There was no impact on working capital.                                              
                                          
                                         
        Statement of comprehensive income       
                                         Unaudited
                                                Rm
        Turnover                             333.8   
        Net profit after tax                  28.0   
                                                     
         
                                                                                                          
  3.    RELATED PARTIES                                                                                   
        During the period, certain companies within the Group entered into transactions with each other. 
	These intra-group transactions are eliminated on consolidation. Related parties are unchanged 
	from those reported at 3 March 2013. For further information please refer to note 27 of the 2013 
	Group annual financial statements and note 9 of the 2013 Company annual financial statements.
                                                
  4.    SHARE CAPITAL                                           Unaudited      Unaudited        Audited                                           
                                                              1 September      31 August        3 March   
                                                                     2013           2012           2013
                                                                       Rm             Rm             Rm   
        Authorised                                                                                        
        800 000 000 ordinary shares of 1.25 cents each               10.0           10.0           10.0   
        Issued                                                                                            
        480 397 321 ordinary shares of 1.25 cents each                6.0            6.0            6.0   
                                                                                                          
                                                                    000s          000s          000s   
        The number of shares in issue at end of period 
        is made up as follows:                                                                               
        Treasury shares held in the share trust                   2 020.0        2 121.6        2 046.6   
        Shares held outside the Group                           478 377.3      478 275.7      478 350.7   
        Total shares in issue at end of period                  480 397.3      480 397.3      480 397.3 
  
        Under a general authority, 24 million of the unissued shares remain under the control of the directors 
        until the next annual general meeting (5% of the issued share capital of the Company).                                                
        In addition to the general authority above, 63.9 million unissued shares (13.3% of issued shares) remain 
        under the control of the directors to implement the terms and provisions of the Pick n Pay 1997 Share 
        Option Scheme.                                                
        The holders of ordinary shares are entitled to receive dividends as declared and are entitled to one 
        vote per share at meetings of the Company.                                                

  5.    OPERATING SEGMENTS                                                                                                                          
                                                                                             Total    
        Unaudited                                         South Africa        Africa    operations   
                                                                    Rm            Rm            Rm   
        2013                                                                                         
        Total revenue                                         29 046.9       1 596.2      30 643.1   
        External revenue                                      29 046.9       1 231.1      30 278.0   
        Direct deliveries*                                           -         275.0         275.0   
        Inter-segment revenue                                        -          90.1          90.1   
        External turnover                                     28 561.5       1 506.1      30 067.6   
        Profit before tax                                        206.7          65.1         271.8   
        Other information                                                                            
        Statement of comprehensive income                                                            
        Interest received                                         19.1           0.1          19.2   
        Interest paid                                             73.8           0.3          74.1   
        Depreciation and amortisation                            469.2           9.6         478.8   
        Share of associates income                                  -          14.4          14.4   
        Statement of financial position                                                              
        Total assets                                          12 447.6         776.2      13 223.8   
        Total liabilities                                     10 382.8         533.4      10 916.2   
        2012                                                                                         
        Total revenue                                         27 643.4       1 219.6      28 863.0   
        External revenue                                      27 643.4         844.3      28 487.7   
        Direct deliveries*                                           -         329.4         329.4   
        Inter-segment revenue                                        -          45.9          45.9   
        External turnover                                     27 132.3       1 173.7      28 306.0   
        Profit/(loss) before tax                                 212.1          47.1         259.2   
        Other information                                                                            
        Statement of comprehensive income                                                            
        Interest received                                         27.0             -          27.1   
        Interest paid                                             63.9             -          65.6   
        Depreciation and amortisation                            433.3           6.4         439.7   
        Share of associates income                                  -           9.7           9.7   
        Statement of financial position                                                                                                             
        Total assets                                          11 932.7         491.4      12 424.1   
        Total liabilities                                      9 942.1         384.0      10 326.1   
        * Direct deliveries are issues to franchisees directly by Group suppliers facilitated through 
	  the Groups supply chain  
		
  6.    HEADLINE EARNINGS RECONCILIATION      
                                                             Unaudited     Unaudited       Audited                                                                                                        
                                                           1 September     31 August       3 March    
                                                                  2013          2012          2013   
                                                                    Rm            Rm            Rm   
                                                              182 days      184 days      368 days   
        Basic earnings (profit for the period)                   191.6         180.4         550.6   
        Adjustments:                                               3.6          (8.7)        (18.4)   
        Loss/(profit) on sale of property, equipment     
        and vehicles and intangible assets                         5.2         (12.3)        (21.6)   
        Tax effect of (loss)/profit on sale of            
        property, equipment and vehicles and             
        intangible assets                                         (1.6)          3.6           3.2   
                                                                                                     
        Headline earnings                                        195.2         171.7         532.2   

		

Pick n Pay Holdings Limited (Pikwik)
INCORPORATED IN THE REPUBLIC OF SOUTH AFRICA - Reg. no. 1981/009610/06
JSE share code: PWK
ISIN Code: ZAE000005724

Pikwiks only asset is its 53.80% (2012: 53.81%) effective holding in Pick n Pay Stores Limited 
(excluding treasury shares). The Pikwik Group earnings are directly related to those of this 
investment.

Basic earnings for the period amount to R102.5 million (2012: R96.5 million).
Basic earnings per share is 19.86 cents (2012: 18.68 cents).
Diluted basic earnings per share is 19.50 cents (2012: 18.19 cents).
Headline earnings for the period amount to R104.5 million (2012: R91.8 million).
Headline earnings per share is 20.24 cents (2012: 17.78 cents).
Diluted headline earnings per share is 19.88 cents (2012: 17.31 cents).
The total number of shares in issue is 527.2 million (2012: 527.2 million) and the weighted average number
of shares in issue during the period is 516.3 million (2012: 516.4 million).


Pikwiks interim dividend per share is 7.20 cents (2012: 7.17 cents per share), an increase of 0.4%.

Raymond Ackerman
Chairman Pick n Pay Holdings Limited
21 October 2013


Dividend declarations

In line with our review of all aspects of the business, the Board has moderated its annual dividend cover 
to 1.5 times headline earnings per share.

Pick n Pay Stores Limited - Tax reference number: 9275/141/71/2
Number of shares in issue: 480 397 321
Notice is hereby given that the directors have declared a final gross dividend (number 91) of 14.80 cents per
share out of income reserves.
The dividend declared is subject to dividend withholding tax at 15%.
There is no secondary tax on companies to be taken into account when determining the dividend tax to
withhold.
The tax payable is 2.22 cents per share, leaving shareholders who are not exempt from dividends 
tax with a net dividend of 12.58 cents per share.


Pick n Pay Holdings Limited - Tax reference number: 9050/141/71/3
Number of shares in issue: 527 249 082
Notice is hereby given that the directors have declared a final gross dividend (number 64) of 7.20 cents per
share out of income reserves.
The dividend declared is subject to dividend withholding tax at 15%.
There is no secondary tax on companies to be taken into account when determining the dividend tax to
withhold.
The tax payable is 1.08 cents per share, leaving shareholders who are not exempt from dividends 
tax with a net dividend of 6.12 cents per share.


Dividend dates
The last day of trade in order to participate in the dividend (CUM dividend) will be Friday, 6 December
2013. 
The shares will trade EX dividend from the commencement of business on Monday, 9 December 2013 and the
record date will be Friday, 13 December 2013. The dividends will be paid on Tuesday, 17 December 2013.
Share certificates may not be dematerialised or rematerialised between Monday, 9 December 2013 and Friday,
13 December 2013, both dates inclusive.

On behalf of the boards of directors
 
Debra Muller
Company Secretary
21 October 2013




CORPORATE INFORMATION

PICK N PAY STORES LIMITED
BOARD OF DIRECTORS
Executive
RWP Brasher (CEO) (British) 
RSJ van Rensburg (deputy CEO) 
A Jakoet (CFO) 
JG Ackerman
SD Ackerman-Berman 
Non-executive 
GM Ackerman (Chairman) 
D Robins (German)
Independent non-executive
HS Herman
L Phalatse
BJ van der Ross 
J van Rooyen


PICK N PAY HOLDINGS LIMITED
BOARD OF DIRECTORS
Non-executive 
RD Ackerman (Chairman)
GM Ackerman
W Ackerman
Independent non-executive
RP de Wet
HS Herman
J van Rooyen
Alternate
JG Ackerman
SD Ackerman-Berman
D Robins (German)


REGISTERED OFFICE
Pick n Pay Office Park
101 Rosmead Avenue 
Kenilworth
Cape Town 7708
Tel: +27(0)21 658 1000
Fax: +27(0)21 797 0314


POSTAL ADDRESS
PO Box 23087
Claremont
7735


WEBSITE
Pick n Pay: www.picknpay.co.za
Investor Relations: www.picknpayinvestor.co.za


SPONSOR
Investec Bank Limited
100 Grayston Drive 
Sandton 2196


COMPANY SECRETARY
Debra Muller
email address: demuller@pnp.co.za


TRANSFER SECRETARIES
Computershare Investor Services Proprietary Limited
70 Marshall Street
Johannesburg 2001
PO Box 61051
Marshalltown 2107
Tel: +27(0)11 370 5000
Fax: +27(0)11 688 5248


AUDITORS
KPMG Inc.


ATTORNEYS
Edward Nathan Sonnenberg

Date: 22/10/2013 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story