Sharenet Sites 
Sharenet Sites
DBXUK - Db x-trackers FTSE 100 Trust - Abridged audited results for the year ended 31 december 2010 Db x-trackers FTSE 100 Trust A portfolio in the db x-trackers Collective Investment Scheme ("db x-trackers"), registered as such in terms of the Collective Investment Schemes Control Act, 45 of 2002 (the "Act")) JSE code: DBXUK ISIN: ZAE000115929 ABRIDGED AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2010 STATEMENT OF COMPREHENSIVE INCOME for the year ended 31 December 2010 2010
R 2009 R Revenue Investment income 11 364 894 14 121 234 Fair value adjustments on the 27 854 071 60 489 435 investment Foreign exchange gain on dividends 15 656 297 350 39 234 621 74 908 019
Expenses Management and administrative (3 038 901) (3 066 018) expenses (3 038 901) (3 066 018)
Operating profit available for 36 195 720 71 842 001 distribution Comprising Income available for distribution 8 341 649 11 352 566 before tax Capital profit retained 27 854 071 60 489 435 Distributions (7 183 929) (9 184 756) Change in net assets attributable to 29 011 791 62 657 245 investors before tax Withholding tax (1 181 134) (1 457 696) Change in net assets attributable to 27 830 657 61 199 549 investors STATEMENT OF FINANCIAL POSITION as at 31 December 2010 2010 2009 R R
Assets Listed investments held at fair value 306 469 468 325 710 703 through profit or loss Trade and other receivables 912 844 1 011 829 Cash and cash equivalents 4 046 968 5 282 575 Total assets 311 429 280 332 005 107 Liabilities Net assets attributable to investors 307 133 289 326 636 756 Trade and other payables 4 295 991 5 368 351 Total liabilities 311 429 280 332 005 107 STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO INVESTORS for the year ended 31 December 2010 Total R Balance at 1 January 2009 333 457 390 Change in net assets attributable to investors 61 199 549 Effect of foreign currency translation (42 170 676) Liquidation of securities (25 849 507)
Balance at 31 December 2009 326 636 756 Change in net assets attributable to investors 27 830 657 Effect of foreign currency translation (47 334 124) Balance at 31 December 2010 307 133 289 STATEMENT CASH FLOWS for the year ended 31 December 2010 2010 2009 R R
Cash utilised by operations (1 138 474) (1 230 572) Dividends received 11 443 099 14 670 310 Interest income 20 780 6 333 Management fees paid (3 250 217) (3 471 436) Net cash inflow from operating activities 7 075 188 9 974 635 Cash (outflow) / inflow from investing (238 818) 24 440 170 activities (Purchase)/proceeds on sale of listed (238 818) 24 440 170 investments Net cash outflow from financing activities (8 071 977) (37 338 342) Liquidation of securities - (25 849 507) Distributions paid to investors (8 071 977) (11 488 835) Net decrease in cash and cash equivalents (1 235 607) (2 923 537) Cash and cash equivalents at the beginning 5 282 575 8 206 112 of year Cash and cash equivalents at the end of 4 046 968 5 282 575 year db x-trackers FTSE 100 Securities db x-trackers FTSE 100 securities in issue 2010 2009
Number Number Total securities in issue 5 100 000 5 100 000 In terms of the Portfolio Trust Deed and CISCA, the Portfolio would be required to pay the net asset value attributable to investors on redemption of securities. db x-trackers FTSE 100 securities creations and liquidations There were no Index Securities created during the current or prior year. There were Nil (2009 - 500 000) liquidations during the year at a value of nil (2009: R25 849 507). The Portfolio effects semi-annual distributions. All distributions are made out of the income of the db x-trackers FTSE 100 Trust During the period under review the following distributions were effected per db x-trackers FTSE 100 Index Security 2010 2009 R R Declared distributions (6 645 362) (8 693 031) 0.84307 Rand per security Declared June 2010 and paid July 2010 (4 299 666) 1.09002 Rand per security declared June 2009 and paid July 2009 (5 559 086) 0.4599 Rand per security Declared December 2010 and paid January (2 345 696) 2011 0.61450 Rand per security declared December 2009 and paid January (3 133 955) 2010 Management fees refunded during the year (538 567) (491 715) as a rebate distribution Total distribution expense for the year (7 183 929) (9 184 756) Total Expense Ratio ("TER") The db x-trackers FTSE 100 portfolio had a TER of 114 basis points (2009:114 bps) for the period 1 January to 31 December 2010. The ratio is calculated based on the ASISA standard and does not include the cost of acquiring assets. Increased consumer demand for greater transparency in financial services and the recognition thereof by the collective investment industry requires Collective Investment Scheme (`CIS`) managers to calculate and publish a total expense ratio for each Portfolio under their management. This is a requirement in terms of the Association for Savings and Investments SA ("ASISA") standard on the calculation and publication of total expense ratios. Actual Expense Ratio ("AER") The db x-trackers FTSE 100 Trust portfolio had an AER of 114 basis points (2009: 114 bps) for 2010, as determined by management. Statement of compliance The financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB`), the AC 500 standards as issued by the Accounting Practices Board and in accordance with the requirements of the Standard Exchange Traded Fund Trust Deed approved by the Financial Services Board ("FSB") and the Collective Investment Schemes Control Act No. 45 of 2002 ("CISCA"). Accounting policies The accounting policies applied in the preparation of the financial statements are consistent with those adopted in the previous financial year and are in accordance with IFRS The following standards, amendments to standards, and interpretations, effective for the first time in the future accounting period, and which are relevant to the Portfolio, have not been adopted for the year ended 31 December 2010: Revised IAS 24: Related Party Disclosures - The changes introduced in the revised IAS 24, include amendments to the definition of a related party and related party disclosure requirements for government-related entities. The impact of this standard will be assessed in the forthcoming financial year. IFRS 9: Financial Instruments - IFRS 9 deals with classification and measurement of financial assets and financial liabilities. IFRS 9 will in time, replace IAS 39 Financial Instruments: recognition and measurement. IFRS 9 is not yet completed and as early adoption is not anticipated, the impact of this standard will be assessed once the complete standard has been issued. Investment income Investment income comprises: interest income earned on cash and cash equivalents; dividends from listed equities designated as held at fair value through profit or loss; and withholding tax credits (where applicable). Interest income Interest income is recognised in profit or loss, using the effective interest method taking into account the expected timing and amount of cash flows. Dividend income Dividend income is recognised when the right to receive the expected payment is established. Presentation of the Statement of Comprehensive Income and Statement of Changes in Net Assets Attributable to Investors The format of the Statement of Comprehensive Income and Statement of Changes in Net Assets Attributable to Investors has been modified. The new formats better reflect the income earned and available for distribution, as well as the capital growth in the Portfolio and make for easier understanding of the composition of the net assets attributable to investors. Comparative figures have been restated accordingly. Audit report KPMG Inc, the entity`s independent auditors, have audited the financial statements of the db x-trackers FTSE 100 Trust from which the abridged results contained in this announcement have been derived, and has expressed an unmodified audit opinion on the annual financial statements. Their audit report is available for inspection at 87 Maude Street, 3 Exchange Square, Sandton, 2196. A full copy of these financial statements is available on the db x-trackers website www.dbxtrackers.co.za. 31 March 2011 Sponsor Vunani Corporate Finance Trustee Standard Bank of SA Limited Manager db x-trackers (Pty) Ltd Date: 31/03/2011 14:46:37 Supplied by www.sharenet.co.za Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.
