To view the PDF file, sign up for a MySharenet subscription.

THE BIDVEST GROUP LIMITED - The Bidvest Group Limited results for the half year ended December 31 2012

Release Date: 04/03/2013 07:05
Code(s): BVT     PDF:  
Wrap Text
The Bidvest Group Limited results for the half year ended December 31 2012

The Bidvest Group Limited
(Bidvest or the Group or the Company)
Incorporated in the Republic of South Africa
Registration number 1946/021180/06
Share code: BVT ISIN: ZAE000117321

105 000 people defining the Bidvest DNA


Results for the half year ended December 31  2012

Revenue
+11,9%
up to R75,4 billion

Trading profit
+8,3%
up to R3,6 billion

Normalised headline earnings per share
+18,2%
up to 725,1 cents

Dividends per share
+15,7%
up to 324,0 cents


Comment
The Group achieved reasonable overall trading results for the half -year ended December 31 2012 despite 
challenging trading conditions in many geographies. Management is to be commended on their focus and 
commitment, though these efforts are not always reflected in the financial performance.

Normalised headline earnings per share (HEPS), excluding the abnormal profit of R399,1 million on the 
partial sale of the investment in Mumbai International Airport Private Limited in the comparative period, 
increased by 18,2% to 725,1 cents and normalised basic earnings per share (EPS) increased by 24,5% to 
724,4 cents. HEPS declined by 2,3% to 725,1 cents while EPS increased by 1,9% to 724,4 cents.

In South Africa, lower demand in many industries combined with customers drive for cheaper cost of 
services, is driving increased competition, some of which at sub economic rates. Despite low inflation, 
cost pressures, particularly those of administered prices are increasing.  The significant labour unrest 
in the mining and transport sectors negatively impacted many operations. However, the overall trading 
performance was good with excellent results from a number of divisions. Demand in the construction 
industry and discretionary consumer spending remained weak. Asia Pacific continues to deliver solid 
results, but the performance of Angliss Singapore lags those of the other businesses. 

Bidvest Europes trading results reflect resilient performances from most operations other than Deli XL 
Netherlands, which recorded a small loss. Bidvest Namibia recorded a 20,7% decline in trading profit, 
primarily due to a decline in profits from fishing operations following a 25% reduction in quota 
allocation. 

Bidvest currently derives 27% of trading profit from its businesses outside of Africa. On translation, 
currency fluctuations impact the Rand results. In the period, the average Rand exchange rate weakened 
against some of the major currencies in which the Group trades, in particular against the Australian 
Dollar and Sterling. Further detail on the currency effect on the translation of foreign operations is 
shown in the supplementary information provided.


Financial overview
Revenue grew 11,9% to R75,4 billion (2011: R67,3 billion). The major growth occurred in Bidvest Europe 
(R3,3 billion) and Bidvest Asia Pacific (R2,5 billion), which reflects some organic and acquisitive 
growth and assistance from Rand weakness on translation.

Gross margin percentage declined marginally, largely due to mix change and acquisitions. Some margin 
pressure was evident in certain industries. Operating expenses, which increased by 12,7%, were generally 
well controlled across the Group, but were distorted by currency effects on translation and the impact 
of acquisitions. The Group grew trading profit by 8,3% to R3,6 billion (2011: R3,3 billion). Trading 
margin declined to 4,7% (2011: 4,9%), influenced by the relative increase in the contribution of lower 
margin activities such as forwarding and clearing and automotive retailing as well as a decline in 
trading profits in certain operations. 

Share-based payment costs increased from R41,8 million in 2011 to R59,6 million in 2012. Incentivisation 
of staff remains one of the cornerstones of driving managerial performance in Bidvest. Net finance charges 
declined by R15,6 million to R352,9 million, reflecting the lower interest rate environment and improved 
asset management. 

Associate earnings have increased due to the normalisation of returns from some of the material Group 
investments, buoyed by the first time contribution from Mvelaserve Limited.

The Groups financial position remains strong and the Group is well-capitalised. Net debt increased to 
R6,2 billion (2011: R5,6 billion) and interest cover remained conservative at 10,0 times (December 2011: 
8,9 times). Bidvests attitude to gearing remains conservative and the Group retains adequate borrowing 
capacity.

Cash generated by operations before working capital changes increased by 11,0% to R4,4 billion (2011: 
R4,0 billion).The Group utilised R2,5 billion of working capital compared to R1,6 billion utilisation 
in the comparative period, reflecting growth and currency impacts. A significant portion of this 
utilisation is likely to reverse in the second half of  the financial year in line with our normal 
working capital cycle. Inventories remain well controlled and although the increase in accounts 
receivable reflects growth, credit extension remains a critical focus.

Fitch Ratings upgraded the Groups national long-term rating to AA(zaf) following South Africas 
sovereign downgrade. Moodys continue to rate the Group at A1.za with a stable outlook.


Acquisitions
Bidvest announced in November 2012 its intention to make an offer for the shares in Amalgamated Appliance 
Holdings Limited that it doesnt already own. Further details of the offer will be provided in a scheme 
circular to be issued in the near future. A number of smaller acquisitions were made in the period.


Prospects
Current economic environments within which we operate our global business remain volatile and challenging. Growth
rates remain subdued with little evidence of sustained recovery. Management remain focused on their collective 
effort in delivering stakeholder value despite these environmental factors. We remain true to our tried and tested 
decentralised and entrepreneurial business model and significant effort has been directed throughout the Group to 
ensure the Bidvest culture is reinforced.

In South Africa trading conditions are anticipated to remain lacklustre. Our divisional teams remain extremely
focused on delivering organic growth whilst seeking out acquisitive opportunities to complement our existing 
service offering. Further progress in developing the Africa strategy in our products related businesses is 
anticipated. 

In Europe, further opportunities to add new product ranges and expand local footprints both via organic and
acquisitive growth remain a focus area across all businesses. In the Asia Pacific region, management focus 
is directed to finding innovative value adding solutions for customers across all categories of products to enable 
continued growth in our wholesale model. In the developing markets, further consolidation opportunities exist which 
are being aggressively pursued. Management are confident of further organic and acquisitive growth.

Management focus remains on maintaining and improving customer service and ongoing cost control, which combined 
with good working capital management will assist in delivering expected returns on funds employed. Effort is being 
directed at those operations where performance is below our own expectations. Our financial position remains sound 
and the Group has ample capacity to fund growth. We continue to see opportunities which combined with the acquisitive 
expansion of our footprint and service offering, bodes well for the Group going forward.

Analyst presentation
The investor presentation will be available on the Bidvest website from 11:00 on March 4  2013.



  Consolidated income statement                                                                                                                         
  for the                                                            Half year ended                                                    Year ended      
                                                                     December 31                                                        June 30         
                                                                      2012                    2011                    Percentage        2012            
  R000s                                                               Unaudited               Unaudited                   change        Audited         
  Revenue                                                             75 375 780              67 344 875                    11,9        133 533 633     
  Cost of revenue                                                     (60 728 367)            (54 204 077)                              (106 241 730)   
  Gross income                                                        14 647 413              13 140 798                    11,5        27 291 903      
  Other income                                                        398 069                 339 958                                   646 058         
  Operating expenses                                                  (11 483 042)            (10 192 376)                              (20 923 733)    
    Sales and distribution costs                                      (7 423 646)             (6 587 742)                               (13 993 709)    
    Administration expenses                                           (2 595 606)             (2 357 141)                               (4 365 840)     
    Other costs                                                       (1 463 790)             (1 247 493)                               (2 564 184)     
                                                                                                                                                        
  Trading profit                                                      3 562 440               3 288 380                      8,3        7 014 228       
    Share-based payment expense                                       (59 636)                (41 799)                                  (121 524)       
    Profit on partial sale of investment in Mumbai                      
     International Airport Private Limited                                                   399 100                                   399 100                                                                                        
    Acquisition costs                                                 (3 103)                 (1 405)                                   (17 762)        
    Net capital items                                                 (4 143)                 (101 303)                                 (133 743)       
  Operating profit                                                    3 495 558               3 542 973                     (1,3)       7 140 299       
  Net finance charges                                                 (352 857)               (368 482)                                 (784 666)       
    Finance income                                                    39 519                  39 997                                    46 256          
    Finance charges                                                   (392 376)               (408 479)                                 (830 922)       
  Share of profit of associates                                       88 485                  23 504                                    77 298          
    Dividends received                                                20 510                  20 054                                    43 733          
    Share of current year earnings                                    67 975                  3 450                                     33 565          
                                                                                                                                                        
  Profit before taxation                                              3 231 186               3 197 995                      1,0        6 432 931       
  Taxation                                                            (853 291)               (846 751)                                 (1 695 458)     
  Profit for the period                                               2 377 895               2 351 244                      1,1        4 737 473       
  Attributable to:                                                                                                                                      
    Shareholders of the Company                                       2 261 759               2 199 663                      2,8        4 442 902       
    Minority shareholders                                             116 136                 151 581                                   294 571         
                                                                      2 377 895               2 351 244                      1,1        4 737 473       
  Shares in issue                                                                                                                                       
    Total (000)                                                            312 775                 310 706                                   311 952         
    Weighted (000)                                                   312 224                 309 462                                   310 324         
    Diluted weighted (000)                                           314 547                 310 708                                   311 037         
  Basic earnings per share (cents)                                    724,4                   710,8                          1,9        1 431,7         
  Normalised basic earnings per share (cents)                         724,4                   581,8                         24,5        1 309,8         
  Diluted basic earnings per share (cents)                            719,1                   708,0                          1,6        1 428,4         
  Headline earnings per share (cents)                                 725,1                   742,3                         (2,3)       1 474,2         
  Normalised headline earnings per share (cents)                      725,1                   613,4                         18,2        1 352,3         
  Diluted headline earnings per share (cents)                         719,7                   739,3                         (2,7)       1 470,8         
  Normal dividends per share (cents)                                  324,0                   280,0                         15,7        622,0           
  Special dividends per share (cents)                                                        80,0                                      80,0   
  
  HEADLINE EARNINGS                                                                                                                                     
  The following adjustments to profit attributable to                                                                                                   
   shareholders were taken into account in the calculation                                                                                          
   of headline earnings:                                                                                                                           
  Profit attributable to shareholders of the Company                  2 261 759               2 199 663                      2,8        4 442 902       
  Impairment of property, plant and equipment, goodwill               5 001                   9 829                                     26 470          
   and intangible assets                                                                                                                           
    Property, plant and equipment                                     6 969                   8 146                                     13 223          
    Goodwill                                                                                 4 127                                     8 141           
    Intangible assets                                                                                                                 8 263           
    Tax relief                                                        (1 968)                 (2 444)                                   (1 134)         
    Minority shareholders                                                                                                             (2 023)         
  Net loss on disposal of interests in subsidiaries                                          (4 948)                                   (968)           
   and disposal and closure of businesses                                                                                                          
  Loss (profit) on disposal, and impairment of investments            (3 003)                 92 226                                    97 675          
   in associates                                                                                                                                   
    Impairment of investments in associate                                                   96 700                                    96 700          
    Net loss (profit) on change in shareholding in associates         (3 003)                 (4 474)                                   975             
  Net loss on disposal of property, plant and equipment               144                     425                                       8 793           
   and intangible assets                                                                                                                           
    Property, plant and equipment                                     177                     1 752                                     43              
    Intangible assets                                                                                                                 9 012           
    Tax relief                                                        (33)                    (708)                                     (1 525)         
    Minority shareholders                                                                    (619)                                     1 263           
                                                                                                                                                        
  Headline earnings                                                   2 263 901               2 297 195                    (1,4)        4 574 872       
  Profit on partial sale of investment in Mumbai International          
   Airport Private Limited                                                                   (399 100)                                 (399 100)                                                                                  
  Secondary taxation on companies on special dividend paid                                                                            20 781          
  Normalised headline earnings                                        2 263 901               1 898 095                     19,3        4 196 553       



  Consolidated statement of other comprehensive income                                                                         
  for the                                                             Half year ended                           Year ended   
                                                                      December 31          June 30              June 30
																	  2012                 2011                 2012
  R000s                                                               Unaudited            Unaudited            Audited      
  Profit for the period                                               2 377 895            2 351 244            4 737 473    
  Other comprehensive income                                                                                          
     Increase in foreign currency translation reserve                  704 366             994 546              1 144 511    
     Increase in fair value of available-for-sale financial assets     1 517               3 502                4 047        
  Total comprehensive income for the period                            3 083 778           3 349 292            5 886 031    
  Attributable to                                                                                                              
     Shareholders of the Company                                       2 963 173           3 188 070            5 580 830    
     Minority shareholders                                             120 605             161 222              305 201      
                                                                       3 083 778           3 349 292            5 886 031    
																	   

  Consolidated statement of financial position                                                                      
  as at                                                   December 31                                  June 30      
                                                          2012                   2011                  2012         
  R000s                                                   Unaudited              Unaudited             Audited      
  ASSETS                                                                                                            
  Non-current assets                                      26 500 511             23 354 333            24 756 540   
 Property, plant and equipment                             12 995 524            12 451 215            12 445 541   
 Intangible assets                                         957 053               777 620               860 957      
 Goodwill                                                  8 202 062             7 050 206             7 449 997    
 Deferred tax asset                                        333 413               310 423               413 427      
 Defined benefit pension surplus                           100 362               91 840                100 215      
 Interest in associates                                    1 121 437             589 947               1 089 859    
 Investments                                               2 216 053             1 614 753             1 889 140    
 Banking and other advances                                574 607               468 329               507 404      
  Current assets                                          33 299 948             29 298 887            31 138 606   
 Vehicle rental fleet                                      1 413 062             1 295 834             1 272 720    
 Inventories                                               10 840 306            10 213 490            10 248 120   
 Short-term portion of banking and other advances          204 979               180 755               211 215      
 Trade and other receivables                               15 071 641            13 238 690            13 535 245   
 Cash and cash equivalents                                 5 769 960             4 370 118             5 871 306    
                                                                                                                    
  Total assets                                            59 800 459             52 653 220            55 895 146   
  EQUITY AND LIABILITIES                                                                                            
  Capital and reserves                                    24 627 162             21 097 711            22 599 453   
 Attributable to shareholders of the Company               23 618 620            20 210 157            21 630 154   
 Minority shareholders                                     1 008 542             887 554               969 299      
  Non-current liabilities                                 6 876 294              5 823 165             5 431 932    
 Deferred tax liability                                    487 580               441 516               553 919      
 Life assurance fund                                       30 369                33 116                31 640       
 Long-term portion of borrowings                           5 542 690             4 449 657             4 039 858    
 Post-retirement obligations                               382 850               384 316               380 669      
 Long-term portion of provisions                           288 230               291 351               274 015      
 Long-term portion of operating lease liabilities          144 575               223 209               151 831      
  Current liabilities                                     28 297 003             25 732 344            27 863 761   
 Trade and other payables                                  19 286 934            18 039 344            20 001 100   
 Short-term portion of provisions                          467 376               253 360               374 535      
 Vendors for acquisition                                   81 485                5 539                 61 325       
 Taxation                                                  169 041               347 285               298 240      
 Short-term portion of banking liabilities                 1 819 287             1 541 379             1 681 679    
 Short-term portion of borrowings                          6 472 880             5 545 437             5 446 882    
                                                                                                                    
  Total equity and liabilities                            59 800 459             52 653 220            55 895 146   
  Net tangible asset value per share (cents)              4 623                  3 985                 4 270        
  Net asset value per share (cents)                       7 551                  6 505                 6 934        


  Consolidated condensed statement of cash flows                                                                                                          
  for the                                                                        Half year ended                                           Year ended        
                                                                                 December 31                                            June 30           
                                                                                 2012                        2011                       2012              
  R000s                                                                          Unaudited                   Unaudited                  Audited           
  Cash flows from operating activities                                            (614 515)                  361 247                    4 577 878         
    Operating profit                                                              3 495 558                  3 542 973                  7 140 299         
    Dividends from associates                                                     20 510                     20 054                     43 733            
    Acquisition costs                                                             3 103                      1 405                      17 762            
    Depreciation and amortisation                                                 1 052 145                  981 822                    2 001 864         
    Other non-cash items                                                          (161 709)                  (574 764)                  (459 259)         
    Cash generated by operations before changes in working capital                4 409 607                  3 971 490                  8 744 399         
    Changes in working capital                                                    (2 522 867)                (1 637 020)                197 584           
  Cash generated by operations                                                    1 886 740                  2 334 470                  8 941 983         
    Net finance charges paid                                                      (350 554)                  (366 084)                  (668 954)         
    Taxation paid                                                                 (989 659)                  (736 283)                  (1 632 383)       
    Dividends paid by  Company                                                   (1 071 895)                (794 809)                  (1 920 923)       
                       subsidiaries                                              (89 147)                   (76 047)                   (141 845)         
  Cash effects of investment activities                                           (1 928 509)                (1 043 847)                (3 151 751)       
    Net additions to vehicle rental fleet                                         (230 199)                  (320 126)                  (375 303)         
    Net additions to property, plant and equipment                                (1 027 939)                (1 093 543)                (1 812 785)       
    Net additions to intangible assets                                            (129 356)                  (137 692)                  (294 549)         
    Net acquisition of subsidiaries, businesses, associates and investments       (541 015)                  507 514                    (669 114)         
  Cash effects of financing activities                                            1 619 343                  536 972                    165 521           
    Proceeds from shares issued  Company                                                                   56 227                     56 247            
                                 subsidiaries                                    12 313                                               42 415            
    Net issue of treasury shares                                                  94 675                     113 436                    182 188           
    Net borrowings raised (repaid)                                                1 512 355                  367 309                    (115 329)         
                                                                                                                                                          
  Net increase (decrease) in cash and cash equivalents                            (923 681)                  (145 628)                  1 591 648         
  Net cash and cash equivalents at the beginning of the period                    4 615 458                  2 809 043                  2 809 043         
  Exchange rate adjustment                                                        130 134                    213 494                    214 767           
  Net cash and cash equivalents at the end of the period                          3 821 911                  2 876 909                  4 615 458         
  Net cash and cash equivalents comprise:                                                                                                                 
 Cash and cash equivalents                                                        5 769 960                  4 370 118                  5 871 306         
 Bank overdrafts shown as short-term portion of borrowings                        (1 948 049)                (1 493 209)                (1 255 848)       
                                                                                  3 821 911                   2 876 909                  4 615 458         

																				 
  Consolidated statement of changes in equity                                                                                                    
  for the                                                                           Half year ended                               Year ended    
                                                                                    December 31                                   June 30       
                                                                                     2012                   2011                   2012          
  R000s                                                                              Unaudited              Unaudited              Audited       
  Shareholders interest                                                                                                                         
  Issued share capital                                                               16 387                 16 386                 16 387        
    Balance at the beginning of the period                                           16 387                 16 367                 16 367        
    Shares issued during the period                                                                        19                     20            
  Share premium arising on shares issued                                             137 485                137 466                137 485       
    Balance at the beginning of the period                                           137 485                81 258                 81 258        
    Shares issued during the period                                                                        56 246                 56 260        
    Share issue costs                                                                                      (38)                   (33)          
  Foreign currency translation reserve                                               2 065 946              1 213 287              1 366 049     
    Balance at the beginning of the period                                           1 366 049              248 830                248 830       
    Realisation of reserve on disposal of subsidiaries                                                     (20 448)               (16 662)      
    Arising during the period                                                        699 897                984 905                1 133 881     
  Statutory reserves                                                                                       13 801                              
    Balance at the beginning of the period                                                                 15 894                 15 894        
    Transfer to retained earnings                                                                          (2 093)                (15 894)      
  Equity-settled share-based payment reserve                                         177 127                377 494                165 237       
    Balance at the beginning of the period                                           165 237                391 430                391 430       
    Arising during the period                                                        11 890                 (13 936)               121 456       
    Deferred tax recognised directly in reserve                                                                                  1 417         
    Utilisation during the year                                                                                                  (56 273)      
    Transfer to retained earnings                                                                                                (292 793)     
  Retained earnings                                                                  23 130 685             20 524 160             21 948 681    
    Balance at the beginning of the period                                           21 948 681             19 101 358             19 101 358    
    Attributable profit                                                              2 261 759              2 199 663              4 442 902     
    Change in fair value of available-for-sale financial assets                      1 517                  3 502                  4 047         
    Dividends paid                                                                   (1 071 895)            (794 809)              (1 920 923)   
    Transfer of reserves as a result of changes in shareholding of subsidiaries      (9 377)                12 353                 12 610        
    Transfer from other reserves                                                                           2 093                  308 687       
  Treasury shares                                                                    (1 909 010)            (2 072 437)            (2 003 685)   
   Balance at the beginning of the period                                            (2 003 685)            (2 185 873)            (2 185 873)   
   Shares disposed of in terms of share incentive scheme                             94 675                 113 436                182 188       
                                                                                                                                                 
                                                                                     23 618 620             20 210 157             21 630 154    
  Equity attributable to minority shareholders of the Company                                                                                    
   Balance at the beginning of the year                                              969 299                787 728                787 728       
   Attributable profit                                                               116 136                151 581                294 571       
   Dividends paid                                                                    (89 147)               (76 047)               10 630        
   Movement in foreign currency translation reserve                                  4 469                  9 641                  (141 845)     
   Movement in equity-settled share-based payment reserve                                                                        69            
   Issue of shares by subsidiaries                                                   12 313                                       42 415        
   Transactions with minorities                                                      (13 905)               27 004                 (11 659)      
   Transfer of reserves as a result of changes in shareholding of subsidiaries       9 377                  (12 353)               (12 610)      
                                                                                     1 008 542              887 554                969 299       
                                                                                                                                                 
  Total equity                                                                       24 627 162             21 097 711             22 599 453    




  Segmental analysis                                                                                            
  for the                        Half year ended                                                     Year ended    
                                 December 31                                   Percentage        June 30       
                                                                                   change                      
R000s                           2012                   2011                                     2012          
REVENUE                                                                                                       
   Bidvest South Africa          34 095 396             32 166 581                    6,0        62 672 667    
   Automotive                    10 474 481             10 363 506                    1,1        19 130 896    
   Electrical                    2 174 265              2 128 379                     2,2        4 286 092     
   Financial Services            812 363                815 793                      (0,4)       1 715 660     
   Freight                       11 924 386             10 450 386                   14,1        20 833 921    
   Industrial                    777 008                775 245                       0,2        1 473 920     
   Office                        2 152 183              2 092 138                     2,9        4 183 978     
   Paper Plus                    2 027 366              1 984 934                     2,1        3 858 146     
   Rental and Products           1 069 752              989 361                       8,1        2 057 282     
   Services                      1 591 891              1 542 097                     3,2        3 086 476     
   Travel and Aviation           1 091 701              1 024 742                     6,5        2 046 296     
 Bidvest Foodservice             40 796 943             35 002 381                   16,6        70 756 633    
   Asia Pacific                  14 199 570             11 716 677                   21,2        23 493 350    
   Europe                        23 596 580             20 322 808                   16,1        41 114 785    
   Southern Africa               3 000 793              2 962 896                     1,3        6 148 498     
 Bidvest Namibia                 1 681 438              1 254 771                    34,0        2 971 322     
 Bidvest Corporate               485 198                381 908                      27,0        834 399       
                                 77 058 975             68 805 641                   12,0        137 235 021   
Inter Group eliminations         (1 683 195)            (1 460 766)                              (3 701 388)   
                                 75 375 780             67 344 875                   11,9        133 533 633   
TRADING PROFIT                                                                                                
 Bidvest South Africa            2 030 855              1 799 830                    12,8        3 822 564     
   Automotive                    307 310                227 877                      34,9        502 365       
   Electrical                    78 669                 69 957                       12,5        207 554       
   Financial Services            334 124                287 556                      16,2        586 743       
   Freight                       451 996                425 128                       6,3        922 216       
   Industrial                    47 404                 49 232                       (3,7)       81 803        
   Office                        130 711                141 150                      (7,4)       275 149       
   Paper Plus                    175 369                186 213                      (5,8)       328 140       
   Rental and Products           197 441                171 596                      15,1        383 806       
   Services                      121 186                94 311                       28,5        215 414       
   Travel and Aviation           186 645                146 810                      27,1        319 374       
 Bidvest Foodservice             1 163 905              1 064 283                     9,4        2 222 094     
   Asia Pacific                  560 837                495 371                      13,2        1 000 042     
   Europe                        420 382                378 987                      10,9        912 729       
   Southern Africa               182 686                189 925                      (3,8)       309 323       
 Bidvest Namibia                 249 270                314 401                      (20,7)      637 694       
 Bidvest Corporate               118 410                109 866                       7,8        331 876       
                                 3 562 440              3 288 380                     8,3        7 014 228     


Divisional review
Bidvest South Africa
The businesses achieved positive revenue and earnings growth in challenging market conditions. Revenue increased 
6,0% to R34,1 billion (2011: R32,2 billion). Trading profits increased by 12,8% to R2,0 billion with impressive 
contributions by Bidvest Automotive (34,9%), Bidvest Services (28,5%) and Bidvest Travel and Aviation (27,1%).

Bidvest Automotive results were excellent, with trading profit up 34,9% to R307,3 million (2011: R227,9 million).
Revenue rose to R10,5 billion. In 2012, dealer swaps were no longer accounted for as revenue. Excluding these in the 
2011 comparative, revenue would have grown by 7,8%. Positive cash flows and the cash conversion ratio were highlights 
of the half-year. 

Overall, new vehicle performance remained sound in the context of continued dealership rationalisation. Pleasing 
results were achieved by VW/Audi, Toyota/Hino, Mercedes Benz, Nissan/UD Trucks and Autohaus Centurion. Good growth 
was achieved by Chrysler/Jeep/Dodge and Land Rover. Burchmores had a disappointing half-year. New vehicle 
and parts margins remained under pressure, but service margins improved as did customer satisfaction scores. 
Continued progress was made with the reorganisation of the parts division. Competition authority approval was 
received for the sale of the Peugeot / Citroen Division and Volvo and Landrover Pietermaritzburg dealerships. In 
addition, the sales of Volvo Midrand, Fiat East Rand, Renault The Glen and Volvo Tygervalley dealerships were 
concluded. 

Bidvest Electrical returned solid results, despite the continuing challenges in the construction sector. 
Strikes in the energy sector and the mining industry disruption were also negative. Revenue moved 2,2% higher to 
R2,2 billion (2011: R2,1 billion) with trading profit up 12,5% to R78,7 million (R2011: R70,0 million). Atlas 
continued to disappoint. Remedial action is under way. Versalec was impacted by the subdued project sector, but 
going forward has secured significant orders from contractors. Wacos result was acceptable, despite pressure on 
independent electrical wholesalers. Sales volumes moved higher. Cabstrut profitability has improved. Voltex Retail 
was impacted by the loss of sales through a major retail chain. Revenues and profitability improved at Voltex 
Lighting. The merger of Sanlic and the House of Locks was successfully completed.

Financial Services performed well overall in a challenging market with trading profit up 16,2% to R334,1 million
(2011: R287,6 million).

Bidvest Bank was impacted by falling interest rates and a volatile and weakening Rand. Transaction volumes dropped
marginally and pre-tax profit declined 4,7% to R197,3 million. Net interest income reached R94,0 million, though 
net  fee, commission and trading income was flat. Net income from leasing activities fell 15,6% to R141,7 million. 
Operating expenditure was well managed and the bank remained strongly cash generative with cash on hand of R1,6 
billion. The asset base grew to R4,4 billion from R3,9 billion. Moodys affirmed the banks unchanged national 
issuer rating of A3.za/P-2.za with a stable outlook.

Bidvest Insurance faced a challenging trading environment, but grew pre-tax profit by 80,9% to R128,6 million 
(2011: R71,0 million), bolstered by a good second quarter. Bidvest Insurance further strengthened its balance 
sheet and generated good cash flows. Gross premium income came under pressure compared to prior year however the 
equity portfolio performed well. Claims experience was generally positive and expenses were well controlled. The 
net underwriting result was down on budget but up on prior year. Continued progress was made on the development 
of new products and distribution channels. Marketing investment was stepped up.

Bidvest Freight performance was below expectation as a result of a slow-down of cargo volumes. Trading 
profit rose 6,3% to R452,0 million (2011: R425,1 million). Revenue was up 14,1% at R11,9 billion, (2011: R10,5 
billion). Bulk Connections put in an impressive performance and continued to grow the range of products handled, 
benefiting from the facility upgrade. Volumes at the Island View Storage bulk liquids business were flat, impacted 
by the switch from road tankers to Transnets new pipeline. Tonnages of dry bulk products at SABT were lower as a 
result of reduced maize and wheat volumes. Performance at Bidvest Panalpina Logistics was disappointing, though 
the transport division increased market share. Container and airfreight volumes are still down. BPO was impacted 
by low steel and paper exports, but stevedoring performance was positive and agency business expanded. Trading 
at SACD Freight remained challenging on sluggish container volumes. Export revenue was flat. Naval benefited from 
good iron ore and sized coal exports. Manica delivered an improved trading performance following aggressive 
restructuring. 

Bidvest Industrial was affected by volatile trading conditions. Revenue was flat at R777,0 million (2011: 
R775,2 million). Trading profit of R47,4 million (2011: R49,2 million) was down 3,7%. Expenses were well controlled 
in the face of continued margin squeeze. Afcoms results were poor, though second quarter improvements were achieved. 
Berzacks returned excellent results, boosted by a strong run by the industrial sewing and embroidery machines 
business. Materials Handling was impacted by weaker sales. New dealers were added to the national network. Working 
capital management improved and trading profit moved higher. Buffalo Executape had a difficult six months. Revenue 
dipped, though returns were healthy. Vulcan performed well, drove turnover higher and entered the bakery 
equipment sector. Yamaha faced tough market conditions on very weak discretionary consumer spending. The Motor Bike 
and Marine division under-performed. 

Bidvest Office achieved modest revenue improvements  up 2,9% to R2,2 billion  (2011: R2,1 billion) while trading 
profit dropped 7,4% to R130,7 million (2011: R141,2 million). Expenses were well  controlled. Operational 
performance was mixed. The Stationery group recovered following a well executed back-to-school strategy. Technology 
group results were acceptable, but impacted by delays in major contract awards at Konica Minolta  and Océ. Results 
at GPT were good in a challenging market, but work continues on changes to the business model. Losses within the 
furniture business were stemmed and demand rose significantly at Dauphin and Cecil Nurse. Order books are well up 
at the furniture manufacturing business. 

Bidvest Paperplus had a challenging half-year but grew revenue by 2,1% to R2,0 billion on the back of increased 
sales of packaging products, office supplies and marketing print. Trading profit fell 5,8% to R175,4 million 
(2011: R186,2 million), impacted by lower export project work, lower than expected volumes in the wholesale 
stationery business and lower than projected SoluXions product sales to state schools. Overall expenses were well 
controlled. Sales by the Printing and Conversion business rose on a good performance by Silveray Mobeni. Labelling 
and Packaging achieved good growth, but at lower margins. Revenue was down at the Wholesale Stationery Division as 
Silveray sales dipped. Volumes at Personalisation and Mailing were under pressure with Lithotech Afric Mail 
experiencing a short-term volume decline in certain customer requirements. Email Connection benefited from additional 
contract work and new product offerings, delivering an excellent performance. 

Bidvest Rental and Products put in a solid performance. Revenue rose 8,1% to R1,1 billion (2011: R989,4 million) 
with trading profit 15,1% higher at R197,4 million (2011: R171,6 million). Steiner Hygiene continued its strong run, 
though Rand weakness impacted the cost of goods sold. Pest control maintained impressive growth. The laundry group 
grew profit off a strong rental base. Rising costs remain a concern. G. Fox, continued to benefit from the Alsafe 
acquisition. Swaziland operations made a notable contribution. Revenue was under pressure at Pureau. Growth 
opportunities in the filtration field are being explored. Execufloras revenue base remained under pressure and the 
Pretoria branch was closed. Silk By Design had a good six months. Hotel Amenities and Steripic relocated to 
state-of-the-art premises, the benefits of which will flow into the future.

Bidvest Services grew revenue by 3,2% to R1,6 billion (2011: R1,5 billion) while trading profit moved 28,5% higher to
R121,2 million (2011: R94,3 million). Operating expenditure was well managed across all businesses and return on funds
employed improved significantly. The Prestige office cleaning business achieved excellent new business growth, but
performance was impacted by certain contract losses. Magnums results were disappointing as additional labour costs 
impacted the guarding business while the technology businesses failed to maintain sales momentum. TMS Group continued 
its recovery with certain divisions excelling. Top Turf optimised opportunities flowing from increased contract revenue 
in South Africa and Mauritius.

Bidvest Travel and Aviation put in a very pleasing performance. Revenue rose 6,5% to R1,1 billion (2011: R1,0
billion). Trading profit moved 27,1% higher to R186,7 million (2011: R146,8 million). Travel businesses generally exceeded
expectation, despite margin pressure and tough trading conditions. Budget Car and Van Rental grew market share and rental
days, but rental duration and fleet utilisation fell. Bidair performed ahead of expectation. Revenue at Bidair Services 
was impacted by the loss of a significant airline contract. Double-digit growth in passenger numbers was achieved at
Bidvest Lounges. Bidair Cargo performed well, growing domestic and cross-border volumes.

Bidvest Foodservice
Foodservice revenue grew 16,6% to R40,8 billion (2011: R35,0 billion). Rand weakness accentuated revenue growth in
Bidvest Europe and Asia Pacific.
The recently launched Asian procurement business, based in Hong Kong and Shanghai, will unlock further growth by
seeking continued buy-in from all Bidvest foodservice geographies in its quest to derive synergistic benefits for the
division.

Asia Pacific
Bidvest Australia had a good start to the year with six-month sales up 13,1% in local currency. Expenses were well
controlled in the face of rising electricity costs and branch relocation expenses. Foodservice division put in another 
good performance, despite margin pressure. Hospitality had a poor six months and a restructure is under way to change the
business model and align the business more closely with the Foodservice branch network. Fresh did well on the back of a
major contract success and national expansion is being pursued. Logistics also performed at better levels, although
volumes remain lacklustre. Bidvest New Zealand put in another good performance with the Foodservice, Fresh, Logistics and
Butchery divisions all up on prior year. Angliss Singapore made continued progress with the strategic move from
commodities-based trading to direct sales to end-customers. Sales volumes are lower, but higher margins and more acceptable 
and sustainable profits are anticipated. Angliss Greater China achieved continued strong growth. Hong Kong and Macau 
benefited from a late surge in sales as the Chinese economy appeared to improve. Further expansion of the branch footprint 
in mainland China is under way.

Latin America
Deli Meals in Chile, acquired in November 2011, continues to grow. The business has doubled sales since acquisition and an 
import programme has been set up. We continue to actively pursue further growth in Latin America, which we believe will be 
a strong developing foodservice market.

Europe
3663 Wholesale in the UK put in a strong sales performance, with free-trade volumes significantly higher. Severe
margin pressures in the overall market remain, and the business continued to invest to ensure its infrastructure delivers 
the required efficiencies. Sales at Bidvest Logistics were above budget and a record number of cartons of product were
transported. Bidvest Fresh UK (incorporating Seafood Holdings and the newly acquired Oliver Kay fresh produce business)
performed very well. Overall, the London Olympics had a minimal impact on the UK businesses. Deli XL Netherlands had a
difficult first half, generating a small trading loss in a shrinking market characterised by extreme margin pressure. 
Deli XL Belgium grew sales, assisted by the first contribution of a newly acquired Horeca wholesaler in Brussels, 
although the Belgium institutional market is under the same pressure as the Dutch. Bidvest Czech Republic & Slovakia 
grew revenue and profit despite a tough retail market. Expansion into speciality meat products continues to gain 
momentum. In Slovakia, retail sales were boosted by the Frost acquisition in 2011 and growing ice-cream volumes. Bidvest 
Baltics  saw continued foodservice gains, but retail volumes and other sales declined, according to plan. Farutex Poland 
grew sales in a declining economy, but trading profit was below expectation. Horeca Dubai achieved continued sales gains 
and has recently opened a new distribution centre in Abu Dhabi. The Al Diyafa joint-venture in Saudi Arabia performed 
very strongly.

Southern Africa
Bidvest Food Southern Africa achieved solid sales growth on the back of good volumes at the ingredients business.
Margins were under pressure at all companies. Expense savings were achieved thanks to BFS multi-temp mergers, the
integration of NCP Yeast into Bidvest Bakery Solutions and rationalisation at Patleys.

National accounts were under pressure at BFS. Investment continued in the BFS multi-temp fleet and facilities. The A&S
Cape business was integrated into the multi-temp airport facility while the Caternet business was integrated into Lous
wholesale facilities. In Durban, the Chipkins Catering Supplies business was merged into the BFS Durban multi-temp
facility.

CFG gained market share in the supermarket and independent account channel. The NCP Durban plant rationalization
commenced in October 2012, with the industrial and consumer business being merged into Bidvest Bakery Supplies and 
Patleys respectively.  The world class Innovation, Design and Technology Centre was completed and launched at Crown in 
Cape Town. The So Good Foods wet plant was successfully commissioned to enhance production capabilities. Patleys returned 
to profit following extensive restructuring in the prior year.

Bidvest Namibia
Though trading results were down on the prior period, overall performance exceeded expectation. Revenue rose 34,0% to
R1,7 billion (2011: R1,3 billion) while trading profit fell 20,7% to R249,3 million (2011: R314,4 million).

Fishing division results were impacted by a 25% reduction in quota allocations in 2012, lower catch efficiencies, high 
quota purchase costs and a weak performance at Pesca Fresca in Angola. Fleet efficiencies were undermined by pressure 
from foreign operators. Overall results at Commercial and Industrial Services were below expectation. The freight, 
logistics, marine services and material handling businesses were impacted by a decline in port activities. Results in 
the Food and Distribution Services division were disappointing, particularly in the wholesale distribution sector.

Bidvest Corporate
Bidvest Properties continued with its strategy of developing inhouse properties for group requirements. New premises
were acquired for Voltex in Alrode and a new site earmarked for Seaworld Bloemfontein. The property companys extensive
refurbishment programme continued. In Ontime Automotive, Vehicle transportation returned to profit and Parking Solutions
continued to make modest gains, but overall results were impacted by further losses at Rescue & Recovery.


Directorate
Fred Barnes, Lionel Jacobs, Joseph Pamensky and Alan Salomon did not offer themselves for reelection as directors of
Bidvest at the AGM held on November 26  2012. Peter Nyman, Rachel Kunene and Muriel Dube resigned from the board 
with effect from November 26  2012. 

The board expresses their thanks to the aforementioned directors for their dedication, advice and guidance provided 
to the board over the past number of years and wishes them well in the future.

MC Ramaphosa            B Joffe
Chairman                Chief Executive


Dividend declaration
In line with the Group's dividend policy, the directors have declared a final gross cash dividend of 324,0 cents (275,4 
cents net of dividend withholding tax, where applicable) per ordinary share for the six months ended December 31  2012 
to those members registered on the record date, being Thursday, March 28  2013. 
The dividend has been declared from income reserves and no Secondary Tax on Companies credits have 
been used. A dividend withholding tax of 15% will be applicable to all shareholders who are not exempt. 

  Share code                              BVT   
  ISIN                                    ZAE000117321   
  Company registration number             1946/021180/06   
  Company tax reference number            9550162714   
  Gross cash dividend per share           324,0 cents   
  Net dividend amount per share           275,4 cents   
  Issued shares as at declaration date    327 734 929   




  Declaration date                        Monday, March 4  2013   
  Last day to trade cum dividend          Wednesday, March 20  2013   
  First day to trade ex dividend          Friday, March 22  2013   
  Record date                             Thursday, March 28  2013   
  Payment date                            Tuesday, April 2  2013   


Share certificates may not be dematerialised or rematerialised between Friday, March 22  2013 and Thursday, 
March 28  2013, both dates inclusive.

For and on behalf of the board.
CA Brighten
Company secretary
Johannesburg
March 4  2013


  Basis of presentation of financial statements                                                                                                                                                                                                                                                                                                                                                                                                                                       
  These condensed financial statements have been prepared in accordance with the framework concepts and the measurement 
  and recognition requirements of International Financial Reporting Standards (IFRS), the interpretations adopted by 
  the International Accounting Standards Board, South African Institute of Chartered Accountants Financial Reporting 
  Guides as issued by the Accounting Practices Committee and Financial Reporting Pronouncements as issued by the Financial 
  Reporting Standards Council and include disclosure as required by IAS 34: Interim Financial Reporting and the Companies 
  Act of South Africa. 
  
  The financial statements have been prepared using accounting policies that comply with IFRS and which are consistent 
  with those applied in the preparation of the financial statements for the year ended June 30  2012.                                                                                                                                                                                                                                                         
  During the period certain operations were reclassified between segments. The comparative periods segmental information 
  has been represented to reflect these changes.   
  
  Unaudited results                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
  These results have not been reviewed or reported on by the Groups auditors. The condensed financial statements have 
  been prepared under the supervision of NEJ Goodwin CA(SA) and were approved by the board of directors on March 4  2013. 
  
  Exchange rates                                                      
  The following exchange rates were used in the conversion of foreign interests and foreign transactions during the 
  periods:                                                                                                                                                                                                                                        

                                   December 31          June 30   
                                2012        2011        2012      
     Rand/Sterling                                                
      Closing rate              13,72       12,58       12,94     
      Average rate              13,52       12,13       12,34     
     Rand/Euro                                                         
      Closing rate              11,21       10,51       10,46     
      Average rate              10,82       10,53       10,41     
     Rand/Australian dollar                                       
      Closing rate              8,80        8,29        8,42      
      Average rate              8,81        7,86        8,03      


  Supplementary information regarding the currency effects of the translation of foreign operations on the Group                                                                                       
  The average rand exchange rate weakened against the major currencies in which the Groups foreign operations trade, 
  namely Sterling (12,13 in 2011 to 13,52 in 2012), the Euro (10,53 in 2011 to 10,82 in 2012) and the Australian dollar 
  (7,86 in 2011 to 8,81 in 2012). The illustrative information, detailed below, has been prepared on the basis of 
  applying the 2011 average Rand exchange rates to the 2012 foreign subsidiary income statements and recalculating the 
  reported income of the Group for the period.  
  
                                 For the half year ended December 31                                                              
                                                                             Illustrative 2012 at                  
                                                                             2011 average exchange rates                  
                                  Actual        Percentage     Actual         Recalculated    Percentage   
                                  2012          change         2011           2012            change       
     Revenue (Rm)                 75 375,8      11,9            67 344,9      71 971,9        6,9           
     Trading profit (Rm)          3 562,4       8,3             3 288,4       3 472,5         5,6           
     Headline earnings (Rm)       2 263,9       (1,4)           2 297,2       2 201,2         (4,2)         
     HEPS (cps)                   725,1         (2,3)           742,3         705,0           (5,0)         
     Normalised HEPS (cps)        725,1         18,2            613,4         705,0           14,9          
     The financial information has been compiled for illustrative purposes and is the responsibility of the board. Due 
     to the nature of this information, it may not fairly present the Groups financial position, changes in equity 
     and results of operations or cash flows. This information has not been reviewed or reported on by the Group's
     auditors.	 


Directors
Chairman: MC Ramaphosa
Independent non-executive: PC Baloyi, DDB Band, EK Diack, S Koseff, AK Maditsi, D Masson, L Phalatse, 
NG Payne, Adv FDP Tlakula
Non-executive: AA Da Costa (alternate LJ Mokoena), T Slabbert
Executive: B Joffe (Chief executive), BL Berson*, DE Cleasby, AW Dawe, LP Ralphs
(*Australian)

Company Secretary
CA Brighten

Transfer secretaries
Computershare Investor Services (Pty) Limited
Registration number 2004/003647/07
70 Marshall Street, Johannesburg, 2001
PO Box 61051, Marshalltown, 2107  South Africa
Telephone    +27 (11) 370 5000
Telefax      +27 (11) 688 7717

Registered office
Bidvest House, 18 Crescent Drive, Melrose Arch, Melrose
Johannesburg 2196, South Africa
PO Box 87274, Houghton, Johannesburg 2041, South Africa

Further information regarding our Group can be found on the Bidvest website
www.bidvest.com
Date: 04/03/2013 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story