To view the PDF file, sign up for a MySharenet subscription.

Mondi Ltd - MONDI GROUP TO ACQUIRE 93.4% OF NORDENIA INTERNATIONAL AG

Release Date: 11/07/2012 08:00
Code(s): MND
Wrap Text

Mondi Limited Mondi plc
(Incorporated in the Republic of South Africa) (Incorporated in England and Wales) (Registration number: 1967/013038/06) (Registration number: 6209386) JSE share code: MND ISIN: ZAE000156550 JSE share code: MNP ISIN: GB00B1CRLC47 LSE share code: MNDI 11 July 2012
As part of the dual listed company structure, Mondi Limited and Mondi plc (together Mondi Group or the Group) notify both the JSE Limited (JSE) and the London Stock Exchange (LSE) of matters required to be disclosed under the JSE Listings Requirements and/or the Disclosure Rules and Transparency Rules and/or the Listing Rules of the United Kingdom Listing Authority.
MONDI GROUP TO ACQUIRE 93.4% OF NORDENIA INTERNATIONAL AG
Mondi Group, a leading international paper and packaging company, is pleased to announce it has agreed to acquire 93.4% of the outstanding share capital of Nordenia International AG ("Nordenia" or the Company) from funds managed by Oaktree Capital Management, L.P.(1) (Oaktree) and certain other minority shareholders for a total cash consideration of EUR240 million (the Acquisition). In addition, Mondi Group will assume EUR398 million of debt and debt-like liabilities(2) implying an enterprise value for 100% of the Company of EUR655 million(3).
Nordenia is an international supplier of innovative consumer packaging solutions and hygiene components with 12 fully invested operating facilities located in seven countries across Europe, North America and Asia. Additionally, a wholly owned greenfield plant currently being constructed in China is expected to begin operating in early 2014. Based on Nordenias EBITDA(4) and EBIT(4) for the year ended 31 December 2011 of EUR99 million and EUR70 million, respectively, the implied enterprise value equates to 6.6 times 2011 EBITDA and 9.3 times 2011 EBIT.
The EUR240 million cash consideration payable for the Acquisition will be funded from a new EUR250 million two year committed bank debt facility.
The Acquisition is expected to complete in the fourth quarter of 2012, subject to customary completion conditions including the approval of certain competition authorities.
Commenting on the Acquisition, David Hathorn, Chief Executive of Mondi Group, said:
"The acquisition of Nordenia offers Mondi Group a unique opportunity to create a leading consumer packaging business, build on long term customer relationships across both businesses and establish a platform to expand further in high-growth emerging markets. ABOUT NORDENIA
Nordenia is a leading supplier of innovative consumer packaging solutions and hygiene components. Consumer packaging solutions contribute approximately 60% of Nordenia revenues, and include re- closable bags, stand-up pouches, advanced films and laminates for mainly fast moving consumer goods (FMCG). Hygiene components contribute approximately 40% of Nordenia revenues, and include diaper components and film-based feminine hygiene release liner. In 2011, sales to the FMCG sector accounted for over 90% of Nordenia revenues.
Nordenia is an international business with 12 fully invested operating facilities located in seven countries across Europe, North America and Asia. Additionally, a wholly owned greenfield plant currently being constructed in China is expected to begin operating in early 2014. Over 30% of Nordenias revenues in 2011 were generated in high-growth emerging markets.
Nordenia maintains its competitive advantage through an innovative approach to product development and being vertically integrated across the value chain. The Companys leading product portfolio and service offering has resulted in Nordenia enjoying strong and deep relationships across a broad blue chip client base. These core relationships are reinforced by a focus on customer needs and support, underpinned by Nordenias highly successful key account management system. The result is a very stable and long term client base, with Nordenias top 10 clients having been customers for 19 years on average. Nordenias largest customer, Procter & Gamble, which accounted for 37% of revenues in 2011, has been a Nordenia customer for over 30 years.
Nordenia has a strong and stable management team, led by Ralph Landwehr (CEO), Andreas Busacker (CFO) and Andreas Picolin (COO), with a track record of developing and expanding Nordenias operations. The Company has grown strongly and consistently under their direction, and revenue has increased by 6% per annum on average over the last 14 years. Nordenia has a highly resilient business model and flexible cost structure which has resulted in robust, double digit EBITDA margins. For the year ended 31 December 2011, Nordenia generated revenues of EUR881 million, EBITDA(4) of EUR99 million and net earnings of EUR14 million. As at 31 December 2011, Nordenia had gross assets of EUR504 million.
As part of the Acquisition, Mondi Group will assume Nordenias EUR280 million bond, which has a coupon of 9.75% and is due in 2017. Bond holders have an option to put the bond to Mondi Group on completion of the Acquisition. Mondi Group has the option to repay the bond early, subject to a make whole premium during the period to July 2014.
Following the completion of the Acquisition, Mondi Group will reorganise its Europe & International Division into four businesses. These will be Uncoated Fine Paper (UFP), Packaging Papers, Fibre Packaging and Consumer Packaging. Nordenia will form part of the Consumer Packaging business which will be led by Ralph Landwehr. Further details of the Groups restated historical segmental information will be given at the time of the Groups half yearly results announcement. ABOUT MONDI GROUP CONSUMER PACKAGING
Mondi Groups existing Consumer Packaging business produces pre-made bags, re-closable bags, stand-up pouches and advanced films and laminates, primarily for the packaging of consumer goods. For the year ended 31 December 2011, Mondi Groups Consumer Packaging business(5) generated revenues of EUR281 million, EBITDA of EUR30 million and return on capital employed (ROCE) of 17%. RATIONALE FOR THE ACQUISITION
The acquisition of Nordenia offers significant benefits and opportunities for Mondi Group: - Creates a leading consumer packaging business through the combination of Nordenia and Mondi Groups existing consumer packaging activities
- Enables the Group to build on deep, long-term customer relationships across both businesses - Brings an established platform in high-growth emerging markets. Mondi Group expects to capitalise on Nordenias leading technology, product portfolio, customer know-how and manufacturing capability to expand further in these regions
- Is expected to deliver pre-tax cost synergies in excess of EUR15 million per annum by 2014, in addition to the potential revenue opportunities created by the combination FINANCIAL EFFECTS OF THE ACQUISITION
- The implied enterprise value of EUR655 million represents 6.6 times 2011 EBITDA(4) and 9.3 times 2011 EBIT(4)
- The combination is expected to result in pre-tax cost synergies in excess of EUR15 million per annum by 2014
- The Acquisition is expected to be underlying earnings enhancing immediately and double digit underlying earnings enhancing by 2014, including cost synergies(6) - ROCE for the Acquisition is expected to be in excess of Mondi Groups through-the-cycle target of 13% by 2014, including synergies
- Mondi Group expects to maintain its investment grade credit rating of Baa3/BBB- - Post the Acquisition, pro-forma 2011 net debt to EBITDA(7) is expected to be approximately 1.7 times and Mondi Group will have remaining undrawn committed bank facilities of in excess of EUR500 million
- Mondi Groups dividend policy of 2 to 3 times cover through-the-cycle will be unchanged
(1) Acquired from OCM Luxembourg Nordenia POF S. r.l. and OCM Luxembourg Nordenia OPPS S. r.l., each an entity controlled by funds managed by Oaktree
(2) Debt at book value. Debt-like liabilities include factoring debt, pension liabilities and certain other net financial liabilities (3) Under German company law, if a shareholder acquires over 90% in a company, the shareholder is entitled to subsequently acquire a 100% interest in such company
(4) Operating profit before depreciation and amortisation (EBITDA) and operating profit (EBIT) adjusted for implied factoring facility interest of EUR1m
(5) Pro forma Mondi Group Consumer Packaging 2011 revenues, EBITDA and ROCE excluding Unterland (6) Calculated on the base of Mondi Groups 2011 underlying earnings per share (7) 2011 pro forma net debt to EBITDA based on 2011 reported financials adjusted for the full year effects of the acquisitions of Swiecie minorities and Nordenia UNAUDITED PRO FORMA FINANCIAL EFFECTS
In accordance with the provisions of the JSE Listings Requirements, the unaudited pro forma financial effects set out below are included for the purpose of illustrating the effects of the Acquisition on Mondi Group's underlying earnings, basic earnings from continuing operations, basic earnings from continuing and discontinued operations, headline earnings, net asset value and tangible net asset value per ordinary share, for the year ended 31 December 2011 as if such transaction had occurred on 1 January 2011 for income statement purposes and 31 December 2011 for statement of financial position purposes. These unaudited pro forma financial effects are the responsibility of the directors and have been prepared in accordance with the guidelines issued by the South African Institute of Chartered Accountants.
These unaudited pro forma financial effects are presented for illustrative purposes only and because of their nature, may not give a fair reflection of Mondi Group's financial position nor the effect on future earnings following the Acquisition:
Per Mondi Group Ordinary Share (EUR cents) Before After Percentage Acquisition(3) Acquisition(4) Change
Underlying earnings(1) 73.3 75.2 2.6 Basic earnings from continuing operations 62.7 62.7 - Basic earnings from continuing and discontinued operations 71.3 71.3 - Headline earnings(2) 75.2 75.2 - Diluted underlying earnings(1) 72.5 74.3 2.5 Diluted earnings from continuing operations 62.0 62.0 - Diluted earnings from continuing and discontinued operations 70.5 70.5 - Diluted headline earnings(2) 74.3 74.3 - Net asset value 5.69 5.68 (0.2) Tangible net asset value 5.19 4.57 (11.9)
1. Underlying earnings per share exclude the impact of special items and transaction costs related to the Acquisition 2. The presentation of headline earnings per share is mandated under JSE listings requirements. Headline earnings has been calculated in accordance with Circular 3/2009, 'Headline Earnings', as issued by the South African Institute of Chartered Accountants
3. The Group financial information has been extracted, without adjustment, from the Group's audited results for the year ended 31 December 2011 and adjusted as published on 2 April 2012 in the announcement of the pro-forma effects of the acquisition of the non-controlling interest of Mondi Swiecie S.A.
4. The adjustments to earnings include the following main items:
- The combination of the existing Mondi Group with that of Nordenia (excluding synergies) - Estimated transaction costs of EUR9 million
- The estimated finance charges associated with the financing of the consideration - Taxation rate of 26.5% is applied
- The excess of the purchase price of EUR240 million for a 93.4% interest over the negative net assets of EUR51million acquired as reflected in the audited financial statements of Nordenia has been preliminarily recognised as a combination of intangible assets and goodwill for purposes of these pro-forma figures. Fair values of the underlying assets acquired and liabilities assumed will be determined following completion of the Acquisition
FURTHER INFORMATION ON THE ACQUISITION AND MONDI GROUP
The Acquisition is categorised as a Category 2 transaction as defined by the JSEs Listings Requirements and as a Class 2 transaction as defined by the UK Listing Authoritys Listing Rules and does not require shareholders approval.
The effective date of the Acquisition will be determined upon fulfilment of the aforementioned conditions, which is expected in the fourth quarter of 2012. Mondi Group shareholders will be advised when all the conditions precedent have been fulfilled and the Acquisition becomes effective.
A conference call for analysts and institutional investors will be held today at 9am BST, 10am CET, details of which are set out below. A copy of the presentation will be made available on Mondi Group's website (www.mondigroup.com/announcement11July) 30 minutes before the conference call commences.
Mondi Group has received financial advice from Rothschild in relation to the Acquisition.
Mondi Group will announce its half-yearly results for the 6 months to 30 June 2012 on 7 August 2012. CONTACT MONDI GROUP Lora Rossler Group Corporate Affairs Manager Tel: +27 (0)11 994 5400 or +27 (0)83 627 0292 Andrew King Group CFO Tel: +27 (0)11 994 5415 CONFERENCE CALL DIAL IN DETAILS
Details of the operator-assisted dial-in conference call to be held at 9:00am (BST) and 10:00am (SA/CET) time. Conference call dial-in numbers: UK dial-in no: 0800 917 7042 SA dial-in no: 0800 200 648
Europe/International dial-in no: 00800 246 78 700 or +27 11 535 3600 Replay available until 16 July: Dial in: +27 (0)11 305 2030, Pin no: 21547#
The presentation will be available on Mondi Groups website,
www.mondigroup.com/announcement11July, 30 minutes before the conference call commences. Questions can be submitted via the dial-in conference call. NOTES TO EDITOR ABOUT MONDI GROUP
Mondi Group is an international paper and packaging Group, with production operations across 28 countries and revenues of EUR5.7 billion in 2011. The Group's key operations are located in central Europe, Russia and South Africa and as at the end of 2011, Mondi Group employed 23,400 people.
Mondi Group is fully integrated across the paper and packaging process, from the growing of wood and the manufacture of pulp and paper (including recycled paper), to the conversion of packaging papers into corrugated packaging, industrial bags and coatings.
The Group is principally involved in the manufacture of packaging paper, converted packaging products and uncoated fine paper (UFP).
Mondi Group has a dual listed company structure, with a primary listing on the JSE Limited for Mondi Limited under the ticker code MND and a premium listing on the London Stock Exchange for Mondi plc, under the ticker code MNDI. The Group has been recognised for its sustainability through its inclusion in the FTSE4Good Global, European and UK Index Series (since 2008) and the JSE's Socially Responsible Investment (SRI) Index since 2007. The Group was also included in the FTSE350 Carbon Disclosure Leadership Index for the second year. ABOUT OAKTREE
Oaktree is a leading global investment management firm focused on alternative markets, with $77.9 billion in assets under management as of 31 March, 2012. The firm emphasizes an opportunistic, value-oriented and risk-controlled approach to investments in distressed debt, corporate debt (including high yield debt and senior loans), control investing, convertible securities, real estate and listed equities. Headquartered in Los Angeles, the firm has over 650 employees and offices in 13 cities worldwide. For additional information, please visit its website at www.oaktreecapital.com. OTHER INFORMATION
Rothschild which is authorised by the Financial Services Authority, is acting solely for Mondi Group in connection with the Acquisition and no one else and will not be responsible to anyone other than Mondi Group for providing the protections afforded to the clients of Rothschild or for providing advice in relation to the Acquisition or any transaction or arrangement referred to in this announcement.
The estimated operational cost savings and financial synergies have been calculated on the basis of the existing cost and operating structures of Mondi Group and Nordenia and by reference to current
prices and the current regulatory environment. These statements of estimated cost savings and one-off costs relate to future actions and circumstances which, by their nature, involve risks, uncertainties and other factors. Because of this, the cost savings and financial synergies referred to may not be achieved, or those achieved could be materially different from those estimated.
Nothing in this announcement is intended, or is to be construed, as a profit forecast or to be interpreted to mean that earnings per Mondi Group share for the current or future financial years, or those of the enlarged group, will necessarily match or exceed the historical published earnings per Mondi Group share. FORWARD LOOKING STATEMENTS
This announcement contains (or may contain) certain forward-looking statements with respect to certain of Mondi Group's plans and its current goals and expectations relating to its future financial condition and performance and which involve a number of risks and uncertainties. Mondi Group cautions readers that no forward-looking statement is a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking statements. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements sometimes use words such as 'aim', 'anticipate', 'target', 'expect', 'estimate', 'intend', 'plan', 'goal', 'believe', or other words of similar meaning. Examples of forward-looking statements include, amongst others, statements regarding Mondi Group's results of operations, future financial position, income growth, impairment charges, liquidity, business strategy and the industries in which Mondi Group operates, projected costs, estimates of capital expenditure, and plans, dividend growth and objectives for future operations of Mondi Group and other statements that are not historical fact. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances, including, but not limited to, Mondi Group's ability successfully to combine the business of Mondi Group and Nordenia and to realise expected synergies from that combination; UK domestic and global economic and market conditions, the market position of Mondi Group, earnings, financial position, cash flows, return on capital and operating margins of the Mondi Group, changing business or other market conditions, the success of future acquisitions and other strategic transactions and the impact of competition - a number of which factors are beyond Mondi Group's control, and general economic conditions. As a result, Mondi Group's actual future results may differ materially from the plans, goals, and expectations set forth in Mondi Group's forward-looking statements. Any forward-looking statements made in this announcement by or on behalf of Mondi Group speak only as of the date they are made. Mondi Group expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in this announcement to reflect any change in Mondi Group's expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based. As a result of these factors, readers are cautioned not to rely on any forward-looking statement. IMPORTANT INFORMATION
This announcement is for information only and shall not constitute an offer to sell or a solicitation of offers to purchase or subscribe for any securities, nor shall there be any sale or purchase of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.
Neither the content of Mondi Group's website nor any website accessible by hyperlinks on Mondi Group's website is incorporated in, or forms part of, this announcement.
Sponsor in South Africa: UBS South Africa (Pty) Ltd
Date: 11/07/2012 08:00:00 Supplied by www.sharenet.co.za Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.

Share This Story