To view the PDF file, sign up for a MySharenet subscription.

ABSA BANK LIMITED - ABSP/ ABMN - Audited financial results - financial year ended 31 December 2013 and profit and dividend announcement

Release Date: 12/02/2013 07:32
Wrap Text
ABSP/ ABMN - Audited financial results - financial year ended 31 December 2013 and profit and dividend announcement

ABSA BANK LIMITED
Authorised financial services and registered credit provider (NCRCP7)
Registration number: 1986/004794/06
Incorporated in the Republic of South Africa

JSE share code: ABSP
                ABMN
ISIN: ZAE000079810

(Absa, Absa Bank, the Bank or the Company)

ABSA BANK LIMITED: PROFIT AND DIVIDEND ANNOUNCEMENT
AUDITED CONDENSED CONSOLIDATED FINANCIAL RESULTS
FOR THE REPORTING PERIOD ENDED 31 DECEMBER 2012

CONSOLIDATED SALIENT FEATURES
31 December
                                                                                2012     2011(1)    Change %
Statement of comprehensive income(Rm)
Headline earnings (2)                                                          7 425       7 957         (7)
Profit attributable to ordinary equity holder                                  7 272       7 901         (8)
Statement of financial position
Total assets (Rm)                                                            764 491     742 436           3
Loans and advances to customers (Rm)                                         511 179     488 332           5
Deposits due to customers (Rm)                                               467 318     431 762           8
Loans-to-deposits ratio (%) (3)                                                 89,1        87,2
Off-statement of financial position (Rm)
Assets under management and administration                                    27 158      22 741          19
Financial performance (%)
Return on average equity (RoE)(3)                                               13,6        15,8
Return on average assets (RoA)(4)                                               0,97        1,13
Return on average risk-weighted assets (RoRWA) (4)                              1,72        2,07
Operating performance (%)
Net interest margin on average interest-bearing assets (4)                      3,62        3,80
Impairment losses on loans and advances as % of average loans 
and advances to customers (4)                                                   1,57        1,00
Non-performing advances as % of loans and advances to customers (4)              5,7         6,9
Non-interest income as % of total operating income (3)                          44,8        42,8
Cost-to-income ratio (3)                                                        52,9        55,6
Effective tax rate, excluding indirect taxation (3)                             26,1        27,7
Share statistics (million)
(including A ordinary shares)
Number of ordinary shares in issue                                             378,8       374,1
Weighted average number of ordinary shares in issue                            375,3       374,1
Diluted weighted average number of ordinary shares in issue                    375,3       374,1
Share statistics (cents)
Headline earnings per share                                                  1 978,4     2 127,0          (7)
Diluted headline earnings per share                                          1 978,4     2 127,0          (7)
Basic earnings per share                                                     1 937,6     2 112,0          (8)
Diluted earnings per share                                                   1 937,6     2 112,0          (8)
Dividends per ordinary share relating to income for the reporting period     1 568,3     1 034,4           52
Dividend cover (times) (3)                                                       1,3         2,1
Net asset value per share (3)                                                 14 845      14 058            6
Tangible net asset value per share (3)                                        14 539      13 871            5
Capital adequacy (%) (4)
Absa Bank    									17,5	    16,2																
      
Notes
(1) Comparatives have been reclassified. Refer to note 21.
(2) After allowing for R295 million (2011: R284 million) profit attributable to preference equity holders.
(3) These ratios have been calculated by management based on extracted audited information contained in the 
    audited annual consolidated financial statements.
(4) These ratios are unaudited.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 31 December
                                                                                2012     2011(1)                 2010(1)
                                                                           (Audited)   (Audited)      Change   (Audited)
                                                                   Note           Rm          Rm           %          Rm
Assets
Cash, cash balances and  balances with central banks                          20 435      19 505           5      17 343
Statutory liquid asset portfolio                                              63 020      57 473          10      48 215
Loans and advances to banks                                                   42 405      55 870        (24)      26 328
Trading portfolio assets                                                      82 302      79 603           3      57 647
Hedging portfolio assets                                                       5 439       4 299          27       4 662
Other assets                                                                  11 362      11 459         (1)       8 783
Current tax assets                                                                35          84        (58)           5
Non-current assets held for sale                                       1       1 438          35        >100           -
Loans and advances to customers                                    2,3,4     511 179     488 332           5     496 551
Loans to Group companies                                                      10 777       7 164          50       8 071
Investment securities                                                          6 363       8 331        (24)      12 906
Investments in associates and joint ventures                                     562         412          36         406
Investment properties                                                            331       1 840        (82)       1 771
Property and equipment                                                         7 653       7 268           5       6 987
Goodwill and intangible assets                                                 1 160         700          66         643
Deferred tax assets                                                               30          61        (51)          92
Total assets                                                                 764 491     742 436           3     690 410

Liabilities
Deposits from banks                                                           42 936      44 702         (4)      21 740
Trading portfolio liabilities                                                 47 889      49 232         (3)      43 530
Hedging portfolio liabilities                                                  3 855       2 456          57       1 881
Other liabilities                                                             14 431      10 536          37       7 788
Provisions                                                                     1 394       1 457         (4)       1 533
Current tax liabilities                                                           59         255        (77)         929
Non-current liabilities held for sale                                  1         177           -         100           -
Deposits due to customers                                              5     467 318     431 762           8     382 131
Debt securities in issue                                               6     106 188     128 051        (17)     162 526
Loans from Group companies                                                         -       1 438       (100)           -
Borrowed funds                                                         7      17 907      14 051          27      13 649
Deferred tax liabilities                                                       1 411       1 104          28       2 073
Total liabilities                                                            703 565     685 044           3     637 780

Equity
Capital and reserves
Attributable to equity holders:
 Ordinary share capital                                                          303         303           0         303
 Ordinary share premium                                                       12 465      11 465           9      11 465
 Preference share capital                                                          1           1           -           1
 Preference share premium                                                      4 643       4 643           -       4 643
 Retained earnings                                                            38 025      37 217           2      32 449
 Other reserves                                                                5 441       3 605          51       3 704
                                                                              60 878      57 234           6      52 565
Non-controlling interest                                                          48         158        (70)          65
Total equity                                                                  60 926      57 392           6      52 630
Total liabilities and equity                                                 764 491     742 436           3     690 410

Note
(1)Comparatives have been reclassified. Refer to note 21.


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the reporting period ended 31 December
                                                                                2012    2011 (1)
                                                                           (Audited)   (Audited)      Change
                                                                   Note           Rm          Rm           %
Net interest income                                                           21 995      22 110         (1)
  Interest and similar income                                       8.1       48 682      49 180         (1)
  Interest expense and similar charges                              8.2     (26 687)    (27 070)           1
Impairment losses on loans and advances                               3      (7 918)     (4 876)        (62)
Net interest income after impairment losses on loans and 
advances                                                                      14 077      17 234        (18)
Non-interest income                                                           17 870      16 514           8
 Net fee and commission income                                                13 759      13 393           3       
   Fee and commission income					    9.1       14 890      14 421           3
   Fee and commission expense					    9.2      (1 131)     (1 028)        (10)
 Gains and losses from banking and trading                                    
 activities                                                         9.3        3 543       2 504          41
 Gains and losses from investment activities                        9.4           20          54        (63)
 Other operating income                                                          548         563         (3)
Operating income before operating expenditure                                 31 947      33 748         (5)
Operating expenditure                                                       (21 967)    (22 462)           2
  Operating expenses                                               10.1     (21 088)    (21 485)           2
  Other impairments                                                10.2        (344)        (73)      >(100)
  Indirect taxation                                                            (535)       (904)          41
Share of post-tax results of associates and joint ventures                       240          47        >100
Operating profit before income tax                                            10 220      11 333        (10)
Taxation expense                                                             (2 669)     (3 140)          15
Profit for the reporting period                                                7 551       8 193         (8)



Other comprehensive income
Foreign exchange differences on translation of foreign operations                183         218        (16)
Movement in cash flow hedging reserve                                            405       (242)        >100
  Fair value gains arising during the reporting period                         2 650       1 964          35
  Amount removed from other comprehensive income and                         
  recognised in the profit and loss component of the
  statement of comprehensive income					     (2 088)     (2 300)           9
  Deferred tax                                                                 (157)          94      >(100)
Movement in available-for-sale reserve                                         1 101        (24)        >100
  Fair value gains/(losses) arising during the reporting period                1 524        (65)        >100
  Amortisation of government bonds  release to the                               
  profit and loss component of the statement of
  comprehensive income								  10          20        (50)
  Deferred tax                                                                 (433)          21      >(100)
Movement in retirement benefit fund asset                                      (201)        (47)      >(100)
  Decrease in retirement benefit surplus				       (279)        (66)      >(100)
  Deferred tax                                                                    78          19        >100
Total comprehensive income for the reporting period                            9 039       8 098          12

Profit attributable to:
Ordinary equity holder                                                         7 272       7 901         (8)
Preference equity holders                                                        295         284           4
Non-controlling interest                                                        (16)           8      >(100)
                                                                               7 551       8 193         (8)
Total comprehensive income attributable to:
Ordinary equity holder                                                         8 760       7 806          12
Preference equity holders                                                        295         284           4
Non-controlling interest                                                        (16)           8      >(100)
                                                                               9 039       8 098          12
Earnings per share:
Basic earnings per share (cents)                                            1 937,6     2 112,0          (8)
Diluted earnings per share (cents)                                          1 937,6     2 112,0          (8)

Note
(1)Comparatives have been reclassified. Refer to note 21.



 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
 for the reporting period ended 31 December
                                                                                           2012
                                                                         		 (Audited)
                                                                        Capital and 	    
									   reserves   
								       attributable         Non-
									  to equity  controlling       Total
									    holders     interest      equity            
                                                                                  Rm          Rm          Rm
Balance at the beginning of the reporting period			      57 234         158      57 392
Total comprehensive income for the reporting period                            9 055        (16)       9 039
 Profit for the reporting period                                               7 567        (16)       7 551
 Other comprehensive income                                                    1 488          -        1 488
Dividends paid during the reporting period                                   (6 217)          -      (6 217)
Shares issued                                                                  1 000          -        1 000
Purchase of Absa Group Limited shares in respect of equity 
settled share-based payment schemes                                            (211)          -        (211)
Movement in share-based payment reserve                                           17          -           17
 Transfer from share-based payment                                             (110)          -        (110)
 reserve
 Transfer to retained earnings                                                   110          -          110
 Value of employee services                                                       17          -           17
Share of post-tax results of associates and joint ventures                        -           -           -
 Transfer to associates and joint ventures                                     
 reserve									 240          -          240
 Transfer from retained earnings                                               (240)          -        (240)
Increase in interest of non-controlling equity holders                            -            35         35
Release of non-controlling interest arising from disposal of business             -         (129)      (129)
Balance at the end of the reporting period                                    60 878           48     60 926


                                                                          		    2011
                                                                         		 (Audited)
                                                                        Capital and 	    
									   reserves   
								       attributable         Non-
									  to equity  controlling       Total
									    holders     interest      equity  
                                                                                  Rm          Rm          Rm                 
Balance at the beginning of the reporting period                              52 565          65      52 630
Total comprehensive income for the reporting period                            8 090           8       8 098
 Profit for the reporting period                                               8 185           8       8 193
 Other comprehensive income                                                     (95)          -         (95)
Dividends paid during the reporting period                                   (3 184)          -      (3 184)
Purchase of Absa Group Limited shares in respect of equity-settled
share-based payment scheme      					       (281)          -        (281)
Movement in share-based payment reserve                                           44          -           44
 Transfer from share-based payment reserve                                     (155)          -        (155)
 Transfer to retained earnings                                                   155          -          155
 Value of employee services                                                       44          -           44
Share of post-tax results of associates and joint ventures                        -           -            -
 Transfer to associates and joint ventures Reserve                                47          -           47
 Transfer from retained earnings                                                (47)          -         (47)
Disposal of associates and joint ventures - release of reserves                   -           -            -
 Transfer to associates and joint ventures reserve                                13          -           13
 Transfer from retained earnings                                                (13)          -         (13)
Increase in the interest of non-controlling equity holders                        -           21          21
Non-controlling interest arising from business combinations                       -           64          64
Balance at the end of the reporting period                                    57 234         158      57 392



CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
for the reporting period ended 31 December
                                                                               2012       2011
                                                                           (Audited)   (Audited)      Change
                                                                   Note           Rm          Rm           %
Net cash generated from operating activities                                   1 784       3 464        (48)
Net cash generated from investing activities                                   1 132       3 026        (63)
Net cash utilised in financing activities                                    (1 928)     (3 465)          44
Net increase in cash and cash equivalents                                        988       3 025        (67)
Cash and cash equivalents at the beginning of the reporting period    1        7 798       4 773          63
Effect of exchange rate movements on cash and cash equivalents                    -            0           -
Cash and cash equivalents at the end of the reporting period          2        8 786       7 798          13

NOTES
1. Cash and cash equivalents at the beginning of the
   reporting period
   Cash, cash balances and balances with central banks                         7 226       4 431          63
   Loans and advances to banks                                                   572         342          67
                                                                               7 798       4 773          63
2. Cash and cash equivalents at the end of the
   reporting period
   Cash, cash balances and balances with central banks                         8 094       7 226          12
   Loans and advances to banks                                                   692         572          21
                                                                               8 786       7 798          13



 CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL RESULTS
 as at 31 December
1. NON-CURRENT ASSETS HELD FOR SALE
During the reporting period, the Bank effected the following transfers to non-current assets and non-current liabilities 
held for sale:
Through the RBB segment:
-   the investment in Sekunjalo Investments Limited, with a carrying value of R20 million. This investment was subsequently 
     sold in January 2013;
-   in the Commercial Property Finance Equity (CPF Equity) division, net assets in one of its subsidiaries totaling R1 209 
     million, and one of its property equity investments with a carrying value of R10 million;
-   in the CPF Equity division, a property and equipment with a carrying value of R22 million, and concluded a contract of 
     sale of the Pivot Office Park, with a carrying value of R66 million, previously classified as investment property.
Through the Corporate Real Estate business segment:
-   transferred several properties during the reporting period whose contracts for sale were concluded in the previous 
     reporting period.
	  
	  
2. LOANS AND ADVANCES TO CUSTOMERS
                                                                                2012     2011(1)                 2010(1)
                                                                           (Audited)   (Audited)      Change   (Audited)
                                                                                  Rm          Rm           %          Rm
Cheque accounts                                                               31 619      31 370           1      30 696
Corporate overdrafts and specialised finance loans                             5 121      10 681        (52)       9 612
Credit cards (2)                                                              27 051      16 072          68      15 258
Foreign currency loans                                                        12 152       8 564          42       5 602
Instalment credit agreements                                                  60 364      57 246           5      56 874
  Gross advances                                                              72 999      68 401           7      67 424
  Unearned finance charges                                                  (12 635)    (11 155)        (13)    (10 550)
Reverse repurchase agreements                                                  4 698       1 613        >100       3 063
Loans to associates and joint ventures                                        10 094       7 909          28       8 025
Microloans                                                                     1 846       1 690           9       1 766
Mortgages                                                                    278 200     287 710         (3)     302 516
Other(3)                                                                       3 230       4 601        (30)       3 779
Overnight finance                                                             18 862      12 320          53       7 647
Personal and term loans                                                       29 638      26 324          13      25 262
Preference shares                                                              6 352       6 973         (9)       6 637
Wholesale overdrafts                                                          34 950      26 647          31      32 638
Gross loans and advances to customers                                        524 177     499 720           5     509 375
Impairment losses on loans and advances (refer to note 3)                   (12 998)    (11 388)        (14)    (12 824)
                                                                             511 179     488 332           5     496 551
Notes
(1)Comparatives have been reclassified. Refer to note 21.
(2)Include the acquisition of the Edcon store card loan portfolio.
(3)Include customer liabilities under acceptances, working capital solutions and
   collateralised loans.

3. IMPAIRMENT LOSSES ON LOANS AND ADVANCES                                                 2012        2011
                                                                                      ( Audited)   (Audited)      Change
                                                                                              Rm          Rm           %
Balance at the beginning of the reporting period                                          11 388      12 824        (11)
Amounts written off during the reporting period                                          (6 084)     (5 787)         (5)
Foreign exchange differences                                                                   3           1        >100
Interest on impaired assets (refer to note 8.1)                                          (1 020)     (1 176)          13
                                                                                           4 287       5 862        (27)
Impairments raised during the reporting period                                             8 711       5 526          58
Balance at the end of the reporting period                                                12 998      11 388          14

Comprising:
Identified impairments                                                                    12 089      10 618          14
Performing loans (1)                                                                      10 794       9 258          17
Non-performing loans (1)                                                                   1 295       1 360         (5)
Unidentified impairments                                                                     909         770          18
                                                                                          12 998      11 388          14

3.1 Statement of comprehensive income charge for the reporting period ended 31 December
 Impairments raised during the reporting period                                            8 711       5 526          58
   Identified impairments                                                                  8 560       5 642          52
   Unidentified impairments                                                                  151       (116)        >100
Recoveries of loans and advances previously written off                                    (793)       (650)        (22)
                                                                                           7 918       4 876          62
Note
(1) The breakdown of identified impairments between performing and non-performing loans is unaudited.s



4. NON-PERFORMING LOANS
                                                                         			        2012
                                                                        			    (Unaudited)
                                                                                         Expected   
                                                                                       recoveries                               
                                                                                         and fair                  Total 
                                                                         Outstanding     value of        Net  identified  Coverage
									     balance   collateral   exposure  impairment     ratio   							    
                                                                                  Rm          Rm          Rm          Rm         %
RBB                                                                           28 930      18 633      10 297      10 297      35,6
 Retail Markets                                                               23 103      15 182       7 921       7 921      34,3
   Cheque accounts                                                                96          29          67          67      69,8
   Credit cards                                                                1 310         430         880         880      67,2
   Instalment credit                                                           
   agreements								       1 562         798         764         764      48,9
   Microloans                                                                    337         115         222         222      65,9
   Mortgages                                                                  18 750      13 408       5 342       5 342      28,5
   Personal loans                                                              1 048         402         646         646      61,6
 Business Markets                                                              5 827       3 451       2 376       2 376      40,8
   Cheque accounts                                                               859         522         337         337      39,2
Commercial asset finance                                                         670         242         428         428      63,9
   Commercial property                                                        
   finance								       3 222       1 883       1 339       1 339      41,6
   Term loans                                                                  1 076         804         272         272      25,3
Corporate, Investment Banking and Wealth (CIBW)                                  880         384         496         496      56,4
Non-performing loans                                                          29 810      19 017      10 793      10 793      36,2
 
Non-performing loans                                                            
ratio (%)									 5,7


                                                                        			   
                                                                                                        2011 
												    (Unaudited)
                                                                                         Expected   
                                                                                       recoveries                               
                                                                                         and fair                  Total 
                                                                         Outstanding     value of        Net  identified  Coverage
									     balance   collateral   exposure  impairment     ratio   							    
                                                                                  Rm          Rm          Rm          Rm         %
RBB                                                                           33 507      24 688       8 819       8 819      26,3
Retail Markets                                                                29 239      21 975       7 264       7 264      24,8
 Cheque accounts                                                                 153          45         108         108      70,6
 Credit cards                                                                  1 498         532         966         966      64,5
Instalment credit agreements                                                   2 645       1 370       1 275       1 275      48,2
 Microloans                                                                      348          76         272         272      78,2
 Mortgages                                                                    23 479      19 466       4 013       4 013      17,1
 Personal loans                                                                1 116         486         630         630      56,5
Business Markets                                                               4 268       2 713       1 555       1 555      36,4
 Cheque accounts                                                                 749         432         317         317      42,3
 Commercial asset finance                                                        932         395         537         537      57,6
 Commercial property                                                           
 finance								       1 894       1 354         540         540      28,5
 Term loans                                                                      693         532         161         161      23,2
CIBW                                                                             844         405         439         439      52,0
Non-performing loans                                                          34 351      25 093       9 258       9 258      27,0

Non-performing loans                                                           
ratio (%)									 6,9



5. DEPOSITS DUE TO CUSTOMERS
                                                                                2012        2011
                                                                           (Audited)   (Audited)      Change
                                                                                  Rm          Rm           %
Call deposits                                                                 56 648      55 528           2
Cheque account deposits                                                      139 857     130 953           7
Credit card deposits                                                           1 938       1 884           3
Fixed deposits                                                               124 832     124 341           0
Foreign currency deposits                                                      9 723       6 898          41
Notice deposits                                                               55 728      28 500          96
Other deposits(1)                                                              1 557       2 695        (42)
Repurchase agreements with non-banks                                           1 503       8 734        (83)
Savings and transmission deposits                                             75 532      72 229           5
                                                                             467 318     431 762           8
Note
(1) Include partnership contributions received, deposits due on structured deals, preference investments on behalf of 
     customers and unclaimed deposits.


6. DEBT SECURITIES IN ISSUE
                                                                                2012        2011
                                                                           (Audited)   (Audited)      Change
                                                                                  Rm          Rm           %
Credit linked notes                                                            9 800       8 976           9
Floating rate notes                                                           53 904      69 854        (23)
Negotiable certificates of deposit                                            17 926      30 302        (41)
Other debt securities                                                              7          -          100
Promissory notes                                                               1 561       3 168        (51)
Structured notes and bonds                                                     1 098       1 451        (24)
Senior notes                                                                  21 892      14 300          53
                                                                             106 188     128 051        (17)


7. BORROWED FUNDS
                                                                               2012        2011
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Subordinated callable notes
The subordinated debt instruments listed below qualify 
as secondary capital in terms of the Banks Act.
Interest rate                Final maturity date
 8,75%                         1 September 2017                                   -        1 500       (100)
 8,80%                         7 March 2019                                    1 725       1 725          -
 8,10%                         27 March 2020                                   2 000       2 000          -
10,28%                         3 May 2022                                        600         600          -
8,295%                         21 November 2023                                1 188          -          100
Three-month JIBAR + 2,10%      3 May 2022                                        400         400          -
Three-month JIBAR + 1,95%      21 November 2022                                1 805          -          100
Three-month JIBAR + 2,05%      21 November 2023                                2 007          -          100
CPIlinked notes, fixed at the following coupon rates:
6,25%                       31 March 2018                                      1 886       1 886          -
6,00%                       20 September 2019                                  3 000       3 000          -
5,50%                       7 December 2028                                    1 500       1 500          -
Accrued interest                                                               1 462       1 157          26
Fair value adjustment                                                            334         283          18
                                                                              17 907      14 051          27


 CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL RESULTS
 for the reporting period ended 31 December
NET INTEREST INCOME
8.1 Interest and similar income
                                                                                2012    2011 (1)
                                                                           (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Interest and similar income is earned from:
Cash, cash balances and balances with central banks                               19           2        >100
Fair value adjustments on hedging instruments                                  (185)       1 063      >(100)
Investment securities                                                            117         317        (63)
Loans and advances to banks                                                      839         960        (13)
  Other                                                                          745         805         (7)
  Reverse repurchase agreements                                                   94         155        (39)
Loans and advances to customers                                               41 290      41 508         (1)
  Cheque accounts                                                              2 677       2 572           4
  Corporate overdrafts and specialised finance loans                             484         664        (27)
  Credit cards                                                                 2 660       2 089          27
  Foreign currency loans                                                         218         110          98
  Instalment credit agreements                                                 5 536       5 559         (0)
  Interest on impaired financial assets (refer to                             
  note 3)								       1 020       1 176        (13)
  Loans to associates and joint ventures                                         494         417          18
  Microloans                                                                     477         505         (6)
  Mortgages                                                                   20 611      21 672         (5)
  Other loans and advances(2)                                                    211         251        (16)
  Overnight finance                                                              814         584          39
  Personal and term loans                                                      3 228       3 260         (1)
  Preference shares                                                              485         619        (22)
  Wholesale overdrafts                                                         2 375       2 030          17
Other interest income (3)                                                      1 018       1 045         (3)
Statutory liquid asset portfolio                                               5 584       4 285          30
                                                                              48 682      49 180         (1)
Notes
(1)Comparatives have been reclassified. Refer to note 21.
(2)Include items such as interest on factored debtors books.
(3)Include items such as overnight interest on contracts for differences as well as 
 inter-segment eliminations between Interest and similar income, 'Interest expense and similar charges', 
Gains and losses from banking and trading activities and 'Gains and losses from investment activities'.


8.2 Interest expense and similar charges
                                                                               2012        2011
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Interest expense and similar charges are paid on:
Borrowed funds                                                                 1 352       1 350           0
Debt securities in issue                                                       8 327       9 763        (15)
Deposits due to customers                                                     17 789      16 306           9
  Call deposits                                                                2 863       3 072         (7)
  Cheque account deposits                                                      3 127       2 758          13
  Credit card deposits                                                             9          10        (10)
  Fixed deposits                                                               6 884       7 064         (3)
  Foreign currency deposits                                                       73          80         (9)
  Notice deposits                                                              2 469         776        >100
  Other deposits                                                                 219         477        (54)
  Savings and transmission deposits                                            2 145       2 069           4
Deposits from banks                                                            1 227       1 273         (4)
  Call deposits                                                                  677         744         (9)
  Fixed deposits                                                                 517         504           3
  Other deposits                                                                  33          25          32
Fair value adjustments on hedging instruments                                  (998)       (778)        (28)
Interest incurred on finance leases                                               51          85        (40)
Other interest expense (2)                                                   (1 061)       (929)        (14)
                                                                              26 687      27 070         (1)
Notes
(1)Comparatives have been reclassified. Refer to note 21.
(2)Includes interest costs relating to inter-segment eliminations between Interest and similar income, 
   'Interest expense and similar charges', Gains and losses from banking and trading activities and 'Gains 
   and losses from investment activities'.


9. NON-INTEREST INCOME
9.1 Fee and commission income
Asset management and other related fees                                           62          78        (21)
Consulting and administration fees                                               136         110          24
Credit-related fees and commissions                                           12 021      11 822           2
  Cheque accounts                                                              3 539       3 292           8
  Credit cards (1)(2)                                                            428         449         (5)
  Electronic banking                                                           4 068       4 086         (0)
  Other credit-related fees and commissions (3)                                1 516       1 620         (6)
  Savings accounts                                                             2 470       2 375           4
Insurance commission received                                                    465         436           7
Investment banking fees                                                          252         203          24
Merchant income (2)                                                            1 843       1 656          11
Other                                                                             81          97        (16)
Trust and other fiduciary services                                                30          19          58
  Portfolio and other management fees                                             20          14          43
  Trust and estate income                                                         10           5         100
                                                                              14 890      14 421           3
9.2 Fee and commission expense
Cheque processing fees                                                         (161)       (171)           6
Other fee and commission expense                                               (480)       (429)        (12)
Transaction-based legal fees                                                   (310)       (227)        (37)
Trust and other fiduciary service fees                                          (56)        (64)          13
Valuation fees                                                                 (124)       (137)           9
                                                                             (1 131)     (1 028)        (10)

Net fee and commission income                                                 13 759      13 393           3
Notes
(1)  Include acquiring and issuing fees.
(2)  During the current reporting period, certain clearing fees were reclassified from 
      Credit cards to Merchant income to more accurately present Card non-interest
      income. This resulted in a reclassification of comparative information.
(3)Includes service, credit-related fees and commissions on mortgage loans and
    foreign exchange transactions.

9.3 Gains and losses from banking and trading activities
Net gains on investments (1)(2)                                                  192         432        (56)
   Debt instruments designated at fair value                                     
   through profit or loss							 179         215        (17)
   Equity instruments designated at fair value                                    
   through profit or loss							  23         237        (90)
   Available-for-sale unwind from reserves                                      (10)        (20)          50
Net trading result (2)(3)                                                      3 429       2 060          66
   Net trading income excluding the impact of hedge                            
   accounting								       3 407       2 034          68
   Ineffective portion of hedges                                                  22          26        (15)
     Cash flow hedges                                                             45          33          36
     Fair value hedges                                                          (23)         (7)      >(100)
Other (losses)/gains                                                            (78)          12      >(100)
                                                                               3 543       2 504          41


Net trading income excluding the impact of hedge accounting                    3 407       2 034          68
 Losses on financial instruments designated at                                
 fair value through profit or loss					       (750)       (835)          10
  Net gains on financial assets designated at fair                             
  value through profit or loss                                                 1 292         594        >100
  Net losses on financial liability designated                               
  at fair value through profit or loss                                       (2 042)     (1 429)        (43)
 Gains on financial instruments held for trading                               4 157       2 869          45
Other gains/(losses)                                                            (78)          12      >(100)
 (Losses)/Gains on financial instruments designated at                        
 fair value through profit or loss					       (141)          26      >(100)
 Gains/(losses) on financial instrument held for                                  63        (14)        >100
 trading
Notes
(1)In order to provide for improved disclosure, revaluations between debt and equity
   instruments have been reclassified.
(2)Due to structure changes, certain revenue streams have been reclassified from
   Markets to Corporate. This also resulted in a reclassification from Net
   trading results to Net gains on investments.

9.4 Gains and losses from investment activities 
                                                                                2012        2011
                                                                           (Audited)   (Audited)      Change
                                                                                  Rm          Rm           %
 Available-for-sale unwind from reserves                                           2           1         100
Net gains on investments
  Other gains (1)                                                                 18          53        (66)
                                                                                  20          54        (63)
Note
(1) Include gains and losses from instruments designated at fair value through profit
    or loss.


10. OPERATING EXPENDITURE
10.1 Operating expenses
                                                                                2012         2011
                                                                           (Audited)   (Audited)      Change
                                                                                  Rm          Rm           %
Amortisation of intangible assets                                                143         148         (3)
Auditors remuneration                                                           148         149         (1)
Cash transportation                                                              591         643         (8)
Depreciation                                                                   1 155       1 155           -
Equipment costs                                                                  177         173           2
Information technology (IT) (1)                                                1 930       2 065         (7)
Investment property charges  change in fair value                               162          43        >100
Marketing costs                                                                  958         928           3
Operating lease expenses on properties                                           916         880           4
Other property costs                                                             249         220          13
Printing and stationery                                                          185         216        (14)
Professional fees (1)                                                            677         934        (28)
Property costs                                                                 1 186       1 042          14
Staff costs                                                                   11 109      11 722         (5)
Bonuses                                                                          824       1 098        (25)
Current service costs on post-retirement benefits                                514         648        (21)
Other staff costs(2)                                                             385         428        (10)
Salaries                                                                       8 772       8 897         (1)
Share-based payments                                                             431         434         (1)
Training costs                                                                   183         217        (16)
Telephone and postage                                                            637         659         (3)
Other operating expenses(3)                                                      865         508          70
                                                                              21 088      21 485         (2)
Notes
(1) Information technology expenses and Professional fees include research and development costs totalling  
    R 113 million (2011: R101 million).
(2) Include recruitment costs, membership fees to professional bodies, staff parking, 
    redundancy fees, study assistance, staff relocation and refreshment costs.
(3) Include fraud losses, travel, entertainment and collection costs.


10.2 Other impairments
                                                                                2012    2011 (1)
                                                                           (Audited)    (Audited)      Change
                                                                                  Rm          Rm           %
Financial instruments                                                            258          26        >100
Amortised cost                                                                   258          26        >100
Other                                                                             86          47          83
Computer software development costs                                               68          -          100
Goodwill                                                                          18          28        (36)
Investments in associates and joint ventures                                      -          (2)         100
Repossessed properties                                                            -           21       (100)
                                                                                 344          73        >100


11. HEADLINE EARNINGS
                                                                               2012                    2011
                                                                          (Audited)               (Audited)                     Net
                                                                              Gross         Net       Gross         Net      Change
                                                                                 Rm          Rm          Rm          Rm           %
Headline earnings(1) is determined as  follows:
 Profit attributable to ordinary equity holder                                             7 272                   7 901        (8)
Total headline earnings adjustment:                                                          153                      56       >100
 IAS 36  - Goodwill impairment                                                    18          18         28           28       (36)
 IAS 16  Profit on disposal of                                                 
 property and equipment                                                         (80)        (62)       (27)         (22)     >(100)
 IAS 28 and 31 - Headline earnings                                             
 component of share of post-tax results
 of associates and joint ventures						 (1)         (1)         (0)         (0)      (100)
 IAS 28 and 31  Impairment                                                      
 reversal of investments in associates
 and joint ventures								   -           -         (2)         (1)        100
IAS 38 and IAS 36  Loss on disposal and impairment of intangible assets          68          49           -           -        100
 IAS 39 - Release of available-for-sale                                          
 Reserves									  10           7          20          14       (50)
 IAS 40 - Change in fair value of                                              
 investment properties								 162         142          43          37       >100
Headline earnings/diluted headline earnings                                                7 425                   7 957        (7)
Headline earnings per share/diluted headline earnings per share (cents)                  1 978,4                 2 127,0        (7)
Note
(1)The net amount is reflected after taxation and non-controlling interest.


12. DIVIDENDS PER SHARE
                                                                               2 012       2 011
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Dividends paid to ordinary equity holders
Interim  dividend (27 July 2012: 695,5 cents)                                  2 602       1 550          68
(2 August 2011: 414,3 cents)
Special dividend (27 September 2012: 267,3 cents)                              1 000          -          100
Final dividend (12 February 2013: 605,5 cents)  (10 February 
2012: 620,1 cents)                                                             2 293       2 320         (1)
                                                                               5 895       3 870          52
Dividends paid to preference equity holders
Interim dividend (27 July 2012: 3 134,6575 cents)                                
(2 August 2011: 2858,3014 cents)						 155         141          10
Final dividend (12 February 2013: 2 950,5479 cents) (10 February 2012:           146         140           4
                                                                                 301         281           7
																				 
In 2007, the Minister of Finance announced a two-phased approach to Secondary Tax 
on Companies (STC) reform which included the reduction of the STC tax rate to 10% 
and the replacement of STC with a new dividend withholding tax on shareholders (DWT). 
On 1 April 2012 dividend tax came into effect and the tax ceased to be levied at a 
company level, and is now levied on the shareholders who receive the dividends.

Unutilised STC credits at the end of December 2011 were utilised against the STC
payable on the final dividend declared in February 2012. Deferred tax assets
relating to unutilised STC credits up to 31 March 2012 have been utilised.
Note
(1)Included in statement of changes in equity is the interim dividend paid during the
   reporting period of R2 602 million (2011: R1 550 million), special dividend of
   R1 000 million (2011: Rnil) and the final dividend paid during the previous
   reporting period of R2 320 million (2010: R1 350 million), attributable to the
   ordinary equity holders, as well as the interim dividend paid to preference equity
   holders during the current reporting period of R155 million (2011: R141 million)
   and the final dividend paid during the previous reporting period of R140
   million (2010: R143 million) to the preference equity holders.


13. ACQUISITIONS AND DISPOSALS OF BUSINESSES
The following interests were acquired/disposed during the reporting period:
Acquisitions
Subsidiaries and business combinations
The following interests were acquired/disposed of during the current reporting period:
During the reporting period, the Bank through its wholly owned subsidiary Absa Bank 
Limited acquired the remaining 50% shareholding in NewFunds Proprietary Limited 
(NewFunds) from Vunani Capital Proprietary Limited. Following the acquisition, the Bank 
owns 100% of the shares in NewFunds.
 At the acquisition date, the investment was recognised at R2 million.No gain/(loss) was 
recognised in the statement of comprehensive income. NewFunds is a collective investment 
scheme manager that provides various management services to collective investment schemes.



Other significant assets
The Bank, acquired the store card portfolio of Edcon Proprietary Limited (Edcon). This
portfolio consists of approximately four million active store cards. 
A cash consideration equal to the net book value was paid on the acquisition date as at 
1 November 2012. The Bank is responsible for credit management, fraud, risk, finance, legal, 
compliance and key back office operations, while Edcon manages the front office operations 
and primary customer interaction.
The net book value of the Edcon store card portfolio (Edcon portfolio), as at 1 November 2012, 
amounted to approximately R8,7 billion. 
The Edcon portfolio is not considered to be a business combination in terms of IFRS 3, Business 
Combinations. As such, the acquisition was accounted for as an acquisition of a financial asset 
and therefore recorded in the credit cards disclosure line in the loans and advances to customers 
account. The acquisition will result in an increase of R8 361 million in net loans and advances and 
R388 million in intangible assets with no impact on the statement of comprehensive income at the 
acquisition date. This transaction relates to the acquisition of the South African Edcon portfolio. 
The transactions relating to the other jurisdictions are to be completed in 2013.The significant ratios 
are impacted mainly by the increase in the Banks asset base as a result of increase in Loans and advances 
to customers.

Associates and joint ventures
During the reporting period, the Bank, through its Home Loans Division, entered into a joint venture 
arrangement with other commercial banksin South Africa and created the Document Exchange Association (DEA), 
an unincorporated entity. The DEA's main purpose will be the facilitation and development of software to 
electronically exchange bank statements between local banks where these documents are used in the customer 
credit application process.

Disposals
Subsidiaries, business combinations and other
The Bank, through its Commercial Property Finance (CPF) division, sold all of its Class C units (effectively a 
holding of 64,08%) in the Absa Property Equity Fund (APEF) in the market on 28 June 2012. No profit or loss was 
recognised in the Absa Bank consolidated results due to the underlying investments being measured at fair value.

Associates and joint ventures
There were no entities disposed of during the current reporting period.

14. RELATED PARTIES
The Bank's ultimate parent company is Barclays Bank PLC, which owns 55,5% (2011: 55,5%) of the ordinary
shares in Absa Group Limited. The remaining 44,5% (2011: 44,5%) of the shares are widely held on the
Johannesburg Stock Exchange (JSE).
The following are defined as related parties of the Bank:
- key management personnel (refer to note 14.1 and 14.2);
- the ultimate parent company (refer to note 14.3);
- fellow subsidiaries, associates and joint venture of the ultimate parent company (refer to note 14.4);
- the parent company (refer to note 14.5);
- fellow subsidiaries; associates and joint ventures of the parent company (refer to note 14.6);
- subsidiaries;
- associates, joint ventures and retirement benefit fund;
- an entity controlled/jointly controlled or significantly influenced by any individual referred to above;
- post-employment benefit plans for the benefit of employees or any entity that is a related party of
  the Bank; and
- children and/or dependants and spouses or partners of the individuals referred to above.

Balances and transactions between the Bank and its subsidiaries have been eliminated on consolidation
and are not disclosed in this note.

14.1 Balances and transactions with key management personnel and entities controlled by key management
IAS 24 requires the identification of key management personnel, who are individuals responsible for planning,
directing and controlling the activities of the entity, including directors. Key management personnel
are defined as executive and non-executive directors and members of the Executive Committee (Exco).
Entities controlled by key management personnel  are also considered to be related parties.

A number of banking and insurance transactions are entered into with key management personnel in the
normal course of business under terms that are no more favourable than those arranged with third parties.
These include loans deposits and foreign currency transactions. The related party transactions, outstanding
balances at the end of the reporting period, and related expenses and income with related parties for the
reporting period are as follows:


                                                                               2012        2011
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Balances
 Loans                                                                          455         680        (33)
 Deposits                                                                        15          34        (56)
 Guarantees issued by the Group                                                 103          79          30
 Other investments                                                               40          81        (51)

Loans include mortgages, asset finance transactions, overdraft and other credit facilities. Loans to key management personnel 
are provided on the same terms and conditions as loans to employees of the Group, including interest rates and collateral 
requirements. Loans to key management personnel of Rnil (2011: Rnil) were written off as irrecoverable. Loans to entities 
controlled by key management personnel of R0 million (2011: Rnil) were written off as irrecoverable.
                                                                               2012        2011
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Transactions
 Interest income                                                                 45          56        (20)
 Interest expense                                                                 1           1           0

14.2 Key management personnel compensation 
Directors
  Post-employment benefit contributions                                           1           1           0
  Salaries and other short-term benefits                                         30          20          50
  Share-based payments                                                           68          27        >100
  Termination benefits                                                           12           -         100
                                                                                111          48        >100
Other key management personnel
  Post-employment benefit contributions                                           2           2           0
  Salaries and other short-term benefits                                         65          42          55
  Share-based payments                                                           89          36        >100
  Termination benefits                                                            -           3       (100)
                                                                                156          83          88


14.3 Balances and transactions with the ultimate parent company (1)(2)
The following are balances with, and transactions entered into with the ultimate parent company:
Balances
 Loans and advances to banks                                                 20 698      41 065        (50)
 Derivative assets                                                           14 310      10 524          36
 Nominal value of derivative assets                                       1 399 103     637 611        >100
 Other assets                                                                   896         338        >100
 Investment securities                                                          584         499          17
 Deposits from banks                                                        (8 963)     (5 784)        (55)
 Derivative liabilities                                                    (13 842)    (10 488)        (32)
 Nominal value of derivative liabilities                                (1 213 065)   (462 870)      >(100)
 Other liabilities                                                             (59)     (1 167)          95

Transactions
 Interest and similar income                                                  (204)       (111)        (84)
 Interest and similar expense                                                   106          67          58
 Net fee and commission income                                                 (18)        (17)         (6)
 Gains and losses from banking  and                                           (158)                    (16)
 trading activities                                                                       (136)
 Other operating income                                                        (36)       (152)          76
 Operating expenditure/recovered expenses                                      (12)       (115)      >(100)

Trade balances must be settled in accordance with market conventions applicable to the underlying transaction.
Non-trade balances must be settled by the close of the month immediately following the month in which the 
transaction occurred. Further, settlement must be made in the currency required by the ultimate parent company. 
In exceptional cases it may be impractical or inefficient to settle balances monthly. In such cases,
the unsettled balances must be explicitly agreed to on a monthly basis in writing and full settlement must 
be made at least quarterly.

There were no bad debt expenses and provisions for bad debts that related to balances and transactions with 
the ultimate parent company.
Notes
(1) The Banks ultimate parent company is Barclays Bank PLC, which has a majority
    equity interest in Absa Group Limited.
(2) Debit amounts are shown as positive, credit amounts are shown as negative.


14.4 Balances and transactions with fellow subsidiaries, associates and joint ventures of the
ultimate parent company(1)(2)
                                                                               2012        2011
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Balances
 Loans and advances to banks                                                    221         188          18
 Derivative assets                                                               37           -         100
 Nominal value of derivative assets                                             947         608          56
 Other assets                                                                    74           1        >100
 Deposits from banks                                                        (1 016)       (559)        (82)
 Derivative liabilities                                                           5        (72)        >100
 Nominal value of derivative liabilities                                      (521)     (1 441)          64
 Other liabilities                                                             (61)        (52)        (17)
Transactions
 Interest and similar income                                                      0         (2)        >100
 Net fee and commission income                                                  (7)        (12)          42
 Operating expenditure                                                          100         152        (34)
Other operating income                                                          (3)           -       (100)

Trade balances must be settled in accordance with market conventions applicable to the underlying transaction. 
Non-trade balances must be settled by the close of the month immediately following the month in which the 
transaction occurred. Further, settlement must be made in the currency required by the fellow subsidiary, 
associate or joint venture receiving the settlement. In exceptional cases it may be impractical or
inefficient to settle balances monthly. In such cases, the unsettled balances must be explicitly agreed to 
on a monthly basis in writing, and full settlement must be made at least quarterly.

There were no bad debt expenses and provisions for bad debts that related to balances and transactions with 
the fellow subsidiaries, associates and joint ventures.
Notes
(1) Fellow subsidiaries, associates and joint ventures are those entities of Barclays
    Bank PLC.
(2) Debit amounts are shown as positive, credit amounts are shown as negative.

14.5 Balances and transactions with the parent company(1)
                                                                               2012        2011
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Balances
 Other assets                                                                    64           -         100
 Deposits from banks                                                          (708)       (215)      >(100)
 Transactions
 Dividends paid                                                               5 921       3 184          86
 Interest expense and similar charges                                             0           8       (100)

14.6 Balances and transactions with fellow subsidiaries (1)(2)
                                                                               2012        2011
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Balances
 Trading and hedging portfolio assets                                         1 213         (4)        >100
 Loans to Group companies                                                    10 777       7 139          51
 Deposits from banks                                                        (3 455)     (3 740)           8
 Debt securities in issue                                                     (242)     (1 933)          87
 Loans from Group companies                                                       -     (1 438)         100
Transactions
 Interest and similar income                                                  (476)       (563)          15
 Interest and similar expense                                                   615         785        (22)
 Net fee and commission income                                                (418)       (512)          18
 Gains and losses from banking and                                            1 870       1 624          15
 trading activities
 Other operating income                                                        (32)        (26)        (23)
 Operating expenditure                                                        (412)       (442)           7

Notes
(1) Debit amounts are shown as positive, credit amounts are shown as negative.
(2) Balances and transactions between the Bank and its subsidiaries have been eliminated on consolidation
     and are not disclosed in this note.




15. ASSETS UNDER MANAGEMENT AND ADMINISTRATION
as at 31 December
                                                                               2012        2011
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %
Alternative asset management and exchange-traded funds                       20 665      16 615          24
Portfolio management                                                          5 942       5 136          16
Private equity                                                                    -         728       (100)
Unit trusts                                                                     551         262        >100
                                                                             27 158      22 741          19

16. FINANCIAL GUARANTEE CONTRACTS
Financial guarantee contracts(1)(2)                                             176         356        (51)

17. COMMITMENTS
Authorised capital expenditure
  Contracted but not provided for(3)                                            208         119          75
Operating lease payments due(4)
  No later than one year                                                        893       1 073        (17)
  Later than one year and no later than five years                            1 816       2 062        (12)
  Later than five years                                                         303         488        (38)
                                                                              3 012       3 623        (17)
Sponsorship payments due  (5)
No later than one year                                                          289         209          38
Later than one year and no later than five years                                884         299        >100
                                                                              1 173         508        >100

18. CONTINGENCIES
Guarantees (6)                                                               15 540      12 509          24
Irrevocable debt facilities (7)                                              46 191      45 637           1
Irrevocable equity facilities (7)                                               543         494          10
Letters of credit                                                             5 894       4 560          29
Other                                                                             5          10        (50)
                                                                             68 173      63 210           8

Notes
(1) Financial guarantee contracts represent contracts where the Absa Bank Limited undertakes to make 
    specified payments to a counterparty, should the counterparty suffer a loss as a result of a 
    specified debtor defaulting on payment in accordance with the terms of the debt instrument.
(2) Represents the maximum off-statement of financial position exposure, which is not necessarily 
    the measurement recognised in the statement of financial position in accordance with International 
    Financial Reporting Standards (IFRS).
(3) The Bank has capital commitments in respect of computer equipment and property development. 
    Management is confident that future net revenue and funding will be sufficient to cover 
    these commitments.
(4) The operating lease commitments comprise a number of separate operating leases in
    relation to property and equipment, none of which is individually significant to 
    the Bank. Leases are negotiated for an average term of three to five years and
    rentals are renegotiated annually.
(5) The Bank has sponsorship commitments in respect of sports, arts and culture. 
    Certain sponsorship agreements expire in 2013 and are under review by management 
    for renewal in the foreseeable future.
(6) Guarantees include performance and payment guarantee contracts.
(7) Irrevocable facilities are commitments to extend credit where the Bank does not
    have the right to terminate the facilities by written notice. Commitments generally
    have fixed expiry dates. Since commitments may expire without being drawn upon, the
    total contract amounts do not necessarily represent future cash requirements.



19. SEGMENT PERFORMANCE
for the reporting period 31 December
19.1 Condensed consolidated profit contribution by segment
                                                                               2012     2011(1)
                                                                          (Audited)   (Audited)      Change
                                                                                 Rm          Rm           %

Retail and Business Bank (RBB)                                                4 318       5 947        (27)
Retail Markets                                                                3 386       4 096        (17)
  Home Loans                                                                (1 078)         448      >(100)
  Vehicle and Asset Finance                                                     788         403          96
  Card (including Edcon)                                                      1 933       1 646          17
  Personal Loans                                                                587         720        (18)
  Retail Bank                                                                 1 156         879          32
Business Markets                                                                932       1 851        (50)
CIBW                                                                          2 587       2 014          28
Corporate Centre                                                                447        (49)        >100
Capital and funding centres                                                     368         329          12
Preference equity holders                                                     (295)       (284)         (4)
Headline earnings attributable to ordinary equity holder                      7 425       7 957         (7)

Notes
(1) Comparatives have been reclassified. Refer to note 21.




19.2 Condensed consolidated total revenue(1) contribution by segment
                                                                                2012     2011(2)
                                                                           (Audited)   (Audited)      Change
                                                                                  Rm          Rm           %
RBB                                                                           31 335      30 772           2
Retail Markets                                                                22 757      22 042           3
  Home Loans                                                                   4 073       4 016           1
  Vehicle and Asset Finance                                                    2 228       2 164           3
  Card (including Edcon)                                                       4 370       3 757          16
  Personal Loans                                                               1 971       2 108         (6)
  Retail Bank                                                                 10 115       9 997           1
Business Markets                                                               8 578       8 730         (2)
CIBW                                                                           8 142       7 403          10
Corporate Centre                                                               (460)       (230)       (100)
Capital and funding centres                                                      848         679          25
Total revenue                                                                 39 865      38 624           3

Notes
(1) Revenue includes net interest income and non-interest income.
(2) Comparatives have been reclassified. Refer to note 21.


19.3 Condensed consolidated total internal revenue(1) contribution by segment
                                                                                2012     2011(2)
                                                                           (Audited)   (Audited)      Change
                                                                                  Rm          Rm           %
RBB                                                                          (9 978)    (11 407)          13
Retail Markets                                                               (9 841)    (10 676)           8
  Home Loans                                                                (12 092)    (12 890)           6
  Vehicle and Asset Finance                                                  (2 504)     (2 442)         (3)
  Card (including Edcon)                                                       (404)       (303)        (33)
  Personal Loans                                                               (523)       (569)           8
  Retail Bank                                                                  5 682       5 528           3
Business Markets                                                               (137)       (731)          81
CIBW                                                                           8 686      11 031        (21)
Corporate Centre                                                               (119)         179      >(100)
Capital and funding centres                                                    (183)     (1 170)          84
Internal revenue                                                             (1 594)     (1 367)        (17)

Notes
(1) Internal revenue includes net interest income and non-interest income.
(2) Comparatives have been reclassified. Refer to note 21.

19.4 Condensed consolidated total assets by segment
as at 31 December
                                                                                2012     2011(1)
                                                                           (Audited)   (Audited)      Change
                                                                                  Rm          Rm           %
RBB                                                                          589 904     557 019           6
Retail Markets                                                               483 714     452 022           7
  Home Loans                                                                 222 419     234 304         (5)
  Vehicle and Asset Finance                                                   51 810      46 393          12
  Card (including Edcon)                                                      36 914      23 352          58
  Personal Loans                                                              13 318      13 494         (1)
  Retail Bank                                                                159 253     134 479          18
Business Markets                                                             106 190     104 997           1
CIBW                                                                         463 094     456 255           1
Corporate Centre                                                           (380 625)   (354 802)         (7)
Capital and funding centres                                                   92 118      83 966          10
Total assets                                                                 764 491     742 436           3

Note
(1)Comparatives have been reclassified. Refer to note 21.



 20. FAIR VALUE HIERARCHY DISCLOSURES
 for the reporting period ended 31 December
Significant transfers of financial instruments between levels.
There have been no significant transfers of financial instruments between levels during the current reporting period.

                                                                           	       2011
                                                                         	    (Audited)
                                                                   Valuations with   Valuations     Valuations
                                                                      reference to     based on       based on
                                                                        observable   observable   unobservable
                                                                            prices 	 inputs         inputs
                                                                           Level 1     	Level 2        Level 3
                                                                                Rm           Rm           Rm
Financial liabilities designated at fair value through profit and loss
Deposits due to customers                                                        -          655        (655)



21. RECLASSIFICATIONS
as at 31 December
21.1 Some items within the statement of financial position as at 31 December 2011 and 
     31 December 2010 were reclassified in the current reporting period.

Initial margin
During the current reporting period, the Bank reclassified certain initial margins placed as collateral
which were previously disclosed as Other assets' to Loans and advances to banks' and Loans and advances
to customers' in order to better reflect the true nature of these balances as collateralised loans.
This has resulted in comparatives being reclassified for 31 December 2011 and 31 December 2010 reporting
period as reflected in the table that follows:

                                                                          2011
                                                                       (Audited)
                                             As previously 
						  reported      Reclassification      Reclassified
                                                        Rm                    Rm                Rm
Loans and advances to banks                         55 803                    67            55 870
Other assets                                        12 948               (1 489)            11 459
Loans and advances to customers                    486 910                 1 422           488 332


                                                                          2010
                                                                       (Audited)
                                             As previously 
						  reported	  Reclassification      Reclassified
                                                        Rm                      Rm                Rm
Loans and advances to banks                         26 251                      77            26 328
Other assets                                         9 678                   (895)             8 783
Loans and advances to customers                    495 733                     818           496 551

21.2  Some items within the statement of comprehensive income for the reporting
      period ended 31 December 2011 were reclassified in the current reporting period.
Elimination of funding interest
During the current reporting period, the Bank refined the elimination of funding interest between
Interest and similar income and Interest expense and similar charges.
This has resulted in comparatives being reclassified for 2011 reporting period as reflected
in the table that follows:

                                                                       2011
                                             As previously 
						  reported	Reclassification        Reclassified
                                                        Rm                    Rm                  Rm
Interest and similar income                         49 210        	    (30)              49 180
Interest expense and similar charges              (27 100)                    30            (27 070)

21.3 Segment reclassifications
The following segment reclassifications have taken place during the current reporting period:
- As part of the One Absa' strategy, the segments of Retail Markets (previously known
  as Retail Banking) and Business Markets (previously known as Absa Corporate and
  Business Bank)were merged into the RBB segment.
- Absa Cash Solutions Group Processing Centre and Integrated Processing Services were
  moved from Corporate Centre to RBB.
- The Bank's corporate customers and products were transferred from Business Markets
  to CIBW following an initiative to optimise product delivery to its corporate
  customers.
- Foreign Exchange Operations and Group Payments were moved from Corporate Centre to CIBW.

Profit and dividend announcement

Overview of results

Absa Bank's headline earnings decreased 7% to R7 425 million (2011: R7 957 million). Diluted 
HEPS also declined 7% to 1 978,4 cents (2011: 2 127,0 cents). Absa's RoE decreased to 13,6% 
(2011: 15,8%), marginally above our internal cost of equity. 

Higher credit impairments, particularly in retail mortgages and commercial property finance, 
were the principal reason for lower headline earnings. Pre-provision profit increased 10% to 
R18.8 billion, largely due to continued focus on sustainable operating model changes. 

Retail and Business Banking's (RBB) headline earnings fell 27%, due to substantial credit 
impairments and large commercial property equity investment write downs. Corporate, Investment 
Banking and Wealth's (CIBW) headline earnings increased 28%, given strong Markets growth.

Operating environment

Global economic growth remained subdued in 2012. Central banks in advanced economies injected 
liquidity into the financial system, helping to improve market sentiment and investor risk appetite. 
South Africa's growth slowed sharply in the third quarter to 1,2% from 3,4% the previous quarter, 
the lowest growth rate since emerging from recession in 2009. Household consumption expenditure 
continued to slow, reflecting subdued consumer confidence, moderating real wage growth, a 
lacklustre job market and higher inflation. While growth in private sector credit extension 
gained traction in 2012, it was mostly driven by non-asset backed categories. Inflation moderated 
in the early part of the year to a low of 4,9%, but has since started to rise steadily, driven by 
food and petrol prices.


Bank performance

Statement of financial position
The Bank's assets increased 3% to R764,5 billion on 31 December 2012, largely due to 5% growth in 
loans and advances to customers and 10% higher statutory liquid assets. 

Loans and advances to customers
Absa's loans and advances to customers increased 5% to R511,2 billion, almost all in the second half 
of 2012, in part due to acquiring Edcon's book, which saw credit cards increase 68% to R27.1 billion. 
Retail Markets' gross loans grew 3%, despite 2% lower mortgages, given this growth in credit cards 
and 9% higher vehicle finance. New retail volumes improved materially in the second half.  Gross 
Business Markets loans declined 2%, reflecting 9% lower commercial property finance. Gross CIBW 
loans increased 17%, with strong growth in overnight finance and foreign currency loans.

Deposits due to customers
We maintained our strong liquidity position, growing customer deposits 8% or by R35,6 billion to 
R467,3 billion. Our funding tenor also remained robust with an average long-term funding ratio of 
26.2% for 2012. The weighted average life of wholesale funding at 31 December 2012 was 17.6 months 
from 15.3 months the previous year.  Deposits due to customers contributed 76.8% of total funding 
from 72.3% in 2011, while the proportion of debt securities in issue dropped to 17% from 21%. 
Retail Markets' deposits increased 4% to R131.7 billion to maintain its leading market share. 
Business Markets' deposits rose also 4% due to 9% growth in cheque accounts. CIBW's deposits 
increased 12%, with 6% growth in cheque accounts and a significant R27.3 billion rise in notice 
deposits.
Absa's loans-to-deposits ratio increased to 89,1% from 87,2%.

Net asset value
The Bank's NAV increased 7% to R56.2 billion, as we generated retained earnings of R0.8 billion. 
Absa's NAV per share grew 6% to 14 845 cents.

Capital to risk-weighted assets
After implementing Basel II.5 and the AIRB approach on our wholesale book, and growing loans and 
advances to customers 5% in 2012, the Bank's risk-weighted assets increased 0.2% to R385.9 billion 
(2011: R384.9 billion). 
We maintained our strong capital levels, which remain above board targets and regulatory requirements. 
At 31 December 2012, Absa Bank's Core Tier 1 and Tier 1 capital adequacy ratios were steady at 12,5% 
and 13,7% respectively (2011: 12,1% and 13,3%). 
The Bank's total capital ratio improved to 17,5% (2011: 16,2%). 


Statement of comprehensive income
Net interest income
Net interest income decreased 1% to R21 955 million (2011: R22 110 million), despite 5% higher 
average interest earning assets. Absa's net interest margin declined to 3,62% from 3,80%, largely 
because of a lower margin in CIBW. Higher average foreign currency loans and reverse repos with 
banks that have narrow margins was the main cause for this decline, although this was offset by 
related trading gains in non-interest revenue. Our deposit margins also decreased and liquidity 
costs increased. These offset our improved margin from loan mix and better Home Loan pricing. 

Credit losses
Credit impairments rose 62% to R7 918 million (2011: R4 876 million), resulting in a credit loss 
ratio of 1,57% from 1,00%. Retail Market's charge grew 56% to R5.9 billion, increasing its credit 
loss ratio to 1,92% from 1,23%. 

Our Home Loans credit impairments rose to R4.4 billion from R2.1 billion following a thorough 
review of our mortgage provisioning. Higher provisioning for our legal book, particularly insolvencies, 
increased our Home Loans non-performing loan coverage to 28,5% from 17,1% in December 2011 and 22,6% 
last June. We moved more mortgages into legal during the second half, necessitating a higher charge 
due to lower expected recoveries. Our mortgage collections processes were strengthened, which reduced 
the age of our legal portfolio in the second half. We also provided an additional R145 million for 
performing mortgages, reflecting a more conservative approach to restructured accounts.     

Vehicle and Asset Finance's credit loss ratio improved to 0.64% from 1.88%, reflecting improved 
collections, while Personal Loans increased in line with expectations to 4.68% from 3.86%. Early 
arrears continue to improve across all portfolios. 

Business Markets' R1.9 billion charge increased its credit loss ratio to 2,15% from 0,97%, 
including commercial property finance which rose to R979 million (2011: R219 million) due to one 
large exposure and lower expected collateral realisation values.    

Our total non-performing loans declined 13,2% or by R4.5 billion to R29.8 billion. Retail Markets' 
non-performing loans fell by 21% to R29.1 billion.  Absa's non-performing loan coverage improved 
to 36.2% from 27.0%, given the significant rise in our mortgage cover. Non-performing loans as a 
percentage of customer loans and advances improved to 5,7% from 6,9% in December 2011 and 6.3% last 
June despite a large increase in Business Markets' non-performing loans. 

Non-interest income
Non-interest income increased 8% to R17 870 million (2011: R16 514 million). Net fee and commission 
income rose 3%, as 10% higher fee and commission expenses offset 8% growth in cheque accounts fees 
and an 11% increase in merchant income.

Retail Markets' non-interest income grew 2% at R10.0 billion, with 10% growth in Card and 24% in 
Vehicle and Asset Finance. Net retail fee and commission income increased 1% to R9.8 billion, reflecting 
increased competition and changing customer transactional behaviour. 

Business Markets' net fee and commission income increased 10%, in line with its strategy to grow 
primary customers and reducing revenue leakage. Its equities revaluations were negative R296 million. 
CIBW's non-interest income increased 31%, as net trading was 66% higher.  

Operating expenses
Operating expenses decreased 2% to R21 088 million (2011: R21 506 million). Staff costs decreased 5% 
to R11.1 billion, reflecting 25% lower bonuses and continued focus on operational efficiencies. 
Non-staff expenses grew 2%, due to 1,4% higher property costs and a 49% rise in other operating expenses. 
Professional fees declined 28%. Total IT-related spend, which declined 7% to R5.1 billion, accounted for 
24% of Bank costs. Amortisation of intangible assets decreased 3% to R143 million. Retail Markets' 
operating expenses declined 1% while CIBW grew 1%. Business Markets' costs rose 5% due to a large 
negative change in fair value of investment property. Absa's cost-to-income ratio improved to 52,9% 
from 55,6%. Our burden (non-interest revenue over costs) improved to 85% from 77%. 

Taxation
Our taxation decreased 15% to R2 669 million, as our effective tax rate decreased to 26.1% from 27.7%. 
The lower rate was mainly due to replacing secondary tax on companies with dividend withholding tax. 

Prospects
Fiscal austerity measures across most advanced economies are the main drag facing the global economy in 2013. 
Emerging markets are expected to perform better, supported by fiscal stimulus and monetary easing. 
Global growth is expected to remain subdued at 3.3% in 2013 from around 3.0% last year. We expect 
Sub-Saharan Africa to grow 5.7% this year. 

South Africa's strong links with advanced economies are a headwind to growth in 2013, even as trade 
with the rest of Africa and other emerging markets grow robustly. Growth in household consumption 
(albeit muted) and a rebound in mining production following labour unrest late last year, should 
boost growth. We expect 2.8% growth in 2013 from last year's estimated 2.5%. Given the moderate 
growth in household consumption expenditure, we expect limited demand pressures on inflation in 2013. 
Our base case for the next upward move in rates is in early 2014.

Against this backdrop, we expect mid-single digit loan growth this year. Improved momentum in our 
revenue growth and continued focus on efficiency should reduce our cost to income ratio again. Our 
credit loss ratio is expected to improve materially from last year's elevated levels. Together with 
capital management initiatives, these drivers should increase our RoE. We are excited by our proposed 
Barclays Africa transaction and the opportunity it offers to increase our exposure to higher growth 
economies in the rest of Africa. 

Basis of presentation
The Bank's condensed consolidated financial results have been prepared in accordance with the recognition 
and measurement requirements of International Financial Reporting Standards (IFRS) the interpretations 
issued by the IFRS-IC and AC 500 standards as issued by the South African Accounting Practices Board or 
its successor. The presentation and disclosure complies with International Accounting Standard (IAS) 34.
The preparation of financial information requires the use of estimates and assumptions about future 
conditions. The accounting policies that are deemed critical to the Bank's results and financial 
position and which involve a high degree of judgement including the use of assumptions and estimation, 
are impairment of loans and advances, goodwill impairment, valuation of financial instruments, impairment 
of available-for-sale financial assets, impairment of investments in associates and joint ventures, 
deferred tax assets,, post-retirement benefits, provisions, share-based payments, income taxes and 
offsetting of financial assets and liabilities.

Accounting policies
The accounting policies applied in preparing the financial results during the reporting period are 
the same as the accounting policies in place for the year ended 31 December 2011. Amendments and 
changes to IFRS that are mandatory for 31 December 2012 financial year are specified in the most 
recent audited annual consolidated financial statements. These amendments resulted in additional 
disclosures being presented but  had a minimal impact on the financial results during the 
reporting period.

Reclassifications

- During the current reporting period, the Bank reclassified certain initial margins placed as 
collateral which were previously disclosed as Other assets' to Loans and advances to banks' and 
Loans and advances to customers' in order to better reflect the true nature of these balances as 
collateralised loans. This has resulted in comparatives being reclassified for 31 December 2011 
(loans and advances to banks R67 million, other assets (R1 489 million) and loans and advances to 
customers R1 422 million) and 31 December 2010 (loans and advances to banks R77 million, other assets 
(R895 million) and loans and advances to customers R818 million).

- During the current reporting period, the Bank refined the elimination of funding interest between 
Interest and similar income' and Interest expense and similar charges'. This 
has resulted in comparatives being reclassified for the 2011 reporting period (interest and similar 
income R30 million, and interest expense and similar charges (R30 million)).
Auditors report

Ernst & Young Inc. and PricewaterhouseCoopers Inc., Absa Bank Limited's independent auditors, have 
audited the consolidated annual financial statements of Absa Bank Limited from which management 
prepared the condensed consolidated financial results. The auditors have expressed an unqualified 
audit opinion on the consolidated annual financial statements. The condensed consolidated financial 
results comprise the condensed consolidated statement of financial position at 31 December 2012, 
condensed consolidated statement of comprehensive income, condensed consolidated statement of changes 
in equity and condensed consolidated statement of cash flows for the year then ended, and selected 
explanatory notes, excluding items not indicated as audited. The audit report of the consolidated 
annual financial statements is available for inspection at Absa Bank Limited's registered office.
Events after the reporting period

The directors are not aware of any events occurring between the reporting date of 31 December 2012 
and the date of authorisation of these condensed consolidated financial results as defined in IAS 10.

On behalf of the board

G Griffin 							M Ramos
Group Chairman 							Group Chief Executive
Johannesburg
12 February 2013

Declaration of preference dividend number 14: Absa Bank non-cumulative, non-redeemable preference 
shares (Absa Bank preference shares)

The Absa Bank preference shares have an effective coupon rate of 70% of Absa Bank's prevailing 
prime overdraft lending rate (prime rate). Absa Bank's current prime rate is 8,5%.

Notice is hereby given that preference dividend number 14, equal to 70% of the average prime rate 
for 1 September 2012 to 28 February 2013, per Absa Bank preference share has been declared for the 
period 1 September 2012 to 28 February 2013. The dividend is payable on Monday, 8 April 2013, to 
shareholders of the Absa Bank preference shares recorded in the register of members of the Company 
at the close of business on Friday, 5 April 2013.

The directors of Absa Bank confirm that the Bank will satisfy the solvency and liquidity test 
immediately after completion of the dividend distribution.

Based on the current prime rate, the preference dividend payable for the period 1 September 2012 
to 28 February 2013 would indicatively be 2,950.5479 cents per Absa Bank preference share.

The dividend will be subject to the new dividend tax that was introduced with effect from 1 April 2012. 
In accordance with paragraphs 11.17 (a) (i) to (x) and 11.17 (c) of the JSE Listings Requirements, 
the following additional information is disclosed:

- The dividend has been declared out of income reserves.
- The local dividend tax rate is fifteen per centum (15%).
- The gross local dividend amount is 2,950.5479 cents per preference share for shareholders exempt 
  from the dividend tax.
- The net local dividend amount is 2 507.96572 cents per preference share for shareholders liable 
  to pay the dividend tax.
- Absa Bank currently has 4,944,839 preference shares in issue. 
- Absa Bank'income tax reference number is 9575117719.

In compliance with the requirements of Strate, the electronic settlement and custody system used 
by the JSE Limited, the following salient dates for the payment of the dividend are applicable:

Last day to trade cum dividend                    Wednesday, 27 March 2013
Shares commence trading ex dividend                Thursday, 28 March 2013
Record date                                           Friday, 5 April 2013
Payment date                                          Monday, 8 April 2013

Share certificates may not be dematerialised or rematerialised between Thursday, 28 March 2013 and 
Friday, 5 April 2013, both dates inclusive.

On Monday, 8 April 2013, the dividend will be electronically transferred to the bank accounts of 
certificated shareholders who use this facility. In respect of those who do not, cheques dated 
8 April 2013  will be posted on or about that date. The accounts of those shareholders who have 
dematerialised their shares (which are held at their participant or broker) will be credited on 
Monday, 8 April 2013.


On behalf of the board

NR Drutman
Company Secretary
Johannesburg
12 February 2013

Absa Bank Limited is a company domiciled in South Africa. Its registered office is the 7th Floor, 
Absa Towers West, 15 Troye Street, Johannesburg, 2001.

Please note that the preference dividend calculation dates are 28 (29) February and 31 August of 
each year and that the payment date may not be later than 45 days after the preference dividend 
calculation date.

Administration and contact details
These audited condensed annual consolidated financial results are a summary of the audited annual 
consolidated financial statements of the Bank, which were prepared by Absa Group Financial Reporting 
under the direction and supervision of the Financial Director, DWP Hodnett CA(SA). A copy of the 
audited annual financial statements will be available from 31 March 2012, either on www.absa.co.za 
or, on request, at the registered address of the Bank.

Absa Bank Limited is a company domiciled in South Africa. 

Absa Bank Limited
Registered office
7th Floor, Absa Towers West
15 Troye Street
Johannesburg, 2001
Postal address: PO Box 7735
Johannesburg, 2000
Telephone: (+27 11) 350 4000
Email: groupsec@absa.co.za

Board of directors
Independent non-executive directors
C Beggs, YZ Cuba,
SA Fakie, G Griffin (Group Chairman),
MJ Husain, PB Matlare,
TM Mokgosi-Mwantembe, EC Mondlane Jr1,
TS Munday, SG Pretorius,
BJ Willemse 

Non-executive directors
AP Jenkins2, R Le Blanc2, 
IR Ritossa3,4, LL von Zeuner5

Executive directors
DWP Hodnett (Financial Director), 
M Ramos (Chief Executive)

Notes
1Mozambican
2British 
3Australian
4Resigned 31 December 2012
5Became a non-executive, effective 1 January 2013


Transfer secretary
South Africa
Computershare Investor Services
Proprietary Limited
70 Marshall Street
Johannesburg, 2001
PO Box 61051
Marshalltown, 2107
Telephone: (+27 11) 370 5000
Telefax: (+27 11) 370 5271/2

ADR depositary
BNY Mellon
101 Barclay Street, 22W
New York, NY, 10286
Telephone: +1 212 815 2248

Auditors
PricewaterhouseCoopers Inc.
Ernst & Young Inc.

Lead Independent Sponsor
J P Morgan Equities South Africa Proprietary Limited
No 1 Fricker Road, Cnr. Hurlingham Road,
Illovo, Johannesburg, 2196
Private Bag X9936
Sandton, 2146
Telephone: (+27 11) 507 0300
Telefax: (+27 11) 507 0503

Joint Sponsor
Absa Corporate and Investment Banking,
a division of Absa Bank Limited,
15 Alice Lane
Sandton,2196
Private Bag X10056
Sandton, 2146
Telephone: (+27 11) 506 7951/ (+27 11) 895 6821
Telefax: (+27 11) 895 7809

Shareholder contact information
Shareholder and investment queries about the
Absa Bank should be directed to the following areas:

Group Investor Relations
AM Hartdegen (Head of Investor Relations)
Telephone: (+27 11) 350 2598
E-mail: investorrelations@absa.co.za

Company Secretary
NR Drutman
Telephone: (+27 11) 350 5347
E-mail: groupsec@absa.co.za

Other contacts
Group Media Relations
M Pirikisi (General Manager: Media Relations)
Telephone: (+27 11) 350 4787
E-mail: maxwellp@absa.co.za

Head office switchboard
Telephone: (+27 11) 350 4000

Group Finance
R Stromsoe (Head: Group Finance)
Telephone: (+27 11) 895 6365

Website address
www.absa.co.za
Date: 12/02/2013 07:32:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story