To view the PDF file, sign up for a MySharenet subscription.

RMB CIS MANCO (PTY) LIMITED - Abridged Audited Results for the year ended 30 June 2012

Release Date: 06/12/2012 16:00
Code(s): RMBINF     PDF:  
Wrap Text
Abridged Audited Results for the year ended 30 June 2012

RMB Government Inflation Linked Bond Exchange Traded Fund
(Formerly BIPS Government Inflation Linked Bond Fund)
A portfolio in the RMB Collective Investment Scheme ("the portfolio") registered in terms of the Collective
Investment Schemes Control Act, 45 of 2002
(Incorporated in the Republic of South Africa)
(Date of incorporation: 20 May 2009)
Share Code: RMBINF
ISIN: ZAE000164513

ABRIDGED AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2012

The RMB Collective Investment Scheme ("the Scheme") was established in accordance with the provisions of the
Collective Investment Schemes Control Act (CISCA) with effect from 12 April 2008. The RMB Government
Inflation Linked Bond Exchange Traded Fund ("the Fund") was established as a portfolio of the Scheme in
accordance with paragraph A of the deed of the scheme on 5 March 2009.

With effect from 05 March 2012, the names of the Scheme and the related entities were amended as follows:

Previous name                                  Amended name                                                               
BIPS Investment Managers Proprietary Limited   RMB CIS Manco Proprietary Limited                                          
BIPS Collective Investment Scheme              RMB Collective Investment Scheme                                           
BIPS Government Inflation Linked Bond Fund     RMB Government Inflation Linked Bond Exchange Traded Fund   

The Fund is a passive investment fund with the aim of providing returns linked to the performance of the
Government Inflation Linked Bond Index ("GILBx") in terms of both price performance, as well as income from the
component securities in the index. The portfolio will aim to track the performance of the index.

On 28 May 2012, Louis Johannes Grobbelaar resigned as a director of RMB CIS Manco Proprietary Limited and
Boshoff Cornelius Grobler was appointed as a director. Mr Stuart Yates has been appointment as an independent
non-executive director to the RMB CIS Manco (Pty) Limited board, with effect from 1 January 2013.

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2012

                                                               2012          2011
                                                               Rand          Rand
Assets
Non-current assets
Listed investments held at fair-value-through-profit-
or-loss                                                 957 780 954   860 098 047
Current assets
Trade and other receivables                                       -           297
Cash and cash equivalents                                10 699 318     9 177 020
Total assets                                            968 480 272   869 275 364
Equity and liabilities
Equity
Net assets attributable to investors                    957 687 934   860 005 026
Current liabilities
Distributions due to investors                            9 333 240     8 324 120
Trade and other payables                                  1 459 098       946 218
Total equity and liabilities                            968 480 272   869 275 364

INCOME STATEMENT                                                      
FOR THE YEAR ENDED 30 JUNE 2012                                       
                                                               2012          2011   
                                                               Rand          Rand   
Revenue                                                  27 142 809    28 322 775   
Other income                                             58 099 755    43 694 115   
Expenses                                                              
Management and administrative expenses                   (3 718 737)   (3 016 955)   
Profit before taxation                                   81 523 827    68 999 935   
Taxation                                                          -             -   
Profit for the year                                      81 523 827    68 999 935   

STATEMENT OF COMPREHENSIVE INCOME                                     
FOR THE YEAR ENDED 30 JUNE 2012                                       
                                                               2012          2011   
                                                               Rand          Rand   
Profit for the year                                      81 523 827    68 999 935   
Other comprehensive income for the year                           -             -   
Total comprehensive income for the year                  81 523 827    68 999 935   


STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO INVESTORS                   
FOR THE YEAR ENDED 30 JUNE 2012   
                                                              
                                                    Capital            Income                   
                                            attributable to   attributable to           Total   
                                                  investors         Investors                   
                                                       Rand              Rand            Rand   
Balance as at 1 July 2010                       543 098 444        10 186 881     553 285 325   
Creation of RMB Government Inflation                                                            
Linked Bond Exchange Traded Fund                263 603 036                 -     263 603 036   
securities ("Fund securities")                                                                  
Comprehensive income for the year                         -        68 999 935      68 999 935   
Income distributions                                      -       (25 883 270)    (25 883 270)   
Balance as at 30 June 2011                      806 701 480        53 303 546     860 005 026   
Creation of Fund securities                     491 597 021                 -     491 597 021   
Cancellation of Fund securities                (451 893 700)                -    (451 893 700)   
Comprehensive income for the year                         -        81 523 827      81 523 827   
Income distributions                                      -       (23 544 240)    (23 544 240)   
Balance as at 30 June 2012                      846 404 801       111 283 133     957 687 934   


STATEMENT OF CASH FLOWS                                                                                      
FOR THE YEAR ENDED 30 JUNE 2012   
                                                                           
                                                                                      2012            2011   
                                                                                      Rand            Rand   
Cash flow from operating activities                                             24 057 417      26 604 698   
Cash utilised in operations                                                     (3 205 560)     (2 295 527)   
Interest received on bank account                                                   87 965         117 130   
Interest received on assets measured at fair-
value-through-profit-or-loss                                                    27 054 844      28 205 645   
Income from creations of Fund securities                                         1 185 451         577 450   
Rebalancing profit/(loss)                                                       (1 065 283)              -   
Cash flow from investing activities                                            (39 703 320)   (265 549 367)   
Investment in listed investments                                               (39 703 320)   (265 549 367)   
Cash flow from financing activities                                             17 168 201     240 099 966   
Creation of Fund securities                                                    491 597 021     263 603 036   
Cancellation of Fund securities                                               (451 893 700)              -   
Distributions paid in respect of current year                                  (14 211 000)    (17 559 150)   
Distributions paid in respect of prior year                                     (8 324 120)     (5 943 920)   
Net increase in cash and cash equivalents                                        1 522 298       1 155 297   
Cash and cash equivalents at the beginning of the year                           9 177 020       8 021 723   
Cash and cash equivalents at the end of the year                                10 699 318       9 177 020   

SUMMARISED ACCOUNTING POLICIES
FOR THE YEAR ENDED 30 JUNE 2012

The preparation of the audited financial results for the year ended 30 June 2012 was supervised by Nicolene Maas
CA(SA), a director of RMB CIS Manco Proprietary Limited.

The financial statements incorporate the principal policies set out below, which have been consistently applied to
all years presented, unless otherwise stated.

Statement of compliance
The financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS")
issued by the International Accounting Standards Board ("the IASB"), and in accordance with the requirements of
the trust deed of the Fund ("the Trust Deed") and the Collective Investment Schemes Control Act, No 45 of 2002.

Financial Instruments

Measurement
Financial instruments, being government bonds, are recognised when, and only when, the Fund becomes a party
to the contractual provisions of that particular instrument. Financial instruments are initially measured at fair value,
and for instruments not at fair-value-through-profit-or-loss, any directly attributable transaction costs. Subsequent
to initial recognition these instruments are measured as set out below.

Investments
Listed investments are measured at fair-value-through-profit-or-loss. Fair value is determined with reference to
quoted market prices at the end of the reporting period, as published in the financial press at the end of the
reporting period. Interest received on listed investments measured at fair-value-through-profit-or-loss is disclosed
separately under revenue, based on cash received within the period.

Trade and other receivables
Trade and other receivables originated by the Fund are measured at amortised cost, using the effective interest
rate method, less impairment losses. Trade and other receivables are short-term in nature and are not discounted.

Cash and cash equivalents
Cash and cash equivalents are measured at amortised cost.

Financial liabilities
Financial liabilities, other than those held at fair-value-through-profit-or-loss, are measured at amortised cost, using
the effective interest rate method.

Fair value gains and losses on subsequent measurement
Gains and losses arising from a change in the fair value on financial instruments are included in net profit or loss in
the year in which the change arises.

Creations and redemptions
Creations and redemptions are recorded on trade date, using historic cost, being the previous day closing index
price.

Offset
Financial assets and financial liabilities are offset and the net amount reported in the statement of financial position
when the Fund has a legally enforceable right to set off the recognised amounts, and intends either to settle on a
net basis, or to realise the asset and settle the liability simultaneously.

Derecognition of financial instruments
The Fund derecognises financial assets when and only when:
-    The contractual right to the cash flows arising from the financial assets have expired or have been forfeited
     by the Fund; or
-    It transfers the financial assets, including substantially all the risks and rewards of ownership of the assets;
     or
-    It transfers the financial assets, neither retaining nor transferring substantially all the risks and reward of
     ownership of the asset, but no longer retains control of the assets.

A financial liability is derecognised when and only when the liability is extinguished. This is, when the obligation
specified in the contract is discharged, cancelled or has expired. The difference between the carrying amount of a
financial liability (or part thereof) extinguished or transferred to another party and consideration paid, including any
non-cash assets transferred or liabilities assumed, is recognised in profit or loss.

Revenue
Revenue comprises interest income.

Interest income
Interest income on assets recognised at amortised cost is recognised in profit or loss, using the effective interest
rate method, taking into account the expected timing and amount of cash flows. The effective interest rate method
is a method of calculating the amortised cost of a financial asset or financial liability and of allocating the interest
income or interest expense over the average expected life of the financial instruments or portfolios of financial
instruments. Interest income received on assets measured at fair-value-through-profit-or-loss is disclosed
separately under revenue, based on cash received within the period.

Taxation
Under the current system of taxation in South Africa, the Fund is exempt from paying taxation on income or capital
gains. Both income and capital gains are taxed in the hands of the investors.

Expenses
Expenses are recognised as incurred.

Impairment
Financial assets that are stated at cost or amortised cost are reviewed at the end of the reporting period to
determine whether there is objective evidence of impairment. If any such indication exists, an impairment loss is
recognised in profit or loss as the difference between the asset's carrying amount and the present value of
estimated future cash flows discounted at the financial asset's original effective interest rate. If in a subsequent
year the amount of an impairment loss recognised on a financial asset carried at amortised cost decreases, and
the decrease can be linked objectively to an event that occurred after the write down, the write down is reversed
through the statement of comprehensive income.

Finance costs
Distributions payable on redeemable units are recognised in profit or loss as finance costs under distributions.

Redeemable securities
All redeemable securities issued by the Fund provide investors with the right to require redemption for the cash or
in specie at the value proportionate to the investors' share. Such instruments give rise to equity instruments for the
net asset value of the redemption amount in the statement of financial position. In accordance with the Trust Deed
of the Fund and the Collective Investment Schemes Control Act, the Fund is contractually obliged to redeem
securities at the net asset value.

Distributions
In accordance with the Fund's Trust Deed, the Fund distributes its distributable income and any other amounts
determined by the Manager of the Fund to security holders in cash.

New standards and interpretations adopted in the current financial period
The following standard was adopted by the Fund in the current financial period:
-   IFRS 7: Financial Instruments (Effective for annual periods on or after 1 July 2011). Disclosures was
    amended in October 2010 to include additional disclosure requirements for financial assets transferred but not
    derecognised and for financial assets that are derecognised, but the entity retains some form of continuing
    involvement after the transaction. This amendment addresses disclosure in the annual financial statements
    and does not affect the recognition and measurement of financial assets. This amendment has no impact on
    the Fund in the current year as no such transactions took place, and therefore no additional disclosures need
    to be made as required by this standard.

Critical accounting estimates and judgements in applying accounting policies
Assumptions and estimates form an integral part of financial reporting and have an impact on the amounts
reported. Assumptions are based on historical experience and expectations of future outcomes and anticipated
changes in the environment. No significant accounting estimates and judgements have been applied in the
financial statements of the Fund.

SUMMARISED NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012

Listed investments held at fair-value-through-profit-or-loss
The following principle methods and assumptions are used to determine the fair value of the financial instruments
that are carried at fair value:

Listed government stock
The fair value of listed government stock is determined using unadjusted quoted prices. The Fund therefore
classifies the fair value measurement of the listed government bonds in the Level 1 category, on the basis that the
fair value of the listed government bonds is determined using unadjusted quoted prices.

IFRS 7 Fair value hierarchy

                                 30 June 2012                            30 June 2011             
Type                      Level 1     Level 2   Level 3         Level 1       Level 2     Level 3   
Listed investments                                                                              
held at fair-value-                                                                             
through-profit-or-                                                                              
loss                  957 780 954           -         -     860 098 047             -          -   


Creation of BIPS Government Inflation Linked Bond securities
A total of 30 000 000 (2011: 17 600 000) Fund securities were issued during the year at a value of R491 597 021
(2011: R263 603 036). A total of 28 400 000 (2011: Nil) Fund securities were cancelled during the year at a value
of R451 893 700 (2011: RNil). As at 30 June 2012, an aggregate of 57 400 000 (2011: 55 800 000) Fund
securities were issued by the Fund, with net assets attributable to the investors in an amount of R957 687 934
(2011: R860 005 026).

Management and administration expenses
The Manager is entitled to a service charge for the administration of the Scheme, as determined by the Manager
from time to time, of the market value of the investments of the Fund. During the period a service fee of 36 (thirty
six) basis points of the market value of the investments of the Fund has been applied.

Distributions                                                                                                           
                                                                                                     2012         2011   
                                                                                                     Rand         Rand   
14,33 cents per security (2011: 12,49 cents per security)                                                               
Declared 30 Sep 2011 and paid 3 Oct 2011
(2011: Declared 1 Oct 2010 and paid 4 Oct 2010)                                                 6 591 800    5 068 910   

11,02 cents per security (2011: 15,20 cents per security)                                                               
Declared 23 Dec 2011 and paid 29 Dec 2011
(2011: Declared 24 Dec 2010 and paid 28 Dec 2010)                                               4 143 520    6 323 200   

3,38 cents per security                                                                            92 080            -   
Declared 23 Dec 2011 and paid 29 Dec 2011                                                                               

7,69 cents per security (2011: 11,68 cents per security)                                                                
Declared 30 Mar 2012 and paid 4 Apr 2012
(2011: Declared 1 Apr 2011 and paid 5 Apr 2011)                                                 3 383 600    6 167 040   

16,26 cents per security (2011: 15,19 cents per security)                                                               
Declared 29 Jun 2012 and paid 4 Jul 2012
(2011: Declared 1 Jul 2011 and paid 5 Jul 2011)                                                  9 333 240    8 324 120   
                                                                                               
                                                                                                23 544 240   25 883 270   
Taxation
Any taxable income realised during the year, whether of a capital or revenue nature, has been distributed to the
holders of the Fund securities. As a result, both income and capital gains are taxed in the hands of the investors.

Risk analysis
The Fund is a passive investor in inflation linked bonds issued by the government of the Republic of South Africa in
percentages to which each bond contributes to the Government Inflation Linked Bond Index ("the Index"). The risk
that management must control is that the Fund does not track the Index.

Exposure to investment, credit, market and operational risks arise in the normal course of investment activities in
government bonds. The Fund's acceptance of risk is directly attributable to the risks associated with any
investment in government bonds.

The objectives for managing the risks associated with financial instruments held for investment purposes, as well
as a brief description of the relevant risks and methods adopted to mitigate these risks, are outlined in more detail
below. The Fund is regulated in terms of the Collective Investment Schemes Control Act ("CISCA"/"the Act").
In terms of the Act, the Manager must appoint a Trustee. The assets of the portfolio are held under the control of
the Trustee.

Management monitors compliance in terms of the CISCA requirements and reports are submitted to the Financial
Services Board ("FSB") on a monthly basis. Daily pricing of the Fund is publicly available. The Manager's Audit
Committee oversees management's compliance with the Fund's risk management framework in relation to the risks
faced by the Fund.

The Fund has exposure to the following risks from its use of financial instruments:
  - Credit risk;
  - Investment risk;
  - Tracking risk;
  - Operational risk;
  - Liquidity risk; and
  - Market risk.

The abovementioned risks are addressed below in more detail.

Credit risk
Credit risk is the risk of loss due to non-performance of a counterparty in respect of any financial or performance
obligation. For fair value portfolios, the definition of credit risk is expanded to include the risk of losses through fair
value changes arising from changes in credit spreads. The Fund's exposure to credit risk could be as a result of a
counterparty to a transaction failing to meet its contractual obligations. This could arise primarily from the Fund's
investment activities. Credit risk is considered to be low, as assets of the Fund are government inflation linked
bonds rated AAA by Standard & Poor. The bank balance is held at ABSA, which is rated BBBpi by Standard &
Poor.

The maximum exposure to credit risk at the reporting date was as follows:    
           
                                                                                  2012        2011   
                                                                                  Rand        Rand   
Cash and cash equivalents                                                   10 699 318   9 177 020   
Trade and other receivables                                                          -         297   


Investment risk
There can be no assurance that the Fund will achieve its investment objectives.

Tracking risk
The Fund portfolio is reweighted monthly and rebalanced quarterly in line with the nominal amount in issue of the
current five inflation linked bonds issued by National Treasury.

Operational risk
The Manager purely executes and administers trades. The asset management function relies on the Asset Liability
Matching system that the Manager uses for its own internal risk management. Assets are held in custody at ABSA
Trust. Trades are all in listed government bonds, which settle through STRATE and are held in immobilised form at
STRATE.

Liquidity risk
Liquidity risk is the risk that the Fund will not be able to meet its financial obligations towards investors when they
fall due. The approach to managing liquidity risk is to ensure that the Fund would be able to pay suitable
distributions to investors on a quarterly basis. All dividend distributions are calculated and approved by the
Manager. In the primary market, Fund securities are created and destroyed through the delivery of the underlying
bonds. There is no obligation to accept or deliver cash to unit holders who wish to create or destroy units.
Market makers will attempt to maintain a high degree of liquidity through continuously offering to buy and sell the
Fund securities at prices around the net asset value ("NAV") of the Fund securities, thereby ensuring tight buy and
sell spreads. Under normal circumstances and conditions, the investor will be able to buy or sell Fund securities
from the market makers.

Market risk
The Fund is an index tracking fund. It aims to match the performance of the Index. Market risk exists where the
significant changes in government bond prices will affect the value of the Fund's financial instruments. The
investment mandates indicates that the Fund is passively managed and as a result the management of market risk
is not possible. The value of Fund securities and distributions payable by the Fund will rise and fall as the capital
values of the underlying securities housed in the Fund's portfolio and the income flowing there from fluctuates.
Prospective investors should be prepared for the possibility that they may sustain a loss.

Sensitivity analysis
All the Fund's underlying investments are listed on the Bond Exchange of South Africa ("BESA"), now administered
and owned by the JSE Limited. The price of the Fund securities is closely correlated to the movements in the
underlying Government Inflation-Linked Bond Index. Any movement or adjustment in the Index, or the underlying
constituents of the Index, will have an impact on the price of the securities. At any point in time, the NAV of the
Fund securities is expected to approximate 1/10th of the Index level, plus an amount which reflects a pro-rata
portion of any accrued distribution amount within the portfolio, net of accrued expenses. Therefore, a 10 point
movement in the Index would result in a R1.00 movement in the NAV per unit of the Fund. Actual market values
may be affected by supply and demand and other market factors, but the ability of an investor to switch out of the
Fund securities by redeeming them in specie for one or more baskets of constituent securities, subject to a
minimum of 200 000 participatory interests being delivered, should operate to substantially avoid or minimise any
differential which may otherwise arise between the relevant basket and/or Index level and the value at which the
Fund securities trade from time to time.

These financial statements have been audited by the independent auditors, PricewaterhouseCoopers Incorporated,
and their unqualified audit opinion is available for inspection at the company's registered head office. A full copy of
the financial statements is available on the RMB website http://www.rmb.co.za/ourFundsETFs.asp

6 December 2012

Sponsor
Bridge Capital Advisors Proprietary Limited

Trustee
ABSA Bank Limited

Managers
RMB CIS Manco Proprietary Limited

Auditors
PricewaterhouseCoopers Incorporated
Date: 06/12/2012 04:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story