To view the PDF file, sign up for a MySharenet subscription.

SOH - South Ocean Holdings - Group Condensed Consolidated Interim Financial

Release Date: 27/07/2011 07:05
Code(s): SOH
Wrap Text

SOH - South Ocean Holdings - Group Condensed Consolidated Interim Financial results announcement for the six months ended 30 June 2011 South Ocean Holdings (Registration number 2007/002381/06) Incorporated in the Republic of South Africa ("South Ocean", "the Group" or "the company") Share code: SOH ISIN: ZAE000092748 GROUP CONDENSED CONSOLIDATED INTERIM FINANCIAL RESULTS ANNOUNCEMENT for the six months ended 30 June 2011 HIGHLIGHTS Revenue increased by 12,5% to R618,6 million Headline earnings per share decreased by 32,1% to 10,8 cents Earnings per share decreased by 32,9% to 10,8 cents Net asset value per share increased by 6,1% to 482,0 cents CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at As at
30 June 30 June 31 December 2011 2010 2010 (Unaudited) (Unaudited) (Audited) Notes R`000 R`000 R`000
Assets Non-current assets 633 549 585 545 603 633 Property, plant and 4 291 678 239 477 259 642 equipment Intangible assets 4 341 871 346 068 343 991 Current assets 504 279 417 450 366 008 Inventories 227 577 161 124 188 579 Trade and other 256 245 232 563 131 476 receivables Taxation receivable 5 064 1 049 1 353 Cash and cash equivalents 15 393 22 714 44 600 Total assets 1 137 828 1 002 995 969 641 Equity and liabilities Capital and reserves attributable to equity holders of the company Share capital and premium 5 441 645 441 645 441 645 Reserves (720) - (706) Retained earnings 312 868 268 569 295 912 Total equity 753 793 710 214 736 851 Liabilities Non-current liabilities 109 853 114 518 102 449 Interest bearing 6 77 490 87 793 71 513 borrowings Deferred taxation 30 047 26 725 28 566 Share-based payments 2 316 - 2 370 Current liabilities 274 182 178 263 130 341 Trade and other payables 104 784 69 635 77 446 Interest bearing 6 38 731 33 968 35 526 borrowings Taxation payable 1 292 4 404 1 848 Shareholders for dividends 4 4 4 Derivative financial 36 - 680 instruments Share-based payments 1 076 - 5 010 Bank overdraft 128 259 70 252 9 827 Total liabilities 384 035 292 781 232 790 Total equity and 1 137 828 1 002 995 969 641 liabilities CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Six months ended Year ended 30 June 30 June 31 December 2011 2010 2010 (Unaudited) (Unaudited) Change (Audited)
Note R`000 R`000 % R`000 Revenue 618 627 549 725 12,5 1 138 130 Cost of sales (512 366) (431 114) (900 285) Gross profit 106 261 118 611 (10,4) 237 845 Other operating 870 1 214 7 344 income Administration (34 430) (31 230) (64 370) expenses Distribution (13 430) (12 091) (27 927) expenses Operating (29 047) (34 782) (64 395) expenses Operating profit 30 224 41 722 (27,6) 88 497 Finance income 520 1 274 1 701 Finance costs (5 989) (6 823) (13 455) Profit before 24 755 36 173 (31,6) 76 743 taxation Taxation 7 (7 799) (11 040) (24 267) Profit for the 16 956 25 133 (32,5) 52 476 period Other - - - comprehensive income Exchange (14) - (706) differences on translating foreign operation Total 16 942 25 133 (32,6) 51 770 comprehensive income for the period Cents Cents Cents
per share per share per share Earnings per 10,8 16,1 (32,9) 33,6 share - basic and diluted Dividend per - 3,0 (100,0) - share (cents) CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Six months ended Year ended
30 June 30 June 31 December 2011 2010 2010 (Unaudited) (Unaudited) (Audited) Notes R`000 R`000 R`000
Share capital Opening and closing 5 1 274 1 274 1 274 balance Share premium Opening and closing 5 440 371 440 371 440 371 balance Foreign currency translation reserve Opening balance (706) - - Exchange differences on (14) - (706) translation of foreign operation Closing balance (720) - (706) Retained earnings Opening balance 295 912 248 127 248 127 Comprehensive income for 16 956 25 133 52 476 the period Dividend paid - (4 691) (4 691) Closing balance 312 868 268 569 295 912 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Six months ended Year ended 30 June 30 June 31 December 2011 2010 2010 (Unaudited) (Unaudited) (Audited)
R`000 R`000 R`000 Cash (utilised in)/generated (117 047) (82 396) 47 553 from operating activities Cash utilised in investing (39 759) (7 328) (34 847) activities Cash generated from/(utilising 9 181 (16 594) (36 007) in) financing activities Net decrease in cash and cash (147 625) (106 318) (23 301) equivalents Cash and cash equivalents at the 34 773 58 780 58 780 beginning of period Effects of exchange rate movement on (14) - (706) cash balances Cash and cash equivalents at the (112 866) (47 538) 34 773 end of period SELECTED NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION 1. General information South Ocean Holdings Limited (`the company`) and its subsidiaries (together `the Group`) manufacture and distribute electrical cables, import and distribute light fixtures, lamps and electrical accessories and lets its properties. The company is a public company listed on the Johannesburg Stock Exchange (JSE) and is incorporated and domiciled in the Republic of South Africa. The unaudited condensed consolidated interim financial results were approved for issue by the directors on 26 July 2011. 2. Basis of preparation The condensed consolidated financial information of South Ocean Holdings Limited has been prepared in accordance with International Financial Reporting Standards (IFRS), IFRIC Interpretations, IAS 34 `Interim Financial Reporting` and the Companies Act, applicable to companies reporting under IFRS and the JSE Listings Requirements and should be read with the audited annual financial statements for the year ended 31 December 2010. The condensed consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss. 3. Accounting policies The accounting policies adopted are consistent with those applied in the audited financial statements for the year ended 31 December 2010, except where indicated. There were no new standards or amendments that were issued since the last annual report that are applicable to the Group or that will result in a material impact in the reported results of the Group. 4. Property, plant and equipment and intangible assets During the six months, the Group invested a further R40,0 million in capital expenditure mainly relating to the expansion program at SOEW. The Group has committed capital expenditure of R6,0 million. The details of changes in tangible and intangible assets are as follows: Tangible Intangible
assets assets (Unaudited) (Unaudited) R`000 R`000 Six months ended 30 June 2011 Opening net carrying amount 259 642 343 991 Additions 39 594 413 Disposals and write-offs (181) - Depreciation/amortisation and other movements (7 377) (2 533) Closing net carrying amount 291 678 341 871 Six months ended 30 June 2010 Opening net carrying amount 240 499 346 430 Additions 5 749 1 867 Disposals and write-offs (68) - Depreciation/amortisation and other movements (6 703) (2 229) Closing net carrying amount 239 477 346 068 (Audited) (Audited)
Year ended 31 December 2010 Opening net carrying amount 240 499 346 430 Additions 33 210 2 086 Disposals and write-offs (204) - Depreciation/amortisation and other movements (13 863) (4 525) Closing net carrying amount 259 642 343 991 5. Share capital and share premium Ordinary Share
Number of shares premium Total shares issued (R`000) (R`000) (R`000) At 30 June 2011 (Unaudited) Opening and closing 156 378 794 1 274 440 371 441 645 balance At 30 June 2010 (Unaudited) Opening and closing 156 378 794 1 274 440 371 441 645 balance At 31 December 2010 (Audited) Opening and closing 156 378 794 1 274 440 371 441 645 balance 6. Interest bearing borrowings As at As at
30 June 30 June 31 December 2011 2010 2010 (Unaudited) (Unaudited) (Audited) R`000 R`000 R`000
Secured borrowings Non-current 77 490 87 793 71 513 Current 38 731 33 968 35 526 116 221 121 761 107 039
The movement in borrowings is analysed as follows: Opening balance 107 039 138 355 138 355 Additional loans raised 35 594 - - Finance costs 4 191 5 657 9 640 Repayments (30 603) (22 251) (40 956) Closing balance 116 221 121 761 107 039 7. Taxation Income tax expense is recognised based on management`s best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate calculated before taking into account STC is 31,5% (2010: 29,2%). 8. Reconciliation of headline earnings Six months ended Year ended 30 June 30 June 31 December 2011 2010 2010
(Unaudited) (Unaudited) (Audited) R`000 R`000 R`000 Comprehensive income attributable 16 956 25 133 52 476 to the equity holders of the company for the period Profit on disposal of property, (67) (220) (176) plant and equipment Headline earnings for the period 16 889 24 913 52 300 Headline earnings per share 10,8 15,9 33,4 (cents) 9. Weighted average number of shares Six months ended Year ended
30 June 30 June 31 December 2011 2010 2010 (Unaudited) (Unaudited) (Audited) Number of shares in issue 156 378 794 156 378 794 156 378 794 Weighted average number of 156 378 794 156 378 794 156 378 794 shares in issue at the beginning and end of the period Weighted average number of 156 378 794 156 378 794 156 378 794 shares in issue for diluted earnings per share 10. Net asset value As at As at 30 June 30 June 31 December 2011 2010 2010 (Unaudited) (Unaudited) (Audited)
Net asset value per share 482,0 454,2 471,2 (cents) 11. Interim dividend declaration The company policy is to consider the declaration of a final dividend after the year end. 12. Segment reporting The chief operating decision maker reviews the Group`s internal reporting in order to assess performance and has determined the operating segments based on these reports. The business performance of the operating segments: electrical cables manufacturing, lighting and electrical accessories, and property investments are evaluated from the market and product performance perspective. The assessment of the performance of the operating segments is based on operating profit before interest, tax, depreciation and amortisation (EBITDA) and investment in working capital. This measurement basis excludes the effect of non-recurring expenditure from the operating segments, such as restructuring costs, and impairments. Total assets and liabilities exclude deferred and income tax liabilities, intergroup balances and available-for-sale financial assets. The details of the business segments are reported as follows: Adjusted Segment Segment Revenue EBITDA assets liabilities Six months ended (R`000) (R`000) (R`000) (R`000) (Unaudited) 30 June 2011 Electrical cables 447 911 22 941 387 652 189 371 manufacturing Lighting and electrical 170 716 19 316 553 015 85 300 accessories Property investments 9 208 8 014 191 387 69 746 627 835 50 271 1 132 054 344 417
30 June 2010 (Unaudited) Electrical cables 375 632 29 148 317 575 116 451 manufacturing Lighting and electrical 174 093 20 299 511 113 63 530 accessories Property investments 8 884 8 048 167 445 76 564 558 609 57 495 996 133 256 545 Year ended (Audited) 31 December 2010 Electrical cables 777 133 62 412 233 846 23 066 manufacturing Lighting and electrical 360 998 44 845 549 920 100 087 accessories Property investments 17 550 15 477 182 804 70 101 1 155 681 122 734 966 570 193 254 Reconciliation of total segment report to the statement of financial position and statement of comprehensive income is provided as follows: Six months ended Year ended 30 June 30 June 31 December 2011 2010 2010
(Unaudited) (Unaudited) (Audited) R`000 R`000 R`000 Revenue Reportable segment revenue 627 835 558 609 1 155 681 Inter-group revenue (property (8 706) (8 041) (16 041) rentals) Property revenue reported in (502) (843) (1 510) other operating income Revenue per consolidated 618 627 549 725 1 138 130 statement of comprehensive income Profit before tax Adjusted EBITDA 50 271 57 495 122 734 Corporate and other overheads (10 137) (6 841) (15 849) Depreciation (7 377) (6 703) (13 863) Amortisation of intangible assets (2 533) (2 229) (4 525) Operating profit 30 224 41 722 88 497 Finance income 520 1 274 1 701 Finance cost (5 989) (6 823) (13 455) Profit before income tax 24 755 36 173 76 743 Assets Reportable segment assets 1 132 054 996 133 966 570 Corporate and other assets 710 5 813 1 718 Taxation receivable 5 064 1 049 1 353 Total assets per statement of 1 137 828 1 002 995 969 641 financial position Liabilities Reportable segment liabilities 344 417 256 545 193 254 Corporate and other liabilities 8 279 5 107 9 122 Deferred taxation 30 047 26 725 28 566 Taxation payable 1 292 4 404 1 848 Total liabilities per statement 384 035 292 781 232 790 of financial position 13. Director changes There were no changes to directors during the period under review. 14. Subsequent events As reported on SENS on 2 June 2011, Mr PJM Ferreira was appointed as Executive Director and Chief Executive Officer (CEO) of South Ocean Holdings Limited with effect from 1 July 2011, taking over from Mr EHT Pan who will retire at the end of September 2011. During the period 1 July 2011 to 30 September 2011, Mr Pan will remain as an Executive Director handing over his responsibilities to Mr Ferreira. From 1 October 2011, Mr Pan will remain on the Board as Non-Executive Deputy Vice Chairman. The directors are not aware of any significant events arising since the end of the financial period, which would materially affect the operations of the Group or its operating segments, not dealt with in the financial results. COMMENTARY Introduction South Ocean Holdings Limited (South Ocean Holdings) is pleased to announce its condensed consolidated results for the six months ended 30 June 2011. South Ocean Holdings is an investment holding company, comprising two operating subsidiaries namely, South Ocean Electric Wire Company (Proprietary) Limited (SOEW), a manufacturer of low voltage electrical cables; Radiant Group (Proprietary) Limited (Radiant), an importer and distributor of light fixtures, lamps and electrical accessories and a property holding company, Anchor Park Investments 48 (Proprietary) Limited (Anchor Park). Adverse economic conditions which continue to impact the construction and related sectors affected the Group`s performance. The Group`s operating margins for the period was 4,9% (2010: 7,6%), a decline of 35,5% compared to the same period in the prior year. SOEW revenue increased compared to the prior period, but gross margins decreased mainly as a result of the current economic climate. The fluctuation in the Rand Copper Price (RCP) during this period also impacted performance. Radiant`s results were affected by the competitive market conditions compared to the same period in the prior year. Financial overview Earnings Group revenue for the six month period to 30 June 2011 increased by 12,5% (2010: 21,8%) to R618,6 million (2010: R549,7 million). The Group`s gross profit decreased 10,4% to R106,3 million (2010: R118,6 million) and operating profit decreased 27,6% to R30,2 million (2010: R41,7 million) compared to the prior period. Group profit before tax is 31,6% lower at R24,8 million (2010: R36,2 million) compared to the prior period. Earnings and headline earnings per share have as a result, decreased compared to the prior period. The basic earnings per share decreased 32,9% to 10,8 cents (2010: 16,1 cents) compared to the prior year with the headline earnings per share also declining 32,1% to 10,8 cents (2010: 15,9 cents) compared to the prior period. Headline earnings decreased 32,1% to R16,9 million (2010: R24,9 million) compared to the prior period. The reduction in interest bearing borrowings coupled with lower interest rates resulted in decreased finance costs compared to the prior period. Cash flow and working capital management A large investment in working capital contributed to cash utilisation in operations of R117,0 million (2010: R82,1 million) being reported during the period. Working capital primarily increased through accounts receivable, as is traditional for this period, combined with the increase in revenue compared to 31 December 2010. Certain customers have paid late and this contributed to the negative cash flow for the Group. Inventory levels increased due to higher copper prices, additional investment in inventory for the new plant at the Group`s Alrode facility, as well as an increase in light fixtures, lamps, and electrical accessories inventory to improve stock availability. The Group invested R40 million (2010: R7,6 million) in capital expenditure which was mainly financed by long-term borrowings during this period and utilised R30,6 million (2010: R22,3 million) to repay its long-term interest bearing borrowings. The Group`s net cash utilised during the period of R147,6 million (2010: R106,3 million) resulted in an overdraft at the end of the period of R112,9 million (2010: R47,5 million). Segment results Electrical cables - SOEW SOEW`s revenue increased by 19,3% to R447,9 million (2010: R375,6 million). This was mainly attributable to the increase in the Rand Copper Price (RCP) and a marginal increase in volumes. The current depressed economic climate and the fluctuations in the copper prices, however, had a negative effect on gross margins. Operational expenses were well controlled and increased below the annual inflation rate during the period. Additional capital investment in the new manufacturing plant at the Group`s Alrode facility was made during the period and will be fully operational in the second half of the year. Additional working capital was required for inventory for the new manufacturing operation, and will be increasing further to finance the debtors book in the months ahead, utilising normal credit facilities. Lighting and electrical accessories - Radiant Radiant reported revenue of R170,7 million (2010: R174,1 million), 2% lower when compared to the same period in the prior year. Operational costs reduced compared to the same period last year. The margins were lower due to the current economic climate. Cash on hand decreased from a positive cash balance of R13,9 million at the end of December 2010 to a net overdraft of R17,5 million as at the end of June 2011. The funds were utilised to increase inventory to improve availability. Property investment - Anchor Park Anchor Park`s revenue is derived from Group companies, as it leases its properties to fellow subsidiaries. The reduction in interest expense is due to the repayment of loan balances and lower effective interest rates. During the period a further R11,8 million capital investment was made for the new SOEW factory building. Seasonality The Group`s earnings are affected by seasonality as earnings for the second half of the year are historically higher than the first six months. Management expects the traditional seasonality trend to continue with an improvement in performance during the second half of the year. Prospects In line with its strategic plan, the Group has invested in a new manufacturing plant to grow the business organically. Radiant`s growth is expected to be driven by the provision of energy saving solutions to corporate and industrial clients looking to reduce their electricity consumption. This trend is expected to continue whereby more industries move to support Government and Eskom`s initiatives to ease demand on the national grid. The Group will focus on increasing its market share, which will require a combined effort by the production and marketing teams. Product quality and client service remain a high priority within the Group. The outlook for the second half of the year remains challenging. The Group strategy is to maximise the opportunities in the current environment that will enhance shareholders` value. The above information has not been reviewed or reported on by South Ocean Holdings` external auditors. On behalf of the Board Ethan Dube Paul Ferreira Chairman Chief Executive Officer 26 July 2011 Directors: EG Dube# (Chairman) PJM Ferreira* (Chief Executive Officer) EHT Pan*@ JP Bekker* (Chief Financial Officer) CY Wuvo KH Pon# M Chong# D Tam# HL Livo CH Pano (Alternate) * Executive # Independent Non-Executive v Non-Executive o Taiwanese @ Brazilian Company Secretary: WT Green Corporate Information Registered Office: 12 Botha Street, Alrode, 1451 PO Box 123738, Alrode, 1451 Telephone: +27(11) 864 1606 Telefax: +27(86) 628 9523 Company Secretary: Whitney Thomas Green 21 West Street, Houghton, 2198 PO Box 123738, Alrode, 1451 Sponsor: Investec Bank Limited (Registration no: 1969/004763/06) Second floor, 100 Grayston Drive, Sandown, Sandton, 2196 Share Transfer Secretary: Computershare Investor Services (Pty) Limited Ground Floor, 70 Marshal Street, Johannesburg, 2001 PO Box 61051, Marshalltown, 2107, South Africa Telephone: +27(11) 370 5000 Telefax: +27(11) 688 5200 Website: www.computershare.com Auditors: PricewaterhouseCoopers Inc. 2 Eglin Road, Sunninghill, 2157 Telephone: +27(11) 797 4000 Telefax: +27(11) 797 5800 Investor Relations: Craig Whittle Investor Relations Postnet suite #52 Private Bag X16, Constantia Telephone: +27(76) 456 3270 Email: cdwhittle@mweb.co.za Date: 27/07/2011 07:05:15 Supplied by www.sharenet.co.za Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.

Share This Story