To view the PDF file, sign up for a MySharenet subscription.

HPA/HPB - Hospitality Property Fund Limited - Unaudited Interim Results for the

Release Date: 17/02/2011 17:16
Code(s): HPA HPB
Wrap Text

HPA/HPB - Hospitality Property Fund Limited - Unaudited Interim Results for the six months ended 31 December 2010, interest payment declaration and trading statement Hospitality Property Fund Limited (Incorporated in the Republic of South Africa) (Registration number 2005/014211/06) Share code for A-linked units: HPA ISIN for A-linked units: ZAE000076790 Share code for B-linked units: HPB ISIN for B-linked units: ZAE000076808 ("Hospitality" or "the fund" or "the company") Unaudited Interim Results for the six months ended 31 December 2010, interest payment declaration and trading statement Highlights: - Distribution per A-linked unit 60.33c: 5% growth - Distribution per B-linked unit 38.45c: 5.9% growth - Rights offer concluded for R490 million - Shareholder approval for Arabella portfolio acquisition Comments 1. Introduction Hospitality Property Fund Limited is a property loan stock company that invests exclusively in hotel and leisure properties. The Fund`s units in issue comprise an equal number of A-and B-linked units with A-linked units having a preferential claim to earnings with capped growth, whilst the B-linked units receive the balance of earnings. While the South African hotel industry benefitted over the first ten days of the new financial year from the tail end of the FIFA World Cup 2010 event, national hotel occupancies (all hotels) for the month of July 2010, per STR Global, reflected a year-on-year decline of 7.5%. However, this was more than offset by an increase in the average daily room rates (ADR) of 64.7% for this month, resulting in a revenue per available room (RevPar) improvement of 52.5%. Trading conditions over the remaining five months of the reporting period remained challenging, due to the continuing effects of restrained demand, coupled with an oversupply of available room stock as a consequence of new hotel developments completed pre-World Cup. This has resulted in aggressive competition for business with widespread discounting to secure selected base business volumes. Trading data received from STR Global for the six month period under review in respect of Hospitality`s competitor set properties reflects a decline in average occupancies of 1.1% and an increase in ADR of 5.3% resulting in RevPar growth of 3.9%.The Fund`s comparable trading figures over this period reflected almost identical trends in year-on-year variances. Coupled with the subdued trading conditions, hotel owners are having to absorb increases in overhead costs significantly above the level of inflation. In particular, escalations in administered prices such as electricity, water and municipal rates have had a marked effect on earnings. Insofar as the Fund`s fixed lease properties are concerned, management are cognisant of the current financial pressures on tenants and continuously monitors the underlying businesses in order to evaluate serviceability of rentals. 2. Results Rental income grew by 6.6% mainly due to the acquisition of the Protea Edward in June 2010. Fund expenses declined by some R6.4 million, as a result of savings achieved through the internalisation of the Fund`s management company (Manco) in December 2009. Net finance costs increased by R2.7 million due to higher debt incurred to fund various refurbishments and the Manco acquisition, partly offset by interest earned on the cash raised through a rights issue concluded during November 2010. The A-linked units distribution of 60.33 cents grew by 5% over the previous period, in line with the Fund`s distribution structure, while the distribution on the B-linked unit increased by 5.9% to 38.45 cents. The B-linked unit distribution, however, reflected a decline of 13.23 cents compared to the final distribution for the six months to June 2010 of 51,68 cents, mainly due to the higher rentals achieved in June 2010 during the World Cup period. The following table reflects the financial results for the six months ended 31 December 2010 compared to the previous corresponding reporting period. Six months to 31 December 2010 2009 Variance Variance (R`000) (R`000) (R`000) (%) Contractual rental 137 039 128 526 8 513 6.6 Fund expenses (9 704) (16 086) 6 382 39.7 Net finance costs (57 191) (54 455) (2 736) -5.0 Profit before debenture interest 70 144 57 985 12 159 21.0 Recoupment of debenture interest 17 534 1 186 16 348 1 378.4 Debenture interest (87 678) (59 171) (28 507) -48.2 Distribution - A-linked unit (53 548) (36 261) (17 287) -47.7 Distribution - B-linked unit (30 130) (22 910) (11 220) -49.0 Distribution - A-linked unit (cents) 60.33 57.46 2.87 5.0 Distribution - B-linked unit (cents) 38.45 36.30 2.15 5.9 Combined distribution - unit (cents) 98.78 93.76 5.02 5.4 ** Refer to note 4 of the commentary. Approximately 84% of the Fund`s revenue was derived from fixed rentals with CPI- linked escalations and the remaining 26% comprised variable rentals which are linked to underlying hotel operational performance. 3. Acquisition of Arabella Portfolio As previously announced on SENS, at a special general meeting held on 12 November 2010, unitholders approved all the resolutions required to implement the proposed acquisition by Hospitality of the property letting and hotel businesses carried on under the name of The Westin Grand Cape Town Arabella Quays Hotel ("the Westin") and the Arabella Western Cape Hotel and Spa ("AWCHS") together with certain properties which includes 460 hectares of undeveloped land adjoining AWCHS (Phase 2 land). The total purchase consideration will be an amount of R741.2 million which includes approximately R26 million of working capital liabilities of the Arabella Hotels which will be assumed by HPF Properties (Pty) Limited ("HPF Proper ties"). The acquisition will be funded from the proceeds of the R490 million rights offer and new debt facilities. The transaction was subject to fulfilment or waiver (where applicable) of various conditions precedent all of which have been fulfilled, including the signature of the services and licensing agreements with Starwood Hotels and Resorts Worldwide, Inc. and Starwood EAME License and Services Company BVBA for the Westin ("the Starwood Agreements"), other than: - the obtaining of the approval of the Cape Town International Convention Centre Company (Proprietary) Limited ("Convenco") to the assignment of Arabella South Africa Holding (Pty) Limited`s ("ASAH") interests as tenant in terms of the sub- lease between it and Convenco in respect of the Westin to HPF Properties; - the conclusion of new leases in respect of the Westin and AWCHS; and - the Starwood Agreements becoming unconditional. The principal condition precedent, to which the others are linked, is obtaining the approval of Convenco referred to above. This matter has taken longer than initially expected and both HPF Proper ties and ASAH are giving this the highest priority. After the Arabella transaction has become unconditional and has been implemented, it is intended that the Phase 2 land (subject to the granting of development rights applied for) as well as certain of the Phase 1 land will be treated as trading stock. While this is likely to contribute to the Fund`s distributable earnings in the medium term, the delayed conclusion of the Arabella transaction implies that this expected benefit will likely manifest from the next financial year onwards. 4. Rights issue The Fund successfully concluded a rights offer on the 15 November 2010. A total consideration of R490 million was raised through the issue of 21 030 043 A- linked units at R12.80 each and 21 030 043 B-linked units at R10.50. These funds have been allocated to part settlement of the purchase consideration for the Arabella portfolio. An amount of R17.5 million of the rights offer proceeds has been allocated as a recoupment of debenture interest in respect of the period 1 July 2010 to 14 November 2010, as the rights issue units will receive a full distribution for the six months to 31 December 2010, despite being in issue for 1.5 months. This recoupment is necessary in order to ensure that pre rights issue unitholders distributions are not unjustifiably diluted. 5. Internalisation of management company The internalisation of the management company implemented with effect from 1 December 2009 resulted in an effective saving for this reporting period in the region of R5.3 million. The initial purchase price of R123 million was settled in December 2009 and the remaining balance will be calculated at the end of June 2012, dependent on certain performance criteria and subject to a maximum value of R180 million escalated by CPI annually from the effective date. 6. Property Portfolio The Fund`s portfolio comprises interests in 24 hotel and resort properties in South Africa. As at 31 December 2010 the book value of the portfolio was R3.4 billion. The portfolio is segmented into four lease types, namely: fixed lease properties, C-Corp lease properties, fixed and variable leased properties (F&V) and variable lease properties. Rentals under fixed lease agreements are determined by normal contractual lease terms, with inflation linked annual escalations. C-Corp lease agreements comprise approximately 50% initial fixed lease rental, with the remaining being a variable rental equivalent to 90% of the hotel`s EBITDA (earnings before interest, tax, depreciation and amortisation) after deducting the fixed lease portion. F & V leases are similar to the C-Corp leases and consist of approximately 50% initial fixed rentals with the remainder being variable. Variable lease agreements consist of rentals based on EBITDA from the property`s underlying operations. The net asset value per linked unit as at 31 December 2010 was R13.95 (excluding deferred taxation). The average lease expiry period is 6.7 years. SEE PRESS FOR GRAPH 7. Development and Capital Projects The refurbishment of the Protea Marine (Port Elizabeth) was successfully completed during December 2010 at a total cost of R28 million. Initial indications are that the new offering has been well received by the market and should assist in this property increasing its market share. Construction of the new conference centre and 40 additional rooms at Champagne Sports Resort (Drakensberg) at a cost of R28 million was also completed in January 2011. As this property is under fixed lease, the capital cost has been rentalised. The recently acquired Protea Edward (Durban) is presently undergoing an upgrade at a cost of R7 million and will be re-launched later this year to coincide with the hotel`s centenary. Refurbishment of the Protea Hotel Victoria Junction (Cape Town) at an anticipated cost of R42 million and the Inn on the Square (Greenmarket Square - Cape Town) at an expected cost of R34 million are due to take place during the winter of 2011 as Cape Town occupancies are lowest during this period. Protea Hazyview is also due to be upgraded at a cost of R9.5 million. On completion of the above all properties in the C-Corp and F &V lease portfolios will have been refurbished. This will ensure that the quality of the Fund`s properties is of a high standard and will provide a solid platform to benefit from improved trading as the market recovers. 8. Borrowings The Fund`s interest bearing liabilities increased by R108 million to R1 416 million during the reporting period. The Fund`s weighted average cost of debt for the period was 8.9% and the gearing ratio at 30 June 2010 was 41.9% of total asset value. On conclusion of the Arabella portfolio acquisition the gearing level will reduce to 39.3%. In compliance with International Financial Reporting Standards (IFRS) interest swap agreements are valued on a mark-to-market basis. A fair value adjustment of R27.3 million has been charged to the income statement. This fair value adjustment has no effect on the distribution to linked unitholders, but adversely affects both the earnings and headline earnings. The current swap profile is detailed below: All-in Fixed Rate Commencement Date Maturity Date R347 million 8,72% June 2010 June 2013 R347 million 9,05% June 2010 June 2014 R347 million 9,28% June 2010 June 2015 R1 041 million 9. Unitholders During the period some 10.3% of the A-linked units and 15.3% of the B-linked units were traded. The Fund has a BEE ownership component of 15.67% of the units in issue. 10. Prospects and Trading statement The current trading environment is extremely challenging and albeit that there are some signs of improving economic conditions, management expects the hotel trading environment for the remainder of this financial year to remain difficult due to the increased room supply and limited growth in corporate, conference and leisure travel spend. The unexpected delay in the transfer of the Arabella portfolio implies that the anticipated earnings enhancement from this transaction is likely to be delayed to the next financial year. This is exacerbated by the rights issue proceeds currently earning a call interest rate, as opposed to the anticipated property yield expected from the Arabella portfolio. Given that the prior year comparative included the World Cup period in June 2010 and based on information currently available, the directors expect distributions for the six months ending 30 June 2011 to be at least 13% lower than the distributions in the previous corresponding period. For the full financial year, this translates to a decline in distribution of at least 5%. Unitholders are reminded that the Fund`s units in issue comprise A- and B- linked units, with A-linked units having a preferential claim to earnings with growth of 5% per linked unit for the next reporting period. The B-linked units receive the balance of the earnings and, due to this leveraging effect, distributions per B-linked unit are expected to be at least 34% down on the previous corresponding period. This translates into a decline in distribution of at least 18% for the full financial year. The information contained in the prospects section and the financial information on which this trading statement is based has not been reviewed and reported on by the fund`s external auditors and does not constitute an earnings forecast. The acquisition of the Arabella Portfolio is expected to enhance the Fund`s earnings in the next financial year. The Westin in particular has a robust business model, which should provide a strong earnings underpinning, while the AWCHS will provide the Fund with an opportunity to realise profits from the sale of existing undeveloped stands. 11. Payments of Debenture Interest Unitholders will receive debenture interest payment number 10 for the six-month period ended 31 December 2010 of 60,33 cents per A-linked unit and 38,45 cents per B-linked unit. 2011 Last day to trade cum interest Friday,4 March Linked units will trade ex-interest Monday, 7 March Record date Friday, 11 March Payment date Monday, 14 March Unitholders may not dematerialise or rematerialise their linked units between Monday, 7 March 2011 and Friday, 11 March 2011, both days inclusive. BASIS OF PREPARATION AND ACCOUNTING POLICIES The financial statements are prepared in accordance with International Financial Reporting Standards (IFRS), including the presentation and disclosure requirements of IAS 34 and the requirements of the Companies Act of South Africa (Act 61 of 1973), as amended. KPMG Inc, the independent auditor, has not reviewed the financial statements. The financial statements are prepared on the historic cost basis, except for investment properties and derivatives which are measured at fair value. The significant accounting policies are as follows: - Investment property is initially recognised at cost including transaction costs. Subsequent to initial measurement, investment property is measured at fair value. Gains or losses arising from changes in fair value are included in net profit or loss for the period in which they arise. These gains or losses are transferred to a fair value reserve as they are not available for distribution. - Interest bearing liabilities and debenture capital are measured at amortised cost. - Revenue comprises rental income from the letting of investment property and is accounted for on a straight-line basis over the period of the lease in terms of IAS 17, Leases. - Deferred taxation on the fair value adjustment of investment properties has been calculated at 14% on land value and 28% on buildings. The accounting policies are consistent with those applied in the most recent audited financial statements. By order of the Board F M Berkeley G A Nelson (Chairman) (Chief Executive Officer) 17 February 2011 Statement of comprehensive income for the six months ended 31 December 2010 Unaudited Unaudited Audited Dec 2010 Dec 2009 June 2010
R`000 R`000 R`000 Revenue 137 259 130 150 265 550 Rental income - contractual 137 039 128 526 265 902 - straight-line accrual 220 1 624 (352) Expenditure (9 704) (16 086) (29 577) Operating expenses (9 704) (16 086) (29 577) Operating profit/(loss) 127 555 114 064 235 973 Transaction costs on business combinations - (1 699) (2 268) Net finance cost (57 191) (54 455) (108 593) Finance income 4 339 1 000 2 023 Finance costs (61 530) (55 455) (110 616) Profit before debenture interest, goodwill, fair value adjustments and taxation 70 364 57 910 125 112 Recoupment of debenture interest 17 534 1 186 1 194 Debenture interest (87 678) (59 171) (128 926) Profit/(loss) before fair value adjustments, goodwill and taxation 220 (75) (2 620) Negative goodwill - - 587 Fair value adjustments (27 532) (2 387) (309 855) Investment properties, before straight-lining adjustment - - (253 618) Straight-line rental income accrual (220) (1 624) 352 Total fair value of investment properties (220) (1 624) (253 266) Contingent consideration - - (2 287) Interest-rate swaps (27 312) (763) (54 302) (Loss)/profit before taxation (27 312) (2 462) (311 888) Taxation - - 70 667 Total (loss)/profit and comprehensive (loss)/income for the period (27 312) (2 462) (241 221) Reconciliation between earnings, headline earnings and distributable earnings (loss)/profit for the period (27 312) (2 462) (241 221) Adjustments: Debenture interest 70 144 59 171 127 732 Earnings/(loss) (linked units) 42 832 56 709 (113 489) Adjustments: Fair value - investment properties revaluation, net of tax - - 182,951 Fair value - straight-line rental income 220 1 624 (352) Headline earnings (linked units) 43 052 58 333 69 110 Fair value - interest rate swaps 27 312 763 54 302 Transaction costs on business combinations - 1 699 2 268 Negative goodwill - - (587) Contingent consideration - - 2 287 Straight-line rental income (220) (1 624) 352 Distributable earnings 70 144 59 171 127 732 Number of units/shares A-linked unit 88 761 391 63 112 101 63 112 101 B-linked unit 88 761 391 63 112 101 63 112 101 Weighted average number of units/shares A-linked unit 72 299 806 61 847 345 62 474 525 B-linked unit 72 299 806 61 847 345 62 474 525 Distribution per linked unit (cents) A-linked unit 60,33 57,46 116,30 - Interim 60,33 57,46 57,46 - Final - - 58,84 B-linked unit 38,45 36,30 87,98 - Interim 38,45 36,30 36,30 - Final - - 51,68 98,78 93,76 204,28 (Loss)/earnings per linked units (cents) A-linked unit 29,62 45,85 (90,83) B-linked unit 29,62 45,85 (90,83) 59,24 91,69 (181,66) Headline earnings per linked unit (cents) A-linked unit 29,77 47,16 55,31 B-linked unit 29,77 47,16 55,31 59,55 94,32 110,62
(Earnings/loss) and diluted earnings per ordinary share (cents) (18,89) (1,99) (193,06) Statement of cash flows for the six months ended 31 December 2010 Unaudited Unaudited Audited Dec 2010 Dec 2009 June 2010 R`000 R`000 R`000 Cash flows from operating activities Cash generated from/(utilised in) operations 119 873 75 447 196 678 Finance income received 4 339 1 000 2 023 Finance costs paid (61 530) (55 455) (110 616) Distribution to unitholders (69 752) (71 847) (129 827) Net cash (outflow)/inflow from operating activities (7 070) (50 855) (41 742) Cash flows from investing activities Acquisition and development of investment properties (174 012) (8 451) (56 249) Acquisition of furniture and equipment (553) - (750) Acquisition of Manco - (124 699) (122 268) Restructure of interest rate swaps - - (113 743) Net cash outflow from investing activities (174 565) (133 150) (293 010) Cash flows from financing activities Proceeds from the issue of linked units 577 763 40 827 41 007 Share issue expenses paid (11 776) (175) (180) Interest-bearing liabilities raised 108 099 140 325 294 807 Net cash inflow from financing activities 674 086 180 977 335 634 Net increase/(decrease) in cash and cash equivalents 492 451 (3 028) 882 Cash and cash equivalents at beginning of year 10 710 9 828 9 828 Cash and cash equivalents at end of year 503 161 6 800 10 710 Statement of financial position as at 31 December 2010 Unaudited Unaudited Audited
Dec 2010 Dec 2009 June 2010 R`000 R`000 R`000 ASSETS Non-current assets 3 535 327 3 603 546 3 471 279 Investment properties 3 366 405 3 411 079 3 303 013 Straight-line rent income accrual 15 077 1 624 14 857 Investment properties and related accrual 3 381 482 3 412 703 3 317 870 Furniture and equipment 1 023 732 587 Goodwill 152 822 190 111 152 822 Current assets 528 441 21 391 37 284 Trade and other receivables 25 280 14 591 26 574 Cash and cash equivalents 503 161 6 800 10 710 Total assets 4 063 768 3 624 937 3 508 563 EQUITY AND LIABILITIES Equity 636 744 819 035 580 276 Share capital and share premium 342 975 259 195 259 195 Retained earnings (701) (720) (701) Fair value reserve 294 470 560 560 321 782 Non-current liabilities 3 327 398 2 721 171 2 709 779 Debentures 1 668 714 1 186 507 1 186 507 Interest-bearing liabilities 1 416 470 1 153 889 1 308 371 Derivative liability 38 327 71 220 11 014 Contingent consideration 32 842 67 843 32 842 Deferred taxation 171 045 241 712 171 045 Current liabilities 99 626 84 731 218 508 Trade and other payables 11 948 26 746 38 356 Vendors on property acquisition - - 110 400 Debenture interest payable 87 678 57 985 69 752 Total equity and liabilities 4 063 768 3 624 937 3 508 563 A. Net asset value per linked unit (Rands) A-linked unit 12,99 16,21 14,00 B-linked unit 12,99 16,21 14,00 A. Net asset value per linked unit (excluding deferred taxation) (Rands) A-linked unit 13,95 18,17 15,35 B-linked unit 13,95 18,17 15,35 Statements of changes in equity for the period ended 31 December 2010 Share Share Retained capital premium earnings R`000 R`000 R`000 Balance at 1 July 2009 12 246 951 980 Profit/Total comprehsensive income for the year (75) Transactions with owners, recorded directly in equity 1 12 231 - Issue of share capital 1 12 406 Share issue expenses (175) Balance at 31 December 2009 13 259 182 905 Balance at 1 July 2010 13 259 182 (701) Loss/Total comprehensive loss for the year (27 312) Transactions with owners, recorded directly in equity 5 83 775 27 312 Issue of shares 5 95 551 Share issue expenses, net of tax (11 776) Transfer to fair value reserve - interest rate swaps 27 312 Balance at 31 December 2010 18 342 957 (701) Fair value reserve Total R`000 R`000 Balance at 1 July 2009 561 322 809 265 Profit/Total comprehsensive income for the year (2 387) (2 462) Transactions with owners, recorded directly in equity - 12 232 Issue of share capital 12 407 Share issue expenses (175) Balance at 31 December 2009 558 935 819 035 Balance at 1 July 2010 321 782 580 276 Loss/Total comprehensive loss for the year (27 312) Transactions with owners, recorded directly in equity (27 312) 83 780 Issue of shares 95 556 Share issue expenses, net of tax (11 776) Transfer to fair value reserve - interest rate swaps (27 312) - Balance at 31 December 2010 294 470 636 744 Condensed segmental information for the six months ended 31 December 2010 Information regarding the results of each reportable segment is included below. Performance is measured based on operating profit before finance costs, as included in the internal management reports that are reviewed by the group`s CEO. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. Inter- segment pricing is determined on an arm`s length basis. Fixed lease C-Corp lease F&V lease agreements agreements agreements R`000 R`000 R`000
Statement of Comprehensive Income - 31 Dec 2010 Segment revenue 65 609 54 405 5 729 Expenditure - - - Segment results 65 609 54 405 5 729 Statement of Comprehensive Income - 31 Dec 2009 Segment revenue 69 010 54 335 - Expenditure - - - Segment results 69 010 54 335 - Statement of Financial Position - 31 December 2010 Non-current assets Investment properties 1 229 119 1 612 608 231 912 Current assets Trade receivables 701 6 509 1 685 Segment assets 1 229 820 1 619 117 233 597 Statement of Financial Position - 31 December 2009 Non-current assets Investment properties 1 122 920 1 874 415 290 000 Current assets Trade and other receivables 1 172 5 893 2 697 Segment assets 1 124 092 1 880 308 292 697 Variable lease Total of all segments operating segments
R`000 R`000 Statement of Comprehensive Income - 31 Dec 2010 Segment revenue 11 296 137 039 Expenditure - - Segment results 11 296 137 039 Statement of Comprehensive Income - 31 Dec 2009 Segment revenue 5 181 128 526 Expenditure - - Segment results 5 181 128 526 Statement of Financial Position - 31 December 2010 Non-current assets Investment properties 307 843 3 381 482 Current assets Trade receivables - 8 895 Segment assets 307 843 3 390 377 Statement of Financial Position - 31 December 2009 Non-current assets Investment properties 125 368 3 412 703 Current assets Trade and other receivables 717 10 479 Segment assets 126 085 3 423 182 Directors: F M Berkeley (Chairman)*+, G A Nelson (CEO), Y Aminzadeh (Dutch)*, R Asmal, K H Abdul-Karrim*+, Z N Kubukeli*+, M B Madumise*+, W J Midgley*, A S Rogers (Deputy CEO), W C Ross*+ (*Non-executive, +Independent) Registered office: "3 on Glenhove", Cnr Tottenham Avenue and Glenhove Road, Melrose Estate, 2196 Tel: +27 11 994 6320 Fax: +27 11 994 6321 Email: info@hpf.co.za Web: www.hpf.co.za Date: 17/02/2011 17:16:01 Supplied by www.sharenet.co.za Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.

Share This Story