To view the PDF file, sign up for a MySharenet subscription.

NEDBANK LIMITED1 - Audited summarised financial results for the year ended 31 December 2012

Release Date: 25/02/2013 08:01
Code(s): NBKP     PDF:  
Wrap Text
Audited summarised financial results for the year ended 31 December 2012

Nedbank Limited: Reg No 1951/000009/06
Incorporated in the Republic of South Africa
JSE share code: NBKP
ISIN: ZAE000043667

Audited summarised financial results for the year ended 31 December 2012

Overview
Nedbank Limited ('Nedbank') is a wholly owned subsidiary of Nedbank Group Limited, which 
is listed on JSE Limited. These summarised consolidated annual financial results are published 
to provide information to holders of Nedbank's listed non-redeemable non-cumulative preference shares.

Commentary relating to the Nedbank summarised consolidated annual financial results is 
included in the Nedbank Group Limited group results, as presented to shareholders on 25 February 2013. 
Further information is provided on the website at www.nedbankgroup.co.za.

Board and executive changes during the period
The group advised earlier in the year that Alan Knott-Craig resigned as independent non-executive 
director of Nedbank Group and Nedbank Limited with effect from 24 February 2012. 

Professor Brian de Lacy Figaji retired as independent non-executive director of the Nedbank Group and 
Nedbank Limited board with effect from 4 May 2012.        

Ian David Gladman was appointed as non-executive director of Nedbank Group and Nedbank Limited with 
effect from 7 June 2012.

Wendy Lucas-Bull resigned as independent non-executive director of Nedbank Group and Nedbank Limited 
with effect from 5 November 2012.

Gawie Nienaber retired as Group Company Secretary with effect from 30 June 2012 after reaching the 
mandatory retirement age in terms of Nedbank Group's normal retirement policy. Thabani Jali was 
appointed to succeed as Group Company Secretary and Jackie Katzin was appointed as Deputy Group Company 
Secretary of Nedbank Group and Nedbank with effect from 1 July 2012.    

Accounting policies 
Nedbank is a company domiciled in South Africa. The summarised consolidated financial results at and 
for the year ended 31 December 2012 comprise the company and its subsidiaries (the 'group') and the 
group's interests in associates and jointly controlled entities. 

Nedbank's principal accounting policies have been prepared in terms of International Financial Reporting 
Standards (IFRS) of the International Accounting Standards Board and have been applied consistently 
over the current and prior financial years, except for clients' indebtedness for acceptances and 
liabilities for acceptances that have been reclassified to loans and advances and amounts owed to 
depositors respectively in order to achieve improved comparability with the majority of the group's 
South African banking peers. These items were previously separately disclosed in the group's statement 
of financial position.

Nedbank's summarised consolidated annual financial results have been prepared in accordance with the 
recognition and measurement criteria of IFRS, interpretations issued by the International Financial 
Reporting Interpretations Committee (IFRIC) and the presentation and disclosure requirements of 
International Accounting Standard (IAS) 34: Interim Financial Reporting and the Financial Reporting 
Guide as issued by the Accounting Practices Committee, the JSE Listing Requirements and the requirements 
of the Companies Act of South Africa. 

In the preparation of these summarised consolidated annual financial results the group has applied key 
assumptions concerning the future and other indeterminate sources in recording various assets and liabilities. 
The assumptions applied in the group financial results for the year ended 31 December 2012 were consistent 
with those applied during the 2011 financial year. These assumptions are subject to ongoing review and 
possible amendments. The financial results have been prepared under the supervision of Raisibe Morathi, 
the group's Chief Financial Officer.

Events after the reporting period
There are no material events after the reporting period to report on.

Audited results  auditors' opinion 
KPMG Inc and Deloitte & Touche, Nedbank's independent auditors, have audited the consolidated annual 
financial statements of Nedbank Limited from which the summarised consolidated financial results have 
been derived, and have expressed an unmodified audit opinion on the consolidated annual financial statements. 
The summarised consolidated annual financial results comprise the consolidated statement of financial position 
at 31 December 2012, consolidated statement of comprehensive income, condensed consolidated statement of 
changes in equity, condensed consolidated statement of cashflows for the year then ended and selected 
explanatory notes. The audit report is available for inspection at Nedbank's registered office.

Nedbank non-redeemable non-cumulative preference shares  declaration of dividend no 20
Notice is hereby given that preference dividend no 20 of 35,82649 cents per share has been declared for 
the period from 1 July 2012 to 31 December 2012, payable on Monday, 25 March 2013, to shareholders of the 
Nedbank non-redeemable non-cumulative preference shares recognised in the accounting records of the 
company at the close of business on Friday, 22 March 2013. The dividend has been declared out of income reserves.

The dividend will be subject to a dividend withholding tax rate of 15% (applicable in South Africa), which will 
result in a net dividend to those shareholders who are not exempt from paying dividend tax of 30,45252 cents 
per share. No secondary tax on companies (STC) credits were available to be utilised as part of this declaration. 
Nedbank Limited's tax reference number is 9250/083/71/5 and the number of preference shares in issue at the 
date of declaration is 358 277 491.

In accordance with the provisions of Strate, the electronic settlement and custody system used by JSE Limited, 
the relevant dates for the payment of the dividend are as follows:

Last day to trade cum dividend			                        Thursday, 14 March 2013
Shares trade ex dividend		                                  Friday, 15 March 2013
Record date				                                  Friday, 22 March 2013
Payment date			                                          Monday, 25 March 2013

Share certificates may not be dematerialised or rematerialised between Friday, 15 March 2013, and 
Friday, 22 March 2013, both days inclusive.

Where applicable, dividends in respect of certificated shares will be transferred electronically to 
shareholders' bank accounts on payment date.  In the absence of specific mandates, dividend cheques will
 be posted to shareholders. Shareholders who have dematerialised their share certificates will have their 
accounts, at their participant or broker, credited on Monday, 25 March 2013.

For and on behalf of the board

RJ Khoza			MWT Brown
Chairman			Chief Executive

25 February 2013

Registered office: Nedbank Sandton, 135 Rivonia Road, Sandown, 2196; 
PO Box 1144, Johannesburg, 2000.

Transfer secretaries: Computershare Investor Services (Pty) Limited, 
70 Marshall Street, Johannesburg, 2001; PO Box 61051, Marshalltown, 2107.

Directors: 
Dr RJ Khoza (Chairman), MWT Brown* (Chief Executive), TA Boardman, TCP Chikane, GW Dempster* 
(Chief Operating Officer), MA Enus-Brey, ID Gladman (British), DI Hope (New Zealand), 
PM Makwana, NP Mnxasana, RK Morathi* (Chief Financial Officer), JK Netshitenzhe, 
JVF Roberts (British), GT Serobe, MI Wyman** (British).
* Executive ** Senior independent non-executive director

Company Secretary: TSB Jali

Sponsors: Investec Bank Limited, Nedbank Capital

Nedbank Limited Reg No 1951/000009/06
Incorporated in the Republic of South Africa

JSE share code: NBKP 
ISIN: ZAE000043667


AUDITED SUMMARISED FINANCIAL RESULTS
NEDBANK LIMITED

31 DECEMBER 2012

Contents

Consolidated statement of comprehensive income and headline earnings reconciliation   1
Consolidated statement of financial position                                          2
Condensed consolidated statement of changes in equity                                 3
Condensed consolidated statement of cashflows                                         4
Condensed segmental reporting                                                         5
Condensed geographical segmental reporting                                            6

Consolidated statement of comprehensive income
for the year ended
                                                                                                 Audited        Audited
                                                                                             31 December    31 December

Rm                                                                                                  2012           2011
Interest and similar income                                                                       42,900         41,417
Interest expense and similar charges                                                              24,102         24,119
Net interest income                                                                               18,798         17,298
Impairments charge on loans and advances                                                           5,239          5,321
Income from lending activities                                                                    13,559         11,977
Non-interest revenue                                                                              14,151         12,555
Operating income                                                                                  27,710         24,532
Total operating expenses                                                                          18,565         16,955
- Operating expenses                                                                              18,503         16,876
- Black economic empowerment (BEE) transaction expenses                                               62             79
Indirect taxation                                                                                    460            413
Profit from operations before non-trading and capital items                                        8,685          7,164
Non-trading and capital items                                                                        (48)           (48)
- Net profit on sale of subsidiaries, investments, and property and equipment                         3

- Net impairment of investments, property and equipment, and capitalised development costs           (51)           (48)
Fair-value adjustments of investment properties                                                       (1)
Profit from operations before direct taxation                                                      8,636          7,116

Total direct taxation                                                                              2,169          1,610
- Direct taxation                                                                                  2,168          1,610
- Taxation on non-trading and capital items                                                            1
- Taxation on revaluation of investment properties                                                     *

Profit for the year                                                                                6,467          5,506
Other comprehensive income net of taxation                                                           113            267
- Exchange differences on translating foreign operations                                              35             48
- Fair-value adjustments on available-for-sale assets                                                 39            (27)
- Gains on property revaluations                                                                      39            246

Total comprehensive income for the year                                                            6,580          5,773

Profit attributable to:
Ordinary and preference equity holders                                                             6,438          5,483
Non-controlling interest - ordinary shareholders                                                      29             23

Profit for the year                                                                                6,467          5,506

Total comprehensive income attributable to:
Ordinary and preference equity holders                                                             6,551          5,750
Non-controlling interest - ordinary shareholders                                                      29             23
Total comprehensive income for the year                                                            6,580          5,773

* Represents amounts less than R1m.

Headline earnings reconciliation
for the year ended                                                                                            Audited                   Audited
                                                                                                          31 December               31 December
                                                                                                                 2012                      2011
Rm                                                                                           Gross    Net of taxation   Gross   Net of taxation


Profit attributable to ordinary and preference equity holders                                                  6,438                      5,483
Less: Non-headline earnings items                                                              (49)              (50)     (48)              (48)
- Net profit on sale of subsidiaries, investments, and property and equipment                    3                 2
- Net impairment of investments, property and equipment, and capitalised development costs     (51)              (51)     (48)              (48)
- Fair-value adjustments of investment properties                                               (1)               (1)

Headline earnings attributable to ordinary and preference equity holders                                       6,488                      5,531

Consolidated statement of financial position                                                 
at                                                                   Audited       Audited   
                                                                 31 December   31 December   
Rm                                                                      2012          2011   
ASSETS                                                                                       
Cash and cash equivalents                                             12,587        11,514   
Other short-term securities                                           37,575        31,715   
Derivative financial instruments                                      14,660        14,314   
Government and other securities                                       26,194        29,991   
Loans and advances                                                   520,116       493,107   
Other assets                                                           4,528         3,989   
Current taxation receivable                                              241           629   
Investment securities                                                  3,196         3,549   
Non-current assets held for sale                                         508             8   
Investments in associate companies and joint ventures                    665           565   
Deferred taxation assets                                                 222            66   
Investment property                                                       84           488   
Property and equipment                                                 6,171         6,082   
Long-term employee benefit assets                                      2,153         2,027   
Mandatory reserve deposits with central banks                         12,641        11,862   
Intangible assets                                                      3,830         3,634   
Total assets                                                         645,371       613,540   
EQUITY AND LIABILITIES                                                                       
Ordinary share capital                                                    27            27   
Ordinary share premium                                                17,422        14,422   
Reserves                                                              26,463        24,856   
Total equity attributable to equity holders of the parent             43,912        39,305   
Preference share capital and premium                                   3,561         3,561   
Non-controlling interest attributable to ordinary shareholders           142           121   
Total equity                                                          47,615        42,987   
Derivative financial instruments                                      13,475        13,791   
Amounts owed to depositors                                           542,671       516,540   
Provisions and other liabilities                                       9,273         8,286   
Current taxation liabilities                                              67            27   
Other liabilities held fior sale                                          36                 
Deferred taxation liabilities                                            355           997   
Long-term employee benefit liabilities                                 1,584         1,473   
Long-term debt instruments                                            30,295        29,439   
Total liabilities                                                    597,756       570,553   
Total equity and liabilities                                         645,371       613,540   


Condensed consolidated statement of changes in equity                                                    
                                                                                Non-controlling                  
                                                 Total equity                          interest                  
                                              attributable to      Preference   attributable to                  
                                               equity holders   share capital          ordinary                  
Rm                                              of the parent     and premium      shareholders   Total equity   
Balance at 31 December 2010                            34,730           3,560               110         38,400   
Preference share dividend                                (281)                                            (281)   
Dividend to ordinary shareholders                      (1,025)                               (8)        (1,033)   
Dilution of non-controlling interests                      11                               (11)             -   
Total comprehensive income for the year                 5,750                                23          5,773   
Share-based payment reserve movement                      111                                              111   
Regulatory risk reserve provision                           1                                                1   
Acquisition of subsidiary                                                   1                 7              8   
Other movements                                             8                                                8   
Balance at 31 December 2011                            39,305           3,561               121         42,987   
Shares issued                                           3,000                                            3,000   
Preference share dividend                                (293)                                            (293)   
Dividend to ordinary shareholders                      (5,100)                               (8)        (5,108)   
Dividend in respect of BEE transaction                     (6)                                              (6)   
Total comprehensive income for the year                 6,551                                29          6,580   
Share-based payment reserve movement                      451                                              451   
Regulatory risk reserve provision                           2                                                2   
Other movements                                             2                                                2   
Balance at 31 December 2012                            43,912           3,561               142         47,615   


Condensed consolidated statement of cashflows
for the year ended

                                                                                                           Audited        Audited
                                                                                                       31 December    31 December
Rm                                                                                                            2012           2011
Cash generated by operations                                                                                16,521         14,800
Change in funds for operating activities                                                                    (7,984)        (7,171)
Net cash from operating activities before taxation                                                           8,537          7,629
Taxation paid                                                                                               (3,108)        (2,949)
Cashflows from operating activities                                                                          5,429          4,680
Cashflows utilised by investing activities                                                                  (2,034)        (1,873)
Cashflows (utilised by)/from financing activities                                                           (1,543)         2,032
Effects of exchange rate changes on opening cash and cash equivalents (excluding foreign borrowings)             *              *
Net increase in cash and cash equivalents                                                                    1,852          4,839
Cash and cash equivalents at the beginning of the year **                                                   23,376         18,537
Cash and cash equivalents at the end of the year **                                                         25,228         23,376

* represents amounts less than R1m.

** including mandatory reserve deposits with central banks.

Condensed segmental reporting
for the year ended                                                                                    Audited               Audited                Audited                Audited                Audited                Audited
                                                                                                  31 December           31 December            31 December            31 December            31 December            31 December
                                                                                                         2012                  2011                   2012                   2011                   2012                   2011
Rm                                                                                                      Total assets                               Operating income                             Headline earnings
Nedbank Capital                                                                                      142,286                149,789                  4,044                  3,091                  1,428                  1,228
Nedbank Corporate                                                                                    175,073                167,074                  4,410                  3,865                  1,817                  1,571
Total Nedbank Retail and Nedbank Business Banking                                                    290,198                279,323                 18,989                 17,102                  3,496                  2,957
Nedbank Retail                                                                                       198,072                190,398                 14,693                 13,107                  2,552                  2,091
Nedbank Business Banking                                                                              92,126                 88,925                  4,296                  3,995                    944                    866
Nedbank Wealth                                                                                        42,270                 37,759                  2,993                  2,690                    716                    654
Shared Services                                                                                        6,594                  7,315                     20                    259                     36                      3
Central Management, including Rest of Africa                                                          26,558                  6,867                  1,349                  1,108                     17                   (229)
Total per Nedbank Group                                                                              682,979                648,127                 31,805                 28,115                  7,510                  6,184
Fellow-subsidiary adjustments                                                                        (37,608)               (34,587)                (4,095)                (3,583)                (1,022)                  (653)
Total                                                                                                645,371                613,540                 27,710                 24,532                  6,488                  5,531

The segmental results for the year ended 31 December 2011 has been restated for the following adjustments: (a) enhancements to the allocation of economic capital; (b) the reallocation of negotiable certificates of deposit from
Nedbank Capital to the centre; and (c) transferring the Rest of Africa Cluster from Nedbank Corporate to Central Management. These restatements have no effect on the group results and ratios, and only affect the segment results
and related ratios.

Condensed geographical segmental reporting
for the year ended          
                                                                                 Audited               Audited       Audited                Audited
                                                                             31 December           31 December   31 December            31 December
                                                                                    2012                  2011          2012                   2011
Rm                                                                               Operating income                    Headline earnings 
SA                                                                                29,748                26,228         6,906                  5,695
- Business operations                                                             29,748                26,228         7,267                  6,162
- BEE transaction expenses                                                                                               (68)                  (186)
- Profit attributable to non-controlling interest - preference shareholders                                             (293)                  (281)
Rest of Africa                                                                     1,259                 1,101           290                    246
Rest of world - business operations                                                  798                   786           314                    243
Total per Nedbank Group                                                           31,805                28,115         7,510                  6,184
Fellow-subsidiary adjustments                                                     (4,095)               (3,583)       (1,022)                  (653)
Total                                                                             27,710                24,532         6,488                  5,531



Date: 25/02/2013 08:01:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story