To view the PDF file, sign up for a MySharenet subscription.

CLICKS GROUP LIMITED - Reviewed Preliminary Group Results

Release Date: 18/10/2012 07:30
Code(s): CLS     PDF:  
Wrap Text
Reviewed Preliminary Group Results

CLICKS GROUP LIMITED
Registration number: 1996/000645/06   
Share code: CLS    ISIN: ZAE000134854

REVIEWED PRELIMINARY GROUP RESULTS
for the year ended 31 August 2012

- Group turnover up 9.2%                  
- Diluted headline EPS up 9.5%                   
- Total distribution up 21.6%                  
- Return on equity of 59.9%

Commentary
Trading environment
Middle income consumers in the Clicks target market have remained under financial pressure
over the past year. The health and beauty markets in which the group operates have
been reliant on promotional activity to sustain sales volumes and attract value-conscious
consumers. As anticipated, selling price inflation has remained low.

In this environment the group has focused on staying competitive and maintaining tight
expense control while continuing to invest for long-term growth.

Despite the trading challenges, the appeal of the Clicks brand remains strong and the chain
gained market share in all key product categories. The Clicks ClubCard loyalty base grew by
over 300 000 to 3.9 million active members.

Musica and The Body Shop both performed well.

UPD showed an improved performance as the distribution agency business gained further
momentum. This assisted UPD in growing its share of the private pharmaceutical wholesale
market from 23.1% to 24.3%.

Financial performance
Group turnover increased by 9.2% to R15.4 billion, with selling price inflation of 0.5% for the
year. Retail turnover grew by 8.2% with inflation of 0.7%, while UPD increased turnover by
11.1% with price inflation averaging only 0.1%. All the group's businesses showed real sales
growth in this low inflationary environment.

Total income increased by 8.4% and the total income margin was 20 basis points lower at
27.7%, reflecting the impact of the strong promotional programme in Clicks and the faster
growth of UPD.

Operating expenses were 8.5% higher. Retail costs increased by 8.1% with the continued
investment in new stores, pharmacies and IT systems. On a comparable basis, retail cost
growth was contained to 5.0%. UPD's cost growth of 13.0% includes further investment in
distribution capacity, with comparable costs increasing by 6.7%.

Operating profit increased by 7.9% and exceeded R1 billion for the first time. The group's operating
margin was maintained at 6.6% despite the trading pressures encountered during the year.

Headline earnings increased by 5.6% to R692 million. Diluted headline earnings per share
grew by 9.5% to 273.4 cents, in line with the earnings growth forecast provided with the
group's interim results in April 2012.

Inventory days in stock moved from 60 to 63 days. Inventory levels were 15.4% higher at
year-end as Clicks increased stock levels to improve availability and introduce more new
products. UPD stock levels were higher owing to the new distribution contracts taken on
during the period.

Cash generated by operations (before interest and taxation) increased to R1.1 billion.
The group returned R349 million to shareholders through distribution payments and share
buy-backs while R256 million was invested in capital expenditure.

The total distribution to shareholders for the financial year was increased by 21.6% to
152.0 cents per share, based on a reduced distribution cover of 1.8 times.

Return on shareholders' equity (ROE) remains at an industry leading level of 59.9%.

Trading performance
Clicks increased turnover by 9.2% as inflation averaged only 1.2% for the year. Comparable
store sales grew by 5.9%. The chain's store footprint was expanded to 420 following the
opening of a net 20 new stores. The pharmacy base was extended by 23 to 306. Operating
profit increased by 4.9% and the operating margin of 7.4% remains within the medium-term
target range of 7% to 8%.

Musica gained market share in CDs, DVDs and gaming. The ongoing right-sizing of the
brand which resulted in the net closure of a further 14 stores contributed to operating profit
increasing by 36.3%. The Body Shop increased turnover by 14.1% with price deflation of
1.9%, and grew operating profit by 15.9%.

UPD increased wholesale turnover by 11.1%. Ten new agency distribution contracts were
awarded during the year and this trebled the notional turnover of the distribution business to
R1.7 billion. UPD increased its operating margin to 2.5% and lifted operating profit by 18.5%.

Prospects
Growth in consumer spending is expected to remain muted in the year ahead and the health
and beauty markets will continue to be promotionally driven. Selling price inflation is currently
anticipated to remain at low single-digit levels.

The group's focus in this trading environment will therefore be on growing sales volumes and
containing costs.

Capital expenditure of R356 million has been committed for 2013 for new stores, new
pharmacies, store revamps, IT systems and the expansion of UPD's distribution infrastructure.
Trading space is planned to increase by 4% to 5%.

The group's brands are all leaders in their respective markets and have proven track records
of gaining market share. Based on the growth potential of Clicks and UPD, together with the
group's strong cash-generating ability, management is confident of achieving its medium-
term financial targets.

Final dividend
The board of directors has approved a final ordinary dividend of 107.9 cents per share (2011:
88.0 cents per share) and a 15.2 cents per ordinary "A" share (2011: 12.5 cents per share).

The source of the dividends will be from distributable reserves and paid in cash.

Additional information
No Secondary Tax on Companies ("STC") credits have been utilised as part of these
declarations.

Dividends Tax ("DT") amounting to 16.185 cents per ordinary share and 2.28 cents per
ordinary "A" share will be withheld in terms of the Income Tax Act. Ordinary shareholders
who are not exempt from DT will therefore receive a dividend of 91.715 cents net of DT and
ordinary "A" shareholders will receive a dividend of 12.92 cents net of DT.

The company has 276 123 498 ordinary shares and 29 153 295 ordinary "A" shares in issue.
Its income tax reference number is 9061/745/71/8.

Shareholders are advised of the following salient dates in respect of the final dividends:
Last day to trade "cum" the dividend                                   Friday, 18 January 2013
Shares trade "ex" the dividend                                         Monday, 21 January 2013
Record date                                                            Friday, 25 January 2013
Payment to shareholders                                                Monday, 28 January 2013

Share certificates may not be dematerialised or rematerialised between Monday,
21 January 2013 and Friday, 25 January 2013, both days inclusive.

The directors of the company have determined that dividend cheques amounting to R50.00
or less due to any ordinary shareholder will not be paid unless a written request to the contrary
is delivered to the transfer secretaries, Computershare Investor Services (Proprietary) Limited,
by no later than close of business on Friday, 18 January 2013, being the day the shares trade
"cum" the dividend. Unpaid dividend cheques will be aggregated with other such amounts
and donated to a charity to be nominated by the directors.

By order of the board
David Janks
Company secretary

18 October 2012

Consolidated statement of comprehensive income

                                                       Year to         Year to
                                                     31 August       31 August
                                                          2012            2011           %
R'000                                               (reviewed)        (audited)     change
Revenue                                            16 243 377       14 833 118         9.5
Turnover                                           15 436 947       14 135 948         9.2
Cost of merchandise sold                          (11 961 536)     (10 879 173)        9.9
Gross profit                                        3 475 411        3 256 775         6.7
Other income                                          800 554          688 935        16.2
Total income                                        4 275 965        3 945 710         8.4
Expenses                                           (3 264 637)      (3 008 120)        8.5
  Depreciation and amortisation                      (171 535)        (149 714)       14.6
  Occupancy costs                                    (471 897)        (422 596)       11.7
  Employment costs                                 (1 582 459)      (1 496 491)        5.7
  Other costs                                      (1 038 746)        (939 319)       10.6
Operating profit                                    1 011 328          937 590         7.9
Loss on disposal of property, plant and
equipment                                              (6 578)          (6 250)
Profit before financing costs                       1 004 750          931 340         7.9
Net financing costs                                   (46 396)         (33 626)       38.0
  Financial income                                      5 876            8 235       (28.6)
  Financial expense                                   (52 272)         (41 861)       24.9
Profit before taxation                                958 354          897 714         6.8
Income tax expense                                   (269 974)        (246 749)        9.4
Profit for the year                                   688 380          650 965         5.7
Other comprehensive income/(loss):
Exchange differences on translation of foreign
subsidiaries                                            1 615             (220)
Cash flow hedges                                        1 485            2 105
Change in fair value of effective portion               2 063            2 924
Deferred tax on movement of effective portion            (578)            (819)
Other comprehensive income for the
year, net of tax                                        3 100            1 885
Total comprehensive income for the year               691 480          652 850
Profit attributable to:
  Equity holders of the parent                        688 687          650 932
  Non-controlling interest                               (307)              33
                                                      688 380          650 965
Total comprehensive income attributable to:
  Equity holders of the parent                        691 787          652 817
  Non-controlling interest                               (307)              33
                                                      691 480          652 850
Earnings per share (cents)                              272.0            248.3         9.5
Diluted earnings per share (cents)                      271.9            248.0         9.6

Headline earnings reconciliation
                                                      Year to          Year to
                                                    31 August        31 August
                                                         2012             2011           %
R'000                                               (reviewed)        (audited)     change
Total profit for the year attributable to equity
holders of the parent                                 688 687          650 932
Adjusted for:
  Loss on disposal of property, plant and
  equipment                                             4 736            4 500
  Insurance recovery income                            (1 018)               
Headline earnings                                     692 405          655 432         5.6
Headline earnings per share (cents)                     273.5            250.1         9.4
Diluted headline earnings per share (cents)             273.4            249.7         9.5

Condensed consolidated statement of financial position

                                                                 As at             As at
                                                             31 August         31 August
                                                                  2012              2011
R'000                                                        (reviewed)         (audited)
Non-current assets                                           1 490 348         1 414 484
  Property, plant and equipment                              1 010 657           949 906
  Intangible assets                                            306 286           301 579
  Goodwill                                                     103 510           103 510
  Deferred tax assets                                           57 401            53 756
  Loans receivable                                              12 494             5 733
Current assets                                               3 286 064         2 840 299
  Inventories                                                2 080 375         1 802 557
  Trade and other receivables                                1 171 541           998 944
  Loans receivable                                               3 710            17 901
  Cash and cash equivalents                                     25 451            17 790
  Derivative financial assets                                    4 987             3 107
Total assets                                                 4 776 412         4 254 783
Equity and liabilities
Total equity                                                 1 348 904           965 187
Non-current liabilities                                        286 601           264 829
  Interest-bearing borrowings                                                        19
  Employee benefits                                            105 989            92 473
  Deferred tax liabilities                                      39 555            46 695
  Operating lease liability                                    141 057           125 642
Current liabilities                                          3 140 907         3 024 767
  Trade and other payables                                   2 768 759         2 431 756
  Employee benefits                                            109 861           164 669
  Provisions                                                     8 828             5 217
  Interest-bearing borrowings                                  214 566           375 217
  Income tax payable                                            37 536            44 489
  Derivative financial liabilities                               1 357             3 419
Total equity and liabilities                                 4 776 412         4 254 783


Condensed consolidated statement of cash flows
                                                                Year to          Year to
                                                              31 August        31 August
                                                                   2012             2011
R'000                                                         (reviewed)        (audited)
Operating profit before working capital changes               1 235 114        1 075 227
Working capital changes                                        (161 586)        (105 055)
Net interest paid                                               (33 465)         (21 113)
Taxation paid                                                  (276 458)        (271 988)
Cash inflow from operating activities before distributions      763 605          677 071
Dividends/distributions paid to shareholders                   (337 285)        (295 507)
Net cash flows from operating activities                        426 320          381 564
Net cash flows from investing activities                       (247 949)        (209 353)
  Capital expenditure                                          (255 789)        (215 701)
  Acquisition of businesses                                                     (10 225)
  Other investing activities                                      7 840           16 573
Net cash flows from financing activities                       (170 710)        (306 473)
  Purchase of treasury shares                                   (12 013)        (552 406)
  Other financing activities                                   (158 697)         245 933
Net increase/(decrease) in cash and cash equivalents              7 661        (134 262)

Condensed consolidated statement of changes in equity

                                                                Year to          Year to
                                                              31 August        31 August
                                                                   2012             2011
R'000                                                         (reviewed)        (audited)
Opening balance                                                 965 187        1 141 328
Purchase of treasury shares                                     (12 013)        (552 406)
Disposal of treasury shares                                       1 973            2 579
Total comprehensive income for the year                         691 480          652 850
Share-based payment reserve movement                             39 562           16 343
Dividends/distributions to shareholders                        (337 285)        (295 507)
Total                                                         1 348 904          965 187
Dividend/distribution per share (cents)
  Interim paid                                                     44.1             37.0
  Final declared/paid                                             107.9             88.0
                                                                  152.0            125.0
 
Segmental analysis
The group's reportable segments under IFRS 8 are as follows:
Clicks (including Clicks Direct Medicines), Musica, The Body Shop and United Pharmaceutical
Distributors (UPD)

                                                   Profit                  Capital
                                                  before        Total     expendi-         Total
R'000                              Turnover     taxation       assets         ture   liabilities
Year to 31 August 2012
(reviewed)
Clicks                           10 685 592      787 866    2 478 786      178 562     1 473 333
Musica                              871 515       42 810      177 761        9 410       131 624
The Body Shop                       122 972       23 837       31 978        3 770        12 794
United Pharmaceutical
Distributors                      6 223 807      155 052    2 430 961       32 040     1 969 920
Inter-segmental                  (2 466 939)       1 763   (1 037 850)               (1 028 712)
Total reportable segmental
balance                          15 436 947    1 011 328    4 081 636      223 782     2 558 959
Non-reportable segmental
balance                                         (52 974)     694 776       32 007       868 549
Total group balance              15 436 947      958 354    4 776 412      255 789     3 427 508
Year to 31 August 2011
(audited)
Clicks                            9 789 459      750 836    2 234 077      173 278     1 385 885
Musica                              895 600       31 418      202 074       10 520        98 843
The Body Shop                       107 786       20 575       24 090        1 797        13 139
United Pharmaceutical
Distributors                      5 601 891      130 808    1 951 839       10 701     1 651 787
Inter-segmental                  (2 258 788)       3 953     (835 282)                 (824 381)
Total reportable segmental
balance                          14 135 948      937 590    3 576 798      196 296     2 325 273
Non-reportable segmental
balance                                         (39 876)     677 985       19 405       964 323
Total group balance              14 135 948      897 714    4 254 783      215 701     3 289 596

                                                                        Year to     Year to
                                                                      31 August   31 August
                                                                           2012        2011
R'000                                                                 (reviewed)   (audited)
Non-reportable segmental profit before taxation consists of:
Loss on disposal of property, plant and equipment                        (6 578)     (6 250)
Financial income                                                          5 876       8 235
Financial expense                                                       (52 272)    (41 861)
                                                                        (52 974)    (39 876)


Supplementary information
                                                                       Year to      Year to
                                                                     31 August    31 August
                                                                          2012         2011
                                                                     (reviewed)    (audited)
Number of ordinary shares in issue (gross) ('000)                      276 123      270 652
Number of ordinary shares in issue including "A" shares issued in
terms of employee share ownership programme (gross) ('000)             305 277      299 805
Number of ordinary shares in issue (net of treasury shares) ('000)     253 042      252 959
Weighted average number of shares in issue
(net of treasury shares) ('000)                                        253 154      262 118
Weighted average diluted number of shares in issue
(net of treasury shares) ('000)                                        253 258      262 515
Net asset value per share (cents)                                          533          382
Net tangible asset value per share (cents)                                 371          221
Depreciation and amortisation (R'000)                                  181 102      158 285
Capital expenditure (including acquisition of businesses) (R'000)      255 789      225 926
Capital commitments (R'000)                                            355 700      257 100

Notes
Auditor's preliminary report

1.1 KPMG Inc., the group's independent auditor, has reviewed the condensed consolidated preliminary
    financial statements contained in this preliminary report, and has expressed an unqualified review
    conclusion on the condensed consolidated preliminary financial statements. Their review report is
    available for inspection at the company's registered office. These condensed consolidated preliminary
    financial statements for the year ended 31 August 2012 have been prepared in accordance with
    framework concepts, the measurement and recognition requirements of International Financial

Reporting Standards ("IFRS"), the AC 500 Standards as issued by the Accounting Practices Board,
and includes the information required by IAS 34 Interim Financial Reporting and the Companies Act of
2008. The accounting policies used to prepare this report have been consistently applied with those
adopted in the previous annual financial statements.

These condensed financial statements have been prepared under the supervision of M Fleming
CA(SA), the Chief Financial Officer of the group.

Registered address: Cnr Searle and Pontac Streets, Cape Town 8001
PO Box 5142, Cape Town 8000

Directors: F Abrahams*, JA Bester*, BD Engelbrecht, M Fleming (Chief Financial Officer),
F Jakoet*, DA Kneale# (Chief Executive Officer), N Matlala*, DM Nurek* (Chairman),
M Rosen* * Independent non-executive # British

Transfer secretaries: Computershare Investor Services (Proprietary) Limited
70 Marshall Street, Johannesburg 2001. PO Box 61051, Marshalltown 2107

Sponsor: Investec Bank Limited

This information, together with additional detail, is available on the Clicks Group Limited website: www.clicksgroup.co.za



Date: 18/10/2012 07:30:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story