To view the PDF file, sign up for a MySharenet subscription.

FINBOND GROUP LIMITED - Unaudited Consolidated Results For The Six Months Ended 31 August-2012

Release Date: 22/10/2012 10:22
Code(s): FGL     PDF:  
Wrap Text
Unaudited Consolidated Results For The Six Months Ended 31 August-2012

FINBOND GROUP LIMITED
(Incorporated in the Republic of South Africa)
(Registration number: 2001/015761/06)
Share code: “FGL” ISIN: ZAE00013895
(“Finbond” or “the Company” or “the Group")


UNAUDITED CONSOLIDATED RESULTS FOR THE SIX MONTHS ENDED 31 AUGUST-
2012


Executive Overview

Against the backdrop of a challenging operating environment and weak
global and local macroeconomic conditions, the directors are pleased
to present the financial results of the Finbond Group for the six
months ended 31 August 2012. During the six months under review,
Finbond delivered another set of solid results and made further
progress with regards to the realization of its vision. This included
a number of achievements and significant developments for Finbond:

*    Operating profit from continuing operations increased 348.3% to
     R13,6 million. (Aug 2011: loss –R5,5 million)
*    Profit for the period attributable to owners of the company
     increased 298.6% to R9,3 million. (Aug 2011: loss –R4,7 million)
*    Earnings before interest, taxation, depreciation and amortization
     (EBITDA) increased 275.2% to R26,3 million. (Aug 2011: R7 million)
*    Revenue from continuing operations increased 18.1% to R 103,7. (Aug
     2011: R87,8)
*    Basic earnings per share increased 258.3% to 1.9c (August 2011:
     loss -1.2c)
*    Headline earnings per share increased 257.0% to 2.0c (Aug 2011:
     loss -1.3c)
*    Cash generated in operating activities increased 49.5% to R 44 438
     834 (Aug 2011 R 29 635 865)
*    Value of loans advanced – R203,1 million
*    Cash received from customers R281,9 million
*    Operating expenses reduced from R68,5 million (Aug 2011) to R64
     million (Aug 2012), a saving of R4,5 million (-6.5.%)
*    Received formal consent from the Registrar of Banks to establish
     and register a mutual bank, namely Finbond Mutual Bank.
*    Raised R 35m from its two largest shareholders: R20m by way of a
     Rights Issue and R15m by way of shareholder loans.


The six month period ended 31 August 2012 has been pivotal for
Finbond in terms of its evolving strategy to establish and register a
Mutual and Savings Bank in order to provide clients with a full range
of low cost banking services.     After due adherence to the South
African Reserve Bank’s conditions of establishment, the Registrar of
Banks has, in terms of Section 14 of the Mutual Bank Act 124 of 1993,
issued Finbond Mutual Bank with a registration certificate and that
Finbond Mutual Bank has been formally registered as a Mutual Bank
with effect from 23 July 2012.

The Group continues to manage for the longer term and to invest in
people, training, information technology and banking systems, as well
as in enhanced collection strategies and systems, in order to build a
sustainable, professional business.

We remain focused on executing on the Group’s strategy and top
business priorities namely optimal capital utilization, earnings
growth, strict upfront credit scoring, good quality sales, effective
collections, cost containment and training and development of staff
members. This enabled us to achieve overall strong operational
results despite the challenging environment.



Micro Finance


Finbond focuses on assisting its clients to gain access to finance
and credit solutions. Finbond targets the unbanked and underserved
market of more than 40% of the adult population in South Africa
actively seeking financial services but remaining largely unattended
and underserviced due to the traditional banks’ focus on       higher
income brackets. Finbond operates through 168 branches in South-
Africa. Finbond has 464 employees and provides micro finance loans to
its clients, who typically fall into the LSM 1-7 category.

Finbond offers short term micro loans ranging from R100 - R7,000 with
an average loan size of R2,417 and an average tenure of about 2.45
months. Given the short term nature of Finbond’s products, Finbond’s
loan portfolio is very cash flow generative. The whole loan portfolio
turns approximately 5.5 times per annum.

During the period under review Finbond granted R203,1 million worth
of loans and received cash payments of R281,9m from customers.

Finbond’s Net Impairment as a percentage of expected instalments
amounted to 5.3% (2011: 5.1%) and Net Impairment as a percentage of
cash received (which is more conservative than instalments due) stood
at 5.8% (2011: 5.3%) at the end of August 2012. The best measurement
of arrears and impairments on the short term products is against
instalments due and not outstanding balances, because a large part of
a short term loan is repaid before month-end/year-end and is
therefore not reflected on the balance sheet. Computations based on
the outstanding balance therefore distort this ratio on short term
products.

Loan loss reserve, also referred to as the risk coverage ratio (Loan
loss reserves [impairment provision]/ PaR90) remains conservative at
94.6% (2011: 82.3%), which is an indication of a microfinance
institution’s ability to cope with estimated loan losses.

Finbond’s gross debtors book remains geared at less than one and half
times, well below industry average.

Finbond’s liquidity position at the end of August 2012 reflects R26,6
million cash in bank (2011: R29,2 million) and undrawn funding
facilities of R 22,3 million.

Total segment revenue from Finbond’s Micro Finance activities, made
up of interest, fee and insurance income (portfolio yield) increased
by 14% to R99,2 million (2011: R87 million).

Over the past six months Finbond continued to improve on and apply
strict upfront credit scoring criteria. The scores on the various
products are monitored on a monthly basis and adjusted upwards or
downwards. This upfront credit scoring is supported by robust
collection strategies and processes to achieve improved default rates
going forward. 100% of Finbond’s book is collected by way of advance
debit orders on the Nupay system.

Finbond is well positioned for the implementation of its growth plans
in the Micro Finance and Mutual Banking markets in South Africa.

Mortgage Origination

For the period under review Mortgage Origination contributed less
than 1% to Finbond’s revenue. All of Finbond’s mortgage origination
activities have been outsourced and Finbond now mainly focuses on its
Micro Finance and Mutual Bank business. Effective 1 March 2011,
Finbond received 0,01% commission on all transactions originated
through its origination channels without having to spend any
management time, physical expense or effort on the various channels.
Property Investments

Two Independent valuations by professional valuers registered with
the South African Institute of Valuers were again obtained as at 29
February 2012, as required by IAS 40.

The Independent Valuations revalued Finbond’s property portfolio at
R229,6 million (2011: R 207m).

The R229 million in development properties on Finbond’s Balance sheet
are held as passive long term investments. The intention is to
realize a profit over the medium to long term and to invest the cash
realized into the Micro Finance Business. A portion of the Investment
Property is currently used as security to fund the micro finance
operations.

Strategic Initiatives

Strategic initiatives under way include:

*   Establishing a Mutual Bank namely Finbond Mutual Bank in terms of
    the Mutual Banks Act after receiving the necessary approval from
    the South African Reserve Bank in order to provide Finbond
    clients with full range of low cost banking services through
    existing branch infrastructure.
*   Becoming a member of SAMOS, The Banking Association of South
    Africa, VISA, PASA and its various clearing houses which will
    enable Finbond Mutual Bank to participate in the National Payment
    Streams and to open Finbond Mutual Bank bank accounts for all its
    micro finance clients in six to twelve months.
*   Further diversification of the funding base through inter alia
    raising term deposits.
*   Implementing the Finbond Mutual Bank deposit taking system that
    was developed by BankservAfrica’s wholly owned subsidiary BSVA
    Integrated Services.
*   Increased sale of short term products, specifically 30 day and
    90 day loans.
*   Conservative expansion of the branch network in high growth
    areas.


Prospects

The challenging macro-economic environment as well as the adverse
market conditions in the markets within which Finbond operates, are
not expected to abate in the short and medium term. However, we
remain confident that we have the required resources and depth in
management to successfully confront and overcome these various
challenges facing Finbond.

We are positive about our prospects for the future due to Finbond’s:

   •   Improvement achieved in   earnings and profitability,
   •   Improvement   achieved in cash generated from operating
       activities,
   •   Mutual Banking License and the establishment of Finbond Mutual
       Bank;
   •   Management expertise;
   •   Low Gearing;
   •   Strong Cash Flow;
   •   Liquidity position;
   •   Uniquely positioned 168 Branch Network
   •   Access to funding; and
   •   Untapped potential in the Micro Finance and Mutual Banking
       markets.

We believe that the evolution from a Micro Finance Institution to a
Mutual and Savings Bank in the implementation of our strategic action
plan will ensure that we achieve results in the medium and long term.

References to future financial performance included anywhere in this
announcement have not been reviewed or reported on by the group’s
external auditors.

Dividend

No interim dividend has been declared



UNAUDITED CONSOLIDATED RESULTS FOR THE SIX MONTHS ENDED 31 AUGUST-
2012
Figures in Rand               Interim          Interim      Growth         Full year
                         unaudited 31     unaudited 31           %        audited 29
                          August 2012      August 2011                      Feb 2012

Condensed consolidated
statement of financial
position

Assets
Cash      and     cash
equivalents                26 622 375       29 231 039      (8.9%)   53 232 659
Other financial assets
                             20 744 474      6 819 355    204.2%      8 607 373

Loans and advances          101 865 147     82 620 863     23.3%     89 548 617
Maximum   exposure   to
credit   risk    (Gross     140 301 206    114 663 092     22.4%    122 631 125
book)
Deferred future income
                           (26 655 326)   (17 236 826)   (54.6%)   (22 288 563)
Allowance           for
impairment   to   loans    (11 780 732)   (14 805 403)     20.4%   (10 793 945)
and advances
Other receivables
                             12 342 974      9 537 846     29.4%     10 009 544
Property,   plant   and
equipment                    15 984 631     21 146 973   (24.4%)     19 058 249
Investment property
                            229 727 571    207 081 002     10.9%    229 620 000
Goodwill
                             61 262 303     61 262 303      0.0%     61 262 303
Deferred tax
                                      -              -      0.0%      5 783 928
Total Assets
                            468 549 475    417 699 381     12.2%    477 122 673

Equity and liabilities
Equity
Share    capital    and
premium                     221 042 475    201 793 187      9.5%    201 775 944
Reserves
                              4 080 219      8 091 179   (49.6%)      7 022 371
Accumulated profit
                             51 177 570     21 667 129    136.2%     38 839 975
Equity attributible to
owners of the Company       276 300 264    231 551 495     19.3%    247 638 290
Non-controlling
interest                      (824 052)      (496 394)   (66.0%)      (570 054)
Total equity
                            275 476 212    231 055 101     19.2%    247 068 235
Liabilities
Trade     and     other
payables                     13 181 300     18 038 787   (26.9%)     12 911 381
Current tax payable
                              3 683 692      1 781 187    106.8%      3 053 422
Finance           lease
obligation                      743 799      3 852 242   (80.7%)      2 702 079
Other         financial
liabilities                 159 390 642    155 434 066      2.5%    174 441 821
Shareholders loans
                              5 000 000      8 000 000   (37.5%)     20 000 000
Deferred tax
                             11 073 830      (462 002)   2496.9%     16 945 735
Total liabilities
                            193 073 263    186 644 280      3.4%    230 054 438
Total      equity    and
liabilities                  468 549 475    417 699 381      12.2%  477 122 673

     Condensed Consolidated Statement of
                    Comprehensive Income

Interest income
                              25 263 895     26 561 817     (4.9%)      47 382 983
Interest expense
                            (10 322 406)    (8 296 461)      24.4%    (16 801 690)
Net interest income
                              14 941 489     18 265 356    (18.2%)      30 581 294
Fee income
                              47 411 324     49 322 068     (3.9%)      92 305 545
Other microfinance
income                        30 357 026     11 312 610     168.3%      33 707 775
Fair          value
adjustments                        5 100              -       100%      22 435 160
Net      commission
income                         (280 724)        137 565   (304.1%)        (39 127)
Net      impairment
charge on loans and         (14 771 323)   (16 048 739)       8.0%    (23 719 091)
advances
Operating expenses
                            (64 023 479)   (68 482 555)       6.5%   (127 042 430)
Operating
profit/(loss)                 13 639 413    (5 493 695)     348.3%      28 229 125
Profit/(loss)
before taxation               13 639 413    (5 493 695)     348.3%      28 229 125
Taxation
                             (4 620 788)        770 868   (699.4%)    (14 805 247)
Profit/(loss)     for
the period                     9 018 625    (4 722 827)     291.0%      13 423 878
Other comprehensive
income     net     of                  -              -                          -
taxation
Foreign     currency
translation                            -              -                          -
differences       for
foreign operations
Total comprehensive
(loss)/ income for             9 018 625    (4 722 827)     291.0%      13 423 878
the period
Total comprehensive
(loss)/        income
attributable to:
Owners     of     the
company                        9 272 622    (4 668 189)     298.6%      13 552 177
Non      controlling
interest                       (253 997)       (54 638)   (364.9%)       (128 298)

Profit/(loss)    for
the           period
attributable to:
Owners    of     the
company                        9 272 622    (4 668 189)     298.6%      13 552 177
Non      controlling
interest                          (253 997)      (54 638)   (364.9%)      (128 298)
Earnings/(loss) per
share:
Basic
earnings/(loss) per                   1.9         (1.2)     258.7%            3.5
share (cents)
Diluted
earnings/(loss) per                   1.9         (1.2)     258.7%            3.5
share (cents)

Total    number   of
ordinary      shares          582 025 250   382 025 250      52.4%    382 025 250
outstanding
Weighted     average
number of ordinary            478 200 113   382 025 250      25.2%    382 025 250
shares outstanding

Reconciliation    of
headline
profit/(loss)    per
share:
Profit/(loss)
attributable      to            9 272 622   (4 668 189)     298.6%     13 552 177
owners    of     the
company
Adjusted for:

Profit on disposal
of property, plant                 140 800     (122 026)     215.4%      (131 774)
and equipment
Re-measurement     of
items of a capital                                                    (18 223 117)
nature:
Fair            value
adjustment         of                    -             -              (22 435 160)
investment
properties included
in basic earnings
Tax effect on re-
measurement        of                   -             -                 4 212 043
items of a capital
nature
Headline
profit/(loss)                    9 413 422   (4 790 215)     296.5%    (4 802 715)
Less changes in tax
rate:    effect    on                   -             -                 7 726 426
opening     deferred
tax         balances
related            to
previously recorded
fair value gains*
Normalised Headline             9 413 422   (4 790 215)     296.5%      2 923 712
profit/(loss)*
Headline
profit/(loss)   per
share:
Basic      headline
earnings/(loss) per                   2.0          (1.3)     257.0%          (1.3)
share (cents)
Normalised headline
earnings per share                    2.0          (1.3)     257.0%            0.8
(cents)*
Diluted    headline
earnings/(loss) per                   2.0          (1.3)     257.0%          (1.3)
share (cents)

Condensed
consolidated
statement of   cash
flows

Cash   flows   from
operating
activities
Cash receipts from
customers                66 814 627     77 866 894    (14.2%)    143 238 735
Cash     paid    to
suppliers       and    (22 375 793)   (48 231 029)      53.6%   (85 221 786)
employees
Cash generated in
operating                44 438 834     29 635 865      49.9%     58 016 949
activities
Increase   in   net
loans and advances     (34 734 388)    (9 415 234)   (268.9%)   (31 019 869)
Interest paid
                       (10 322 406)    (8 296 461)      24.4%   (15 545 062)
Interest    received
on cash and cash            963 647        569 811      69.1%      1 356 862
equivalents
Taxation paid
                        (4 085 460)    (3 136 295)    (30.3%)    (6 396 638)
Net    cash    from
operating               (3 739 773)      9 357 686   (100.0%)      6 412 243
activities
Cash   flows   from
investing
activities
Property, plant and
equipment acquired          244 199      (820 406)     129.8%    (3 450 801)
Proceeds         on
disposals        of       3 351 891              -     100.0%      1 257 330
property, plant and
equipment
Investment
properties acquired               -              -       0.0%              -
Dividends received
                                  -              -       0.0%              -
(Decrease)/
increase in loans                  -         80 850    (100.0%)     11 944 701
from/    (to)   group
companies
Increase           in
financial assets        (12 137 101)      (542 168)   (2138.6%)    (2 315 071)
Expenditure        to
maintain and expand      (8 541 011)    (1 281 724)    (566.4%)      7 436 158
operating capacity
Contingent                                                 0.0%
consideration                      -              -                          -
settled in cash
Business                                                   0.0%
combinations      and              -              -                          -
disposals
Expenditure       for                                      0.0%
expansion                          -              -                          -
Net     cash     from
investing                (8 541 011)    (1 281 724)    (566.4%)      7 436 158
activities
Cash    flows    from
financing
activities
Repurchase of own
shares     held    as              -              -                          -
treasury shares
Finance         lease
payments                 (1 958 280)      (716 802)    (173.2%)    (1 927 339)
Rights Issue
                          20 000 000              -      100.0%              -
Funding       (other
financial               (15 000 000)              -    (100.0%)     42 000 000
liabilities) raised
Funding       (other
financial               (16 637 751)   (15 066 323)     (10.4%)   (37 609 360)
liabilities) repaid
Share        premium
expenses                   (733 468)              -    (100.0%)       (17 244)
Net     cash    from
financing               (14 329 500)   (15 783 125)        9.2%      2 446 057
activities
Increase/
(Decrease) in cash      (26 610 284)    (7 707 163)    (245.3%)     16 294 458
and             cash
equivalents
Cash     and    cash
equivalents       at      53 232 659     36 938 202       44.1%     36 938 201
beginning of period
Cash     and    cash
equivalents at end        26 622 375     29 231 040      (8.9%)     53 232 659
of the period

Cash generated    in
operating
activities
Profit/(loss)
before taxation                  13 639 413       (5 493 695)        348.3%     28 229 125
Adjustments for:
Depreciation     and
amortisation                      1 911 653         2 549 825       (25.0%)      5 037 717
Loss on sale of
assets                            (140 800)         (113 894)         23.6%      (183 020)
Gain on a bargain
purchase                                  -                 -          0.0%              -

Acquirer's    excess
of     net     asset                      -                 -          0.0%              -
purchased
Interest    received
on cash and cash                  (963 647)         (569 811)         69.1%    (1 356 862)
equivalents
Finance costs
                                 10 322 406         8 296 461         24.4%     15 680 919
Fair          value
adjustments                         (5 100)                 -      (100.0%)   (22 435 160)
Other    non   cash
items                             (702 892)         (847 562)         17.1%        229 404
Movement         in
impairment   charge              22 417 856        22 515 273          0.4%     37 192 155
and    bad    debts
written off
Impairment       of
intangibles                                                                              -
Share option costs
                                          -           686 154      (100.0%)    (1 433 120)
Loss on sale of
subsidiary                                -                 -          0.0%              -
Impairment of other
financial assets                          -                 -          0.0%              -
Changes in working
capital:
Trade    and  other
receivables                  (2 309 975)              115 591     (2098.4%)      (340 296)
Trade    and  other
payables                            269 920         2 497 523       (89.2%)    (2 603 916)
Cash generated in
operating                        44 438 834        29 635 865         49.9%     58 016 949
activities
                         Share          Share        Treasury   Total Share       Reserves
                       Capital        premium          shares       Capital



For the six months
ended   31   August
2012
Balance at 1 March
2012                       382    211 256 956     (9 481 395)   201 775 944      7 022 371
Loss for the period
                             -                -             -             -              -
Other comprehensive
income                       -             -             -             -             -
Total comprehensive
income    for    the         -             -             -             -             -
period
Transactions    with
owners,     recorded
directly in equity
Contributions     by
and    distributions
to owners
Rights issue
                          -    20 000 000             -    20 000 000             -
Costs   related    to
rights issue              -     (733 469)             -     (733 469)             -
Transfer         from
contingency reserve                                                     (2 942 152)
Own            shares
purchased                 -             -             -             -             -
Transactions     with
Joint       Venture,      -             -             -             -             -
recorded    directly
in equity
Total transactions
with owners               -    19 266 531             -    19 266 531   (2 942 152)
Balance     at     31
August 2012             382   230 523 488   (9 481 395)   221 042 475     4 080 219

For the six months
ended   31   August
2011
Balance at 1 March
2011                    382   211 274 200   (9 481 395)   201 793 187     7 439 436
Loss for the period
                          -             -             -             -             -
Other comprehensive
income                    -             -             -             -             -
Total comprehensive
income    for    the      -             -             -             -             -
period
Transactions    with
owners,     recorded
directly in equity
Contributions     by
and    distributions
to owners
Share based payment
transactions              -             -             -             -             -
Transfer          to
contingency reserve       -             -             -             -             -
Own           shares
purchased                 -             -             -             -       651 742
Transactions    with
Joint       Venture,      -             -             -             -             -
recorded    directly
in equity
Total transactions
with owners                     -             -             -             -        651 742
Balance     at  31
August 2011                   382   211 274 200   (9 481 395)   201 793 187      8 091 178

For the year ended
29 February 2012
Balance at 1 March
2011                          382   211 274 200   (9 481 395)   201 793 187      7 439 436
Profit    for    the
period                          -             -             -             -              -
Other comprehensive
income                          -             -             -             -              -
Total comprehensive
income    for    the            -             -             -             -              -
period
Own           shares
transferred    based                                        -             -
on       contingent
consideration
Share based payment
transactions                    -             -             -             -    (1 433 120)
Transfer          to
contingency reserve             -             -             -             -      1 016 055
Own share purchased
                                -             -             -             -              -
Disposal          of
interest          in            -             -             -             -              -
subsidiary
Costs     associated
with rights issue               -      (17 243)             -      (17 243)              -
Transaction     with
Joint       Venture,            -             -             -             -              -
recorded    directly
in equity

                                -             -             -             -              -
Total transactions
with owners                     -      (17 243)             -      (17 243)      (416 055)
Balance     at  29
February 2012                 382   211 256 957   (9 481 395)   201 775 944      7 022 371

                                                        Total
                          Foreign                 Attributabl
                         currency   Accumulated   e to equity          Non-
                       translatio       profit/    holders of   controlling
                        n reserve        (loss)   the company      interest   Total equity
For     the    six
months ended 31
August 2012
Balance     at   1
March 2012                      -    38 839 975   247 638 290     (570 054)    247 068 236
Loss    for    the
period                          -     9 272 623   (9 272 623)     (253 997)      9 018 626
Other
comprehensive                   -             -             -           -             -
income
Total
comprehensive
income   for   the
period                          -     9 272 623     9 272 623   (253 997)     9 018 626
Transactions with
owners,   recorded
directly        in
equity
Contributions   by
and distributions
to owners
Rights issue
                                -             -    20 000 000           -    20 000 000
Costs related to
rights issue                    -             -     (733 469)           -     (733 469)
Transfer      from
contingency
reserve                                2 942 152
Own         shares
purchased                       -             -             -           -             -
Transactions with
Joint     Venture,
recorded directly
in equity                       -             -             -           -             -
Total
transactions with
owners                          -     2 942 152    19 266 531           -    19 266 531
Balance    at   31
August 2012                     -    51 054 750   276 177 444   (824 051)   275 353 394

For     the     six
months ended 31
August 2011
Balance     at    1
March 2011                      -    26 303 854   235 536 477   (441 756)   235 094 721
Loss    for     the
period                          -   (4 722 827)   (4 722 827)    (54 638)   (4 777 465)
Other
comprehensive
income                          -             -             -           -             -
Total
comprehensive
income   for    the
period                          -   (4 722 827)   (4 722 827)    (54 638)   (4 777 465)
Transactions with
owners,   recorded
directly         in
equity
Contributions    by
and distributions
to owners
Share         based
payment
transactions                    -             -             -           -             -
Transfer        to
contingency
reserve                        -             -             -           -             -
Own         shares
purchased                      -        34 412       686 154           -       686 154
Transactions with
Joint     Venture,
recorded directly
in equity                      -             -             -           -             -
Total
transactions with
owners                         -        34 412       686 154           -       686 154
Balance    at   31
August 2011                    -    21 615 438   231 499 804   (496 394)   231 003 410

For    the    year
ended 29 February
2012
Balance    at    1
March 2011                    -    26 303 854   235 536 477   (441 756)   235 094 721
Profit   for   the
period                        -    13 552 177    13 552 177   (128 298)    13 423 879
Other
comprehensive
income                        -             -             -           -             -
Total
comprehensive
income   for   the                                                    -
period                        -    13 552 177    13 552 177     128 298    13 423 879
Own         shares
transferred based
on      contingent
consideration                                            -           -             -
Share        based
payment
transactions                  -             -   (1 433 120)           -   (1 433 120)
Transfer        to
contingency
reserve                      -   (1 016 055)             -           -             -
Own          share
purchased                    -             -             -           -             -
Disposal        of
interest        in
subsidiary                   -             -             -           -             -
Costs   associated
with rights issue             -             -      (17 243)           -      (17 243)
Transaction   with
Joint     Venture,
recorded directly
in equity                     -             -             -           -             -

                              -             -             -           -             -
Total
transactions   with
owners                        -   (1 016 055)   (1 450 363)           -   (1 450 363)
Balance   at     29
February 2012                 -       38 839 976   247 638 291       (570 054)       247 068 237

Finbond Group
Limited
Condensed
consolidated
segmental
analysis
Figures     in        Microfinance         Property       Mortgage    Reconciling     Consolidated
Rand                                     Investment     Originatio
                                                                 n
Unaudited six
months   ended
31      August
2012
Interest
income                  24 926 076                  -       15 236        322 583       25 263 895
Interest
expense                (8 537 538)        (219 099)               -   (1 565 769)     (10 322 406)
Net   interest
income                  16 388 538        (219 099)         15 236    (1 243 186)       14 941 489
Fee income
                        47 411 324                  -             -               -     47 411 324
Net
commission               (713 207)                  -      431 694            789        (280 724)
income
Other
microfinance            26 873 674                  -             -     3 483 352       30 357 026
income
Fair     Value
adjustment                         -                -             -         5 100            5 100
Net
impairment            (14 771 323)                  -             -               -   (14 771 323)
charge      on
loans      and
advances
Operating
expenses              (62 540 283)        (466 144)      (271 417)      (745 634)     (64 023 479)
Operating
(loss)/                 12 648 722        (685 243)        175 513      1 500 421       13 639 413
profit
Excess      of
acquirers'                         -                -             -               -                 -
interest    in
net assets
(Loss)/
profit before           12 648 722        (685 243)        175 513      1 500 421       13 639 413
taxation
Taxation
                       (5 143 268)                  -    (124 206)        646 686      (4 620 788)
(Loss)/
profit     for           7 505 454        (685 243)         51 307      2 147 107        9 018 625
the period
(Loss)/
profit     for
the     period
attributable
to:
Owners of the
company             7 759 452     (685 243)      51 307     2 147 107      9 272 622
Non
controlling         (253 997)             -           -             -      (253 997)
interest

Segment
assets            233 834 124   229 727 571   3 602 106     1 385 675    468 549 475

Investment
property                    -   229 727 571           -             -    229 727 571
Loans      and
advances          101 865 148             -           -             -    101 865 147
Cash and cash
equivalents        25 698 650             -     923 725             -     26 622 375

Segment
liabilities       159 959 408    21 637 713   (357 323)    11 833 466    193 073 263

Unaudited six
months   ended
31      August
2011
Interest
income             26 372 008             -      15 811       173 998     26 561 817
Interest
expense           (7 526 212)     (219 099)           -     (551 151)    (8 296 461)
Net   interest
income             18 845 796     (219 099)      15 811     (377 153)     18 265 356
Fee income
                   49 322 068             -           -             -     49 322 068
Net
commission                  -             -     136 776           789        137 565
income
Other
microfinance       11 312 610             -           -             0     11 312 610
income
Net
impairment       (16 048 739)             -           -             -   (16 048 739)
charge      on
loans      and
advances
Operating
expenses         (65 348 889)     (466 144)     273 202    2 940 724)   (68 482 555)
Operating
(loss)/           (1 917 154)     (685 243)     425 788   (3 317 087)    (5 493 695)
profit
Excess      of
acquirers'                  -             -           -             -              -
interest    in
net assets
(Loss)/
profit before     (1 917 154)     (685 243)     425 788   (3 317 087)    (5 493 695)
taxation
Taxation
                  (2 876 439)             -   (118 512)     3 765 819        770 868
(Loss)/
profit     for    (4 793 593)     (685 243)     307 276       448 732    (4 722 827)
the period
(Loss)/
profit     for
the     period
attributable
to:
Owners of the
company           (4 738 955)     (685 243)     307 276       448 732    (4 668 189)
Non
controlling          (54 638)             -           -             -       (54 638)
interest

Segment
assets            209 626 578   207 081 002     991 801             -    417 699 381

Investment
property                    -   207 081 002           -             -    207 081 002
Loans      and
advances           82 620 863             -           -             -     82 620 863
Cash and cash
equivalents        28 239 238             -     991 801             -     29 231 039

Segment
liabilities       164 954 443    21 689 837           -             -    186 644 280

Audited   year
ended       29
February 2012
Interest
income             46 831 260             -      88 813       462 910     47 382 983
Interest
expense          (14 917 704)     (375 847)           -   (1 508 139)   (16 801 690)
Net   interest
income             31 913 556     (375 847)      88 813   (1 045 229)     30 581 293
Fee income
                   92 305 545             -           -             -     92 305 545
Net
commission          (899 409)             -     886 456      (26 174)       (39 127)
income
Other
microfinance       20 183 457             -           -    13 524 318     33 707 775
income
Fair     value
adjustments                 -    22 431 842           -         3 318     22 435 160
Net
impairment       (23 719 091)             -           -             -   (23 719 091)
charge      on
loans      and
advances
Operating
expenses         (125 270 320)     (855 224)   (457 499)     4 578 330   (122 004 713)
Operating
(loss)/           (10 523 979)    21 200 771     517 770    17 034 563      28 229 125
profit

(Loss)/
profit before     (10 523 979)    21 200 771     517 770    17 034 563      28 229 125
taxation
Taxation
                   (6 771 097)             -   (171 950)   (7 862 200)    (14 805 247)
(Loss)/
profit     for    (17 295 076)    21 200 771     345 820     9 172 363      13 423 878
the period
(Loss)/
profit     for                             -
the     period
attributable
to:
Owners of the
company           (17 166 778)    21 200 771     345 820     9 172 363      13 552 176
Non
controlling          (128 298)             -           -             -       (128 298)
interest

Segment
assets             198 862 745   229 620 000   3 651 882    39 204 117     471 338 745

Investment
property                     -   229 620 000           -             -     229 620 000
Loans      and
advances            89 548 616             -           -             -      89 548 617
Cash and cash
equivalents         25 260 249             -     908 269    27 064 141      53 232 659

Segment
liabilities        204 132 893             -   (225 939)    20 363 556     224 270 509

Notes to the condensed consolidated interim financial statements

Finbond Group Limited is a company domiciled in South Africa. The
condensed consolidated interim financial statements of the Company as
at and for the six months ended 31 August 2012 comprise the Company
and its subsidiaries (together referred to as the “Group”) and the
Group’s interests in associates and jointly controlled entities.

These condensed consolidated interim financial statements have been
prepared in accordance International Financial Reporting Standards,
the AC500 standards, IAS 34 Interim Financial Reporting, the
Companies Act and the JSE Listings Requirements. They do not include
all of the information required for full annual financial statements,
and should be read in conjunction with the consolidated financial
statements of the Group as at and for the year ended 29 February
2012.

These unaudited interim results have been prepared under the
supervision of GT Sayer, CA(SA).

These condensed consolidated interim financial statements were
approved by the Board of Directors on 19 October 2012.

Significant accounting policies

The accounting policies applied by the Group in these condensed
consolidated interim financial statements are the same as those
applied by the Group in its consolidated financial statements as at
and for the year ended 29 February 2012.

Estimates

The preparation of interim financial statements requires management
to make judgments, estimates and assumptions that affect the
application of accounting policies and the reported amounts of assets
and liabilities, income and expense. Actual results may differ from
these estimates.

In   preparing   these   condensed  consolidated   interim   financial
statements, the significant judgments made by management in applying
the Group’s accounting policies and the key sources of estimation
uncertainty were the same as those that applied to the consolidated
financial statements as at and for the year ended 29 February 2012.

* Normalised Headline Earnings of R2,923,712 (0.8c per share) at 29
February 2012 excluded the effect on opening deferred tax balances
related to previously recorded fair value gains totaling R7,726,427,
which is in line with the new calculation of Headline Earnings per
Share in terms of SAICA's circular 3/2012 - Headline Earnings.
However, since the circular only changed the calculation of Headline
Earnings per Share after 29 February 2012, the Headline Earnings
reported at 29 February 2012 are included as comparatives for
consistency.
For and on behalf of the Board

Dr. Malesela Motlatla                        Dr. Willie van Aardt
22 October 2012
--------------------------------------------------------------------
Directors

Chairman:Dr MDC Motlatla* (BA, DCom (Unisa)); Chief Executive
Officer:Dr W van Aardt (BProc (Cum Laude),     LLM (UP), LLD (PU CHE)
Admitted Attorney of The High Court of South Africa, QLTT (England
and Wales), Solicitor of the Supreme Court of England and Wales);
Chief Compliance Officer:HJ Wilken-Jonker (BComHons (Unisa)); Chief
Financial Officer: GT Sayers (CA (SA), BCom (Hons) (UNP), BCompt
(Hons) (Unisa));    DC Pentz* (CA (SA), BComHons); Adv J Noeth* (B
Iuris   LLB);   Adv.   N  Melville*   (B   Law,   LLB(Natal)  LLM(cum
laude)(Natal)SEP(Harvard) RN Xaba* (CA (SA) BCompt, BCompt (Hons)
(Unisa)) *Non-Executive. Secretary: CD du Plessis – Sekretari

Transfer secretaries
Link Market Services South Africa (Proprietary) Limited
(Registration number 2000/007239/07)
11 Diagonal Street, Johannesburg, 2001
(PO Box 4844, Johannesburg, 2000)
Date: 22/10/2012 10:22:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story