To view the PDF file, sign up for a MySharenet subscription.

Murray & Roberts - Preliminary Report for the year ended 30 June 2006

Release Date: 30/08/2006 17:44
Code(s): MUR
Wrap Text

Murray & Roberts - Preliminary Report for the year ended 30 June 2006 Murray & Roberts Holdings Limited (Registration number: 1948/029826/06) ("Murray & Roberts" or "Group") Share Code: MUR & ISIN code: ZAE00073441 Preliminary Report for the year ended 30 June 2006 SALIENT POINTS Order Book 18% to R10,0 billion Revenues 16% to R11,9 billion Operating profit 47% to R800 million Headline Earnings 26% to 184 cents per share (excluding BBBEE transaction)
Full year dividend 33% to 60 cents per share Murray & Roberts and its associates employ more than 30 000 people directly and we estimate that a further 20 000 employees of our many business partners attend daily on our more than 150 active work sites throughout Southern Africa, Middle East, Australasia, Asia and North America. This collective capacity is focused on selected markets in the global construction economy and has been assembled through Rebuilding Murray & Roberts over the six years since July 2000. Murray & Roberts 2010 is our short-term strategy focused on the delivery of sustainable value from increased market activity in all the Group"s regional and sectoral markets, including the impact of increased domestic activity associated with the 2010 Soccer World Cup, and the integration of our new business acquisitions into the Group"s strategic value proposition. Globalising Murray & Roberts is an ongoing strategic initiative that benchmarks the future performance potential of the Group against best-in-class characteristics drawn from the global engineering & construction sector. Brian C Bruce, Group Chief Executive Executive Summary On behalf of the Directors, we are pleased to announce a final dividend of 40 cents per share (2005: 30 cents per share) increasing the total dividend for the full year by 33% to 60 cents per share (2005: 45 cents per share). Attention is drawn to the formal dividend announcement contained herein. Shareholders are alerted to the fact that in finalising the audited financial statements for the reporting period in terms of International Financial Reporting Standards ("IFRS") some adjustments have been necessary to the financial statements for the year ended 30 June 2005. Excluding an R87 million charge to the income statement relating to the granting of shares to almost 14000 employees in terms of the Group"s Broad Based Black Economic Empowerment (BBBEE) transaction in the year, diluted headline earnings for the year to 30 June 2006 increased by 26% to 184 cents per share (2005: 146 cents per share). This performance is ahead of the prospects statements included in the 2005 Annual Report and the 2006 Interim Report, but within recent guidance offered to the market. Operating profit increased 47% to R800 million (2005: R544 million) off a 16% increase in revenues to R11,9 billion (2005: R10,3 billion). The operating margin of 6,7% (2005: 5,3%) is the highest recorded by Murray & Roberts since its previous peak performance as an industrial holding group through the five years 1991 to 1995. The year under review has been characterised by growing levels of activity in all the Group"s regional and sectoral markets. Of particular note is that conditions in the South African construction market continued to improve through the second half-year. This has brought increased levels of efficiency throughout the Group"s operations resulting in improved utilisation of people and resources. Higher demand in the final quarter boosted all sectors of the Group"s construction materials activities. International markets have been positive overall, with improved performances delivered out of Canada and Middle East. Positive market conditions in the oil & gas sector boosted activity in the Group"s 46,1% investment in Australian associate Clough Limited, but problems with two contracts in India resulted in a loss in its results for the year. The second half-year saw a return to profitability in the company. The Interim Report advised of contracting problems experienced in the Group"s South African Development Community ("SADC") construction operations. These have been addressed through the second half-year and where contracts have permitted, recovery has been pursued. Where applicable, claims have been lodged in terms of the Group"s liability insurance policies. The year-end net cash position was R1,6 billion (2005: R1,7 billion) following capital expenditure of R338 million (2005: R251 million) and a net acquisition outflow of R125 million (2005: R350 million inflow). Working capital utilisation at year-end reflects the impact of increased raw material stocks and slower payments in Construction Middle East. Interest-bearing long term liabilities increased to R461 million (2005: R339 million). This primarily relates to working capital loans into Clough Limited and Cementation Canada and instalment sales agreements in Concor. The Group returned 16,1% (2005: 16,0%) on average shareholder funds in the year, which remains below the strategic Group target of 20%. This will improve on a return to profitability in Clough. International Financial Reporting Standards The Group has prepared its annual financial statements in accordance with IFRS which differs in some areas from SA GAAP. Comparative financial statements have been restated appropriately. Adjustments on transition to IFRS are made retrospectively to 1 July 2004. The impact of the transition to IFRS has been an increase in shareholders funds attributable to equity holders of the holding company of R100 million on 30 June 2005 (1 July 2004: R124 million). For the year ended 30 June 2005, attributable earnings increased by R15 million to R463 million and diluted headline earnings increased by 6 cents per share to 146 cents per share. Market All markets targeted by the Group continue to promise sustainable growth potential. In some areas there is evidence of shortages of capacity and in all sectors there is a reduction in the high levels of price competition that had become characteristic of the industry. In South Africa, gross fixed capital formation (GFCF) has extended its growth trajectory, although recent interest rate increases may dampen consumer demand. Government investment into primary infrastructure is set to form the foundation for future growth. Middle East countries forming the Gulf Cooperative Council (GCC) continue to benefit from strong oil revenues and have extended the diversification of their regional economy. The United Arab Emirates in particular offers ongoing business potential to the Group. Global growth continues to place increased demand into the natural resources sector. Indications are that this will continue for at least the next five to seven years before reaching a new level of sustainable future demand. Order Book The Group"s project order book stood at R10,0 billion at 30 June 2006 (2005: R8,5 billion), an increase of 18% in the year. This includes R1,5 billion acquired in Concor Limited and excludes the approximately R4,5 billion Murray & Roberts share in the Gautrain project. The order book comprises Construction Middle East at R2,3 billion (R3,4 billion); Construction SADC and Concor at R3,8 billion (R1,2 billion); Mining Contracting at R3,1 billion (R3,4 billion); and Engineering at R0,7 billion (R0,4 billion). The amounts in brackets are the comparative levels at 30 June 2005. The regional composition of order book is SADC 71% (52%); Middle East 23% (39%); and Rest of World 6% (9%). Clough ended the year with an order book of A$809 million (R4,0 billion) followed by a further A$150 million (R800 million) secured since year-end. Committed long-term orders in the Group"s industrial fabrication & manufacturing businesses stand at an estimated R11,9 billion. This includes both foundry engine programmes and the Spoornet locomotive recapitalisation programme. Operations The Group"s South African regional construction activities recorded revenues of R2,1 billion (2005: R2,2 billion) at an operating profit of R35 million (2005: R124 million). This result includes a positive R68 million contribution arising from a fair value adjustment on concession investments (2005: R46 million) and a loss of approximately R100 million from the five identified problem projects in Tanzania, Botswana and South Africa. The delay in award of the Gautrain project resulted in an overhead under-recovery in the year. Middle East construction posted increased revenues of R1,6 billion (2005: R906 million) at an operating profit of R77 million (2005: R41 million loss) at a margin of 4,8%. The Dubai Airport project has contributed to the turnaround of the business, underpinned by solid performances from other regional activities. Engineering contracting and services operations experienced improving conditions in the year with revenues at R611 million (2005: R603 million) delivering operating profits of R48 million (2005: R26 million) at a margin of 7,9% (2005: 4,3%). There is increased activity evident in the conversion of natural resources into industrial products and power generation. Mining contracting operations in Canada, South Africa and Australia recorded revenues of R2,7 billion (2005: R2,5 billion) and an operating profit of R164 million (2005: R130 million) at a margin of 6,1% (2005: 5,2%). In all these markets there is a tendency to more underground mining activity, specifically the construction of access infrastructure including shafts. Improved levels of gross fixed investment in Southern Africa and Middle East have driven the demand for construction materials & services. The companies in this sector have delivered exemplary performances in the year. Reinforcing steel construction products and trading services increased revenues 13% to R1,7 billion (2005: R1,5 billion) at an operating profit of R127 million (2005: R86 million). Concrete and Asphalt infrastructure products increased revenues 32% to R980 million (2005: R743 million) at an operating profit of R218 million (2005: R130 million). Clay and steel building products delivered revenues of R324 million (2005: R174 million) at an operating profit of R63 million (2005: R11 million). This result includes the maiden contribution from Ocon Brick. Steel fabrication operations are dependent on major industrial and infrastructure projects, of which there is evidence of increasing activity. For the year under review revenues increased to R781 million (2005: R620 million) at an operating profit of R58 million (2005: R61 million). Specialist services to the construction and investment sector delivered an operating profit of R71 million (2005: R38 million) on revenues of R235 million (2005: R170 million). The Group"s industrial manufacturing and specialist fabrication operations generated revenues of R968 million (2005: R869 million) at an operating profit of R86 million (2005: R101 million) at a margin of 8.9% (2005: 11,6%). Net corporate overheads for the year increased to R147 million (2005: R122 million) and include new costs associated with share based expenses required under IFRS, the Health, Safty and ("HSF") Stop. Think initiative, the International Advisory Board and other risk management initiatives. Clough Limited Murray & Roberts has recorded a break-even result from its 46,1% investment in Australian associate Clough Limited ("Clough"). This arises as a result of pre- acquisition accounting for the losses incurred and provisions raised on two EPC projects in India that have contributed to an attributable loss in the company of A$ 15,1 million (2005: A$57,6 million loss). The remainder of Clough"s activities servicing the oil & gas sector, its Indonesian subsidiary and property division have been profitable in the year, underpinning the embedded value of the business. Murray & Roberts will underwrite a A$40 million recapitalisation of Clough through a convertible note priced at the net asset value (NAV) of the balance sheet at 30 June 2006. This issue will be available for subscription by minority shareholders. The Group"s investment in Clough may increase to approximately R1,0 billion in the year representing an effective shareholding below 50% at a premium to NAV of 50%. The shareholder agreement between McRae Investments (representing the Clough family) and the Group will be terminated. Mr Michael Harding, an experienced Australian oil & gas executive, joined the Clough board recently and will assume the role of Independent Chairman at the annual general meeting in November 2006. Murray & Roberts has appointed experienced Australian construction and engineering executive Mr John Cooper as chief executive of its Australian activities and as a nominee to the board of Clough. He has been appointed by the directors of Clough as Deputy Chairman and will work closely with Clough management over the year ahead to review the company"s strategy and ensure its return to sustainable profitability serving the oil & gas market. Further details on the Clough financial results for the year to 30 June 2006 are available on www.clough.com.au Exceptional Items An expense of R87 million relating to part of the Group"s BBBEE transaction in the year was the major contributor to an exceptional loss of R85 million (2005: R74 million profit). The empowerment charge is R8 million lower than recorded at the half-year as surplus shares were subsequently transferred to the Black Employee Benefits Trust. Acquisitions and Disposal The Group acquired 80% of Ocon Brick Manufacturing effective 1 August 2005 for a consideration of R96 million. The Group increased its shareholding in Clough Limited based in Perth Australia to 46,1% in November 2005, for a consideration of approximately R225 million, plus rights to a further 3,0% on conversion of a loan facility of A$15 million. The Group has indicated it will raise its shareholding above 50% once Clough is delivering acceptable financial performance, which is now expected by mid-2007. Criterion Equipment was sold effective 1 October 2005 to Jay & Jayendra Group in an empowerment transaction valued at R92,7 million, of which R45 million was supported through a vendor financing structure. The Competition Tribunal approved the acquisition of 100% of Concor on 14 June 2006 and its delisting from the JSE Limited was effected on 3 July 2006. The cost of the transaction is R340 million including accrued interest to shareholders. This represents a premium of 13% on the NAV of the business which includes R220 million in cash. The Group"s financial statements at 30 June 2006 have consolidated the balance sheet of Concor although the income statement will be consolidated from 1 July 2006. Concor closed the year with revenues of R1,8 billion (2005: R1,6 billion), delivering a net profit before tax of R46 million (2005: R43 million) at a margin of 2,6% (2005: 2.6%). Black Economic Empowerment Following the BBBEE transaction in December 2005, the Group conducted a comprehensive external review of its empowerment status relative to various industry charters, current legislation and proposed regulation. The review has shown that the Group meets current empowerment criteria appropriate for procurement policy in South Africa and has identified key agenda items for further development of this status including what is stipulated in the legislation, to meet future development criteria. Health Safety and Environment A total of 10 people (2005: 12 people) were fatally injured on Murray & Roberts worksites in a year where 116 million hours were recorded as worked. Of the fatalities, 50% were employees of business partners. The declared objective of the directors is to achieve zero fatalities and disabling injuries in the work sites and facilities under control of the Group. A comprehensive HSE campaign under the banner Stop.Think was initiated during the year and is currently being rolled-out within the South African operations. The Group"s Lost Time Injury Frequency Rate (LTIFR) is currently at a factor of 4,6 compared to a short-term target of 3,0 and long-term target of 1,0. Many Group operations already operate within these targets and significant management attention is being applied to the cultural challenges that influence the change in attitude needed for sustainable HSE success. On 30 March 2006 the Bahrain dhow tragedy became world news as the Group was confronted with the loss of 58 people (10 from Murray & Roberts) associated with its joint venture City Gardens project in that country. While the project will be completed, the lives of so many people from many different nationalities have been permanently affected by this tragic event. Prospects A key focus in the year ahead will be to support the executive leadership teams appointed to deliver acceptable levels of performance in SADC Construction and Clough, where we expect a significant financial turnaround. The Gautrain project should commence construction in September 2006 with a clear objective to commission the link between Johannesburg International Airport and Sandton in time for the 2010 Soccer World Cup. The many other major projects required for this global event must also commence during the year ahead, with little room for time extension. It is in response to these challenges that the Group recently reorganised its key executive leadership responsibilities in the Southern Africa market. New opportunities in Middle East have demanded increased resource allocations and new executive appointments in the region. The Group"s global mining contracting operations face increased opportunity and a higher level of leadership coordination is being planned, linking these operations with the Group"s increasing global oil & gas capability. The Directors remain of the view that the next few years will be positive to the Group and that including the consolidation of its acquisitions, revenues could be at substantially higher levels by 2010 at the target operating margin of between 5,0% and 7,5%. The overall positive performance of Murray & Roberts is expected to continue in the year ahead. On behalf of the directors Roy Andersen Chairman of the Board Brian Bruce Group Chief Executive Roger Rees Group Financial Director Bedfordview 30 August 2006 Notice to Shareholders Declaration of final ordinary dividend (No. 109) Notice is hereby given that the final dividend, dividend No. 109 of 40 cents per share in respect of the financial year ended 30 June 2006 has been declared payable to shareholders recorded in the register at the close of business on Friday 13 October 2006. The salient dates for the final ordinary dividend are as follows: Last day to trade cum the dividend Friday 6 October 2006 Shares commence trading ex dividend Monday 9 October 2006 Record date Friday 13 October 2006 Payment date Monday 16 October 2006 Share certificates may not be dematerialised or re-materialised between Monday 9 October 2006 and Friday 13 October 2006, both days inclusive. On Monday 16 October 2006, the dividend will be electronically transferred to the bank accounts of all certificated shareholders where this facility is available. Where electronic fund transfer is not available or desired, cheques dated 16 October 2006 will be posted on that date. Dematerialised shareholder accounts will be credited at their CSDP or broker on Monday 16 October 2006. By order of the Board SF Linford Group Secretary Bedfordview 30 August 2006 Murray & Roberts Holdings Limited Registration No. 1948/029826/06 Directors: RC Andersen* (Chairman) BC Bruce (Managing & Group Chief Executive) SJ Flanagan SE Funde* N Jorek3 SJ Macozoma* NM Magau* JM McMahon* IN Mkhize* RW Rees1 AA Routledge* MJ Shaw* KE Smith2 JJM van Zyl* RT Vice* 1 British 2 Irish 3 German *Non executive Secretary: SF Linford Registered office: Douglas Roberts Centre, 22 Skeen Boulevard, Bedfordview PO Box 1000 Bedfordview 2008 Registrar: Link Market Services South Africa (Pty) Limited 11 Diagonal Street, Johannesburg Condensed consolidated income statement For the year ended 30 June 2006 Audited Restated R millions 30.6.06 30.6.05 Revenue 11 920 10 272 Earnings before interest, exceptional 1 044 768 items, depreciation and amortisation Depreciation (228) (222) Amortisation of intangible assets (16) (2) Earnings before interest and exceptional 800 544 items Exceptional items (85) 74 Headlease and other property activities1 4 10 Broad-based black economic empowerment (87) - (BBBEE) expense Other (2) 64 Earnings before interest and taxation2 715 618 Net interest income (expense) 22 (2) Earnings before taxation 737 616 Taxation (189) (155) Earnings after taxation 548 461 Share of profit of associates 1 78 Earnings from continuing operations 549 539 Earnings from discontinued operations 12 (46) (notes 2.4 and 3) Earnings for the year 561 493 Attributable to: Shareholders of the holding company 512 463 Minority shareholders 49 30 561 493
Earnings per share (cents) - Diluted 165 143 - Basic 168 145 Earnings per share from continuing operations (cents) - Diluted 162 157 - Basic 164 160 Total dividend per ordinary share (cents) 60 45 Operating cash flow per share (cents) 180 200 1 The headlease and other property activities include the following: Rental income 144 161 Interest expense (49) (57) 2 Includes interest expense of R49 million (2005: R57 million) in respect of the headlease and other property activities. SUPPLEMENTARY INCOME STATEMENT INFORMATION Reconciliation of weighted average number of shares in issue (000) Weighted average number of ordinary shares 331 893 331 893 in issue Less: weighted average number of shares (12 139) (13 664) held by The Murray & Roberts Trust Less: weighted average number of shares (14 917) - held by the Letsema BBBEE trusts Weighted average number of shares used for 304 837 318 229 basic per share figures Add: dilutive adjustment for share options 5 081 4 611 Weighted average number of shares used for 309 918 322 840 diluted per share figures Reconciliation of headline earnings Earnings attributable to shareholders of 512 463 the holding company Non-headline exceptional items 2 (64) (Profit) loss on disposal of discontinued (16) 53 operations Taxation on above adjustments 4 16 Non-headline portion of income from - 2 associate Headline earnings 502 470 Headline earnings per share (cents) - Diluted 162 146 - Basic 165 148 Reconciliation of headline earnings excl BBBEE expense Headline earnings as above 502 470 BBBEE expense 87 - Taxation effect on BBBEE expense (20) - Headline earnings excluding BBBEE expense 569 470 Headline earnings per share excluding BBBEE expense (cents) - Diluted 184 146 - Basic 187 148 Condensed consolidated cash flow statement For the year ended 30 June 2006 Audited Restated R millions 30.6.06 30.6.05 Cash generated by operations before 1 063 723 working capital changes Cash outflow from exceptional items (70) - relating to BBBEE Cash outflow from headlease and other (82) (69) property activities (Increase) decrease in working capital (195) 19 Cash generated by operations 716 673 Interest and taxation (118) (10) Operating cash flow 598 663 Dividends paid to shareholders of the (154) (143) holding company Dividends paid to minority shareholders (29) (20) Cash flow from operating activities 415 500 Cash flow from investing activities (356) 159 Property, plant and equipment and (307) (168) intangible assets (net) Business acquisitions/disposals (net) (126) 317 Other investments (net) 73 (25) Other (net) 4 35 Cash flow from financing activities (183) 51 Net movement in borrowings 228 67 Treasury share acquisition (411) (16) Net (decrease) increase in cash and cash (124) 710 equivalents Net cash and cash equivalents at beginning 1 733 985 of year Effect of foreign exchange rates 33 38 Net cash and cash equivalents at end of 1 642 1 733 year Condensed statement of changes in equity For the year ended 30 June Issued Other Revaluation Hedging and 2006 Capital and fair translation value R millions capital reserves reserves reserves Balances at 1 July 2004 1 445 2 5 (281) Effect of change in - 24 (21) 278 accounting policies SA GAAP improvements - - - - IFRS adjustments - 24 (21) 278 Restated balances at 1 July 1 445 26 (16) (3) 2004 Earnings attributable to shareholders of the holding company Earnings attributable to minority shareholders Other movements in minority interest Movement in share-based 4 payment reserve Movement in statutory 3 reserve Movement in revaluation and 16 fair value reserves Movement in hedging reserve 3 Foreign currency 17 translation movement on investments Movement in treasury shares (20) Dividend declared and paid Restated balances at 30 1 425 33 - 17 June 2005 Earnings attributable to shareholders of the holding company Recognition of financial instruments on acquisition of businesses Deferred taxation recognised directly in equity Earnings attributable to minority shareholders Purchase of minorities Other movements in minority interest Movement in share-based 24 payment reserve Foreign currency 82 translation movement on investments Movement in treasury shares (411) Dividend declared and paid Balances at 30 June 2006 1 014 57 - 99 For the year ended 30 June 2006 Retained Minority R millions earnings earnings Total Balances at 1 July 2004 1 432 54 2 657 Effect of change in accounting (157) 1 125 policies SA GAAP improvements (10) - (10) IFRS adjustments (147) 1 135 Restated balances at 1 July 2004 1 275 55 2 782 Earnings attributable to shareholders 463 463 of the holding company Earnings attributable to minority 30 30 shareholders Other movements in minority interest 32 32 Movement in share-based payment 4 reserve Movement in statutory reserve (3) - Movement in revaluation and fair value 16 reserves Movement in hedging reserve 3 Foreign currency translation movement 17 on investments Movement in treasury shares (20) Dividend declared and paid (143) (20) (163) Restated balances at 30 June 2005 1 592 97 3 164 Earnings attributable to shareholders 512 512 of the holding company Recognition of financial instruments (29) (29) on acquisition of businesses Deferred taxation recognised directly (1) (1) in equity Earnings attributable to minority 49 49 shareholders Purchase of minorities (5) (14) (19) Other movements in minority interest 6 6 Movement in share-based payment 24 reserve Foreign currency translation movement 82 on investments Movement in treasury shares (411) Dividend declared and paid (154) (29) (183) Balances at 30 June 2006 1 915 109 3 194 Condensed consolidated balance sheet For the year ended 30 June 2006 Audited Restated R millions 30.6.06 30.6.05 ASSETS Non-current assets 3 589 2 629 Property, plant and equipment 1 714 1 376 Investment property 278 259 Goodwill 147 48 Other intangible assets 68 19 Deferred taxation assets 52 34 Associate companies 877 505 Other investments 435 357 Other non-current receivables 18 31 Current assets 6 796 5 475 Accounts receivable and other 2 110 1 629 Net amounts due from contract 2 878 1 915 customers Bank balances and cash 1 808 1 931 TOTAL ASSETS 10 385 8 104 EQUITY AND LIABILITIES Total equity 3 194 3 164 Attributable to equity holders of the 3 086 3 067 holding company Minority shareholders" interest 108 97 Non-current liabilities 1 027 890 Long-term provisions 22 5 Obligations under finance headleases* 155 274 Other long-term liabilities* 461 339 Non-interest bearing long-term 56 - liabilities Deferred taxation liabilities 297 252 Other non-current liabilities 36 20 Current liabilities 6 164 4 050 Accounts payable and other 5 509 3 647 Bank overdrafts* 166 198 Short-term loans* 489 205 TOTAL EQUITY AND LIABILITIES 10 385 8 104 * Interest-bearing borrowings SUPPLEMENTARY BALANCE SHEET INFORMATION (R millions) Net asset value per share (cents) 1 031 980 Commitments Capital expenditure - spent 294 251 - authorised but unspent 862 396 Operating lease commitments 125 236 Contingent liabilities 131 148 Financial institution guarantees 1 945 1 788 Segmental analysis For the year ended EBIT before 30 June 2006 exceptional Exceptional Segment R millions Revenue items items results 2006 Construction & 6 966 324 (60) 264 engineering Construction 3 986 537 (15) 522 materials & services Fabrication & 968 86 (11) 75 manufacture Corporate - (147) 1 (146) Continuing operations 11 920 800 (85) 715 Discontinued 46 1 - 1 operations (note 3) 11 966 801 (85) 716 2005 Construction & 6 230 239 (3) 236 engineering Construction 3 172 326 - 326 materials & services Fabrication & 869 101 (146) (45) manufacture Corporate 1 (122) 223 101 Continuing operations 10 272 544 74 618 Discontinued 402 12 - 12 operations (note 3) 10 674 556 74 630 Notes 1. Basis of preparation The Group has adopted International Financial Reporting Standards (IFRS) for the year ended 30 June 2006, with a date of transition of 1 July 2004. Previously the consolidated results were prepared in accordance with South African Generally Accepted Accounting Practice (SA GAAP). This preliminary report has been prepared and presented in accordance with IAS34: Interim Financial Reporting and the Companies Act 1973 (amended). The financial statements for the year ended 30 June 2006 is the Group"s first consolidated IFRS-compliant financial statements and hence IFRS1: First-time Adoption of IFRS has been applied in preparing this preliminary report. Comparative information has been restated as required by IFRS. The condensed financial information does not include all the relevant information required by IFRS for full annual financial statements. For further information on the IFRS and related adjustments, refer to the annual financial statements. The Group"s 2006 annual financial statements were audited by the Group"s external auditors, Deloitte & Touche, whose unqualified audit opinion is available for inspection at the company"s registered office. 2. Effect on the first time adoption of IFRS and other restatements IFRS 1: First Time Adoption of International Financial Reporting Standards allows a number of exemptions on adoption of IFRS, and the Group has elected to utilise the following transitional arrangements: * Business combinations: The Group has elected not to retrospectively apply the requirements of IFRS 3 Business Combinations for business combinations that occurred prior to the transition date of 1 July 2004. *. Property, plant and equipment: The Group has elected to measure certain individual items of property, plant and equipment at fair value at the date of transition to IFRS, hence fair value is deemed to be cost at that date. *. Foreign currency translation reserve: The Group has elected to transfer all foreign currency translation reserves to retained earnings. 2.1 Property, plant and equipment Useful lives and residual values of certain items of property, plant and equipment were reassessed in accordance with the criteria of IAS16: Property, Plant and Equipment (revised). In future, residual values of all property, plant and equipment will be reassessed on an annual basis. Previously residual values and useful lives were only assessed on initial recognition of the specific items and were not subject to annual reassessment. The continuous reassessment typically leads to a change in depreciation charges annually. Depreciation ceases when the residual value of an asset equals or exceeds its carrying value. Where significant components of an item of property, plant and equipment have different useful lives or residual values those components are accounted for as separate items of property, plant and equipment. Previously all parts of an item of property, plant and equipment were depreciated at the same rate. Computer software and related depreciation were reallocated to intangible assets and amortisation respectively. Major spare parts having useful lives longer than 12 months were reallocated from inventories to property, plant and equipment. 2.2 Share-based payment transactions In accordance with IFRS2: Share-based Payment the fair value of share options granted to employees is recognised as an employee expense in operating profit with a corresponding increase in equity. The fair value is measured at grant date and expensed over the period during which the employee becomes unconditionally entitled to the equity instruments (the vesting period). The fair value of the instruments granted is measured using an appropriate valuation technique, taking into account the terms and conditions upon which the instruments are granted. This accounting policy has been applied to all share options granted after 7 November 2002 that had not yet vested at 1 January 2005. Previously such expenses were not recognised in the income statement. 2.3 Presentation of minority interest in subsidiary companies Minority interests are now reflected as part of equity. Any change in ownership interest in subsidiary companies without a change in control is recognised as an equity transaction in the consolidated financial statements. 2.4 Discontinued operations In accordance with the requirements of IFRS5: Non-current Assets Held-For- Sale and Discontinued Operations, the financial results of discontinued operations are reported as one line item in the income statement and not on a line-by-line basis. Refer to note 3. 2.5 Interest free receivables, payables and the recognition of revenue and purchases Notional interest IAS 39: Financial Instruments: Recognition and Measurement requires that imputed interest be recognised on interest free receivables. IAS18: Revenue further requires that revenue be recognised at the fair value of the consideration received or receivable. Accordingly, where the fair value of the Group"s consideration is significantly impacted by the time value of money, a portion of the revenue has been deemed to be interest income recognised on a time apportionment basis. This has resulted in a decrease in recognised revenue, certain financial receivables and liabilities. Rebates and discounts In accordance with circular 9/2006 issued by the South African Institute of Chartered Accountants regarding the treatment of settlement discounts and cash discounts, the valuation of inventories and accounts receivable and payable as well as the measurement of cost of sales and revenue have been adjusted retrospectively by the settlement discounts received from suppliers in respect of purchases, and discounts granted to customers in respect of sales. The impact on the balance sheet was minimal. 2.6 Reclassifications and disclosure adjustments In addition to the above, certain reclassifications and disclosure adjustments were made to the balance sheet presentation, most notably the reallocation of certain interest-bearing liabilities from accounts payable to short-term loans. IFRS transition Restated R millions 01.7.04 30.6.05 Reclassification of balance sheet items under IFRS and SA GAAP improvements Property, plant and equipment 1 (9) Intangible assets 5 19 Associate companies 1 1 Other investments (3) (4) Accounts receivable and other (60) (69) Accounts payable and other 122 86 Bank balances and cash (66) (24) 2.7 Reconciliation of equity BALANCE SHEET Equity previously reported under SA 2 603 2 967 GAAP SA GAAP adjustments Goodwill impairment (5) (5) Current taxation liabilities (5) 2 IFRS adjustments Property, plant and equipment 155 190 Accounts receivable and other - (46) (18) impairment provision and notional interest Accounts payable and other - - (19) additional liabilities Reclassification of minority 55 97 interest as equity Accounts payable and other - 15 3 subcontractor liabilities Deferred taxation impact on IFRS 10 (53) adjustments Equity as reported under IFRS 2 782 3 164 2.8 Income statement adjustments Restated R millions 30.6.05 inCome statement Earnings attributable to 448 shareholders of the holding company as reported under SA GAAP SA GAAP adjustments Goodwill 5 IFRS adjustments Revenue - notional interest (8) Cost of sales and purchases - 7 notional interest Loss on disposal of minority 4 interest in subsidiary companies Property, plant and equipment - 20 depreciation Intangible assets - amortisation (2) Share options expense (4) Deferred taxation impact on IFRS (7) adjustments Earnings attributable to 463 shareholders of the holding company as reported under IFRS 3. Earnings from discontinued operations On 1 October 2005, the Group disposed its forklift truck distribution business Criterion Equipment for R92.7 million. The comparative numbers include businesses that were closed or disposed of in the prior year, being Consani Engineering, Improvair and Booker Tate. R millions 30.6.06 30.6.05 Earnings from the discontinued operation is analysed as follows: Profit (loss) on disposal/closure 16 (53) Earnings after taxation for the period (4) 7 12 (46)
Earnings after taxation for the period is analysed as follows: Revenue 46 402 EBITDA 2 19 Depreciation (1) (7) EBIT 1 12 Net interest expense (1) (2) Earnings before taxation - 10 Taxation (4) (3) Earnings after taxation (4) 7 Our commitment to sustainable earnings growth and value creation is non- negotiable. www.murrob.com Date: 30/08/2006 05:44:23 PM Supplied by www.sharenet.co.za Produced by the JSE SENS Department

Share This Story