To view the PDF file, sign up for a MySharenet subscription.

TRUWORTHS INTERNATIONAL LIMITED - Preliminary Report On The Audited Group Results For The 52 Weeks Ended 30 June 2013

Release Date: 22/08/2013 14:30
Code(s): TRU     PDF:  
Wrap Text
Preliminary Report On The Audited Group Results For The 52 Weeks Ended 30 June 2013

Truworths International Ltd
Registration number: 1944/017491/06
JSE Ltd code: TRU 
NSX code: TRW 
ISIN: ZAE000028296


PRELIMINARY REPORT ON THE AUDITED GROUP RESULTS
for the 52 weeks ended 30 June 2013

FINANCIAL HIGHLIGHTS
Retail sales reach R10 billion
Gross margin at 56.6%
Operating margin at 34.5%
Annual dividend per share up 11%


                                             % change to the         % change to the
                                        prior 53-week period    prior 52-week period
                                                  (reported)             (pro-forma)
Sale of merchandise                                    10.6%                   12.9%
Basic earnings per share                                8.5%                   12.3%
Headline earnings per share                             8.4%                   12.1%
Fully diluted headline earnings per share               8.4%                   12.2%

GROUP PROFILE
Truworths International Ltd is an investment holding and management company listed on 
the JSE and the Namibian Stock Exchange. Its principal trading entities, Truworths Ltd
and Young Designers Emporium (Pty) Ltd, are engaged either directly or through 
agencies, franchises or subsidiaries, in the retailing of fashion apparel and 
related merchandise. Truworths International Ltd and its subsidiaries (the Group) 
operate primarily in South Africa, and elsewhere in sub-Saharan Africa.

TRADING AND FINANCIAL PERFORMANCE 
Group retail sales for the 52-week period ended 30 June 2013 ("the period") increased 
by 10.7% to R10.1 billion compared to the 53-week prior reporting period ("the prior 
53-week period"), and by 12.9% compared to a 52-week prior pro-forma period 
("the comparative 52-week period"). Like-for-like store retail sales grew by 5.7% 
(7.8% relative to the comparative 52-week period) while product inflation averaged 2% 
for the period. Group sale of merchandise, which comprises Group retail sales and 
franchise sales less accounting adjustments, grew 10.6% to R9.8 billion 
(12.9% relative to the comparative 52-week period).

Trading space increased by 8.1% over the prior 53-week period-end following the 
opening of a net 17 Truworths, 19 Identity and 2 Truworths Man stores, while 2 Uzzi 
stores and 1 YDE store were closed. The Group's store base passed the 600 mark and 
totalled 604 (2012: 569) at the end of the period. This includes 40 stores outside 
South Africa (2012: 29) following the opening of new stores in Lesotho (4), 
Zambia (3), Ghana (2) and Nigeria (2).

The Group has recorded market share gains and based on data from the retail liaison 
committee (RLC) for June 2013, in South Africa the Group increased its ladieswear 
RLC clothing market share to 21.7% (2012: 21.2%), while its menswear clothing market
share grew to 22.6% (2012: 22.4%).


Divisional sales
                                                    52 weeks    53 weeks          
                                                     30 June      1 July
                                                        2013        2012
                                                          Rm          Rm    % change
Truworths ladieswear                                   3 661       3 361           9
Truworths menswear                                     1 987       1 757          13
Identity                                               1 586       1 407          13
Daniel Hechter                                         1 206       1 091          11
Elements                                                 480         454           6
Inwear                                                   451         409          10
LTD                                                      405         353          15
Other*                                                   298         272          10
Retail sales                                          10 074       9 104          11
Franchise sales                                            9          24        (63)
Accounting adjustments                                 (318)       (298)           7
Sale of merchandise                                    9 765       8 830          11
YDE agency sales                                         278         276           1
* Includes cellular, Truworths Jewellery and Truworths Living (discontinued 
  during 2012) divisions.

The Group's gross margin decreased to 56.6% (2012: 56.7%) and remains within the 
target range of 54% to 57%. Trading expenses increased 16% to R3.2 billion (2012: 
R2.8 billion), mainly as a result of the 39% increase in trade receivable costs 
attributable to the deteriorating consumer credit environment. Trading expenses as 
a percentage of the sale of merchandise increased to 32.8% (2012: 31.2%). Interest 
received increased 12% to R814 million (2012: R728 million). Operating profit 
increased 6% to R3.4 billion (2012: R3.2 billion) and the operating margin declined 
to 34.5% (2012: 36.1%) but remains within management's target range of 33% to 36%. 

Inventory balances were 17% up at period-end, impacted by higher levels of future 
season stock in transit and purchase prices reflecting a higher Rand/US dollar exchange
rate, resulting in an inventory turn of 5.4 times at period-end (2012: 5.7 times).

Headline earnings per share (HEPS) increased 8.4% to 570.8 cents (2012: 526.7 cents).
This would equate to a 12.1% increase if the effect of the additional trading week 
in the prior 53-week period was excluded. This performance is in line with the 
earnings range announced in the Group's trading statement released on SENS on 
22 July 2013. Fully diluted HEPS increased 8.4% to 560.7 cents (2012: 517.1 cents). 
This equates to a 12.2% increase if the effect of the additional trading week in the 
prior 53-week period was excluded. 

A final dividend of 158 cents per share has been declared, bringing the total dividend 
for the period to 362 cents, an increase of 11% over the prior 53-week period. 
Dividend cover has been reduced to 1.58 times.

The Group's financial position continued to strengthen, with net asset value per share 
increasing by 6% to 1 488.5 cents (2012: 1 410.6 cents). The returns on equity and 
assets were 39% (2012: 40%) and 46% (2012: 46%) respectively. Asset turnover remained 
at 1.3 times.

CREDIT MANAGEMENT 
Group credit sales grew by 9% and credit sales contributed 72% (2012: 73%) to retail 
sales for the period.

In line with the board's outlook statement contained in the Group's unaudited interim 
results for the 26 weeks ended 30 December 2012, the credit environment deteriorated 
during the period, impacting on both the Group's delinquency experience and active 
account growth. 

The doubtful debt allowance as a percentage of gross trade receivables has accordingly 
been increased to 12.0% (2012: 10.6%). Net bad debt as a percentage of gross trade 
receivables grew to 10.4% (2012: 7.9%). Gross trade receivables grew by 11% to 
R4.2 billion. The Group's acceptance rate on new account applications for 
the period declined to 31% (2012: 38%). Despite this, the Group's active account base 
grew by 6% to approximately 2.6 million (2012: 2.4 million) accounts. At period-end 82% 
(2012: 84%) of the Group's active account holders were able to purchase because they 
continue to meet our stringent criteria for ongoing purchases.

CAPITAL MANAGEMENT 
During the period R2.2 billion was returned to shareholders through dividend 
payments and share buy-backs.

The Group repurchased 7.6 million shares at an average price of R91.08 per share for 
a total of R691 million during the period. Since the inception of the share buy-back 
programme in 2002, 89 million shares have been repurchased at a total cost of 
R2.4 billion at an average price of R27.43. In addition, 593 000 shares were issued 
during the period at a cost of R61 million and held as treasury shares under the 
restricted share incentive scheme. 

The Group generated R2.2 billion in cash from operations and this was used to fund 
dividend payments, share buy-backs, store development and information systems 
infrastructure. Cash and cash equivalents decreased by 15% to R1.3 billion at the 
period-end (2012: R1.6 billion).

DIRECTORATE
The Board has resolved to appoint David Pfaff CA(SA) as the Chief Financial Officer
of the Group and as an executive director of the company with effect from 
1 September 2013. He joined the Group earlier this year following previous experience 
in this role with a JSE listed information technology company and has been the 
designate for this position since 15 April 2013.

OUTLOOK
Predictions are that the economy and consequently the credit environment are unlikely 
to improve in the 2014 financial period and restrictive credit granting criteria will 
limit account acquisition and credit sales. The Group has extensive experience in 
managing credit risk in tough market conditions and will apply strategies to ensure 
the continued health of the debtors' book and profitability of the business.

Ongoing weakness in the rand exchange rate against the US dollar will be managed to 
contain inflationary pressures on merchandise as the Group has successfully done in 
prior periods of currency volatility. 

Against this challenging trading background the Group will aim to build sales growth 
momentum by delivering high-quality, internationally inspired fashion across the 
brand portfolio. 

Trading space is anticipated to increase by approximately 8% during the 2014 
financial period.
 
Capital expenditure of R388 million has been committed for the 2014 financial period 
and will be used primarily for new stores and expansion and refurbishment of existing 
stores (R259 million), new information systems infrastructure (R59 million) as well as 
on the distribution centres (R60 million).

Retail sales for the first seven weeks of the 2014 financial period reflect an increase 
of 12.2% over the corresponding period in the 2013 financial period. 


H Saven                        MS Mark
Chairman                       Chief Executive Officer


FINAL DIVIDEND
The directors of the company have resolved to declare a gross cash dividend from 
retained earnings in respect of the 52-week period ended 30 June 2013 in the amount 
of 158 cents (2012: 157 cents) per share to shareholders reflected in the company's 
register on the record date, being Friday, 13 September 2013.

The last day to trade in the company's shares cum dividend is Friday, 
6 September 2013. Trading in the company's shares ex dividend will commence on Monday, 
9 September 2013. Consequently no dematerialisation or rematerialisation of the 
company's shares may take place over the period from Monday, 9 September 2013 to 
Friday, 13 September 2013, both days inclusive. The dividend will be payable in 
South African Rand on Monday, 16 September 2013.

Dividends will be paid net of the 15% dividends tax, to be withheld and remitted to 
the South African Revenue Service. Such tax must be withheld unless beneficial 
owners of the dividend have provided the necessary documentary proof to the relevant 
regulated intermediary (being a broker, CSD participant, nominee company or the 
company's transfer secretaries Computershare Investor Services (Pty) Ltd, 
PO Box 61051, Marshalltown, 2107, South Africa) that they are exempt therefrom, or 
entitled to a reduced rate, as a result of a double taxation agreement between 
South Africa and the country of tax domicile of such owner. 

The dividends tax, if applicable at the rate of 15%, will result in a net cash 
dividend per share of 134.30 cents. No secondary tax on companies (STC) credits were 
utilised when determining the net dividend. The company has 463 806 804 ordinary 
shares in issue on 22 August 2013.

In accordance with the company's recently adopted new memorandum of incorporation:

- the dividend will only be paid by electronic funds transfer, and no cheque 
  payments will be made. Accordingly, certificated shareholders who have not yet 
  provided their bank account details should do so by contacting the company's 
  transfer secretaries; and 
- the directors have determined that gross dividends amounting to less than 
  1 000 cents, due to any one shareholder of the company's shares held in 
  certificated form, will not be paid, unless otherwise requested in writing, but 
  the net amount thereof will be aggregated with other such net amounts and donated 
  to a charity to be nominated by the directors.

By order of the board


C Durham 
Company Secretary 

Cape Town
22 August 2013


ABRIDGED GROUP STATEMENTS OF FINANCIAL POSITION
                                                              At 30 June   At 1 July
                                                                    2013        2012
                                                                 Audited     Audited
                                                                      Rm          Rm
ASSETS
Non-current assets                                                 1 280       1 197 
Property, plant and equipment                                        857         775 
Goodwill                                                              90          90 
Intangible assets                                                    103          94 
Derivative financial assets                                           19          34 
Available-for-sale assets                                              4           3 
Loans and receivables                                                118         143 
Deferred tax                                                          89          58 
Current assets                                                     5 991       5 720 
Inventories                                                          787         670 
Trade and other receivables                                        3 766       3 421 
Derivative financial assets                                           42           7 
Prepayments                                                           71          62 
Cash and cash equivalents                                          1 325       1 560 
Total assets                                                       7 271       6 917 
EQUITY AND LIABILITIES
Total equity                                                       6 219       5 981 
Share capital and premium                                            293         205 
Treasury shares                                                  (2 028)     (1 274)
Retained earnings                                                  7 825       6 944 
Non-distributable reserves                                           129         106 
Non-current liabilities                                               97          97 
Post-retirement medical benefit obligation                            53          47 
Cash-settled compensation obligation                                   8          12 
Straight-line operating lease obligation                              36          38 
Current liabilities                                                  955         839 
Trade and other payables                                             719         598 
Provisions                                                            71          73 
Tax payable                                                          165         168 
Total liabilities                                                  1 052         936 
Total equity and liabilities                                       7 271       6 917 
Number of shares in issue (net of treasury shares) (millions)      417.8       424.0 
Net asset value per share (cents)                                1 488.5     1 410.6 

Key ratios
Return on equity (%)                                                  39          40 
Return on capital (%)                                                 55          58 
Return on assets (%)                                                  46          46 
Inventory turn (times)                                               5.4         5.7 
Asset turnover (times)                                               1.3         1.3 


ABRIDGED GROUP STATEMENTS OF COMPREHENSIVE INCOME
                                                    52 weeks                53 weeks
                                                  to 30 June               to 1 July
                                                        2013                    2012
                                                     Audited           %     Audited
                                            Note          Rm      change          Rm
Revenue                                        3      10 809          11       9 769 
Sale of merchandise                                    9 765          11       8 830 
Cost of sales                                        (4 241)                 (3 820)
Gross profit                                           5 524          10       5 010 
Other income                                             226                     208 
Trading expenses                                     (3 202)          16     (2 759)
Depreciation and amortisation                          (160)                   (138)
Employment costs                                       (986)                   (890)
Occupancy costs                                        (843)                   (746)
Trade receivable costs                                 (739)                   (533)
Other operating costs                                  (474)                   (452)
Trading profit                                         2 548           4       2 459 
Interest received                                        814                     728 
Dividends received                                         4                       3 
Profit before tax                                      3 366           6       3 190 
Tax expense                                            (958)                   (965)
Profit for the period, fully attributable to 
owners of the parent                                   2 408           8       2 225 
Other comprehensive income
Movement in effective portion of cash flow hedge         (3)                      11 
Deferred tax on movement in effective portion of 
cash flow hedge                                            4                     (3)
Movement in foreign currency translation reserve         (1)                       -
Other comprehensive income for the period, 
net of tax                                                 -                       8 
Total comprehensive income for the period, fully 
attributable to owners of the parent                   2 408           8       2 233
Basic earnings per share (cents)                       570.8           8       526.3
Headline earnings per share (cents)                    570.8           8       526.7
Fully diluted basic earnings per share (cents)         560.7           9       516.6
Fully diluted headline earnings per share (cents)      560.7           8       517.1
Weighted average number of shares (millions)           421.9                   422.8
Key ratios
Gross margin (%)                                        56.6                    56.7
Trading expenses to sale of merchandise (%)             32.8                    31.2
Trading margin (%)                                      26.1                    27.8
Operating margin (%)                                    34.5                    36.1


ABRIDGED GROUP STATEMENTS OF CASH FLOWS
                                                                52 weeks    53 weeks
                                                              to 30 June   to 1 July
                                                                    2013        2012
                                                                 Audited     Audited
                                                                      Rm          Rm
CASH FLOWS FROM OPERATING ACTIVITIES
Cash flow from trading and cash EBITDA*                            2 720       2 653
Working capital movements                                          (352)       (802)
Cash generated from operations                                     2 368       1 851
Interest received                                                    814         728
Dividends received                                                     4           3
Tax paid                                                           (988)       (964)
Cash inflow from operations                                        2 198       1 618
Dividends paid                                                   (1 526)     (1 281)
Net cash from operating activities                                   672         337
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment to expand operations  (203)       (166)
Acquisition of plant and equipment to maintain operations           (50)        (37)
Acquisition of computer software                                    (17)        (23)
Loans advanced                                                       (1)        (16)
Loans repaid                                                          29          15
Acquisition of mutual fund units                                       -         (2)
Net cash used in investing activities                              (242)       (229)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds on shares issued                                             27          46
Shares repurchased by subsidiaries                                 (691)        (83)
Net cash used in financing activities                              (664)        (37)
Net increase in cash and cash equivalents                          (234)          71
Cash and cash equivalents at the beginning of the period           1 560       1 489
Net foreign exchange difference                                      (1)           -
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD                 1 325       1 560
Key ratios
Cash flow per share (cents)                                        521.0       382.7
Cash equivalent earnings per share (cents)                         604.9       565.8
Cash realisation rate (%)                                             86          68
* Earnings before interest received, tax, depreciation and amortisation


ABRIDGED GROUP STATEMENTS OF CHANGES IN EQUITY
                                                                 30 June      1 July
                                                                    2013        2012
                                                                 Audited     Audited
                                                                      Rm          Rm
Total equity at the beginning of the period                        5 981       5 046
Total comprehensive income for the period                          2 408       2 233
Profit for the period                                              2 408       2 225
Other comprehensive income for the period                              -           8
Dividends                                                        (1 527)     (1 282)
Premium on shares issued                                              88          46
Shares repurchased                                                 (691)        (83)
Shares issued in terms of the resticted share scheme                (61)           -
Shares acquired upon forfeiture of equity-based awards               (2)           -
Share-based payment                                                   23          21
Total equity at the end of the period                              6 219       5 981
Comprising:
Share capital and premium                                            293         205
Treasury shares                                                  (2 028)     (1 274)
Retained earnings                                                  7 825       6 944
Non-distributable reserves                                           129         106
Total equity                                                       6 219       5 981
Cents per share:
Dividends                                                            362         326
Final - payable/paid September                                       158         157
Interim - paid March/April                                           204         169


SELECTED EXPLANATORY NOTES 
1 BASIS OF PREPARATION
  The information in this preliminary report has been extracted from the Group's 
  2013 annual financial statements. The preliminary report has been prepared 
  in compliance with International Financial Reporting Standards (IFRS), the SAICA 
  Financial Reporting Guides as issued by the Accounting Practices Committee and 
  Financial Reporting Pronouncements as issued by the Financial Reporting Standards 
  Council, IAS 34: Interim Financial Reporting, the South African Companies Act 
  (71 of 2008, as amended) and the Listings Requirements of the JSE. 

  The Group's 2013 annual financial statements and this preliminary report have been 
  audited by the Group's external auditors, Ernst & Young Inc., and their unqualified 
  audit opinion on such financial statements and on this preliminary report are 
  available for inspection at the company's registered office.

  The Group's 2013 annual financial statements have been prepared in accordance with 
  the going concern and historical cost bases except where otherwise indicated in the 
  Group's accounting policies. The accounting policies have been applied uniformly 
  throughout the Group and are consistent with those applied in the prior period, 
  except as mentioned in note 2. The presentation currency is the South African Rand 
  (R) and all amounts are rounded to the nearest million. This preliminary report has 
  been prepared under the supervision of DB Pfaff CA(SA), the Chief Financial Officer 
  designate of the Group.

2 ACCOUNTING POLICIES                                                            
  The accounting policies and methods of computation applied in the preparation of 
  this preliminary report are consistent with those applied in the preparation of 
  the Group's annual financial statements for the period ended 1 July 2012, except 
  for the adoption of IAS 1: Presentation of Financial Statements (Amended) as 
  described below.

  IAS 1: Presentation of Financial Statements (Amended):
  The amendments to IAS 1 require items that are recognised in other comprehensive 
  income, that may be reclassified ("recycled") to profit or loss in a future period, 
  to be presented separately from those items that may never be reclassified to profit 
  or loss. The adoption of IAS 1 (Amended) only affects the presentation of the 
  Group's annual financial report and has had no impact on the Group's financial 
  position or performance.                                                            

  IFRS, amendments and International Financial Reporting Interpretations Committee 
  (IFRIC) interpretations not applicable to Group activities:
  Various other new and amended IFRS and IFRIC interpretations that have been issued 
  and are effective, have not been adopted by the Group as they are not applicable 
  to its activities.

                                                    52 weeks                53 weeks
                                                  to 30 June               to 1 July
                                                        2013                    2012
                                                     Audited           %     Audited
3 REVENUE                                                 Rm      change          Rm
  Sale of merchandise                                  9 765          11       8 830 
  Retail sales                                        10 074          11       9 104 
  Accounting adjustments                               (318)                   (298)
  Franchise sales                                          9                      24 
  Other income                                           226           9         208 
  Commission                                             112                     103 
  Financial services income                               51                      39 
  Display fees                                            48                      45 
  Lease rental income                                      7                       8 
  Other                                                    6                      10 
  Royalties                                                2                       3 
  Interest received                                      814          12         728 
  Trade receivables interest                             724                     630 
  Investment interest                                     90                      98 
  Dividends received                                       4                       3 
  Total revenue                                       10 809          11       9 769 

4 RECONCILIATION OF PROFIT FOR THE PERIOD TO 
  HEADLINE EARNINGS:
  Profit for the period, fully attributable to 
  owners of the parent                                 2 408                   2 225 
  Adjusted for:
  Loss on disposal of fixed assets                         -                       2 
  Headline earnings                                    2 408           8       2 227 

5 SEGMENT REPORTING                                                            
  The Group's reportable segments have been identified as the Truworths and Young 
  Designers Emporium (YDE) business units. The Truworths business unit comprises all 
  the retailing activities conducted by the Group, through which the Group retails 
  fashion apparel comprising clothing, footwear and other fashion products to women, 
  men and children, other than by the YDE business unit. The YDE business unit 
  comprises the agency activities through which the Group retails clothing, footwear 
  and related products on behalf of emerging South African designers.

  Management monitors the operating results of the business segments separately for 
  the purpose of making decisions about resources to be allocated and of assessing 
  performance. Segment performance is reported on an IFRS basis and evaluated based 
  on revenue and profit before tax. 
                                                                Consoli-
                                                                  dation
                                       Truworths         YDE     entries       Group
                                              Rm          Rm          Rm          Rm
  2013
  Total third-party revenue               10 722         111        (24)      10 809 
  Third party                             10 691         111           7      10 809 
  Inter-segment                               31           -        (31)           - 
  Depreciation and amortisation              156           4           -         160 
  Employment costs                           973          13           -         986 
  Occupancy costs                            810          33           -         843 
  Trade receivable costs                     739           -           -         739 
  Other costs                                493          15        (34)         474 
  Interest received                          810           1           3         814 
  Profit for the period                    2 367          32           9       2 408 
  Profit before tax                        3 312          45           9       3 366 
  Tax expense                              (945)        (13)           -       (958)
  Segment assets                          10 125         154     (3 008)       7 271 
  Segment liabilities                      1 154           1       (103)       1 052 
  Capital expenditure                        268           2           -         270 
  Gross margin (%)                          56.6           -           -        56.6 
  Trading margin (%)                        25.6        39.7           -        26.1 
  Operating margin (%)                      33.9        40.8           -        34.5 
  Inventory turn (times)                     5.4           -           -         5.4 
  Credit:cash sales mix (%)                72:28       25:75           -       72:28 
                                                                      
  2012                                                            
  Total third-party revenue                9 679         107        (17)       9 769 
  Third party                              9 654         107           8       9 769 
  Inter-segment                               25           -        (25)           - 
  Depreciation and amortisation              134           4           -         138 
  Employment costs                           877          13           -         890 
  Occupancy costs                            715          31           -         746 
  Trade receivable costs                     533           -           -         533 
  Other costs                                463          16        (27)         452 
  Interest received                          722           1           5         728 
  Profit for the period                    2 190          31           4       2 225 
  Profit before tax                        3 143          43           4       3 190 
  Tax expense                              (953)        (12)           -       (965)
  Segment assets                           9 208         176     (2 467)       6 917 
  Segment liabilities                      1 073           5       (142)         936 
  Capital expenditure                        217           9           -         226 
  Gross margin (%)                          56.7           -           -        56.7 
  Trading margin (%)                        27.4        39.1           -        27.8 
  Operating margin (%)                      35.6        40.0           -        36.1 
  Inventory turn (times)                     5.7           -           -         5.7 
  Credit:cash sales mix (%)                73:27       25:75           -       73:27 
                                                                      
                                         Contri-     Contri-     Contri-     Contri-
	                                  bution      bution      bution      bution
                                      to revenue  to revenue  to revenue  to revenue
                                            2013        2013        2012        2012
  Third-party revenue                         Rm           %          Rm           %
  South Africa                            10 460        96.8       9 501        97.3 
  Namibia                                    171         1.6         159         1.6 
  Swaziland                                   52         0.5          55         0.6 
  Botswana                                    49         0.5          18         0.2 
  Nigeria                                     16         0.1           3           - 
  Zambia                                      16         0.1           -           - 
  Ghana                                       14         0.1           -           - 
  Lesotho                                     13         0.1           -           - 
  Mauritius                                    9         0.1           9         0.1 
  Franchise sales                              9         0.1          24         0.2 
  Kenya                                        8         0.1          10         0.1 
  Lesotho                                      1           -           4           - 
  Botswana                                     -           -           7         0.1 
  Zambia                                       -           -           3           - 
  Total third-party revenue               10 809         100       9 769         100 

                                                                 30 June      1 July
                                                                    2013        2012
                                                                 Audited     Audited
                                                                      Rm          Rm
6 CAPITAL COMMITMENTS
  Capital expenditure authorised but not contracted:
  Store development                                                  259         211
  Distribution facilities                                             60          43
  Computer infrastructure                                             59          51
  Motor vehicles                                                       6           6
  Head office refurbishment                                            4           4
  Total capital commitments                                          388         315

  The capital commitments will be financed from cash generated from operations and 
  available cash resources and are expected to be incurred in the 2014 reporting
  period.


7 EVENTS AFTER THE END OF THE REPORTING PERIOD
  No event, material to the understanding of this preliminary report, has occurred 
  between the reporting date and the date of approval of the report.

8 IMPACT OF THE 53rd WEEK ON 2012 YEAR-END FINANCIAL REPORTING
  In line with the practice generally prevailing in the South African retailing 
  industry, the Group manages its internal accounting and retail operations in 
  accordance with the retail calendar, which treats each financial year as an exact 
  52-week period. This treatment effectively results in the "loss" of a day (or two 
  in a leap year) per calendar year. These days are brought to account every 5 to 
  7 years by including a 53rd week in the financial reporting calendar. The Group's 
  earnings are higher as a result of trading during this week.

  Although the Group reported prior period financial results for 53 weeks to 
  1 July 2012, it is useful and good governance also to report pro-forma information 
  for a 52-week 2012 comparative period, so as to facilitate comparisons against the 
  prior and current period results.

  The preparation of the unaudited pro-forma 52-week financial information is the 
  responsibility of the directors. The table below illustrates the unaudited 
  pro-forma statement of comprehensive income for the 52-week period ended 
  24 June 2012 (the "pro-forma 52-week information").

  The unaudited pro-forma 52-week information for the period ended 24 June 2012 has 
  been prepared for illustrative purposes only, to indicate how such information 
  compares to the actual audited results of the Group for the 52-week period 
  ended 30 June 2013.

  The estimated financial impact of the 53rd week in the prior period is shown below.

  ABRIDGED GROUP STATEMENTS OF COMPREHENSIVE INCOME
                       52 weeks    Change    Change   53 weeks               52 weeks
                     to 30 June  on prior  on prior  to 1 July  53rd week  to 24 June
                           2013    period    period       2012    Adjust-        2012
                        Audited  53 weeks  52 weeks    Audited       ment   Pro-forma
                             Rm         %         %         Rm         Rm          Rm
  Sale of merchandise     9 765        11        13      8 830      (183)       8 647
  Cost of sales         (4 241)        11        13    (3 820)         79     (3 741)
  Gross profit            5 524        10        13      5 010      (104)       4 906
  Other income              226         9         9        208          -         208
  Trading expenses      (3 202)        16        16    (2 759)          -     (2 759)
  Depreciation and 
  amortisation            (160)        16        16      (138)          -       (138)
  Employment costs        (986)        11        11      (890)          -       (890)
  Occupancy costs         (843)        13        13      (746)          -       (746)
  Trade receivable costs  (739)        39        39      (533)          -       (533)
  Other operating costs   (474)         5         5      (452)          -       (452)
  Trading profit          2 548         4         8      2 459      (104)       2 355
  Interest                  814        12        12        728          -         728
  Dividends                   4        33        33          3          -           3
  Profit before tax       3 366         6         9      3 190      (104)       3 086
  Tax expense             (958)       (1)         2      (965)         29       (936)
  Profit for the period,
  fully attributable to 
  owners of the parent    2 408         8        12      2 225       (75)       2 150
  Basic earnings per 
  share (cents)           570.8         8        12      526.3                  508.5
  Headline earnings per 
  share (cents)           570.8         8        12      526.7                  509.0
  Fully diluted basic 
  earnings per share 
  (cents)                 560.7         9        12      516.6                  499.2
  Fully diluted headline 
  earnings per share 
  (cents)                 560.7         8        12      517.1                  499.7
  Key ratios
  Gross margin (%)         56.6                           56.7                   56.7
  Trading expenses to 
  sale of merchandise (%)  32.8                           31.2                   31.9
  Trading margin (%)       26.1                           27.8                   27.2
  Operating margin (%)     34.5                           36.1                   35.7

  Notes: 
  1. The accounting policies adopted by the Group in the prior period audited annual 
     financial statements, which have been prepared in accordance with International 
     Financial Reporting Standards, have been used in preparing the unaudited 
     pro-forma 52-week information.
  2. The "53rd week adjustment" column reflects sale of merchandise, the cost of 
     sales (calculated with reference to the gross profit margin for the 53-week 
     period) and tax expense (calculated with reference to the actual tax rate for 
     the 53rd week period) for the one-week period from 25 June 2012 to 1 July 2012, 
     together with the resultant gross profit, trading profit, profit before tax and 
     profit for that one-week period. 
  3. The sale of merchandise for the one-week period from 25 June to 1 July 2012 has 
     been extracted from the Group's accounting records. 
  4. The "53rd week adjustment" column, in the opinion of the directors, fairly 
     reflects the results for the one-week period from 25 June to 1 July 2012. 
  5. The calculation of earnings per share and headline earnings per share for the 
     pro-forma 52-week period is based on the weighted average number of shares in 
     issue over that period. 
  6. The Group's external auditors have issued a limited assurance report on the 
     prior period pro-forma 52-week information. A copy of their report is available
     at the Group's registered office.


CORPORATE INFORMATION
Truworths International Ltd: Registration number: 1944/017491/06
Tax reference number: 9875/145/71/7
JSE code: TRU 
NSX code: TRW 
ISIN: ZAE000028296
Registered office: No. 1 Mostert Street, Cape Town, South Africa, 8001; 
PO Box 600, Cape Town, 8000, South Africa
Sponsor in South Africa: One Capital Sponsor Services (Pty) Ltd
Sponsor in Namibia: Old Mutual Investment Services (Namibia) (Pty) Ltd
Auditors: Ernst & Young Inc.
Transfer secretaries: Computershare Investor Services (Pty) Ltd, 70 Marshall Street, 
Johannesburg, South Africa, 2001; PO Box 61051, Marshalltown, 2107, South Africa; 
or Transfer Secretaries (Pty) Ltd, Shop 8, Kaiserkrone Centre, Post Street Mall, 
Windhoek, Namibia; PO Box 2401, Windhoek, Namibia
Company Secretary: C Durham
Directors: H Saven (Chairman) §, MS Mark (CEO)*, RG Dow §, CT Ndlovu §, 
SM Ngebulana §, RJA Sparks §, AJ Taylor § and MA Thompson §
* Executive  § Non-executive   Independent
Website: www.truworths.co.za
Date: 22/08/2013 02:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story