To view the PDF file, sign up for a MySharenet subscription.

BRITISH AMERICAN TOBACCO PLC - Half year results for the 6 months ended 30 June 2013

Release Date: 31/07/2013 08:00
Code(s): BTI     PDF:  
Wrap Text
Half year results for the 6 months ended 30 June 2013

British American Tobacco p.l.c. 
Incorporated in England and Wales 
(Registration number: 03407696) 
Short name: BATS 
Share code: BTI 
ISIN number: GB0002875804 
("British American Tobacco p.l.c." or "the Company")    
 
BRITISH AMERICAN TOBACCO p.l.c. 
HALF-YEARLY REPORT TO 30 JUNE 2013 
 
CONTINUED GOOD PERFORMANCE
KEY FINANCIALS                          2013                     2012        Change   
Six Months Results - unaudited       Current    Constant   Restated**   Current   Constant   
                                       rates       rates                  rates      rates   
Revenue                            GBP7,572m   GBP7,745m    GBP7,452m       +2%        +4%   
Adjusted profit from operations*   GBP2,944m   GBP3,001m    GBP2,821m       +4%        +6%   
Profit from operations             GBP2,807m   GBP2,865m    GBP2,722m       +3%        +5%   
Adjusted diluted earnings per         109.1p      111.1p       101.3p       +8%       +10%   
share*                                                                                       
Basic earnings per share              106.6p                    97.8p       +9%              
Interim dividend per share             45.0p                    42.2p       +7%              

*The non-GAAP measures, including adjusting items and constant currencies, are set out on page 20.
**The 2012 comparatives have been restated to take account of the revised IAS 19 Employee Benefits
(see page 19).

HALF-YEAR HIGHLIGHTS

-     Group revenue was up by 2% and up by 4% at constant rates of exchange, mainly as a result of
      continuing good pricing momentum. Exchange rate movements adversely impacted three of the
      Group's four regions.
-     Adjusted Group profit from operations increased by 4% and by 6% at constant rates of
      exchange.
-     The reported profit from operations was 3% higher at GBP2,807 million.
-     Group cigarette volume was 332 billion, a decline of 3.4%. Total tobacco volume (including
      cigarettes) was 3.2% lower. This performance was achieved against a total industry decline, a
      demanding one-off comparator and the leap year impact. Underlying cigarette volume decline
      was 2%.
-     The Group's cigarette market share continued to increase in its Top 40 markets, led by good
      market share growth of the Global Drive Brands, which grew volume by 2.3%.
-     Adjusted diluted earnings per share rose by 8% to 109.1p, principally as a result of the growth in
      profit from operations. At constant rates of exchange, it was up by 10%.
-     Basic earnings per share were up by 9% at 106.6p (2012: 97.8p).
-     The Board has declared an interim dividend of 45.0p, a 7% increase on last year, to be paid on
      30 September 2013.

           Richard Burrows, Chairman, commenting on the 6 months ended 30 June 2013

"Despite fragile economic conditions persisting in some parts of the world, notably Europe, British
American Tobacco has delivered another good set of results. The business is performing well and we
are confident of another year of good earnings growth."

CHIEF EXECUTIVE'S REVIEW 
 
Continued good performance  
We performed well during the first half of the year with strong pricing momentum, increased market 
share and continued growth in our Global Drive Brands, strengthening the foundations for another year of 
good results in line with our long-term strategic goals.  
 
The underlying business performance, measured by constant rates of exchange, was strong with revenue 
up by 4%, adjusted profit up by 6% and adjusted diluted earnings per share up by 10%. 
 
The business performance was impacted by industry volume contraction in some parts of the world and 
fragile economic conditions persisting, notably in Europe. Despite the good performance in Asia-Pacific, 
Group cigarette volume from subsidiaries was 332 billion, down 3.4%. This was also adversely 
compounded by trade inventory movements last year in specific markets, notably Brazil and the GCC, and 
the leap year impact. Excluding these one-offs, the cigarette volume decline would have been 2%. 
 
Share growth 
We continued to grow cigarette market share in our Top 40 markets, led by the good performances of the 
Global Drive Brands (GDBs). Globally, Dunhill, Lucky Strike and Pall Mall all grew market share, while Kent 
was stable. 
 
Collectively, our four GDBs achieved good volume growth of 2.3%. Our other International Brands grew by 
1.9% and combined with our Global Drive Brands, now make up nearly 60% of our total cigarette volume.  
 
Next-generation products  
This month, CN Creative, our stand-alone company specialising in the development of next-generation 
products, launched Vype in the UK, the Group's new e-cigarette brand. This is another step in our ongoing 
commitment to developing a portfolio of next-generation products alongside our tobacco business. 
 
Delivering shareholder value 
The Group has been exposed to adverse exchange rate movements over the past six months. Despite this, 
once again, we delivered excellent value to shareholders, with adjusted diluted earnings per share up by 
8% on last year. Our interim dividend of 45p is 7% up on last year and will be paid on 30 September 2013. 
 
I remain confident that we have the right plans in place and the resources at hand to continue to 
strengthen our competitive position and to deliver another year of good growth. 
 
Nicandro Durante 
30 July 2013 

REGIONAL REVIEW

References to profit in the regional review are based on adjusted profit from operations, as explained in
the Group's non-GAAP measures on page 20. Adjusted profit from operations is derived after excluding
adjusting items from profit from operations. Adjusting items include restructuring and integration costs
and amortisation of trademarks and similar intangibles, as explained on page 23. The 2012 numbers are
restated to take account of the revised IAS 19 Employee Benefits which has been adopted by the Group
with effect from 1 January 2013. See page 34 for the income statement impact of the restatements.

Adjusted profit from operations at constant and current rates of exchange and volumes are as follows:

                         Adjusted profit from operations                    Cigarette volumes
                                   6 months to                        6 months to               Year to
                       30.6.13                      30.6.12       30.6.13       30.6.12        31.12.12
                                                   Restated
                      Constant        Current
                         rates          rates
                          GBPm           GBPm          GBPm           Bns           Bns             Bns

Asia-Pacific               890            875           815           100            95             188
Americas                   755            732           740            64            71             142
Western Europe             556            573           555            57            62             129
EEMEA                      800            764           711           111           116             235
                          3,001         2,944         2,821           332           344             694
Total tobacco
volumes                                                               346           357             722

British American Tobacco performed well during the first half of the year with strong pricing momentum
and continued growth in the Global Drive Brands. The Group has been exposed to adverse exchange rate
movements over the past months, in particular, the weakness of the Brazilian real, South African rand and
Japanese yen against sterling.

Reported revenue was up by 2% as the impact of the continuing good pricing momentum was partially
offset by adverse exchange rate movements and lower volumes, giving a strong price-mix of 7%. At
constant rates of exchange, revenue was up by 4%.

The reported profit from operations was 3% higher at GBP2,807 million with a 4% increase in adjusted
profit from operations.

Group cigarette volume from subsidiaries was 332 billion, down 3.4%. This was mainly the result of
contracting industry volumes in some markets, a demanding comparator caused by trade inventory
movements in Brazil and the GCC, and the leap year impact. Underlying cigarette volume was down by 2%.

Fine Cut performed well with strong volume growth of 6.7% to 10 billion sticks equivalent in Western
Europe, mainly in Spain, Italy, Poland, Belgium and France. Pall Mall remains by far the biggest brand in
Western Europe in this category. This performance led to market share growth and higher profit. Total
tobacco volume (including cigarettes) was 3.2% lower at 346 billion. The conversion rates applied to
calculate the cigarette equivalents of Other Tobacco Products are based on usage levels and are explained
in Appendix 1 on page 37.

Dunhill increased volume by 6% with growth in Indonesia, Chile, South Africa and South Korea partially
offset by declines in the GCC and Brazil, mainly as a result of the one-off impacts in the comparator
period. Kent maintained market share despite lower volume of 3% due to industry declines in Russia and
Romania, partially offset by growth in other Eastern European markets.

Lucky Strike volume was down by 7%, mainly driven by the market contraction in Spain and instability in
the Middle East, partially offset by higher volumes in Germany, France, Philippines, Poland and Argentina.
Pall Mall volume rose by 8% with strong growth in Pakistan, Chile, Romania, Canada and Mexico partially
offset by lower volumes in Russia and Spain.

Asia-Pacific: adjusted profit at constant rates of exchange increased by 9%
Adjusted profit was up by GBP60 million to GBP875 million as a result of strong performances in Australia,
Vietnam, Pakistan and Bangladesh partially offset by unfavourable exchange rate movements. At constant
rates of exchange, profit would have increased by GBP75 million or 9%. Volume at 100 billion was 5.5%
higher than last year, with increases in Pakistan, Bangladesh, Vietnam, South Korea, Indonesia and
Philippines, partially offset by lower volumes in Japan and Malaysia.

Country       Performance
Malaysia      The growth in market share continued through the excellent performance of
              Dunhill, strengthening the Group's market leadership position. Profit was
              higher as the adverse impact of lower volume due to market contraction and
              the growth of illicit trade was offset by higher pricing and exchange rate
              movements.
Australia     Profit was up substantially as a result of higher pricing and cost-saving
              initiatives, partially offset by slightly lower volume. Market share was lower
              as a result of competitor pricing activities leading to a growth in the ultra
              low-priced segment.
Japan         Market share was maintained despite significant competitor activity.
              Industry contraction led to lower volume. Exchange rate movements
              impacted profit.
Vietnam       Volume and market share grew across the portfolio. Profit increased as a
              result of higher prices and increased volume, as well as cost-saving
              initiatives.
South Korea   Volume grew and market share was stable with a growing trend over the
              past eight months. Profit decreased on the back of higher marketing
              investment, partially offset by cost savings.
Pakistan      Volume growth, fuelled by Pall Mall and John Player Gold Leaf, led to a
              strong increase in market share. Profit increased significantly as a result of
              higher volume and improved margins coupled with productivity savings.
Bangladesh    The excellent growth in profit, volume and market share was the result of
              the strong performance of the whole brand portfolio.
Indonesia     Dunhill continued to perform well, driving an increase in overall volume and
              share growth in the premium segment. Substantially increased marketing
              investment behind the strategic brand portfolio and higher clove prices
              resulted in a decline in profit.
Philippines   As a result of our recent market entry following the removal of the
              discriminatory excise regime, Lucky Strike made good gains in volume and
              market share.

Americas: adjusted profit at constant rates of exchange increased by 2%
Adjusted profit declined by GBP8 million to GBP732 million, mainly due to exchange rate movements in
Brazil and Venezuela. At constant rates of exchange, profit rose by GBP15 million or 2%. Good
performances from Brazil, Canada and Mexico were partially offset by Argentina, Venezuela and Chile.
Volume was down 9.4% at 64 billion, mainly due to reduced industry volume in Brazil, illicit trade growth
and trade inventory movements ahead of excise-driven price increases which impacted the comparator
period. Underlying volume decline was 7%.

Country     Performance
Brazil      Market share increased significantly but volume was lower due to market
            contraction after significant excise-driven price increases and a subsequent
            rise in illicit trade. Strong profit growth at constant rates was achieved
            through higher prices and overhead savings. Reported profit was down as a
            result of the adverse exchange rate movement.
Canada      Market share and volume were up and profit grew strongly. Leadership in
            the premium segment was further strengthened.
Mexico      Profit increased as a result of good market share growth and higher volume
            as the market recovered slightly after a drop in illicit trade, driven by Pall
            Mall's outstanding performance.
Argentina   The growth of Lucky Strike led to an increase in market share. Profit was
            down, the result of lower volume, higher marketing investment and the
            inflationary impact on costs.
Chile       Volume declined, following excise-driven price increases, resulting in
            reduced profit.
Venezuela   Market share was up against a backdrop of industry volume decline. Profit
            was lower, impacted by significant currency devaluations.

Western Europe: adjusted profit at constant rates of exchange was slightly higher
Adjusted profit was up by GBP18 million to GBP573 million and at constant rates of exchange, it was up by
GBP1 million. Industry volume declined strongly due to the difficult economic conditions, affecting profit
growth. There were good profit performances in Switzerland, the United Kingdom, Belgium, Sweden,
France and Romania, partially offset by declines in Italy, Germany, the Netherlands and Denmark.
Cigarette volume was 8.3% lower at 57 billion, mainly as a result of market contractions in Italy, Spain,
Poland, the Netherlands, Denmark and Greece. However, Fine Cut volume was up 6.7% to 10 billion sticks
equivalent, as a result of increases in Italy, Spain, Poland, Belgium and France.

Country                   Performance
Italy                     The difficult economic environment continued and resulted in significantly
                          lower industry volume, leading to profit decline. While cigarette market
                          share was lower, Fine Cut market share and profit grew strongly.
Germany                   Volume was lower, in line with the industry decline but the good
                          performance of Lucky Strike led to a stable market share. Profit declined
                          mainly as a result of lower volume.
France                    Market share was stable with good performances by Lucky Strike and Pall
                          Mall Fine Cut. Cigarette volume was lower as a consequence of the industry
                          volume decline. Profit was higher as a result of exchange rate movements.
Spain                     Market share was maintained but volume was significantly lower due to the
                          industry volume decline. Fine Cut volume was substantially up. Profit was
                          lower despite a lower cost base.

Romania                   A strong increase in market share was the result of good performances by
                          Pall Mall and Dunhill, although volume was lower. Profit increased due to
                          higher prices.
Poland                    Industry volume and market share declined, impacting profit. Lucky Strike
                          and Fine Cut performed well and grew volume.
United Kingdom            Strong performances from Pall Mall and Rothmans led to increased market
                          share although volume was lower, impacted by the industry decline. Profit
                          grew strongly due to price increases and cost management.
Denmark                   Industry volume declined although market share was up. Profit was lower as
                          a result of volume decline, partially offset by improved margins due to
                          higher prices and lower costs.
Sweden                    Profit increased strongly as a result of lower costs, higher prices and growing
                          volume. Market share grew due to the performance of Pall Mall.

Eastern Europe, Middle East and Africa: adjusted profit at constant rates of exchange increased by 13%
Adjusted profit increased by GBP53 million to GBP764 million. This was principally due to price increases,
partly offset by volume declines and the adverse impact of exchange rate movements. At constant rates
of exchange, profit would have increased by GBP89 million or 13%. Volume at 111 billion was 5 billion
lower, or 4.5% down on last year, driven by Turkey, Ukraine and one-off trade inventory movements in
the GCC in 2012. Underlying volume declined by 3%.

Country                   Performance
Russia                    Industry volume declined but market share was significantly higher driven by
                          the growth of Rothmans. Kent held its leadership position in the premium
                          segment. Profit was in line with last year despite increased marketing
                          investment.
Ukraine                   Industry volume declined as a result of the significant growth of illicit trade.
                          Market share increased strongly due to the growth of Rothmans and Kent.
                          Profit was affected by lower volume and marketing investments, partially
                          offset by improved pricing.
Turkey                    Good profit growth was achieved due to improved pricing and cost savings.
                          Market share declined despite the growth of Viceroy and Kent. Volume was
                          lower.
GCC markets               Market share increased due to the good performances of Dunhill and John
                          Player Gold Leaf. Profit was up due to higher pricing. However, volume was
                          down due to trade inventory movements which impacted the comparator
                          period.
Nigeria                   Profit increased mainly due to cost-saving initiatives. Volume was lower due
                          to the continued instability in the north east of the country.
South Africa              Profit at constant currency grew as a result of price increases but this was
                          more than offset by the adverse exchange rate movement. Despite a decline
                          in total market share, Dunhill performed well against a backdrop of overall
                          market volume contraction.

The following includes a summary of the analysis of revenue, profit from operations and diluted earnings per   
share, as reconciled between reported information and non-GAAP management information on pages 21 and 22.                                                                                                                                

REGIONAL INFORMATION                                                                                                               
                                                                                            Western                                
For the 6 months ended 30 June                        Asia-Pacific         Americas          Europe               EEMEA    Total   
SUBSIDIARIES                                                                                                                       
Volume (cigarette billions)                                                                                                        
2013                                                           100               64              57                 111      332   
2012                                                            95               71              62                 116      344   
Change*                                                       5.5%           (9.4%)          (8.3%)              (4.5%)   (3.4%)   
Revenue (GBPm)                                                                                                                     
2013 (at constant)                                           2,159            1,738           1,662               2,186    7,745   
2013 (at current)                                            2,108            1,650           1,714               2,100    7,572   
2012                                                         2,050            1,706           1,649               2,047    7,452   
Change (at constant)                                            5%               2%              1%                  7%       4%   
Change (at current)                                             3%             (3%)              4%                  3%       2%   
Adjusted profit from operations (GBPm)                                                                                             
2013 (at constant)                                             890              755             556                 800    3,001   
2013 (at current)                                              875              732             573                 764    2,944   
2012 Restated                                                  815              740             555                 711    2,821   
Change (at constant)                                            9%               2%              0%                 13%       6%   
Change (at current)                                             7%             (1%)              3%                  7%       4%   
Operating margin based on adjusted profit (%)                                                                                      
2013 (at constant)                                           41.2%            43.4%           33.5%               36.6%    38.7%   
2013 (at current)                                            41.5%            44.4%           33.4%               36.4%    38.9%   
2012 Restated                                                39.8%            43.4%           33.7%               34.7%    37.9%   

*Based on absolute volumes.



REGIONAL INFORMATION                                                                              
                                                                        Western                   
For the 6 months ended 30 June                Asia-Pacific   Americas    Europe   EEMEA   Total   
ASSOCIATES AND JOINT VENTURES                                                                     
Share of post-tax results of associates                                                           
and joint ventures (GBPm)                                                                         
2013 (at current)                                      175        249         1       -     425   
2012 Restated                                          150        185         -       1     336   
Change                                                 17%        35%                       26%   
Adjusted share of post-tax results of                                                             
associates  and joint ventures (GBPm)                                                             
2013 (at constant)                                     152        216         1       -     369   
2013 (at current)                                      148        219         1       -     368   
2012 Restated                                          126        212         -       1     339   
Change (at constant)                                   21%         2%                        9%   
Change (at current)                                    17%         3%                        9%   
GROUP                                                                                             
For the 6 months ended 30 June                                                            Total   
Underlying tax rate of subsidiaries (%)                                                           
2013                                                                                      30.5%   
2012 Restated                                                                             30.8%   
Adjusted diluted earnings per share (pence)                                                       
2013 (at constant)                                                                        111.1   
2013 (at current)                                                                         109.1   
2012 Restated                                                                             101.3   
Change (at constant)                                                                        10%   
Change (at current)                                                                          8%   


RESULTS OF ASSOCIATES
The Group's share of the post-tax results of associates increased by GBP89 million, or 26%, to
GBP425 million. The Group's share of the adjusted post-tax results of associates increased by 9% to
GBP368 million, with a rise of 9% to GBP369 million at constant rates of exchange.

The adjusted contribution from Reynolds American increased by 3% to GBP218 million. At constant rates
of exchange the increase was 1%. The Group's adjusted contribution from its associate in India, ITC, was
GBP144 million, up 18%. At constant rates of exchange, the contribution would have been 22% higher
than last year.

See page 24 for the adjusting items.

NET FINANCE COSTS
Net finance costs at GBP241 million were GBP30 million higher than last year, principally reflecting higher
interest paid as a result of increased borrowings, as well as decreased interest income on cash balances.

Net finance costs comprise:

                                                                         6 months to               Year to
                                                                    30.6.13       30.6.12         31.12.12
                                                                       GBPm          GBPm             GBPm

Finance costs                                                         (252)          (248)           (505)
Finance income                                                           11            37              49
                                                                      (241)          (211)           (456)
Comprising:
Interest payable                                                      (302)          (283)           (580)
Interest and dividend income                                             24            50              84
Net impact of fair value and exchange                                    37            22              40
- fair value changes - derivatives                                       47            32              71
- exchange differences                                                 (10)           (10)            (31)

                                                                      (241)          (211)           (456)

TAXATION

                                                                       6 months to                Year to
                                                                   30.6.13        30.6.12        31.12.12
                                                                                 restated        restated
                                                                      GBPm           GBPm            GBPm

UK                                                                       -              -               -
Overseas
   - current year tax expense                                          751            757           1,556
   - adjustment in respective of prior periods                           -             (7)            (18)
Current tax                                                            751            750           1,538
Deferred tax                                                            52             32             (22)
                                                                       803            782           1,516

The tax rate in the income statement of 26.8% for the six months to 30 June 2013 (30 June 2012 restated:
27.5%; 31 December 2012 restated: 27.1%) is affected by the inclusion of the share of associates' post-tax
profit in the Group's pre-tax results and by adjusting items. The underlying tax rate for subsidiaries
reflected in the adjusted earnings per share on page 29 was 30.5% in 2013 and 30.8% (restated) for the six
months to 30 June 2012. For the year to 31 December 2012 it was 30.6% (restated). The decrease is
mainly due to a change in the mix of profits. The charge relates to taxes payable overseas.

FREE CASH FLOW AND NET DEBT
Operating cash flow increased by GBP151 million or 9% to GBP1,840 million, primarily reflecting increased
underlying operating performance. Taking into account the increased outflows relating to taxation and
interest paid of GBP22 million and GBP21 million, respectively, as well as higher dividends paid to non-
controlling interests (GBP19 million increase), the Group's free cash flow was GBP91 million, 13% higher
at GBP812 million.

The ratio of free cash flow per share to adjusted diluted earnings per share was 39% (2012 restated: 36%).

Closing net debt was GBP10,548 million at 30 June 2013 (30 June 2012: GBP9,395 million and 
31 December 2012: GBP8,473 million).

The Group's alternative cash flow statement and analysis of net debt is shown on page 25 and explained
on page 20 under non-GAAP measures.

RISKS AND UNCERTAINTIES
The principal risks and uncertainties affecting the business activities of the Group were identified under
the heading ‘Key Group risk factors', set out on pages 39 to 45 of the Annual Report for the year ended
31 December 2012, a copy of which is available on the Group's website www.bat.com. The Key Group
risks and applicable sub-categories are summarised under the headings of:

Illicit trade: - Competition from illicit trade
Excise and tax: - Excise shocks from tax increases or structure changes; Onerous tax disputes, interest and
penalties
Financial: - Translational foreign exchange rate exposures; Access to end market cash resources
Marketplace: - Geopolitical tensions; Risk of injury, illness or death in the workplace
Regulation: - Tobacco controls inhibit growth strategy; Product-based regulation impacts costs and
consumer demand; Loss of ability to communicate directly with consumer

In the view of the Board, the key risks and uncertainties for the remaining six months of the financial year
continue to be those set out in the above section of the 2012 Annual Report. These should be read in the
context of the cautionary statement regarding forward looking statements on page 36 of this Half-Yearly
Report.

IMPLEMENTATION OF A NEW OPERATING MODEL
The Group has embarked on a medium-term programme to implement a new operating model. This
includes revised organisation structures, standardised processes and shared back-office services
underpinned by a global single instance of SAP. The new organisation structures and processes are
currently being implemented and the deployment of the new SAP system, which was piloted at the end of
2012, will start in the fourth quarter 2013. This will take around four years to fully roll-out.

GOING CONCERN
A full description of the Group's business activities, its financial position, cash flows, liquidity position,
facilities and borrowings position together with the factors likely to affect its future development,
performance and position, are set out in the Chief Operating Officer's Review and the Financial Review
and in the notes to the accounts, all of which are included in the 2012 Annual Report that is available on
the Group's website, www.bat.com. This Half-Yearly Report provides updated information regarding the
business activities for the six months to 30 June 2013 and of the financial position, cash flow and liquidity
position at 30 June 2013.

The Group has, at the date of this report, sufficient financing available for its estimated existing
requirements for at least the next twelve months. This, together with the proven ability to generate cash
from trading activities, the performance of the Group's Global Drive Brands, its leading market positions
in a number of countries and its broad geographical spread, as well as numerous contracts with
established customers and suppliers across different geographical areas and industries, provides the
Directors with the confidence that the Group is well placed to manage its business risks successfully in the
context of the current financial conditions and the general outlook in the global economy.

After reviewing the Group's annual budgets, plans, current forecasts and financing arrangements, as well
as the current trading activities of the Group, the Directors consider that the Group has adequate
resources to continue operating for the foreseeable future and that it is therefore appropriate to
continue to adopt the going concern basis in preparing this Half-Yearly Report.

DIRECTORS' RESPONSIBILITY STATEMENT
The Directors confirm, that to the best of their knowledge, that this condensed financial information has
been prepared in accordance with IAS 34 ‘Interim Financial Reporting' as adopted by the European Union,
and that this Half-Yearly Report includes a fair review of the information required by the Disclosure and
Transparency Rules of the Financial Conduct Authority, paragraphs DTR 4.2.7 and DTR 4.2.8.

The Directors of British American Tobacco p.l.c. are as listed on pages 48 and 49 in the British American
Tobacco Annual Report for the year ended 31 December 2012 with the exception of Robert Lerwill and 
Sir Nicholas Scheele who retired as Directors at the conclusion of the Annual General Meeting on 
25 April 2013.

Details of all the current Directors of British American Tobacco p.l.c. are maintained on www.bat.com.

For and on behalf of the Board of Directors:

Richard Burrows                                  Ben Stevens
Chairman                                         Finance Director and Chief Information Officer
30 July 2013

ENQUIRIES:

INVESTOR RELATIONS:                                     PRESS OFFICE:
Mike Nightingale            020 7845 1180               Kate Matrunola                020 7845 2888
Rachael Brierley            020 7845 1519               Will Hill

Webcast and Conference Call
A live webcast of the results is available via www.bat.com/ir.
If you wish to listen to the presentation via a conference call facility please use the dial in details below:
Dial in number +44 (0) 20 3139 4830
Please quote Passcode: 6961450#

Conference Call Playback Facility
A replay of the conference call will also be available from 1:00 p.m. for 48 hours.
Dial in number: +44 (0) 20 3426 2807
Please quote passcode: 636263#

INDEPENDENT REVIEW REPORT TO BRITISH AMERICAN TOBACCO p.l.c.

Introduction
We have been engaged by the Company to review the condensed consolidated financial information in
the Half-Yearly Report for the six months ended 30 June 2013, which comprises the Group income
statement, the Group statement of comprehensive income, the Group statement of changes in equity,
the Group balance sheet, the Group cash flow statement, the accounting policies and basis of preparation
and the related notes. We have read the other information contained in the Half-Yearly Report and
considered whether it contains any apparent misstatements or material inconsistencies with the
information in the condensed consolidated financial information.

Directors' responsibilities
The Half-Yearly Report is the responsibility of, and has been approved by, the Directors. The Directors are
responsible for preparing the Half-Yearly Report in accordance with the Disclosure and Transparency
Rules of the United Kingdom's Financial Conduct Authority.

As disclosed on page 19, the annual financial statements of the Group are prepared in accordance with
IFRSs as adopted by the European Union. The condensed consolidated financial information in the Half-
Yearly Report has been prepared in accordance with International Accounting Standard 34, ‘Interim
Financial Reporting', as adopted by the European Union.

Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed consolidated financial
information in the Half-Yearly Report based on our review. This report, including the conclusion, has been
prepared for and only for the Company for the purpose of the Disclosure and Transparency Rules of the
Financial Conduct Authority and for no other purpose. We do not, in producing this report, accept or
assume responsibility for any other purpose or to any other person to whom this report is shown or into
whose hands it may come save where expressly agreed by our prior consent in writing.

Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and
Ireland) 2410, ‘Review of Interim Financial Information Performed by the Independent Auditor of the
Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial
information consists of making enquiries, primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A review is substantially less in scope than
an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and
consequently does not enable us to obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed
consolidated financial information in the Half-Yearly Report for the six months ended 30 June 2013 is not
prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by
the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial
Conduct Authority.

PricewaterhouseCoopers LLP
Chartered Accountants
1 Embankment Place
London
30 July 2013

GROUP INCOME STATEMENT - unaudited                                                              
                                                                  6 months to         Year to   
                                                                30.6.13    30.6.12   31.12.12   
                                                                          Restated   Restated   
                                                                   GBPm       GBPm       GBPm   
Gross turnover (including duty, excise and other taxes of                                       
GBP15,125 million (30.6.12: GBP14,837 million; 31.12.12:                                        
GBP30,682 million))                                              22,697     22,289     45,872   
Revenue                                                           7,572      7,452     15,190   
Raw materials and consumables used                              (1,678)    (1,770)    (3,445)   
Changes in inventories of finished goods and work in progress        61        138        133   
Employee benefit costs                                          (1,152)    (1,185)    (2,426)   
Depreciation, amortisation and impairment costs                   (253)      (246)      (475)   
Other operating income                                               91        124        245   
Other operating expenses                                        (1,834)    (1,791)    (3,850)   
Profit from operations                                            2,807      2,722      5,372   
Analysed as:                                                                                    
– adjusted profit from operations                                 2,944      2,821      5,641   
– restructuring and integration costs                              (97)       (68)      (206)   
– amortisation of trademarks and similar intangibles               (40)       (31)       (63)   
                                                                  2,807      2,722      5,372   
Finance income                                                       11         37         49   
Finance costs                                                     (252)      (248)      (505)   
Net finance costs                                                 (241)      (211)      (456)   
Share of post-tax results of associates and joint ventures          425        336        676   
Analysed as:                                                                                    
– adjusted share of post-tax results of associates and joint                                    
ventures                                                            368        339        681   
– issue of shares and change in shareholding                         27         24         20   
– restructuring and integration costs                               (2)       (25)       (24)   
– change in post-retirement obligations                               -          -         24   
– other (see page 24)                                                32        (2)       (25)   
                                                                    425        336        676   
Profit before taxation                                            2,991      2,847      5,592   
Taxation on ordinary activities                                   (803)      (782)    (1,516)   
Profit for the period                                             2,188      2,065      4,076   
Attributable to:                                                                                
Owners of the parent                                              2,040      1,908      3,797   
Non-controlling interests                                           148        157        279   
                                                                  2,188      2,065      4,076   
Earnings per share                                                                              
Basic                                                            106.6p      97.8p     195.8p   
Diluted                                                          106.1p      97.3p     194.8p   
Adjusted diluted earnings per share                              109.1p     101.3p     205.2p   

All of the activities during both years are in respect of continuing operations.

The accompanying notes on pages 8 and 19 to 36 form an integral part of this condensed consolidated
financial information.

GROUP STATEMENT OF COMPREHENSIVE INCOME - unaudited                         
                                                                          6 months to        Year to   
                                                                       30.6.13    30.6.12   31.12.12   
                                                                                 Restated   Restated   
                                                                          GBPm       GBPm       GBPm   
Profit for the period (page 12)                                          2,188      2,065      4,076   
Other comprehensive income                                                                             
Items that may be reclassified subsequently to profit or loss:           (103)      (127)      (337)   
Differences on exchange                                                                                
– subsidiaries                                                            (97)      (182)      (379)   
– associates                                                                97       (68)      (145)   
Cash flow hedges                                                                                       
– net fair value gains/(losses)                                             99          4       (11)   
– reclassified and reported in profit for the period                      (47)         22         71   
– reclassified and reported in net assets                                    6          6         12   
Available-for-sale investments                                                                         
– net fair value (losses)/gains                                           (11)          1        (3)   
– reclassified and reported in profit for the period                         -          -        (1)   
Net investment hedges                                                                                  
– net fair value (losses)/gains                                           (81)         64        106   
– differences on exchange on borrowings                                   (50)         44         49   
Tax on items that may be reclassified                                     (19)       (18)       (36)   
Items that will not be reclassified subsequently to profit or loss:        195      (230)      (306)   
Retirement benefit schemes                                                                             
– net actuarial gains/(losses) in respect of subsidiaries                  200      (237)      (381)   
– surplus recognition and minimum funding obligations in respect                                       
of subsidiaries                                                           (49)          -         60   
– actuarial gains/(losses) in respect of associates net of tax              55       (39)       (39)   
Tax on items that will not be reclassified                                (11)         46         54   
Total other comprehensive income for the period, net of tax                 92      (357)      (643)   
Total comprehensive income for the period, net of tax                    2,280      1,708      3,433   
Attributable to:                                                                                       
Owners of the parent                                                     2,122      1,566      3,163   
Non-controlling interests                                                  158        142        270   
                                                                         2,280      1,708      3,433   

The accompanying notes on pages 8 and 19 to 36 form an integral part of this condensed consolidated
financial information.

GROUP STATEMENT OF CHANGES IN EQUITY - unaudited                                               
At 30 June 2013                                                                                                                                  
                                                    Attributable to owners of the parent 
                                                         
                                                                      Share                                                                      
                                                                   premium,                                                                      
                                                                    capital                                 Total                                
                                                                 redemption                          attributable          Non-                  
                                                    Share        and merger       Other   Retained      to owners   controlling                  
                                                  capital          reserves    reserves   earnings      of parent     interests   Total equity   
                                                     GBPm              GBPm        GBPm       GBPm           GBPm          GBPm           GBPm   
Balance at 1 January 2013                             507             3,916         796      2,253          7,472           307          7,779   
Total comprehensive income for the                                                                                                               
period (page 13)                                        -                 -       (108)      2,230          2,122           158          2,280   
Profit for the period (page 12)                         -                 -           -      2,040          2,040           148          2,188   
Other comprehensive income for the                                                                                                               
period (page 13)                                        -                 -       (108)        190             82            10             92   
– value of employee services                            -                 -           -         40             40             -             40   
– proceeds from shares issued                           -                 3           -          1              4             -              4   
– ordinary shares                                       -                 -           -    (1,765)        (1,765)             -        (1,765)   
– to non-controlling interests                          -                 -           -          -              -         (157)          (157)   
  trusts                                             S   -                 -           -       (75)           (75)             -           (75)   
– share buy-back programme                              -                 -           -      (845)          (845)             -          (845)   
Other movements                                         -                 -           -          5              5             -              5   
Balance at 30 June 2013                               507             3,919         688      1,844          6,958           308          7,266   

                                                  Attributable to owners of the parent                                                          
                                                                      Share                                                                      
                                                                   premium,                                 Total                                
                                                                    capital                          attributable          Non-                  
                                                                 redemption               Retained      to owners   controlling                  
                                                    Share        and merger       Other   earnings      of parent     interests   Total equity   
                                                  capital          reserves    reserves   Restated       Restated      Restated       Restated   
                                                     GBPm              GBPm        GBPm       GBPm           GBPm          GBPm           GBPm   
Balance at 1 January 2012                             506             3,913       1,112      2,636          8,167           307          8,474   
Total comprehensive income for the                                                                                                               
period (page 13)                                        -                 -       (111)      1,677          1,566           142          1,708   
Profit for the period (page 12)                         -                 -           -      1,908          1,908           157          2,065   
Other comprehensive income for the                                                                                                               
period (page 13)                                        -                 -       (111)      (231)          (342)          (15)          (357)   
Employee share options                                                                                                                           
– value of employee services                            -                 -           -         37             37             -             37   
– proceeds from shares issued                           1                 3           -          1              5             -              5   
Dividends and other appropriations                                                                                                               
– ordinary shares                                       -                 -           -    (1,723)        (1,723)             -        (1,723)   
– to non-controlling interests                          -                 -           -          -              -         (143)          (143)   
Purchase of own shares                                                                                                                           
– held in employee share ownership                                                                                                               
  trusts                                                 -                 -           -      (121)          (121)             -          (121)   
– share buy-back programme                              -                 -           -      (676)          (676)             -          (676)   
Non-controlling interests - acquisitions                -                 -           -       (21)           (21)           (3)           (24)   
Other movements                                         -                 -           -       (10)           (10)             -           (10)   
Balance at 30 June 2012                               507             3,916       1,001      1,800          7,224           303          7,527   

At 31 December 2012                                                                                                                              
                                                    Attributable to owners of the parent      
                                                    
                                                                      Share                                                                      
                                                                   premium,                                 Total                                
                                                                    capital                          attributable          Non-                  
                                                                 redemption               Retained      to owners   controlling                  
                                                  Share          and merger       Other   earnings      of parent     interests   Total equity   
                                                capital            reserves    reserves   Restated       Restated      Restated       Restated   
                                                   GBPm                GBPm        GBPm       GBPm           GBPm          GBPm           GBPm   
Balance at 1 January 2012                           506               3,913       1,112      2,636          8,167           307          8,474   
Total comprehensive income for the year                                                                                                          
(page 13)                                             -                   -       (316)      3,479          3,163           270          3,433   
Profit for the year (page 12)                         -                   -           -      3,797          3,797           279          4,076   
Other comprehensive income for the year                                                                                                          
(page 13)                                             -                   -       (316)      (318)          (634)           (9)          (643)   
Employee share options                                                                                                                           
– value of employee services                          -                   -           -         73             73             -             73   
– proceeds from shares issued                         1                   3           -          1              5             -              5   
Dividends and other appropriations                                                                                                               
– ordinary shares                                     -                   -           -    (2,538)        (2,538)             -        (2,538)   
– to non-controlling interests                        -                   -           -          -              -         (267)          (267)   
Purchase of own shares                                                                                                                           
– held in employee share ownership                                                                                                               
  trusts                                              -                   -           -      (121)          (121)             -          (121)   
– share buy-back programme                            -                   -           -    (1,258)        (1,258)             -        (1,258)   
Non-controlling interests - acquisitions              -                   -           -       (21)           (21)           (3)           (24)   
Other movements                                       -                   -           -          2              2             -              2   
Balance at 31 December 2012                         507               3,916         796      2,253          7,472           307          7,779   

The accompanying notes on pages 8 and 19 to 36 form an integral part of this condensed consolidated financial information.

GROUP BALANCE SHEET - unaudited                                               
                                               30.6.13   30.6.12   31.12.12   
                                                  GBPm      GBPm       GBPm   
Assets                                                                        
Non-current assets                                                            
Intangible assets                               11,924    11,795     11,710   
Property, plant and equipment                    3,226     2,919      3,201   
Investments in associates and joint ventures     2,588     2,522      2,330   
Retirement benefit assets                           80        42        105   
Deferred tax assets                                282       304        327   
Trade and other receivables                        230       319        224   
Available-for-sale investments                      40        39         37   
Derivative financial instruments                   198       185        207   
Total non-current assets                        18,568    18,125     18,141   
Current assets                                                                
Inventories                                      4,046     3,984      4,026   
Income tax receivable                               80        95         83   
Trade and other receivables                      3,019     2,699      2,741   
Available-for-sale investments                      46        45         26   
Derivative financial instruments                   323       184        166   
Cash and cash equivalents                        1,726     1,749      2,081   
                                                 9,240     8,756      9,123   
Assets classified as held-for-sale                  59        53         63   
Total current assets                             9,299     8,809      9,186   
Total assets                                    27,867    26,934     27,327   

The accompanying notes on pages 8 and 19 to 36 form an integral part of this condensed consolidated
financial information.

GROUP BALANCE SHEET - unaudited cont…                                                  
                                                        30.6.13   30.6.12   31.12.12   
                                                           GBPm      GBPm       GBPm   
Equity                                                                                 
Capital and reserves                                                                   
Share capital                                               507       507        507   
Share premium, capital redemption and merger reserves     3,919     3,916      3,916   
Other reserves                                              688     1,001        796   
Retained earnings                                         1,844     1,800      2,253   
Owners of the parent                                      6,958     7,224      7,472   
after deducting                                                                        
– cost of treasury shares                               (3,673)   (2,259)    (2,824)   
Non-controlling interests                                   308       303        307   
Total equity                                              7,266     7,527      7,779   
Liabilities                                                                            
Non-current liabilities                                                                
Borrowings                                               10,147     9,526      9,083   
Retirement benefit liabilities                              877     1,076      1,152   
Deferred tax liabilities                                    548       498        500   
Other provisions for liabilities and charges                393       417        419   
Trade and other payables                                    155       173        166   
Derivative financial instruments                            137        81         86   
Total non-current liabilities                            12,257    11,771     11,406   
Current liabilities                                                                    
Borrowings                                                2,307     1,836      1,636   
Income tax payable                                          429       475        404   
Other provisions for liabilities and charges                447       346        210   
Trade and other payables                                  4,999     4,871      5,827   
Derivative financial instruments                            162       108         65   
Total current liabilities                                 8,344     7,636      8,142   
Total equity and liabilities                             27,867    26,934     27,327   

The accompanying notes on pages 8 and 19 to 36 form an integral part of this condensed consolidated
financial information.

GROUP CASH FLOW STATEMENT                                                                        
                                                                        6 months to    Year to   
                                                                  30.6.13   30.6.12   31.12.12   
                                                                     GBPm      GBPm       GBPm   
Cash flows from operating activities                                                             
Cash generated from operations (page 27)                            1,867     1,714      5,437   
Dividends received from associates                                    182       176        486   
Tax paid                                                            (730)     (708)    (1,496)   
Net cash generated from operating activities                        1,319     1,182      4,427   
Cash flows from investing activities                                                             
Interest received                                                      26        46         72   
Dividends received from investments                                     1         2          2   
Purchases of property, plant and equipment                          (151)     (136)      (664)   
Proceeds on disposal of property, plant and equipment                  20        20         56   
Purchases of intangibles                                             (59)      (77)      (140)   
Proceeds from associate's share buy-back                              110       117        262   
Purchases and proceeds on disposals of investments                   (19)        12         24   
Purchase of subsidiaries                                             (12)         -       (12)   
Net cash used in investing activities                                (84)      (16)      (400)   
Cash flows from financing activities                                                             
Interest paid                                                       (274)     (290)      (564)   
Interest element of finance lease rental payments                       -       (1)        (1)   
Capital element of finance lease rental payments                      (2)       (3)        (5)   
Proceeds from issue of shares to owners of the parent                   3         4          4   
Proceeds from the exercise of options over own shares                                            
held in employee share ownership trusts                                 1         1          1   
Proceeds from increases in and new borrowings                       1,486     2,601      2,539   
Movements relating to derivative financial instruments               (76)       (7)         93   
Purchases of own shares                                             (612)     (536)    (1,258)   
Purchases of own shares held in employee share ownership trusts      (75)     (121)      (121)   
Purchases of non-controlling interests                                  -      (24)       (24)   
Reductions in and repayments of borrowings                          (238)   (1,475)    (1,821)   
Dividends paid to owners of the parent                            (1,765)   (1,723)    (2,538)   
Dividends paid to non-controlling interests                         (154)     (135)      (259)   
Net cash used in financing activities                             (1,706)   (1,709)    (3,954)   
Net cash flows (used in)/generated from operating, investing                                     
and financing activities                                            (471)     (543)         73   
Differences on exchange                                              (12)      (43)      (176)   
Decrease in net cash and cash equivalents in the year               (483)     (586)      (103)   
Net cash and cash equivalents at 1 January                          1,839     1,942      1,942   
Net cash and cash equivalents at period end                         1,356     1,356      1,839   

The accompanying notes on pages 8 and 19 to 36 form an integral part of this condensed consolidated
financial information.

ACCOUNTING POLICIES AND BASIS OF PREPARATION

The condensed consolidated financial information comprises the unaudited interim financial information
for the six months to 30 June 2013 and 30 June 2012, together with the audited results for the year ended
31 December 2012. This condensed consolidated financial information has been prepared in accordance
with IAS 34 ‘Interim Financial Reporting' as adopted by the European Union and the Disclosure and
Transparency Rules issued by the Financial Conduct Authority. The condensed consolidated financial
information is unaudited but has been reviewed by the auditors and their review report is set out on
page 11.

The condensed consolidated financial information does not constitute statutory accounts within the
meaning of section 434 of the UK Companies Act, 2006 and should be read in conjunction with the annual
consolidated financial statements for the year ended 31 December 2012, which were prepared in
accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union
(EU). The annual consolidated financial statements for 2012 represent the statutory accounts for that year
and have been filed with the Registrar of Companies. The auditors' report on those statements was
unqualified and did not contain an emphasis of matter paragraph and did not contain any statement
under section 498 of the Companies Act, 2006.

These condensed consolidated financial statements have been prepared under the historical cost
convention, except in respect of certain financial instruments, and on a basis consistent with the IFRS
accounting policies as set out in the Annual Report for the year ended 31 December 2012, except where
noted below.

With effect from 1 January 2013 the Group has adopted the revised IAS 19 Employee Benefits. The revised
standard does not change the values of retirement benefit assets and liabilities on the balance sheet, but
does change the amounts recognised in the income statement and in other comprehensive income. The
expected return on plan assets and the interest cost on liabilities have been replaced by a new
component of the income statement charge - interest on the net retirement benefit asset/liability. The
revised standard has retrospective application and has reduced the profit for the six months to 30 June
2012 and the twelve months to 31 December 2012 by GBP21 million and GBP46 million, respectively, with
compensating credits in other comprehensive income. See page 34 for the detail.

In addition, the Group has adopted the amendment to IAS 1 Presentation of Financial Statements which
changes the presentation of certain items within other comprehensive income, and IFRS 13 Fair Value
Measurement which provides a single source of fair value measurement and disclosure requirements for
use across IFRS. The implementation of IFRS 13 does not require a restatement of historical transactions.

The Group has early adopted IFRS 10 Consolidated Financial Statements, IFRS 11 Joint Arrangements and
IFRS 12 Disclosure of Interests in Other Entities with effect from 1 January 2013 along with the revised
versions of IAS 27 Separate Financial Statements and IAS 28 Associates. While the requirements of IFRS 12
will potentially lengthen certain disclosures in respect of Group entities, the requirements of these
standards will not materially affect the Group in its present form.

The preparation of these condensed consolidated financial information requires management to make
estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities
and the disclosure of contingent liabilities at the date of these condensed consolidated financial
information. Such estimates and assumptions are based on historical experience and various other
factors that are believed to be reasonable in the circumstances and constitute management's best
judgement at the date of the condensed consolidated financial information. The key estimates and
assumptions were the same as those that applied to the consolidated financial information for the year
ended 31 December 2012, apart from updating the assumptions used to determine the carrying value of
liabilities for retirement benefit schemes. In the future, actual experience may deviate from these
estimates and assumptions, which could affect these condensed consolidated financial information as the
original estimates and assumptions are modified, as appropriate, in the period in which the circumstances
change.

NON-GAAP MEASURES
In the reporting of financial information, the Group uses certain measures that are not required under
IFRS, the generally accepted accounting principles (GAAP) under which the Group reports. The Group
believes that these additional measures, which are used internally, are useful to users of the financial
information in helping them understand the underlying business performance.

The principal non-GAAP measures which the Group uses are adjusted profit from operations and adjusted
diluted earnings per share, which is reconciled to diluted earnings per share. Adjusting items are
significant items in the profit from operations, net finance costs, taxation and the Group's share of the
post-tax results of associates and joint ventures which individually or, if of a similar type, in aggregate, 
are relevant to an understanding of the Group's underlying financial performance. While the disclosure of
adjusting items is not required by IFRS, these items are separately disclosed either as memorandum
information on the face of the income statement and in the segmental analysis, or in the notes to the
accounts as appropriate. The adjusting items are used to calculate the non-GAAP measures of adjusted
profit from operations and adjusted share of post-tax results of associates and joint ventures. All
adjustments to profit from operations and diluted earnings per share are explained in this announcement.
See pages 23 to 24 and page 29.

The Management Board, as the chief operating decision maker, reviews current and prior year adjusted
segmental income statement information of subsidiaries and associates and joint ventures at constant
rates of exchange which provides an approximate guide to performance in the current year had they been
translated at last year's rate of exchange. The constant rate comparison provided for reporting segment
information is based on a retranslation, at prior year exchange rates, of the current year results of the
Group's overseas entities but other than in exceptional circumstances, does not adjust for the normal
transactional gains and losses in operations which are generated by exchange movements. As an
additional measure to indicate the impact of the exchange rate movement on the Group results, the
principal measure of adjusted diluted earnings per share is also shown at constant rates of exchange. 
See page 22.

In the presentation of financial information, the Group also uses another measure, organic growth, to
analyse underlying business performance. Organic growth is the growth after adjusting for mergers and
acquisitions and discontinued activities. Adjustments would be made to current and prior year numbers,
based on the 2012 Group position but for the six months to 30 June 2013 no adjustments are necessary.

The Group prepares an alternative cash flow, which includes a measure of 'free cash flow', to illustrate
the cash flows before transactions relating to borrowings. A net debt summary is also provided. See
pages 25 and 26. The Group publishes gross turnover as an additional disclosure to indicate the impact 
of duty, excise and other taxes.

Due to the secondary listing of the ordinary shares of British American Tobacco p.l.c. on the main board of
the JSE Limited (JSE) in South Africa, the Group is required to present headline earnings per share and
diluted headline earnings per share, as alternative measures of earnings per share, calculated in
accordance with Circular 3/2012 'Headline Earnings' issued by the South African Institute of Chartered
Accountants. These are shown on page 30.

ANALYSIS OF REVENUE, PROFIT FROM OPERATIONS AND DILUTED EARNINGS PER SHARE

REVENUE
                                                  30 June 2013
                                        Impact                                     Organic
                           Reported         of       Revenue            Organic    revenue
                            revenue   exchange        @ CC(2)     adjustments(3)    @ CC(2)
                               GBPm       GBPm          GBPm               GBPm       GBPm
Asia-Pacific                  2,108         51         2,159                  -      2,159
Americas                      1,650         88         1,738                  -      1,738
Western Europe                1,714        (52)        1,662                  -      1,662
EEMEA                         2,100         86         2,186                  -      2,186
Total                         7,572        173         7,745                  -      7,745

                              30 June 2012             
                 Reported          Organic   Organic   
                  revenue   adjustments(3)   revenue   
                     GBPm             GBPm      GBPm   
Asia-Pacific        2,050                -     2,050   
Americas            1,706                -     1,706   
Western Europe      1,649                -     1,649   
EEMEA               2,047                -     2,047   
Total               7,452                -     7,452   

PROFIT FROM OPERATIONS
                                                        30 June 2013
                                                                                                    Organic
                                                                      Adjusted                     Adjusted
                     Reported   Adjusting   Adjusted      Impact of      PFO(1)          Organic      PFO(1)
                        PFO(1)      items      PFO(1)      exchange     @ CC(2)    adjustments(3)    @ CC(2)
                         GBPm        GBPm       GBPm           GBPm       GBPm              GBPm       GBPm
Asia-Pacific              834          41        875             15        890                 -        890
Americas                  711          21        732             23        755                 -        755
Western Europe            521          52        573            (17)       556                 -        556
EEMEA                     741          23        764             36        800                 -        800
Total                   2,807         137      2,944             57      3,001                 -      3,001

                                         30 June 2012
                                                                            Organic
                 Reported                      Adjusted                    Adjusted
                    PFO(1)  Adjusting             PFO(1)        Organic       PFO(1)
                 restated       items          Restated   adjustments(3)   Restated
                     GBPm        GBPm              GBPm            GBPm        GBPm                                                                       
Asia-Pacific          793          22               815               -         815                                                                      -
Americas              711          29               740               -         740                                                                    -
Western Europe        513          42               555               -         555                                                                      -
EEMEA                 705           6               711               -         711
Total               2,722          99             2,821               -       2,821

DILUTED EARNINGS PER SHARE
                                                              30 June 2013
                                                  Adjusting                  Impact of   Adjusted
                                       Reported       items     Adjusted      exchange     @ CC(2)
                                           GBPm        GBPm         GBPm          GBPm       GBPm
Profit from subsidiaries                  2,807         137        2,944            57       3,001
Net Finance costs                          (241)          -         (241)            9        (232)
Associates and joint ventures               425         (57)         368             1         369
Profit before tax                         2,991          80        3,071            67       3,138
Taxation                                   (803)        (22)        (825)          (24)       (849)
Non controlling interest                   (148)         (2)        (150)           (4)       (154)
Profit attributable to shareholders       2,040          56        2,096            39       2,135
Diluted number of shares                  1,922                    1,922                     1,922
Diluted earnings per share (pence)        106.1                    109.1                     111.1

                                                 30 June 2012
                                      Reported    Adjusting     Adjusted
                                      Restated        items     Restated
                                          GBPm         GBPm         GBPm
Profit from subsidiaries                 2,722           99        2,821
Net Finance costs                         (211)           -         (211)
Associates and joint ventures              336            3          339
Profit before tax                        2,847          102        2,949
Taxation                                  (782)         (23)        (805)
Non controlling interest                  (157)           -         (157)
Profit attributable to shareholders      1,908           79        1,987
Diluted number of shares                 1,961                     1,961
Diluted earnings per share (pence)        97.3                     101.3

Notes:
(1)   PFO: Profit from operations.
(2)   CC: Constant currencies.
(3)   Organic adjustments: Mergers and acquisitions and discontinued operations – no adjustments are required for 2013.

ADJUSTING ITEMS INCLUDED IN PROFIT FROM OPERATIONS
Adjusting items are significant items in the profit from operations which individually or, if of a similar
type, in aggregate, are relevant to an understanding of the Group's underlying financial performance.
See page 20. These items are separately disclosed as memorandum information on the face of the
income statement.

(a) Restructuring and integration costs
Restructuring costs reflect the costs incurred as a result of initiatives to improve the effectiveness and the
efficiency of the Group as a globally integrated enterprise. These initiatives include a review of the
Group's manufacturing operations, overheads and indirect costs, organisational structure and systems and
software used. The costs of these initiatives together with the costs of integrating acquired businesses
into existing operations, including acquisition costs, are included in profit from operations under the
following headings:

                                         6 months to           Year to
                                  30.6.13           30.6.12   31.12.12
                                     GBPm              GBPm       GBPm

Employee benefit costs                 41                25         96
Depreciation and impairment costs      14                21         26
Other operating expenses               42                22        100
Other operating income                  -                 -        (16)
Total                                  97                68        206

Restructuring and integration costs in the six months to 30 June 2013 principally relate to the
restructuring initiatives directly related to implementation of a new operating model (see page 9) and the
continuation of factory closures and downsizing activities in Australia and Russia, and restructurings in
Argentina and Canada. The costs also cover separation packages in respect of permanent headcount
reductions and permanent employee benefit reductions in the Group.

Restructuring and integration costs in the six months to 30 June 2012 principally relate to the
continuation of factory closure and downsizing activities in Australia and restructuring in Argentina. The
costs also cover the social plan and other activities relating to the Bremen factory closure in Germany,
integration of Productora Tabacalera de Colombia, S.A.S. (Protabaco) into existing operations, as well as
other restructuring initiatives directly related to implementation of the new operating model.

For the year ended 31 December 2012, the charge of GBP206 million for restructuring and integration
costs includes the activities referred to in respect of the six months to 30 June 2012. In addition, the costs
also cover the write-off of non-compliant products and materials related to the implementation of plain
packaging in Australia, separation packages in respect of permanent headcount reductions and
permanent employee benefit reductions in the Group as well as other restructuring initiatives directly
related to implementation of the new operating model.

Other operating income for the year ended 31 December 2012 included gains from the sale of land and
buildings in the UK and South Africa and the release of deferred income from a disposal in 2007.

(b) Amortisation of trademarks and similar intangibles
The acquisitions of Protabaco, Bentoel, Tekel, ST and CN Creative resulted in the capitalisation of
trademarks and similar intangibles which are amortised over their expected useful lives, which do not
exceed 20 years. The amortisation charge of GBP40 million is included in depreciation, amortisation and
impairment costs in the profit from operations for the six months to 30 June 2013 (30 June 2012:
GBP31 million). For the year to 31 December 2012, the amortisation charge was GBP63 million.

ASSOCIATES AND JOINT VENTURES
The share of post-tax results of associates and joint ventures is after the following adjusting items which
are excluded from the calculation of adjusted earnings per share as set out on page 29.

In the six months to 30 June 2013:
The Group's interest in ITC decreased from 30.72% to 30.54% as a result of ITC issuing ordinary shares
under the Company's Employee Share Option Scheme. The issue of these shares and change in the
Group's share of ITC resulted in a gain of GBP27 million, which is treated as a deemed partial disposal and
included in the income statement.

Reynolds American recognised restructuring charges of US$8 million in respect of its overall activities.
The Group's share of these charges is GBP2 million (net of tax).

Reynolds American has also recognised amounts which have been combined in the table of adjusting
items in the Group income statement and are shown as "other". These include costs of US$4 million in
respect of a number of Engle progeny lawsuits; the Group's share of these costs is GBP1 million (net of
tax); costs of US$3 million relating to other tobacco related litigation charges; the Group's share of these
costs is GBP1 million (net of tax); and during 2013, Reynolds American, various other tobacco
manufacturers, 19 states, the District of Columbia and Puerto Rico reached a final agreement related to
Reynolds American's 2003 Master Settlement Agreement (MSA) activities. Under this agreement
Reynolds American will receive credits, currently estimated to be more than US$1 billion, in respect of its
Non-Participating Manufacturer (NPM) Adjustment claims related to the period from 2003 to 2012.
These credits will be applied against the company's MSA payments over the next five years, subject to
meeting the various performance obligations. During the first half of this year, Reynolds American has
recognised income of US$124 million related to its 2012 liability. The Group's share of this income is
GBP34 million (net of tax). Credits in respect of the 2013 liability and future years would be accounted for
in the applicable year and will not be treated as adjusting items.

In the six months to 30 June 2012:
The Group's interest in ITC decreased from 31.04% to 30.86% as a result of ITC issuing ordinary shares
under the Company's Employee Share Option Scheme. The issue of these shares and change in the
Group's share of ITC resulted in a gain of GBP24 million, which is treated as a deemed partial disposal and
included in the income statement.

Reynolds American recognised restructuring charges of US$93 million in respect of its overall activities.
The Group's share of these charges is GBP25 million (net of tax).

Included in "other" adjusting items in the Group income statement, Reynolds American has recognised
costs of US$7 million in respect of a number of Engle progeny lawsuits and the Group's share of these
costs is GBP2 million (net of tax).

For the year ended 31 December 2012:
The Group's interest in ITC decreased from 31.04% to 30.72% as a result of ITC issuing ordinary shares
under the company's employee stock option scheme. The issue of shares and change in the Group's share
of ITC resulted in a gain of GBP20 million, which is treated as a deemed partial disposal and included in
the income statement.

Reynolds American recognised restructuring charges of US$149 million in respect of its overall activities.
The Group's share of these charges is GBP24 million (net of tax). In addition, Reynolds American amended
a post-retirement medical plan that resulted in a gain of US$157 million and the Group's share of this gain
is GBP24 million (net of tax).

Reynolds American has also recognised amounts which have been combined in the table of adjusting
items and reported in other. These mainly consist of a charge of US$37 million in respect of a number of
Engle progeny lawsuits; the Group's share of these costs is GBP6 million (net of tax); and trademark
amortisation and impairment of US$86 million; the Group's share of these charges amounts to GBP16
million (net of tax).

CASH FLOW AND NET DEBT MOVEMENTS

(a) Alternative cash flow
The IFRS cash flow statement on page 18 includes all transactions affecting cash and cash equivalents,
including financing. The alternative cash flow statement below is presented to illustrate the cash flows
before transactions relating to borrowings.

                                                                6 months to           Year to
                                                           30.6.13        30.6.12    31.12.12
                                                                        Restated*   Restated*
                                                              GBPm          GBPm         GBPm

Adjusted profit from operations (page 12)                    2,944          2,821       5,641
Depreciation, amortisation and impairment                      199            194         385
Other non-cash items in operating profit                        42             23          45
Profit from operations before depreciation, amortisation
 and impairment                                              3,185          3,038       6,071
Increase in working capital                                 (1,156)        (1,159)       (242)
Net capital expenditure                                       (189)          (190)       (742)
Gross capital expenditure                                     (209)          (210)       (798)
Sale of fixed assets                                            20             20          56

Operating cash flow                                           1,840         1,689       5,087
Pension funds' shortfall funding net of one-off receipts        (70)          (70)       (164)
Net interest paid                                             (274)          (253)       (429)
Tax paid                                                      (730)          (708)     (1,496)
Dividends paid to non-controlling interests                   (154)          (135)       (259)
Cash generated from operations                                 612            523       2,739
Restructuring costs                                            (92)           (95)       (228)
Dividends and other appropriations from associates             292            293         748
Free cash flow                                                 812            721       3,259
Dividends paid to shareholders                              (1,765)        (1,723)     (2,538)
Share buy-back (including transaction costs)                  (612)          (536)     (1,258)
Net investment activities                                      (17)           (27)        (43)
Net flow from share schemes and other                          (98)           (85)        (57)
Net cash flow                                               (1,680)        (1,650)       (637)

External movements on net debt

Exchange rate effects**                                       (427)           140          89
Change in accrued interest and other                            32             43           3
Change in net debt                                          (2,075)        (1,467)       (545)
Opening net debt                                            (8,473)        (7,928)     (7,928)
Closing net debt                                           (10,548)        (9,395)     (8,473)

*    2012 numbers have been restated to separately show the additional cash flows in respect of the
     funding of pension funds in deficit, or where one-off amounts have been repaid from pension fund
     surpluses to Group companies, as well as the impact of the adoption of the revised IAS 19 Employee
     Benefits on the adjusted profit from operations and working capital movement.

**   Including movements in respect of debt related derivatives.

Operating cash flow increased by GBP151 million or 9% to GBP1,840 million, primarily reflecting increased
underlying operating performance. Taking into account the increased outflows relating to taxation and
interest paid of GBP22 million and GBP21 million respectively, as well as higher dividends paid to non-
controlling interests (GBP19 million increase), the Group's free cash flow was GBP91 million or 13% higher
at GBP812 million.

The ratio of free cash flow per share to adjusted diluted earnings per share was 39% (2012 restated: 36%),
with free cash flow per share increasing by 15%.

Below free cash flow, the principal cash outflows for the six months to 30 June 2013 comprise the
payment of the prior year final dividend which was GBP42 million higher at GBP1,765 million, as well as
an outflow of GBP612 million due to the continuation of the on-market share buy-back programme in
2013 (2012: GBP536 million), including transaction costs.

Also reflected below free cash flow are the cash outflows of GBP17 million (2012: GBP27 million) in
respect of investing activities. These include the further investment of GBP12 million in CN Creative in
2013, the purchase of non-controlling interests in British American Tobacco Bangladesh for GBP24 million
in 2012, and the payment for manufacturing licences in 2013 and 2012.

The other net flows principally relate to the impact of the level of shares purchased by the employee
share ownership trusts and cash flows in respect of certain derivative financial instruments.

These flows resulted in net cash outflows of GBP1,680 million (2012: GBP1,650 million). After taking
account of exchange rate movements and the change in accrued interest, total net debt was
GBP10,548 million at 30 June 2013 (30 June 2012: GBP9,395 million and 31 December 2012:
GBP8,473 million).

(b) Net debt
The Group defines net debt as borrowings including related derivatives, less cash and cash equivalents
and current available-for-sale investments. The maturity profile of net debt is as follows:

                                         30.6.13   30.6.12   31.12.12
                                            GBPm      GBPm       GBPm
Net debt due within one year:
Borrowings                                (2,307)   (1,836)    (1,636)
Related derivatives                          107        72         41
Cash and cash equivalents                  1,726     1,749      2,081
Current available-for-sale investments        46        45         26
                                            (428)       30        512
Net debt due beyond one year:
Borrowings                               (10,147)   (9,526)    (9,083)
Related derivatives                           27       101         98
                                         (10,120)   (9,425)    (8,985)

Total net debt                           (10,548)   (9,395)    (8,473)

The Group remains confident about its ability to access the debt capital markets successfully and reviews
its options on a continuing basis.

(c) IFRS cash generated from operations
The cash generated from operating activities in the IFRS cash flows on page 18 include the following
items:

                                                         6 months to            Year to
                                                    30.6.13         30.6.12    31.12.12
                                                                  Restated*   Restated*
                                                       GBPm            GBPm        GBPm

Profit from operations                                2,807           2,722       5,372
Adjustments for:
Amortisation of trademarks and similar intangibles       40              31          63
Amortisation and impairment of other
 intangible assets                                       27              27          53
Depreciation and impairment of property,
 plant and equipment                                    186             188         359
Decrease/(increase) in inventories                       62            (593)       (755)
(Increase) in trade and other receivables              (240)           (382)       (329)
(Decrease)/increase in trade and other payables        (943)           (167)        840
Decrease in net retirement benefit liabilities         (117)            (98)       (160)
Increase/(decrease) in provisions for liabilities
 and charges                                              6             (37)        (45)
Other non-cash items                                     39              23          39
Cash generated from operations                        1,867           1,714       5,437

* See page 25

(d) IFRS net cash and cash equivalents
The net cash and cash equivalents in the Group cash flow statement comprise:

                                             30.6.13   30.6.12   31.12.12
                                                GBPm      GBPm       GBPm

Cash and cash equivalents per balance sheet    1,726     1,749      2,081
Overdrafts                                      (370)     (393)      (242)
Net cash and cash equivalents                  1,356     1,356      1,839

(e) Liquidity
The Central Treasury Department is responsible for managing, within an overall policy framework, the
Group's exposure to funding and liquidity, interest rate, foreign exchange and counterparty risk arising
from the Group's underlying operations.

The Group has a target average centrally managed debt maturity of at least 5 years with no more than
20 per cent of centrally managed debt maturing in a single rolling year. As at 30 June 2013, the average
centrally managed debt maturity was 6.8 years (31 December 2012: 7.2 years, 30 June 2012: 7.1 years)
and the highest proportion of centrally managed debt maturing in a single rolling year was 18.2 per cent
(31 December 2012: 19.3 per cent, 30 June 2012: 19.4 per cent).

In July 2013, post the 30 June 2013 balance sheet date, the Group repaid a EUR519 million bond from the
Group's cash balances.

In March 2013, the Group issued a US$300 million bond with a maturity of March 2016 and EUR650 million
bond with a maturity of March 2025.

During the period to 30 June 2013, the Group's subsidiary in Brazil received proceeds of GBP323 million
(2012 full year: GBP356 million, to 30 June 2012: GBP278 million) from short-term borrowings in respect
of advance payments on leaf export contracts and repaid GBP172 million (31 December 2012: 
GBP350 million, 30 June 2012: GBP193 million).

In June 2012, the Group issued new US$2 billion bonds, US$500 million with a maturity of June 2015,
US$600 million with a maturity of June 2017 and US$900 million with a maturity of June 2022.

In June 2012, the Group repaid a EUR337 million bond due in June 2012, prepaid and cancelled a
US$690 million syndicated facility due October 2012, a Mexican Peso 1,444 million borrowing due
September 2014 and a Mexican Peso 1,025 million borrowing due November 2014. These repayments
were financed from Group cash balances.

In July 2012, the Group prepaid and cancelled a EUR450 million syndicated facility due October 2013. This
repayment was financed from Group cash balances.

In November 2012, the Group issued a new EUR750 million bond with maturity of January 2023.

It is Group policy that short-term sources of funds (including drawings under both the Group US$2 billion
commercial paper programme, and the Group GBP1 billion euro commercial paper (ECP) programme) are
backed by undrawn committed lines of credit and cash. At 30 June 2013, GBP171 million of commercial
paper was outstanding (31 December 2012: no commercial paper outstanding, 30 June 2012:
GBP589 million).

EARNINGS PER SHARE
Adjusted diluted earnings per share rose by 8% at 109.1p (2012 restated: 101.3p), principally as a
result of the growth in profit from operations. Basic earnings per share were up 9% at 106.6p (2012
restated: 97.8p).

                                  6 months to       Year to   
                              30.6.13    30.6.12   31.12.12   
                                        Restated   Restated   
                                pence      pence      pence   
Earnings per share                                            
- basic                         106.6       97.8      195.8   
- diluted                       106.1       97.3      194.8   
Adjusted earnings per share                                   
- basic                         109.5      101.8      206.3   
- diluted                       109.1      101.3      205.2   
Headline earnings per share                                   
- basic                         105.7       97.3      195.1   
- diluted                       105.3       96.8      194.1   

Basic earnings per share are based on the profit for the year attributable to ordinary shareholders and the
weighted average number of ordinary shares in issue during the period (excluding treasury shares).

For the calculation of the diluted earnings per share, the weighted average number of shares reflects the
potential dilutive effect of employee share schemes.

The presentation of headline earnings per share, as an alternative measure of earnings per share, is
mandated under the JSE Listings Requirements. It is calculated in accordance with Circular 3/2012
'Headline Earnings', as issued by the South African Institute of Chartered Accountants.

Earnings have been affected by a number of adjusting items which impact profit from operations (see
page 23) and share of post-tax results of associates and joint ventures (see page 24). For the year to
31 December 2012, the merger of the Group's Colombian companies resulted in a reduction of
GBP11 million against a deferred tax liability set up on the acquisition of Protabaco in 2011 which has also
been treated as an adjusting item. In order to illustrate the impact of these items, the adjusted diluted
earnings per share are shown below:

                                                    Adjusted diluted earnings per share
                                                      6 months to                   Year to
                                                  30.6.13        30.6.12           31.12.12
                                                                Restated           Restated
                                                    pence          pence              pence

Unadjusted diluted earnings per share               106.1           97.3              194.8
Effect of restructuring and integration costs         4.3            2.7                8.3
Effect of deferred tax credit                           -              -               (0.6)
Effect of amortisation of trademarks and similar
intangibles                                           1.7            1.2                2.4
Effect of associates' adjusting items                (3.0)           0.1                0.3
Adjusted diluted earnings per share                 109.1          101.3              205.2

Similar types of adjustments would apply to basic earnings per share.

The earnings per share are based on:

                              30.6.13              30.6.12           31.12.12   
                        Earnings   Shares   Earnings   Shares   Earnings   Shares   
                                            Restated            Restated            
                            GBPm        m       GBPm        m       GBPm        m   
Earnings per share                                                                  
- basic                    2,040    1,914      1,908    1,951      3,797    1,939   
- diluted                  2,040    1,922      1,908    1,961      3,797    1,949   
Adjusted earnings per                                                               
share                                                                               
- basic                    2,096    1,914      1,987    1,951      4,000    1,939   
- diluted                  2,096    1,922      1,987    1,961      4,000    1,949   
Headline earnings per                                                               
share                                                                               
- basic                    2,024    1,914      1,899    1,951      3,784    1,939   
- diluted                  2,024    1,922      1,899    1,961      3,784    1,949   


The diluted headline earnings per share are calculated by taking the following adjustments into account:

                                                                  Diluted headline earnings per share
                                                                      6 months to                  Year to
                                                                 30.6.13           30.6.12        31.12.12
                                                                                  Restated        Restated
                                                                   pence             pence           pence

Unadjusted diluted earnings per share                              106.1              97.3           194.8
Effect of impairment of intangibles and property, plant
and equipment                                                        0.6               0.7             0.4
Effect of gains on disposal of property, plant and
equipment and held-for-sale assets                                     -                 -            (0.8)
Effect of gains reclassified from the available-for-sale
reserve                                                                -                 -            (0.1)
Effect of share of associates' trademark and other asset
impairments                                                            -                 -             0.8
Effect of issue of shares and change in shareholding in
associate                                                           (1.4)             (1.2)           (1.0)
Diluted headline earnings per share                                105.3              96.8           194.1

DIVIDENDS

Declaration
The Board has declared an interim dividend of 45.0p pence per ordinary share of 25p for the six months
ended 30 June 2013. The interim dividend will be payable on 30 September 2013 to shareholders
registered on either the UK main register or the South Africa branch register on 23 August 2013 
(the record date).

Key Dates and South Africa Branch Register
In compliance with the requirements of the London Stock Exchange (LSE) and of Strate, the electronic
settlement and custody system used by the JSE Limited (JSE), the following salient dates for the payment
of the interim dividend are applicable:

Event                                                     Date 2013                        
Last Day to Trade (LDT) cum dividend (JSE)                Friday 16 August                 
Shares commence trading ex dividend (JSE)                 Monday 19 August                 
Shares commence trading ex dividend (LSE)                 Wednesday 21 August              
Record date (JSE and LSE)                                 Friday 23 August                 
Payment date                                              Monday 30 September              
No removal requests permitted between the UK main         Wednesday 31 July to Friday 23   
register and the South Africa branch register             August (inclusive)               
No transfers permitted between the UK main register and   Monday 19 August to Friday 23    
the South Africa branch register                          August  (inclusive)              
No shares may be dematerialised or rematerialised         Monday 19 August to Friday 23    
                                                          August (inclusive)               

As the Group reports in sterling, dividends are declared and payable in sterling except for shareholders on
the branch register in South Africa whose dividends are payable in rand. A rate of exchange of GBP:R =
15.00890 as at 29 July 2013 (the closing rate on that date as quoted by Bloomberg), results in an
equivalent interim dividend of 675.40050 SA cents per ordinary share.

South Africa Branch Register: Dividend Tax Information
South Africa Dividend Tax will be withheld from the gross interim dividend of 675.40050 SA cents per
ordinary share paid to shareholders on the South African branch register at the rate of 15% unless a
shareholder qualifies for an exemption. After Dividend Tax has been withheld, the net dividend will be
574.09043 SA cents per ordinary share.

At the close of business on 29 July 2013 (the latest practicable date prior to the date of the declaration of
the interim dividend), British American Tobacco p.l.c. (the "Company") had a total of
1,907,026,376 ordinary shares in issue (excluding treasury shares). The Company held 119,426,237
ordinary shares in treasury giving a total issued share capital of 2,026,452,613 ordinary shares.

The Company, as a South Africa non-resident, was not subject to the secondary tax on companies (STC)
regime which used to operate before the introduction of Dividend Tax. No STC credits are available for
set-off against Dividend Tax liability on the interim dividend which is regarded as a 'foreign dividend' for
the purposes of the South Africa Dividend Tax.

British American Tobacco p.l.c. is registered with the South African Revenue Service (SARS) with tax
reference number 9378193172.

For the avoidance of doubt, Dividend Tax and the information provided above is of only direct application
to shareholders on the South Africa branch register. Shareholders on the South Africa branch register
should direct any questions regarding the application of Dividend Tax to Computershare Investor Services
(Pty) Ltd, contact details for which are given in the 'Corporate Information' section below.

CHANGES IN THE GROUP

(a) CN Creative Limited
On 18 December 2012, the Group acquired CN Creative Limited, a UK-based start-up company specialising
in the development of e-cigarette technologies. The company's entire share capital was acquired for
GBP40 million, of which GBP14 million was paid in 2012 and a further GBP12 million paid during the
current period. The remaining balance of the consideration payable is contingent upon the achievements
of certain post-acquisition events. The only material asset acquired was the company's intellectual
property.

(b) British American Tobacco Bangladesh
On 27 June 2012, the Group acquired a further 7 per cent interest in British American Tobacco Bangladesh
Company Limited at a cost of GBP24 million. This increased the Group's total shareholding to 73 per cent
as at 30 June 2012.

SHARE BUY-BACK PROGRAMME
The Company continues with its approved on-market share buy-back programme with a value of up to
GBP1,500 million, excluding transaction costs. During the six months to 30 June 2013, 18 million shares
were bought at a cost of GBP641 million, excluding transaction costs of GBP4 million (30 June 2012:
18 million shares at a cost of GBP553 million, excluding transaction costs of GBP3 million).

For the year ended 31 December 2012, 38.9 million shares were bought at a cost of GBP1,250 million,
excluding transaction costs of GBP8 million.

The purchase of own shares in the Group statement of changes in equity, includes an amount of
GBP200 million (30 June 2012: GBP120 million) provided for the potential buy-back of shares during July
2013 under an irrevocable non-discretionary contract.

RELATED PARTY DISCLOSURES
In the six months to 30 June 2013, there were no material changes in related parties or related party
transactions. The Group's related party transactions and relationships for 2012 were disclosed on page
174 of the Annual Report for the year ended 31 December 2012.

FOREIGN CURRENCIES
The principal exchange rates used were as follows:

                                       Average                            Closing
                         30.6.13        30.6.12     31.12.12    30.6.13    30.6.12   31.12.12

US dollar                  1.544          1.577        1.586      1.517      1.568      1.626
Canadian dollar            1.568          1.586        1.584      1.600      1.599      1.619
Euro                       1.176          1.216        1.234      1.167      1.236      1.233
South African rand        14.221         12.521       13.054     15.057     12.828     13.791
Brazilian real             3.139          2.941        3.109      3.351      3.166      3.328
Australian dollar          1.523          1.528        1.532      1.657      1.530      1.566
Russian rouble            47.915         48.255       49.277     49.790     50.876     49.656
Japanese yen             147.400        125.689      126.633    150.661    125.147    140.549
Indian rupee              84.922         82.267       84.838     90.130     87.574     89.061

CONTINGENT LIABILITIES AND FINANCIAL COMMITMENTS
The Group has contingent liabilities in respect of litigation, taxes and guarantees in various countries. The
Group is subject to contingencies pursuant to requirements that it complies with relevant laws,
regulations and standards. Failure to comply could result in restrictions in operations, damages, fines,
increased tax, increased cost of compliance, interest charges, reputational damage or other sanctions.
These matters are inherently difficult to quantify.

In cases where the Group has an obligation as a result of a past event existing at the balance sheet date, it
is probable that an outflow of economic resources will be required to settle the obligation and the
amount of the obligation can be reliably estimated, a provision will be recognised based on best estimates
and management judgment. There are, however, contingent liabilities in respect of litigation, taxes in
some countries and guarantees for which no provisions have been made.

Taxes
The Group has exposures in respect of the payment or recovery of a number of taxes. The Group is and
has been subject to a number of tax audits covering, amongst others, excise tax, value added taxes, sales
taxes, corporate taxes, withholding taxes and payroll taxes.

The estimated costs of known tax obligations have been provided in these accounts in accordance with
the Group's accounting policies. In some countries, tax law requires that full or part payment of disputed
tax assessments be made pending resolution of the dispute. To the extent that such payments exceed the
estimated obligation, they would not be recognised as an expense. In some cases disputes are proceeding
to litigation.

While the amounts that may be payable or receivable could be material to the results or cash flows of the
Group in the period in which they are recognised, the Board does not expect these amounts to have a
material effect on the Group's financial condition.

Product liability
Group companies, as well as other leading cigarette manufacturers, are defendants in a number of
product liability cases. In a number of the cases, the amounts of compensatory and punitive damages
sought are significant. At least in the aggregate and despite the quality of the defences available to the
Group, it is not impossible that the results of operations or cash flows of the Group in a particular period
could be materially affected by this.

While it is impossible to be certain of the outcome of any particular case or of the amount of any possible
adverse verdict, the Group believes that the defences of the Group's companies to all these various claims
are meritorious on both the law and the facts, and a vigorous defence is being made everywhere. If an
adverse judgment is entered against any of the Group's companies in any case, an appeal will be made.
Such appeals could require the appellants to post appeal bonds or substitute security in amounts which
could in some cases equal or exceed the amount of the judgment. In any event, with regard to US
litigation, the Group has the benefit of the indemnity from R. J. Reynolds Tobacco Company, a wholly-
owned subsidiary of Reynolds American Inc. At least in the aggregate, and despite the quality of defences
available to the Group, it is not impossible that the Group's results of operations or cash flows in a
particular period could be materially affected by this and by the final outcome of any particular litigation.

Summary
Having regard to all these matters, the Group (i) does not consider it appropriate to make any provision in
respect of any pending litigation, save insofar as stated above and (ii) does not believe that the ultimate
outcome of this litigation will significantly impair the Group's financial condition.

Full details of the litigation against Group companies as at 31 December 2012 are included in the Annual
Report for the year ended 31 December 2012. There were no material developments during the six
months to 30 June 2013 that would impact on the financial position of the Group.

FRANKED INVESTMENT INCOME GROUP LITIGATION ORDER
British American Tobacco is the principal test claimant in an action in the United Kingdom against HM
Revenue and Customs in the Franked Investment Income Group Litigation Order (FII GLO). There are
25 corporate groups in the FII GLO. The case concerns the treatment for UK corporate tax purposes of
profits earned overseas and distributed to the UK. The claim was filed in 2003 and the case was heard in
the European Court of Justice (ECJ) in 2005 and a decision of the ECJ received in December 2006. In July
2008, the case reverted to a trial in the UK High Court for the UK Court to determine how the principles of
the ECJ decision should be applied in a UK context.

The High Court judgement in November 2008 concluded, amongst many other things, that dividends
received from EU subsidiaries should have been exempt from UK taxation. It also concluded that certain
dividends received before 5 April 1999 from the EU and, in some limited circumstances after 1993 from
outside the EU, should have been treated as franked investment income with the consequence that
advance corporation tax (ACT) need not have been paid. Claims for the repayment of UK tax incurred
where the dividends were from the EU were allowed back to 1973. The tentative conclusion reached by
the High Court would, if upheld, produce an estimated receivable of about GBP1.2 billion for British
American Tobacco.

The case was heard by the Court of Appeal in October 2009 and the judgment handed down on
23 February 2010. The Court of Appeal determined that various questions, including which companies in
the corporate tree can be included in a claim, should be referred back to the ECJ for further clarification.
In addition, the Court determined that the claim should be restricted to six years and not cover claims
dating back to 1973. The issue of time limits was heard by the Supreme Court in February 2012 and in
May 2012 the Supreme Court decided in British American Tobacco Group's favour, that claims submitted
before 8 September 2003 can go back to 1973. A hearing took place in February 2012 at the ECJ on the
questions referred from the Court of Appeal.

The ECJ judgement of 13 November 2012 confirms that the UK treatment of EU dividends was
discriminatory and produces the same outcome for third country dividends from 1994 in certain
circumstances. The judgement also confirms that the claim can cover dividends from all indirect as well as
direct EU subsidiaries and also ACT paid by a superior holding company.

The case will now revert to the UK High Court to apply the ECJ judgement and a full quantification hearing
is scheduled for May 2014.

No potential receipt has been recognised in the current period or the prior year, in the results of the
Group, due to the uncertainty of the amounts and eventual outcome.

IMPACT OF CHANGE IN ACCOUNTING POLICY
The impact of the revised IAS19 Employee Benefits on the results for the six months to 30 June 2012 and the twelve
months to 31 December 2012 is as follows:

                                                 6 months to                    
                                                   30.6.12                      Year to
                                     Previously                   Previously   31.12.12      
                                       reported Restated  Change    reported   Restated    Change

                                           GBPm     GBPm    GBPm        GBPm       GBPm      GBPm
Income statement
- Profit from operations                  2,740    2,722     (18)      5,412      5,372       (40)
- Adjusted profit from operations         2,839    2,821     (18)      5,681      5,641       (40)

- Share of post-tax results of
  associates and joint ventures             344      336      (8)        692        676       (16)
- Adjusted share of post-tax results
  of associates                             347      339      (8)        697        681       (16)

- Profit before taxation                  2,873    2,847     (26)      5,648      5,592       (56)
- Taxation on ordinary activities         (787)    (782)       5      (1,526)    (1,516)       10
- Profit for the period                   2,086    2,065     (21)      4,122      4,076       (46)

FAIR VALUE MEASUREMENTS AND VALUATION PROCESSES
The Group held certain financial instruments at fair value at 30 June 2013.

As part of the amendments to IFRS due to IFRS 13 Fair Value Measurement, which has prospective
application from 1 January 2013, certain of the year end disclosures required by IFRS 7 Financial
Instruments: Disclosures are required to be shown in the Half-Yearly Report.

The definitions and valuation techniques employed for these as at 30 June 2013 are consistent with those
used at 31 December 2012 and disclosed in Note 24 on pages 165 to 166 of the 2012 Annual Report:

-   Level 1 financial instruments are traded in an active market and fair value is based on quoted prices
    at the period-end.
-   Level 2 financial instruments are not traded in an active market, but the fair values are based on
    quoted market prices, broker/ dealer quotations, or alternative pricing sources with reasonable
    levels of price transparency. The Group's level 2 financial instruments include certain money market
    securities and most OTC derivatives.
-   The fair values of level 3 financial instruments have been determined using a valuation technique
    where at least one input (which could have a significant effect on the instrument's valuation) is not
    based on observable market data. The Group's level 3 financial instruments primarily consist of an
    equity investment in an unquoted entity which is valued using the discounted cash flows of
    estimated future dividends.

While the carrying values of assets and liabilities at fair value have changed since 31 December 2012, the
Group does not consider the movements in value to be significant, and the categorisation of these assets
and liabilities in accordance with the disclosure requirements of IFRS 7 has not materially changed. The
values of Level 1 assets and Level 3 assets are not material to the Group and were GBP32 million and
GBP39 million, respectively at 30 June 2013 (GBP26 million and GBP37 million, respectively at 31 December
2012).

Level 2 assets and liabilities are shown below.

                                       30.6.2013   31.12.2012   
                                         Level 2      Level 2   
                                            GBPm         GBPm   
Assets at fair value                                            
Available-for-sale investments                15                
Derivatives relating to                                         
– interest rate swaps                        272          209   
– cross-currency swaps                        35           10   
– forward foreign currency contracts         214          154   
Assets at fair value                         536          373   
                                             521                
Liabilities at fair value                                       
Derivatives relating to                                         
– interest rate swaps                        139           55   
– cross-currency swaps                        35           30   
– forward foreign currency contracts         124           65   
– others                                       1            1   
Liabilities at fair value                    299          151   


The fair value of borrowings is estimated to be GBP13,440 million (December 2012: GBP12,041 million)
and has been determined using quoted market prices or discounted cash flow analysis. The value of other
assets and liabilities held at amortised cost are not materially different from their fair values.

POST BALANCE SHEET EVENTS

British American Tobacco Myanmar Limited
On 8 July 2013, the Group completed a joint venture in Myanmar with I.M.U. Enterprise Limited (IMU) to
manufacture, distribute and market the Group's brands. Under the terms of the agreement, the Group
has contributed plant and machinery and cash to the venture in return for a controlling stake, and will
therefore account for the transaction as a business combination.

The fair value table below, stated at the exchange rates ruling at the date of the transaction, has been
based on available management information and, given the short period of time since acquisition, work is
continuing in respect of the fair value exercise and the necessary adjustments between local GAAP and
IFRS to determine acquired book values. The values shown in the table below are therefore provisional
and the full table will be presented and updated in due course as permitted under IFRS 3.

Provisional values
                                                       Book      Fair value    Estimated
                                                     values     adjustments   fair value
                                                       GBPm            GBPm         GBPm
Property, plant and equipment                             9                            9
Trade and other receivables                               6              (2)           4
Inventories                                               4                            4
Cash and cash equivalents                                 3                            3
Trade and other payables                                 (4)                          (4)
                                                         18              (2)          16
Less: non-controlling share of net assets acquired                                    (8)
Proportion of net assets acquired                                                      8
Goodwill                                                                               1
Total consideration (including cash GBP3 million)                                      9

The provisional goodwill of GBP1 million on the acquisition of the 51 per cent stake in the business
reflects the strategic premium to acquire the opportunity to re-enter the Myanmar market.

DISCLAIMERS
This announcement does not constitute an invitation to underwrite, subscribe for, or otherwise acquire or
dispose of any British American Tobacco p.l.c. shares or other securities.

This announcement contains certain forward looking statements which are subject to risk factors
associated with, among other things, the economic and business circumstances occurring from time to
time in the countries and markets in which the Group operates. It is believed that the expectations
reflected in this announcement are reasonable but they may be affected by a wide range of variables
which could cause actual results to differ materially from those currently anticipated.

Past performance is no guide to future performance and persons needing advice should consult an
independent financial adviser.

ANNUAL REPORT AND HALF-YEARLY REPORT

Annual Report: Statutory Accounts
The information for the year ended 31 December 2012 does not constitute statutory accounts as defined
in s434 of the Companies Act 2006. A copy of the statutory accounts for that year 2012 has been
delivered to the Registrar of Companies. The auditors' report on the 2012 accounts was unqualified, did
not draw attention to any matters by way of emphasis and did not contain statements under s498(2) or
(3) of the Companies Act, 2006.

Half-Yearly Report: Publication
This Half-Yearly Report is released to the London Stock Exchange and the JSE Limited. It may be viewed
and downloaded from our website www.bat.com.

Copies of the announcement may also be obtained during normal business hours from: (1) the Company's
registered office; (2) the Company's representative office in South Africa; and (3) British American
Tobacco Publications, as below.

                                            Nicola Snook
                                             Secretary
                                            30 July 2013

OTHER TOBACCO PRODUCTS
The Group reports volumes as additional information. This is done with cigarette sticks as the basis, with
usage levels applied to other tobacco products to calculate the equivalent number of cigarette units.

The usage rates that are applied:

                        Equivalent to one cigarette   
Roll-your-own (RYO)                       0.8 grams   
Make-your-own (MYO)                                   
-   Expanded tobacco                      0.5 grams   
-   Optimised tobacco                     0.7 grams   
Cigars                                      1 cigar   
Snus                                                  
-   Pouches                                 1 pouch   
-   Loose snus                            2.0 grams   


Roll-your-own (RYO)
Loose tobacco designed for hand rolling, normally a finer cut with higher moisture, compared to cigarette
tobacco.

Make-your-own (MYO)
MYO Expanded tobacco; also known as volume tobacco
Loose cigarette tobacco with enhanced filling properties – to allow higher yields of cigarettes/kg –
designed for use with cigarette tubes and filled via a tobacco tubing machine.

MYO Non-expanded tobacco; also known as optimised tobacco
Loose cigarette tobacco designed for use with cigarette tubes and filled via a tobacco tubing machine.

SHAREHOLDER INFORMATION

FINANCIAL CALENDAR

Monday 30 September 2013                        Payment date of 2013 interim dividend

Wednesday 23 October 2013                       Interim Management Statement

Thursday 27 February 2014                       Preliminary Statement 2013

CALENDAR FOR THE INTERIM DIVIDEND 2013

2013

Wednesday 31 July                               Declaration of interim dividend: amount of dividend per ordinary
                                                share in both sterling and rand; applicable exchange rate and
                                                conversion date – Monday 29 July 2013; plus additional
                                                applicable information as required in respect of South Africa
                                                Dividend Tax*.

Wednesday 31 July to Friday 23 August           From the commencement of trading on Wednesday 31 July 2013
                                                to Friday 23 August 2013, no removal requests in either direction
                                                between the UK main register and the South Africa branch
                                                register will be permitted.

Friday 16 August                                Last Day to Trade or LDT (JSE)

Monday 19 August to Friday 23 August            No transfers between the UK main register and the South Africa
                                                branch register will be permitted; no shares may be
                                                dematerialised or rematerialised between these inclusive dates.

Monday 19 August                                Ex-dividend date (JSE)

Wednesday 21 August                             Ex-dividend date (LSE)

Friday 23 August                                Record date (LSE and JSE)

Monday 30 September                             Payment date (sterling and rand)

*      Details of the applicable exchange rate and the South Africa Dividend Tax information can be found
       under the heading 'Dividends' on page 30.

American Depositary Receipts (ADRs)
For holders of ADRs, the record date is Friday 23 August 2013 with a payment date of Thursday 3 October
2013.

CORPORATE INFORMATION

Premium listing
London Stock Exchange (Share Code: BATS; ISIN: GB0002875804)
Computershare Investor Services PLC
The Pavilions, Bridgwater Road, Bristol BS99 6ZZ, UK
tel: 0800 408 0094; +44 870 889 3159
Share dealing tel: 0870 703 0084 (UK only)
Your account: www.computershare.com/uk/investor/bri
Share dealing: www.computershare.com/dealing/uk
Web-based enquiries: www.investorcentre.co.uk/contactus

Secondary listing
JSE (Share Code: BTI)
Shares are traded in electronic form only and transactions settled electronically through Strate.
Computershare Investor Services (Pty) Ltd
PO Box 61051, Marshalltown 2107, South Africa
tel: 0861 100 925; +27 11 870 8222
email enquiries: web.queries@computershare.co.za

American Depositary Receipts (ADRs)
NYSE MKT Equities (Symbol: BTI; CUSIP Number: 110448107)
Sponsored ADR programme; each ADR represents two ordinary shares of British American
Tobacco p.l.c.
Citibank Shareholder Services
PO Box 43077
Providence, Rhode Island 02940-3077, USA
tel: 1-888-985-2055 (toll-free) or +1 781 575 4555
email enquiries: citibank@shareholders-online.com
website: www.citi.com/dr

Publications
British American Tobacco Publications
Unit 80, London Industrial Park, Roding Road, London E6 6LS, UK
tel: +44 20 7511 7797; facsimile: +44 20 7540 4326
e-mail enquiries: bat@team365.co.uk or
Computershare Investor Services (Pty) Ltd in South Africa using the contact details shown above.

British American Tobacco p.l.c.
Registered office
Globe House
4 Temple Place
London
WC2R 2PG
tel: +44 20 7845 1000

British American Tobacco p.l.c. is a public limited company which is listed on the London Stock Exchange
and the JSE Limited in South Africa. British American Tobacco p.l.c. is incorporated in England and Wales
(No. 3407696) and domiciled in the UK.

British American Tobacco p.l.c.
Representative office in South Africa
34 Alexander Street
Stellenbosch
7600
South Africa
(PO Box 631, Cape Town 8000, South Africa)
tel: +27 21 888 3722

31 July 2013
Sponsor: UBS South Africa (Pty) Ltd
Date: 31/07/2013 08:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story