To view the PDF file, sign up for a MySharenet subscription.

MTN Group Limited - Interim Results for the six-month period ended 30 September

Release Date: 18/11/2004 17:15
Code(s): MTN
Wrap Text

MTN Group Limited - Interim Results for the six-month period ended 30 September 2004 MTN Group Limited (Incorporated in the Republic of South Africa) (Registration number 1994/009584/06) Share code: MTN ISIN ZAE000042164 Interim Results for the six-month period ended 30 September 2004 Financial highlights - Subscribers1 increased to 11 million up 40% - Revenue increased to R13,7 billion up 22% - EBITDA increased to R5,6 billion up 29% - Adjusted headline earnings per share increased to 165,8 cents up 34% - EBITDA margin increased from 38,4% to 40,9% - SA EBITDA margin increased from 28,5% to 32,8% REVIEW OF RESULTS Overview MTN Group Limited ("the Group" or "MTN") continued its strong growth performance in the first half of the 2005 financial year, as reflected by an increase of 34% in adjusted headline earnings per share ("Adjusted Headline EPS") to 165,8 cents, notwithstanding a muted start to the year by the Nigerian operations. MTN"s consolidated revenue increased by 22% to R13,7 billion, compared to the same period in the previous year. Earnings before Interest, Tax, Depreciation and Amortisation ("EBITDA") increased by 29% to R5,6 billion, resulting in Profit after Tax ("PAT") of R3,3 billion. The Group"s interim Adjusted Headline EPS exclude the beneficial financial impact of the deferred tax asset recognised by MTN Nigeria Communications Limited ("MTN Nigeria"). Basic (unadjusted) headline earnings per share is 174,2 cents, compared to 127,2 cents for the corresponding period last year. It should be noted that profit before and after tax is not fully comparable with the prior period, owing to changes in accounting standards relating to the treatment of goodwill (AC131). Goodwill of R9,8 billion which was previously amortised, is now no longer amortised, but tested annually for impairment. As a result of such testing, the Board is of the view that no impairment is required and consequently no impairment charge has been brought to book for the period to 30 September 2004. In the comparable period for the prior year, however, amortisation of R299 million was recognised. The contribution by our international operations to overall group results continues to increase, being 40% of revenue, 52% of EBITDA and 48% of adjusted headline earnings for the period under review. As a significant and increasing proportion of revenue is generated outside South Africa, our results continue to be directly impacted by the fluctuation of the Rand against the functional currencies of our international operations. During the six month period under review, the average rand exchange rate appreciated by between 5% and 26% against the functional currencies of the Group"s international operations. Of key importance is the average Nigerian Naira/Rand exchange rate, against which the Rand strengthened by 19% against the Naira compared with the same period last year. Consequently on translation into Rand, this had the effect of reducing the earnings, assets and liabilities of our international operations as reflected in the consolidated results. Income statement analysis Group revenue increased by 22% to R13,7 billion. South African mobile operations produced an increase of 15% to R8,2 billion, while MTN Nigeria experienced growth of 38% to R4,6 billion, despite the Rand strengthening against the Naira during the period under review. EBITDA increased by 29% to R5,6 billion and the Group"s EBITDA margin increased from 38,4% to 40,9%. MTN South Africa recorded a pleasing improvement in EBITDA margin to 32,8%, compared to a full year margin of 30% for the 12 months ended 31 March 2004. This positive trend has been driven mainly by tighter control of distribution costs. However, the competitive environment is continually intensifying, with a resulting increase in postpaid subscriber acquisition costs. This will exert pressure on the EBITDA margin going forward. All our international operations maintained EBITDA margins in the 43% to 54% range. A 40% increase in depreciation charge from R1 billion to R1,4 billion was the result of the accelerated network roll-out in Nigeria and decrease in the estimated useful life of certain fixed assets. Despite increased borrowings by MTN Nigeria which has now fully drawn down on its accessible US$345 million medium- term loan facilities, net finance costs declined by 53% to R127 million. This decrease is primarily as a result of the substantial cash balance in MTN South Africa. If foreign exchange gains of R4 million to September 2004 and foreign exchange losses of R91 million to September 2003 were excluded, the decrease would have been 27%. Taxation increased by 28% to R720 million. This includes R84 million of STC payable on the Group"s dividend payments made in July 2004. The Group"s effective tax rate reduced to 17,8%, mainly because MTN Nigeria is tax exempt due to its pioneer status, coupled with the increase in the deferred tax asset of R187 million on capital allowances. Adjusted Headline EPS increased by 34% to 165,8 cents. South African operations contributed 85,5 cents or 52% of total Adjusted Headline EPS. This represents a 50% increase compared to the same period last year. Adjusted Headline EPS derived from the international operations increased by 21% to 80,3 cents. Balance sheet and cash flow The Group"s total assets have increased by 6,6% to R34,1 billion since 31 March 2004. Long-term liabilities reduced to R3,4 billion from R3,7 billion, while short-term borrowings decreased to R184 million since 31 March 2004. The net decrease in borrowings is due to the repayment of loans in MTN Mauritius and MTN Cameroon, offset by a further draw-down on the medium-term project funding in MTN Nigeria as well as, on translation, the impact of the strengthened Rand against the foreign currency denominated debt. At 30 September, the Group had cash on hand of R3,3 billion excluding securitised cash deposits of R599 million against letters of credit in Nigeria. R2,3 billion of the cash on hand is in South Africa. The Group remains in a net cash positive position at the period end, being bank balances, deposits and cash and securitised cash deposits less interest-bearing liabilities. Part of the decrease from the net R1 187 million at 31 March 2004 to R283 million at 30 September 2004 was attributable to the dividends paid and the accelerated network roll-out in MTN Nigeria. Operating cash flow (before dividends) of R3,6 billion was generated, and a total of R3,9 billion was invested in fixed assets. MTN Nigeria invested R3,1 billion in property, plant and equipment, representing 79% of the Group"s capital expenditure for the period. For the full year to 31 March 2005, total capital commitments of R9,5 billion were budgeted. It should be noted that in the first six months, the board of MTN Nigeria approved additional capital expenditure of US$200 million for the financial year to 31 March 2005 and US$150 million for the following financial year. While it is not expected that all planned commitments will be brought to book by 31 March 2005, it is currently estimated that between 70 - 80% of commitments will have had an impact on the balance sheet by the financial year- end. In October 2004, the South African government announced a further liberalisation of exchange controls, abolishing limits on investment allowances relating to approved off-shore investments. MTN welcomes this further liberalisation as it will enable the Group to explore more efficient funding alternatives for potential investments. OPERATIONAL REVIEW MTN South Africa MTN South Africa continues to achieve healthy subscriber growth and recorded a total of 6,9 million capable subscribers as at 30 September 2004. The prepaid component of its base increased by 516 000 net connections to 5,6 million subscribers. The postpaid base increased by 8% to 1,3 million subscribers. Estimated market share remains steady at 38%. Blended Average Revenue Per User per month ("ARPU") of R187 was achieved for the six-month period. Both postpaid and prepaid subscriber ARPU decreased to R587 (March 2004: R597) and R97 (March 2004: R104) respectively. Such decrease in both prepaid and postpaid ARPU is the result of strong subscriber growth in lower end segments of the mobile market in South Africa. The decrease in blended ARPU is driven by changes in subscriber mix, with prepaid subscribers now constituting 81% of the total base. In August 2003 MTN South Africa launched MyChoice Top-up, a hybrid prepaid/contract product. Included in total postpaid subscribers are 170 000 My Choice Top-up subscribers, which generate significantly lower ARPU and this contributed to the decline in postpaid ARPU. During the period under review, MTN re-launched its content offerings through MTN Loaded. As a result of an introductory free trial period, the impact on data revenues has been limited. For the six month period, data (including sms) contributed 5,4% towards total revenue, excluding handset revenue. The national roll-out of W-CDMA (3G) coverage and services has commenced and it is planned that a full commercial service will be available during the first half of 2005 pending favourable confirmation of licence terms and conditions. With the introduction of EDGE technology across our network, over 1,4 million existing MTN subscribers will be able to operate data applications at up to four times the current speed of GSM. As such, our broad- band strategy will allow us to cover more revenue generating customers earlier while optimising our capital and operational expenditure investments. MTN International MTN Nigeria increased its active subscriber base to 2 587 000, a 32% increase since 31 March 2004. Our significant additional network roll-out coupled with an intensifying competitive environment resulted in reductions in connection fees. The 3 million subscriber mark was passed in the first week of November 2004 making our year end target of 3,5 million subscribers by March 2005 attainable. Blended ARPU (excluding connection fees) in Nigeria remained strong at US$ 48, a slight decline from US$ 51 as at 31 March 2004. Blended ARPU is expected to decline further following anticipated strong subscriber growth. MTN Nigeria continued with its accelerated network roll-out by commissioning 344 base stations and eight switches during the six months. Total capital expenditure for the period amounted to R3,1 billion. Subsequent to the period end, MTN Nigeria secured an additional US$200 million finance facility from local and international financial institutions, bringing the total accessible medium-term finance facility to US$545 million. The additional funding will be used to accelerate network roll-out. MTN Cameroon has maintained its market leadership in a highly competitive market. Subscribers increased to 689 000, representing a 19% increase from 31 March 2004. ARPU remained fairly stable at US$23 for the period ended 30 September 2004 compared to US$24 for the year ended 31 March 2004. MTN Uganda increased its total GSM subscriber base by 23% since 31 March 2004 to 609 000, fuelled by the continuing strong demand for services, which was further stimulated by the introduction of new packages providing access to the network as well as airtime in a single card, instead of the previous system whereby these services were sold separately. Following strong subscriber growth, MTN Uganda"s ARPU decreased to US$20 from US$22 for the year to 31 March 2004, despite a 10% strengthening of the Ugandan Shilling against the US Dollar. MTN Rwanda experienced a slow down in subscriber growth, increasing its active subscriber base to 170 000. ARPU of US$20 was recorded, compared to US$22 at 31 March 2004. MTN Swaziland achieved strong subscriber growth of 36%, driven by the move to combine access and airtime in a single card. Deeper penetration into the market resulted in a decrease in ARPU to R212 from R223. STRATEGIC INVESTMENTS During the period under review, announcements were made by the South African Department of Communications ("the Department") relating to the potential liberalisation of the telecommunications industry. Such liberalisation includes, among other things, the self-provisioning of transmission bandwidth by mobile operators as well as the provision of voice by Value Added Network Service Providers such as MTN Network Solutions. Further clarification is anticipated following a colloquium held by the Department in October 2004. The Group is investigating appropriate strategies to position itself in the liberalised environment. PROSPECTS During the period under review, MTN"s vision was updated to align its current position on the continent with its growth aspirations and strategic objectives. The Group"s vision is to be the leader in telecommunications in developing markets. As in the past, the Group will continue to explore value-enhancing international expansion opportunities in sub-Saharan and North Africa, as well as the Middle East, in line with its expanded vision. Such investment opportunities will be evaluated according to strategic and financial criteria to enhance shareholder returns and the Group"s growth profile, while further diversifying its investment portfolio. The currently adopted conservative dividend policy of 6 - 7 times cover of adjusted headline earnings, paid annually, will be reviewed at the end of the year taking expansion opportunities into consideration. Assuming that current market conditions prevail, the Board is confident that, while the competitive environment in South Africa is intensifying, the South African operation will continue to generate strong free cash flows for the Group. MTN Nigeria"s continued significant capital investment programme will drive enhanced subscriber and revenue growth. MANAGEMENT AND DIRECTORATE Effective 1 November 2004, Maanda Manyatshe has been appointed as managing director of MTN South Africa. He joins the Group from the SA Post Office where he held the position of chief executive officer. With effect from 15 November 2004, Sindi Mabaso, non-executive director since 2002, and Carvel Webb, her alternate director, resigned from the Board. We thank them for their valuable and significant contributions during their tenure. For and on behalf of the Board MC Ramaphosa PF Nhleko (Chairman) (Group Chief Executive Officer) Sandton, 18 November 2004 1 In South Africa, the Group reports on capable subscribers, which are subscribers who have made or received a revenue generating call within a three- month period. In respect of the international operations, active subscriber numbers are reported, representing subscribers who have made or received a revenue generating call within the last month. Certain statements in this announcement that are neither reported financial results nor other historical information are forward-looking statements, relating to matters such as future earnings, savings, synergies, events, trends, plans or objectives. Undue reliance should not be placed on such statements because they are inherently subject to known and unknown risks and uncertainties and can be affected by other factors, that could cause actual results and Group plans and objectives to differ materially from those expressed or implied in the forward-looking statements (or from past results). The Group cannot, and does not, undertake to publicly update or revise any of these forward-looking statements, whether to reflect new information of future events or circumstances or otherwise. Consolidated income statement 6 months 6 months Year ended ended ended 30 Sept 30 Sept 31 March
2004 2003 2004 Reviewed Reviewed* % Audited Rm Rm change Rm Revenue 13 722 11 272 22 23 871 Cost of sales (5 115) (4 730) (9 659) Gross profit 8 607 6 542 32 14 212 Operating expenses (4 437) (3 576) (8 204) - net of other operating income Profit from 4 170 2 966 41 6 008 operations Finance income 151 97 144 Finance costs (278) (368) (748) Share of profits of 11 2 9 associates Profit before 4 054 2 697 50 5 413 taxation Income tax expense (720) (564) (1 101) Profit after 3 334 2 133 56 4 312 taxation (PAT) Minority interest (438) (320) (612) Net profit 2 896 1 813 60 3 700 Calculation of headline earnings Net profit 2 896 1 813 60 3 700 Loss on disposal of - - 72 4,5% stake in MTN Nigeria Goodwill - 299 599 amortisation (see note 3) Impairment reversed against loan arising on disposal of MTN Cameroon to - (10) (9) reflect net asset value Other (7) - - Basic headline 2 889 2 102 37 4 362 earnings Adjustment: Reversal of (140) (63) (174) deferred tax asset (see note 13) Adjusted headline 2 749 2 039 35 4 188 earnings Reconciliation of headline earnings per ordinary share (cents) Attributable 174,7 109,7 59 223,6 earnings per share (cents) Effect of goodwill - 18,1 36,2 amortisation (see note 3) Effect of disposal - (0,6) (0,5) of stake in MTN Cameroon Effect of loss on disposal of 4,5% stake in - - 4,4 Nigeria Other (0,5) - - Basic headline 174,2 127,2 37 263,7 earnings per share (cents) Effect of reversal (8,4) (3,8) (10,6) of deferred tax asset (see note 13) Adjusted headline 165,8 123,4 34 253,1 earnings per share (cents) Contribution to adjusted headline earnings per ordinary share (cents) South Africa 85,5 56,9 50 135,8 Rest of Africa 80,3 66,5 21 117,3 Adjusted headline 165,8 123,4 34 253,1 earnings per share (cents) Number of ordinary shares in issue: - Weighted average 1 657 996 1 652 376 1 654 380 (000) - At period end 1 659 886 1 654 567 1 657 724 (000) Summarised consolidated balance sheet At At At
30 Sept 30 Sept 31 March 2004 2003 2004 Reviewed Reviewed* Audited Rm Rm Rm
ASSETS Non-current assets 26 329 22 164 23 357 Property, plant and 13 772 9 331 11 042 equipment Goodwill 9 754 10 033 9 753 Intangible assets 1 625 1 941 1 646 Investments and loans 616 630 560 Deferred tax assets 562 229 356 Current assets 7 794 6 769 8 643 Cash at bank and on hand 3 302 2 769 3 648 Securitised cash deposits 599 776 1 688 ** Other current assets 3 893 3 224 3 307 Total assets 34 123 28 933 32 000 EQUITY AND LIABILITIES Shareholders" equity Share capital and reserves 22 256 18 474 19 848 Minority interests 1 903 1 086 1 418 24 159 19 560 21 266 Non-current liabilities 4 101 3 417 4 376 Borrowings 3 434 2 621 3 710 Deferred tax liabilities 667 796 666 Current liabilities 5 863 5 956 6 358 Non-interest-bearing 5 679 4 307 5 919 liabilities Interest-bearing 184 1 649 439 liabilities Total equity and 34 123 28 933 32 000 liabilities Net asset value per ordinary share (rand) - Book value 13,41 11,17 11,97 Net cash (debt)/equity (%) 1 (4) 6 Net cash (debt)/equity 2 (8) 10 (excluding goodwill) (%) * Restated for the consolidation of share trusts, effect not material. ** These monies are placed on deposit with banks in Nigeria to secure letters of credit. Summarised consolidated cash flow statement 6 months 6 months Year
ended ended ended 30 Sept 30 Sept 31 March 2004 2003 2004 Reviewed Reviewed* Audited
Rm Rm Rm Net cash generated by 4 958 4 068 10 027 operations Net interest paid (145) (232) (509) Taxation paid (1 173) (558) (921) Dividends paid (680) - - Cash inflows from 2 960 3 278 8 597 operating activities Cash outflows from (3 838) (1 435) (4 898) investing activities Cash (out)/inflows from (567) (177) 233 financing activities Net movement in cash and (1 445) 1 666 3 932 cash equivalents Cash and cash equivalents 5 231 1 931 1 931 at beginning of period Foreign entities 103 (293) (632) translation adjustment Cash and cash equivalents 3 889 3 304 5 231 at end of period Summarised group statement of changes in shareholders" equity 6 months 6 months Year ended ended ended 30 Sept 30 Sept 31 March
2004 2003 2004 Reviewed Reviewed* Audited Rm Rm Rm Opening balance at 1 April 19 848 17 056 17 056 Effect of adoption of AC133 - (15) (15) Restated opening balance at 19 848 17 041 17 041 1 April Net profit 2 896 1 813 3 700 Dividends paid (680) - - Issue of share capital 11 56 95 Treasury shares sold 6 - - Currency translation 175 (436) (988) differences 22 256 18 474 19 848 Summarised segmental analysis 6 months 6 months Year
ended ended ended 30 Sept 30 Sept 31 March 2004 2003 2004 Reviewed Reviewed* Audited
Rm Rm Rm REVENUE South Africa ** 8 244 7 155 15 184 Rest of Africa 5 478 4 117 8 687 13 722 11 272 23 871 EBITDA South Africa ** 2 696 2 026 4 522 Rest of Africa 2 915 2 308 4 461 5 611 4 334 8 983 PAT South Africa 1 425 938 2 244 Rest of Africa 1 909 1 492 2 664 Corporate head office - (297) (596) (goodwill) 3 334 2 133 4 312 * Restated for the consolidation of share trusts, effect not material. ** Included in South Africa is revenue of R42 million and EBITDA of R8 million relating to satellite operations. Operational data 6 months 6 months Year
ended ended % ended 30 Sept 30 Sept change 31 March 2004 2003 2004 South Africa Subscribers 6 878 000 5 360 000 28 6 270 000 ARPU (Rand) 187 207 (10) 203 Nigeria Subscribers 2 587 000 1 381 000 87 1 966 000 ARPU (USD) 48 55 (13) 51 Cameroon Subscribers 689 000 526 000 31 581 000 ARPU (USD) 23 22 5 24 Uganda Subscribers 609 000 416 000 46 495 000 ARPU (USD) 20 23 (13) 22 Rwanda Subscribers 170 000 132 000 29 146 000 ARPU (USD) 20 23 (13) 22 Swaziland Subscribers 116 000 78 000 49 85 000 ARPU (Rand) 212 209 1 223 Notes 1. Basis of accounting These condensed consolidated interim results have been prepared in accordance with the South African Statement of Generally Accepted Accounting Practice (GAAP) on interim financial reporting (AC127) and Schedule 4 of the South African Companies Act (Act No 61 of 1973). The accounting policies are consistent with those used in the annual financial statements for the year ended 31 March 2004, except for the adoption of the following revised South African Statements of GAAP: AC128 - Impairment of Assets, AC129 - Intangible Assets and AC131 - Business Combinations. 2. Comparatives The 2003 interim results have been restated to include the effects of consolidating the share trusts which are considered to be immaterial. 3. Adoption of the revised South African Statements of GAAP In accordance with the transitional provisions of the revised AC131 - Business Combinations, the Group has with effect from 1 April 2004 discontinued the amortisation of previously recognised goodwill. The carrying amount of this goodwill is now tested for impairment in accordance with the requirements of AC128 - Impairment of Assets. The directors have tested the carrying amount of the goodwill for impairment as at 30 September 2004. As the carrying amount of the cash generating unit to which the goodwill relates exceeds its recoverable amount, no impairment costs is required to be recognised. 4. Headline earnings per ordinary share The calculations of basic and adjusted headline earnings per ordinary share are based on basic headline earnings of R2 889 million (2003: R2 102 million) and adjusted headline earnings of R2 749 million (2003: R2 039 million) respectively, and a weighted average of 1 657 996 142 (2003: 1 652 375 600) ordinary shares in issue. No fully diluted earnings per ordinary share, in respect of debentures and options convertible into ordinary shares, have been disclosed as the potential dilution is not considered to be material. 5. Independent review by the auditors These condensed consolidated interim results have been reviewed by our joint auditors PricewaterhouseCoopers Inc. and SizweNtsaluba VSP Inc., who have performed their review in accordance with the Statement of South African Auditing Standards applicable to review engagements. A copy of their unqualified review report is available for inspection at the registered office of the Company. 6. Listings requirements This interim announcement has been prepared in compliance with the Listings Requirements of the JSE Securities Exchange South Africa. 6 months 6 months Year ended ended ended 30 Sept 30 Sept 31 March
2004 2003 2004 Reviewed Reviewed* Audited Rm Rm Rm 7. Capital expenditure 3 858 1 466 5 048 incurred 8. Contingent liabilities and commitments Contingent liabilities 1 079 496 788 Operating leases 634 554 610 Finance leases 312 316 314 9. Commitments for capital expenditure - Contracted for 2 702 2 351 3 516 - Authorised but not 5 424 2 660 5 986 contracted for 10. Cash and cash equivalents Bank balances, 3 302 2 769 3 648 deposits and cash Securitised cash 599 776 1 688 deposits Call borrowings (12) (241) (105) (included in current interest-bearing liabilities) 3 889 3 304 5 231 11. Interest-bearing liabilities Call borrowings 12 241 105 Short-term borrowings 172 1 408 334 Current liabilities 184 1 649 439 Long-term liabilities 3 434 2 621 3 710 3 618 4 270 4 149 12. Depreciation and amortisation Depreciation 1 362 977 2 204 Amortisation 79 92 172 13. Recognition of deferred tax asset The Group"s subsidiary in Nigeria has been granted a five-year tax holiday under "pioneer status" legislation. Capital allowances arising during this period may be carried forward and claimed as deductions against taxable income from the sixth year of operations onwards. A deferred tax credit relating to these deductible temporary differences has been recognised in the results to 30 September 2004 in terms of the requirements of South African Statement of GAAP AC102 - Income Taxes, which requires a deferred tax asset to be recognised for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary differences can be utilised. As previously disclosed, although the Group has complied with the requirements of AC102 in this regard, the Board of Directors has reservations about the appropriateness of this treatment in view of the fact that no cognisance may be taken in determining the value of such deferred tax assets for uncertainties arising out of the effects of the time value of money or future foreign exchange movements. The Board therefore resolved to report adjusted headline earnings (negating the effect of the deferred tax credit of R140 million for the period to 30 September 2004) in addition to basic headline earnings, to more fully reflect the Group"s results for the period. 14. Post-balance sheet events On 22 October 2004, MTN entered into an agreement to extend the guarantee in favour of Rand Merchant Bank for bridging finance in respect of phase 2 of the Group corporate head office by R39 million bringing the total guarantee to R190 million. It is anticipated that this will be the final extension of the guarantee. MTN Nigeria Communications Limited has secured a further US$200 million on its existing accessible US$345 million medium-term limited recourse financing facility to fund its operations and network roll-out. This further funding consists of a Naira denominated commercial paper facility equivalent to US$120 million and US$80 million which has been provided by several international institutions. Registration: 1994/009584/06 ISIN code: ZAE 000042164 Share code: MTN MTN Directorate: MC Ramaphosa (Chairman), PF Nhleko* (CEO), DDB Band, SL Botha*, I Charnley*, ZNA Cindi, RS Dabengwa*, PL Heinamann, MA Moses (Appointed 18 November 2004), RD Nisbet*, JHN Strydom, AF van Biljon * Executive Acting company secretary: LC Jooste 3 Alice Lane, Sandown Extension 38, Sandton, 2196 Private Bag 9955, Sandton, 2146 Registered office: 3 Alice Lane, Sandown Extension 38, Sandton, 2196 American Depository Receipt (ADR) programme: Cusip No. 55271U109 ADR to ordinary share 1:1 Depository: The Bank of New York, 101 Barclay Street New York NY 10286, US Office of the South African Registrars: Computershare Investor Services 2004 (Pty) Limited (Registration number: 2004/003647/07) 70 Marshall Street, Johannesburg, 2001 PO Box 61051, Marshalltown, 2107 Joint auditors: PricewaterhouseCoopers Inc, 2 Eglin Road, Sunninghill, 2157 Private Bag X36, Sunninghill, 2157 and SizweNtsaluba vsp Inc, 1 Woodmead Drive, Woodmead, PO Box 2939, Saxonwold, 2132 E-mail: investor_relations@mtn.co.za These results can be viewed on the Group"s website at http://www.mtngroup.com www.mtn.co.za Date: 18/11/2004 05:15:22 PM Supplied by www.sharenet.co.za Produced by the JSE SENS Department

Share This Story