Stock Exchange News Service

Preliminary Summarised Consolidated Audited Results For The Year Ended 30 September 2017

Oceana Group Limited
Incorporated in the Republic of South Africa
(Registration number 1939/001730/06)
JSE Share Code: OCE
NSX Share Code: OCG
ISIN Number: ZAE 000025284
("Oceana" or "the company" or "the group")

PRELIMINARY SUMMARISED CONSOLIDATED AUDITED RESULTS 
FOR THE YEAR ENDED 30 SEPTEMBER 2017

SUMMARISED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 30 September 2017

                                                                                                                     Audited      Audited           
                                                                                                                        Year         Year           
                                                                                                                       ended        ended            
                                                                                                                     30 Sept      30 Sept           
                                                                                                                        2017         2016      Change
                                                                                                          Notes        R'000        R'000           %
Revenue                                                                                                            6 807 927    8 243 988        (17)
Cost of sales                                                                                                      4 360 013    5 051 014        (14)
Gross profit                                                                                                       2 447 914    3 192 974        (23)
Sales and distribution expenditure                                                                                   548 078      599 036         (9)
Marketing expenditure                                                                                                 48 299       62 702        (23)
Overhead expenditure                                                                                                 795 533    1 022 029        (22)
Net foreign exchange loss/(gain)                                                                                      60 940     (72 723)       (184)
Operating profit before associate and joint venture income                                                           995 064    1 581 930        (37)
Associate and joint venture income                                                                                     6 364       47 561        (87)
Operating profit before other operating items                                                                      1 001 428    1 629 491        (39)
Other operating income/(expense) items                                                                        3        8 701      100 187        (91)
Operating profit                                                                                                   1 010 129    1 729 678        (42)
Investment income                                                                                                     29 248       22 089          32
Interest paid                                                                                                      (372 405)    (385 202)         (3)
Profit before taxation                                                                                               666 972    1 366 565        (51)
Taxation                                                                                                             187 622      408 276        (54)
Profit after taxation                                                                                                479 350      958 289        (50)
Other comprehensive (loss)/income                                                                                                                   
Items that may be reclassified subsequently to profit or loss:                                                                                      
Movement on foreign currency translation reserve                                                                   (145 763)          716           
Movement on foreign currency translation reserve from associate and
joint ventures                                                                                                       (8 234)     (24 847)          
Movement on cash flow hedging reserve                                                                                  9 438     (49 517)          
Movement on fuel hedging reserve                                                                                                    1 757           
Income tax related to loss recognised in equity                                                                           70        2 508           
Other comprehensive loss, net of taxation                                                                          (144 489)     (69 383)          
Total comprehensive income for the year                                                                              334 861      888 906        (62)
Profit after taxation attributable to:                                                                                                              
Shareholders of Oceana Group Limited                                                                                 468 310      916 446        (49)
Non-controlling interests                                                                                             11 040       41 843        (74)
                                                                                                                     479 350      958 289        (50)
Total comprehensive income attributable to:                                                                                                         
Shareholders of Oceana Group Limited                                                                                 323 821      847 063        (62)
Non-controlling interests                                                                                             11 040       41 843        (74)
                                                                                                                     334 861      888 906        (62)
Earnings per share (cents)                                                                                                                          
- Basic                                                                                                                401.3        785.8        (49)
- Diluted                                                                                                              366.5        715.5        (49)

SUMMARISED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
at 30 September 2017
                                                                                                                                Audited       Audited
                                                                                                                                30 Sept       30 Sept
                                                                                                                                   2017          2016
                                                                                                                    Notes         R'000         R'000
ASSETS                                                                                                                                               
Non-current assets                                                                                                            6 493 594     6 735 686
Property, plant and equipment                                                                                                 1 604 099     1 669 373
Intangible assets                                                                                                             4 434 878     4 605 275
Derivative assets                                                                                                       4         1 837         7 636
Deferred taxation                                                                                                                27 616        27 714
Investments and loans                                                                                                           425 164       425 688
Current assets                                                                                                                3 549 631     4 371 115
Inventories                                                                                                                   1 201 049     1 393 337
Accounts receivable                                                                                                           1 071 444     1 551 170
Taxation                                                                                                                         55 098       113 666
Cash and cash equivalents                                                                                                     1 222 040     1 312 942
Total assets                                                                                                                 10 043 225    11 106 801
EQUITY AND LIABILITIES                                                                                                                               
Capital and reserves                                                                                                          3 756 629     4 007 699
Stated capital                                                                                                                1 184 194     1 188 680
Foreign currency translation reserve                                                                                            265 912       419 909
Capital redemption reserve                                                                                                                        130
Cash flow hedging reserve                                                                                                      (12 148)      (21 656)
Share-based payment reserve                                                                                                      92 586       102 083
Distributable reserves                                                                                                        2 134 148     2 215 919
Interest of own shareholders                                                                                                  3 664 692     3 905 065
Non-controlling interests                                                                                                        91 937       102 634
Non-current liabilities                                                                                                       3 924 245     5 121 783
Liability for share-based payments                                                                                               17 019       100 126
Long-term loan                                                                                                                3 209 875     4 145 142
Derivative liabilities                                                                                                  5         6 283       176 301
Deferred taxation                                                                                                               691 068       700 214
Current liabilities                                                                                                           2 362 351     1 977 319
Accounts payable and provisions                                                                                               1 221 941     1 341 938
Current portion - long-term loan                                                                                                954 026       584 652
Current portion - derivative liabilities                                                                                5       164 181              
Taxation                                                                                                                         22 203        50 729
Total equity and liabilities                                                                                                 10 043 225    11 106 801

SUMMARISED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 30 September 2017
                                                                                                                                 Audited      Audited
                                                                                                                                    Year         Year
                                                                                                                                   ended        ended
                                                                                                                                 30 Sept      30 Sept
                                                                                                                                    2017         2016
                                                                                                                                   R'000        R'000
Balance at the beginning of the year                                                                                           4 007 699    3 564 286
Total comprehensive income for the year                                                                                          334 861      888 906
Profit after taxation                                                                                                            479 350      958 289
Movement on foreign currency translation reserve                                                                               (145 763)          716
Movement on foreign currency translation reserve from associate and joint ventures                                               (8 234)     (24 847)
Movement on cash flow hedging reserve                                                                                              9 438     (49 517)
Movement on fuel hedging reserve                                                                                                                1 757
Income tax related to loss recognised in equity                                                                                       70        2 508
Decrease in treasury shares held by share trusts                                                                                   1 235        1 281
Share-based payment expense                                                                                                        9 664       28 973
Share-based payment exercised                                                                                                   (24 740)            
Profit on sale of treasury shares                                                                                                  1 153        1 136
Non-controlling interest on disposal of business                                                                                                 (56)
Oceana Empowerment Trust dividend distribution                                                                                  (29 734)     (24 632)
Dividends                                                                                                                      (543 509)    (452 195)
Balance at the end of the year                                                                                                 3 756 629    4 007 699
Comprising:                                                                                                                                          
Stated capital                                                                                                                 1 184 194    1 188 680
Foreign currency translation reserve                                                                                             265 912      419 909
Capital redemption reserve                                                                                                                        130
Cash flow hedging reserve                                                                                                       (12 148)     (21 656)
Share-based payment reserve                                                                                                       92 586      102 083
Distributable reserve                                                                                                          2 134 148    2 215 919
Non-controlling interests                                                                                                         91 937      102 634
Balance at the end of the year                                                                                                 3 756 629    4 007 699

SUMMARISED CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 30 September 2017
                                                                                                                               Audited        Audited
                                                                                                                                  Year           Year
                                                                                                                                 ended          ended
                                                                                                                               30 Sept        30 Sept
                                                                                                                                  2017           2016
                                                                                                                    Notes        R'000          R'000
Cash flow from operating activities                                                                                                                  
Operating profit before associate and joint venture income                                                                     995 064      1 581 930
Adjustment for non-cash and other items                                                                                        151 605        144 647
Cash operating profit before working capital changes                                                                         1 146 669      1 726 577
Working capital changes                                                                                                        560 579       (95 483)
Cash generated from operations                                                                                               1 707 248      1 631 094
Investment income received                                                                                                      37 966         86 470
Interest paid                                                                                                                (344 895)      (337 497)
Taxation paid                                                                                                                (148 456)      (707 658)
Special distribution of profits to Oceana Empowerment Trust Beneficiaries                                                                    (15 469)
Dividends paid                                                                                                               (573 243)      (476 827)
Net cash inflow from operating activities                                                                                      678 620        180 113
Cash outflow from investing activities                                                                                       (191 097)       (56 352)
Replacement capital expenditure                                                                                              (139 746)      (196 424)
Expansion capital expenditure                                                                                                 (14 730)       (13 883)
Replacement of intangible assets                                                                                              (38 772)       (31 281)
Proceeds on disposal of property, plant and equipment                                                                           15 900          1 382
(Payment)/proceeds on disposal of non-current assets held for sale                                                      6      (2 900)        114 314
Proceeds on disposal of businesses                                                                                                             73 371
Movement on loans and advances                                                                                                (11 167)          6 564
Increased contribution to joint venture                                                                                                      (10 078)
Decrease/(increase) of investment                                                                                                  318          (317)
Cash (outflow)/inflow from financing activities                                                                              (553 613)          1 954
Proceeds from issue of share capital                                                                                             2 387          2 417
Short-term borrowings repaid                                                                                                 (831 260)      (281 438)
Long-term loan raised                                                                                                          300 000        300 000
Equity-settled share-based payment                                                                                            (24 740)              
Cost associated with debt raising                                                                                                            (19 025)
Net (decrease)/increase in cash and cash equivalents                                                                          (66 090)        125 715
Net cash and cash equivalents at the beginning of the year                                                                   1 312 942      1 181 273
Effect of exchange rate changes                                                                                               (24 812)          5 954
Net cash and cash equivalents at the end of the year                                                                         1 222 040      1 312 942

NOTES TO THE SUMMARISED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 30 September 2017

1.   BASIS OF PREPARATION

     The summarised consolidated financial statements are prepared in accordance with the requirements of the JSE Limited Listings
     Requirements for preliminary reports, and the requirements of the Companies Act, 71 of 2008, applicable to summary financial
     statements. The Listings Requirements require preliminary reports to be prepared in accordance with the framework concepts and
     the measurement and recognition requirements of International Financial Reporting Standards (IFRS) and the SAICA Financial
     Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by Financial
     Reporting Standards Council and to also, as a minimum, contain the information required by IAS 34 Interim Financial Reporting.
     The accounting policies applied in the preparation of the consolidated financial statements, from which the summary consolidated
     financial statements were derived, are in terms of International Financial Reporting Standards and are consistent with those
     accounting policies applied in the preparation of the previous consolidated annual financial statements.

     The summarised financial information was prepared under the supervision of the chief financial officer, I Soomra CA(SA).

     The auditors, Deloitte & Touche, have issued their unmodified audit opinion on the consolidated financial statements for the year
     ended 30 September 2017. The audit was conducted in accordance with International Standards on Auditing. These preliminary
     summarised financial statements have been derived from the consolidated financial statements, with which they are consistent in
     all material respects. These preliminary summarised financial statements have been audited by the company's auditors who have
     issued an unmodified opinion. Copies of the audit reports and the full consolidated financial statements are available for inspection
     at the company's registered office. The audit report does not necessarily cover all the information contained in this announcement.
     Shareholders are therefore advised that in order to obtain a full understanding of the nature of the auditor's work they should obtain
     a copy of that report together with the accompanying financial information from the company's website or from the registered office
     of the company.

     Any reference to future financial performance included in this announcement has not been reviewed or reported on by the
     company's auditors.

                                              Canned      Fishmeal                             Commercial
                                            fish and           and        Horse      Lobster         cold
                                            fishmeal      fish oil     mackerel          and  storage and       Deferred 
     2017                                   (Africa)         (USA)     and hake        squid    logistics       taxation  Financing(3)          Total
     Segment                                   R'000         R'000        R'000        R'000        R'000          R'000         R'000          R'000
2.   SEGMENTAL
     RESULTS                                                                                                                                          
     Operating results                                                                                                                                
     Revenue                               3 768 707     1 438 605    1 054 153      144 907      401 555                                   6 807 927
     Operating profit before other
     operating items                         276 622       390 230      197 559       37 827       99 190                                   1 001 428
     Other operating items                    11 601                                              (2 900)                                       8 701
     Operating profit                        288 223       390 230      197 559       37 827       96 290                                   1 010 129
     Investment income                        19 792             7        7 907           54        1 488                                      29 248
     Interest paid                         (277 276)      (88 843)      (6 027)         (37)        (222)                                   (372 405)
     Profit before taxation                   30 739       301 394      199 439       37 844       97 556                                     666 972
     Taxation                               (11 142)        94 333       59 886       10 540       34 005                                     187 622
     Profit after tax for the year            41 881       207 061      139 553       27 304       63 551                                     479 350
     The above profit for the year
     includes the following:                                                                                                                          
     Depreciation
     and amortisation                         61 170        95 187       55 834        2 741       20 906                                     235 838
     Statement of
     financial position                                                                                                                               
     Total assets                          1 888 696     5 964 460      545 056       39 322      241 036         27 616     1 337 039     10 043 225
     Total liabilities                       647 896       435 671      232 444       29 944       68 313        691 068     4 181 260      6 286 596
     The above amounts of
     assets and liabilities include
     the following:                                                                                                                                   
     Interest in associate and
     joint ventures                          127 530        182 209                        1                                                  309 740

                                                          South
                                                     Africa and        Other         North
     2017                                               Namibia       Africa       America       Europe       Far East         Other            Total
     Region                                               R'000        R'000         R'000        R'000          R'000         R'000            R'000
     Revenue(1)                                       3 641 248      412 486     1 137 749      753 315        623 775       239 354        6 807 927
     Non-current assets(2)                              888 863                  5 150 114                                                  6 038 977

                                        Canned   Fishmeal                           Commercial
                                      fish and        and      Horse                      cold
                                      fishmeal   fish oil   mackerel     Lobster   storage and                   Deferred
     2016                             (Africa)      (USA)   and hake   and squid     logistics        Disposed   taxation   Financing(3)        Total
     Segment                             R'000      R'000      R'000       R'000         R'000   operations(4)      R'000          R'000        R'000

     Operating results                                                                                                                                
     Revenue                         4 275 576  1 930 923  1 227 310     136 622       434 780         238 777                              8 243 988
     Operating profit before other
     operating items                   528 464    668 152    269 384      21 145       132 430           9 916                              1 629 491
     Other operating items              28 707                14 863         180        56 437                                                100 187
     Operating profit                  557 171    668 152    284 247      21 325       188 867           9 916                              1 729 678
     Investment income                  18 413         68      2 919         312           377                                                 22 089
     Interest paid                   (285 649)   (95 695)    (3 597)        (14)         (239)             (8)                              (385 202)
     Profit before taxation            289 935    572 525    283 569      21 623       189 005           9 908                              1 366 565
     Taxation                           85 081    186 756     74 843       6 991        52 112           2 493                                408 276
     Profit after tax for the year     204 854    385 769    208 726      14 632       136 893           7 415                                958 289
     The above profit for the year
     includes the following:                                                                                                                         
     Depreciation
     and amortisation                   62 771    104 210     62 857       2 904        26 203           1 440                                260 385
     Statement of
     financial position                                                                                                                              
     Total assets                    2 500 368  6 301 086    550 458      40 958       268 871                     27 714      1 417 346   11 106 801
     Total liabilities                 829 927    413 793    289 200      25 455        90 170                    700 214      4 750 343    7 099 102
     The above amounts of
     assets and liabilities include
     the following:                                                                                                                            
     Interest in associate and
     joint ventures                    138 415    181 420        828           1                                                              320 664


                                                    South
                                               Africa and             Other           North
     2016                                         Namibia            Africa         America          Europe     Far East         Other          Total
     Region                                         R'000             R'000           R'000           R'000        R'000         R'000          R'000
     Revenue(1)                                 4 305 056           480 669       1 218 840       1 139 988      959 091       140 344      8 243 988
     Non-current assets(2)                        873 666                         5 400 982                                                 6 274 648

     The segments have been identified based on both the geographic region of primary group operations and the different products sold
     and services rendered by the group.

     Revenue excludes the following inter-segmental revenues in South Africa and Namibia which are eliminated on consolidation:

     Canned fish and fishmeal R1.3 billion (2016: R1.2 billion), horse mackerel and hake R23.1 million (2016: R16.8 million) and
     commercial cold storage and logistics R68.3 million (2016: R108.0 million).

     Notes:
     (1) Revenue per region discloses the region in which product is sold and services rendered.
     (2) Non-current asset per region discloses where the subsidiary is located, includes property, plant and equipment and intangible assets.
     (3) Financing includes cash and cash equivalents and loans receivable and payable.
     (4) Disposed operations includes segmental information pertaining to the French fries operation (Lamberts Bay Foods Limited) and the CCS fruit
         operation disposed of in the prior year.
                                                                                                                                 Audited      Audited
                                                                                                                                    Year         Year
                                                                                                                                   ended        ended
                                                                                                                                 30 Sept      30 Sept
                                                                                                                                    2017         2016
                                                                                                                                   R'000        R'000

3.   OTHER OPERATING INCOME/(EXPENSE) ITEMS                                                                                                      
     Transaction costs arising from business combination                                                                                      (2 040)
     Profit on the disposal of immovable property                                                                                 11 601              
     Loss on disposal of fishing vessel                                                                                                       (3 536)
     (Loss)/profit on disposal of non-current assets held for sale(1)                                                            (2 900)       74 836
     Profit on disposal of business interests                                                                                                  31 521
     Impairment of equipment                                                                                                                    (594)
                                                                                                                                   8 701      100 187
     Note:                                                                                                                                   
     (1) The R2.9 million relates to a claim settled in the current year in relation to the prior year sale of the CCS
         fruit business.  
                                                                                                                      
     Transactions outside the ordinary course of business that are substantially capital or non-recurring in nature and are identified by
     management as warranting separate disclosure are disclosed under other operating items in the statement of comprehensive income.
     These comprise profits or losses on disposal and scrapping of property, plant and equipment, intangibles assets and non-current assets held
     for sale, impairments or reversal of impairments, profits or losses on disposal of investments, operations or subsidiaries and business
     combination related costs or gains.

4.   DERIVATIVE ASSETS                                                                                                                       
     Non-current                                                                                                                           
     Interest rate caps held as hedging instruments                                                                                              
     Opening balance                                                                                                               7 636         
     Additions                                                                                                                                 18 569
     Fair value adjustments recognised in profit or loss (ineffective portion)                                                     (243)      (2 732)
     Fair value adjustments recognised in other comprehensive income (effective portion)                                         (5 556)      (8 201)
     Closing balance                                                                                                               1 837       15 837

     Interest rate caps and swaps recorded in the cash flow hedging reserve, derivative assets and derivative liabilities are regarded as
     level 2 financial instruments. Level 2 fair value measurements are those derived from inputs that are observable for the asset or
     liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

     The fair value of interest rate caps and swaps is calculated as the present value of the estimated future cash flows based on
     observable yield curves.

     Interest rate caps were executed in the prior year, with a maturity date of 20 July 2018 and 20 July 2020. Interest rate caps were
     designated as cash flow hedges and executed to hedge the interest that is payable under various debt facilities with principal values
     of R1 810 million. The amount of the principal value designated as a hedged item is R980 million. Gains or losses on interest rate
     caps held as hedging instruments in designated and effective hedging relationships are recognised in other comprehensive income
     and are reclassified to profit or loss in the same period that the hedge cash flows affect profit or loss.
                                                                                                                             Audited          Audited
                                                                                                                                Year             Year
                                                                                                                               ended            ended
                                                                                                                             30 Sept          30 Sept
                                                                                                                                2017             2016
                                                                                                                               R'000            R'000

5.   DERIVATIVE LIABILITIES                                                                                                                     
     Opening balance                                                                                                         176 301          209 963
     Loss recognised in other comprehensive income                                                                               246            6 513
     Gain recognised in profit or loss                                                                                                       (42 623)
     Transferred to current liabilities                                                                                    (164 181)                 
     Foreign currency translation adjustment                                                                                 (6 083)            2 448
     Closing balance                                                                                                           6 283          176 301
     Put option                                                                                                                               170 053
     Interest rate swap                                                                                                        6 283            6 248
     Closing balance                                                                                                           6 283          176 301

     The put option recorded in derivative liabilities is regarded as a level 3 financial instrument for fair value measurement purposes.
     Level 3 financial instruments are those derived from inputs that are not based on observable market data (unobservable inputs).
     The fair value of the put option is determined using discounted cash flow analysis.

     In terms of the Westbank operating agreement the remaining shareholders of Westbank Fishing Limited Liability Company
     ("Westbank") could put their 75% equity stake in Westbank to Daybrook Fisheries Incorporated ("Daybrook") or its nominee for
     a fixed price of USD31.5 million ("put option strike price"). Effective 1 November 2016, the Westbank Fishing Limited Liability
     Company exercised the put option in terms of the Westbank operating agreement. The exercise of the put option triggers the
     payment of the put option strike price plus the put option premium as well as any unpaid distributions on the put closing date,
     being 15 November 2017. The put option derivative liability amounting to R 164.2 million has been classified as a current liability at
     30 September 2017 due to the expected settlement thereof within 12 months from the end of the reporting date.

     The put option liability was remeasured to fair value at 30 September 2017 by measuring the put option strike price plus the
     put premium to the fair value of Westbank Fishing Limited Liability Company. Westbank Fishing Limited Liability Company was
     valued using a discounted cash flow model and unobservable inputs including forecast annual revenue growth rates of 2.0%
     (2016: 1.8% to 2.0%), forecast EBITDA margin of 18.0% and 22.2% (2016: 22.6% to 25.6%) and a risk-adjusted discount
     rate of 7.8% (2016: 8.2%). A change in the discount rate by 1% would increase or decrease the fair value by R74.0 million
     (2016: R70.0 million). No fair value adjustment (2016: R42.6 million gain) was recognised in operating profit.

     The notional principal amount of the interest rate swaps at 30 September 2017 amounts to R938 million (2016: R1 136 million).
     This comprises hedges on the term debt of R1 564 million (2016: R1 894 million). The swap is to hedge the interest that is
     payable under the debt facility. During the period a fair value loss of R0.2 million (2016: R6.5 million) was recognised in other
     comprehensive income.

                                                                                                                                   Audited    Audited
                                                                                                                                      Year       Year
                                                                                                                                     ended      ended
                                                                                                                                   30 Sept    30 Sept
                                                                                                                                      2017       2016
                                                                                                                                     R'000      R'000
6.   DISPOSAL OF NON-CURRENT ASSETS HELD FOR SALE                                                                                                    
6.1 Seasonal fruit business (CCS)                                                                                                                    
     The group disposed of the commercial cold storage fruit business in the prior year.                                                             
     Non-current assets held for sale                                                                                                          13 163
     Consideration (paid)/received                                                                                                 (2 900)     69 609
     Net (loss)/profit on disposal                                                                                                 (2 900)     56 446
6.2 Vessel - Desert Rose                                                                                                                             
     The group disposed of the Mfv Desert Rose fishing vessel in the prior year.                                                                     
     Non-current assets held for sale                                                                                                          26 315
     Consideration received                                                                                                                    44 705
     Net profit on disposal                                                                                                                    18 390
     Net cash (outflow)/inflow from non-current assets held for sale                                                               (2 900)    114 314

                                                                                                                                   Audited    Audited
                                                                                                                                      Year       Year
                                                                                                                                     ended      ended
                                                                                                                                   30 Sept    30 Sept
                                                                                                                                      2017       2016
                                                                                                                                     R'000      R'000
7.   DETERMINATION OF HEADLINE EARNINGS                                                                                                         
     Profit after taxation attributable to shareholders of Oceana Group Limited                                                    468 310    916 446
     Adjusted for:                                                                                                                                 
     Profit on the disposal of immovable property                                                                                 (11 601)           
     Insurance proceeds                                                                                                              (998)    (1 330)
     Profit on disposal of non-current assets held for sale                                                                                  (74 836)
     Headline earnings adjustments - joint venture                                                                                 (1 144)   (16 030)
     Profit on disposal of business interests                                                                                                (31 521)
     Profit on change of interest in investment                                                                                      (122)           
     Impairment of equipment                                                                                                                      594
     Net loss on disposal of property, plant and equipment and intangible assets                                                     1 200      7 030
     Total non-controlling interest on above                                                                                           195      4 362
     Total tax effect of adjustments                                                                                                 1 469     15 593
     Headline earnings for the year                                                                                                457 309    820 308
     Headline earnings per share (cents)                                                                                                             
     - Basic                                                                                                                         391.9      703.4
     - Diluted                                                                                                                       357.9      640.5

8.   DIVIDENDS                                                                                                                                 
     Estimated dividends declared after reporting date                                                                                        416 519
     Dividends per share (cents)                                                                                                      90.0      469.0
     Number of shares in issue net of treasury shares                                                                              116 753    116 672

                                                                                                                                   Audited    Audited
                                                                                                                                      Year       Year
                                                                                                                                     ended      ended
                                                                                                                                   30 Sept    30 Sept
                                                                                                                                      2017       2016
                                                                                                                                     R'000      R'000

9.   SUPPLEMENTARY INFORMATION                                                                                                                       
     Amortisation                                                                                                                   57 568     57 051
     Depreciation                                                                                                                  178 270    203 334
     Operating lease charges                                                                                                       129 059    112 039
     Share-based expenses                                                                                                            2 187     87 512
         Cash-settled compensation scheme                                                                                          (7 475)     58 539
         Equity-settled compensation scheme                                                                                          8 999     26 600
         Oceana Empowerment Trust                                                                                                      663      2 373
     Capital expenditure                                                                                                           193 248    241 588
         Expansion                                                                                                                  14 730     13 883
         Replacement                                                                                                               178 518    227 705
     Budgeted capital commitments                                                                                                  161 047    226 708
         Contracted                                                                                                                 14 445     25 386
         Not contracted                                                                                                            146 602    201 322

                                                                                                                                  Audited     Audited
                                                                                                                                number of   number of
                                                                                                                                   shares      shares
                                                                                                                                     '000        '000
10.  ELIMINATION OF TREASURY SHARES                                                                                                        
     Weighted average number of shares in issue                                                                                   135 526     135 526
     Less: Weighted average treasury shares held by share trusts                                                                 (13 732)    (13 806)
     Less: Weighted average treasury shares held by subsidiary company                                                            (5 094)     (5 094)
     Weighted average number of shares on which basic earnings per share and basic headline earnings
     per share are based                                                                                                          116 700     116 626
     Weighted average number of shares on which diluted earnings per share and diluted
     headline earnings per share are based                                                                                        127 769     128 076

11.  RELATED-PARTY TRANSACTIONS
     The group entered into various transactions with related parties in the ordinary course of business, on an arm's-length basis.
     The nature of related-party transactions is consistent with those reported previously.

12.  CONTINGENT LIABILITIES AND GUARANTEES
     The group has given cross suretyships in support of bank overdraft facilities of certain subsidiaries and the company.

13.  EVENTS AFTER THE REPORTING DATE
     In terms of an addendum to the Westbank Fishing Limited Liability Company operating agreement entered into on 31 October
     2017, the put closing date was extended to 15 February 2018 on which date the put option strike price (USD31.5 million) as well
     as any unpaid distributions will be due for payment. In addition it was agreed that the put option premium (USD15.0 million) will
     be paid no later than 15 January 2018. No other events occurred after the reporting date that may have an impact on the groups'
     reported financial position at 30 September 2017 or require separate disclosure in these financial statements.

COMMENTS

FINANCIAL RESULTS

Oceana's financial performance for the year has primarily been impacted by a stronger rand, lower global fishmeal prices and a slowdown
in South African consumer spend.

Group revenue, from continuing operations, decreased by 15% to R6 808 million (2016: R8 005 million). Revenue gains
from improved pricing in most sectors has been materially offset by the negative effect of a stronger rand on export and foreign revenues,
and lower global fishmeal and fish oil prices. US Dollar revenue for 2017 was converted at an average exchange rate of R13.37/USD
compared to R14.79/USD for the comparative period.

Group operating profit before other operating items decreased by 39% to R1 001 million (2016: R1 629 million).
This decrease is primarily attributed to the revenue impact discussed above, and was further exacerbated by an adverse movement in net
foreign exchange, from a gain of R73 million in 2016 to a loss of R61 million in this reporting period. These movements were primarily
due to the effects of forward exchange contracts to cover the cost of imported frozen fish for our canned fish business. In addition,
material improvements in our cost base due to group-wide procurement efficiencies have been offset by reduced pilchard landings,
and lower CCS occupancies in Gauteng.

Net interest expense for the year is R343 million (2016: R363 million). The average interest rate for all debt is currently 7.3%
(2016: 7.1%).

Headline earnings for the year decreased by 44% compared to the prior year.

In the context of this year’s performance relative to the level of gearing in the Group the board considers it prudent to conserve cash 
and forego the payment of a final dividend. It is anticipated that the Group will resume dividend payments in 2018. 

FINANCIAL POSITION AND CASH FLOW

Cash generated from operations for the period has increased to R1 707 million (2016: R1 631 million) due to a R656 million
improvement in working capital utilisation offsetting the effect of lower operating profit. At year-end the group had positive cash
balances of R1 222 million (2016: R1 313 million) of which R749 million (2016: R735 million) is held in dollar denominated accounts.
At 30 September 2017 group net debt is R2 942 million (2016: R3 417 million) of which R949 million (2016: R1 099) million is
denominated in US dollars. The net debt to EBITDA ratio at September 2017 was 2.4 times (2016: 1.7 times).

REVIEW OF OPERATIONS

Canned fish and fishmeal (Africa)

The canned fish business experienced declining sales volumes in the first half of the year reflecting both the nature of the trading
environment and the timing effect of price increases in October 2016. Volumes in the second half improved on a relative basis reflecting
strong demand into the last quarter of the 2017 calendar year. On an overall basis, including export volumes, 7.9 million cartons of
canned fish were sold, compared to prior year's volumes of 9.4 million cartons. After adjusting for the impact on volumes of the price 
increase effect on October 2016, normalised volume decline is 6% on the prior year.

The 2017 South African Total Allowable Catch (TAC) for pilchard was decreased to 45 560 tons (2016: 64 928 tons) and the Namibian pilchard TAC for
2017 was maintained at 14 000 tons. A difficult catching environment in the second half of the year, resulted in an increased reliance on
frozen fish imports to meet canned production demand. This ensured improved utilisation of local production capacity and the continuity
of supply of Lucky Star product. While margins on canned product from imported fish are more challenging, good progress was made
during the year in driving efficiencies in the supply chain and production processes. This had a positive impact on cannery overhead
recoveries, and also increased the hours worked and wages earned by factory employees.

Profitability in the canned fish business was further impacted by foreign exchange losses of R77.4 million (2016: R66.1 million foreign
exchange gain) attributed to forward exchange contracts to cover the cost of imported frozen fish.

While the pilchard resource remains under pressure, the South African anchovy resource recorded its highest recruitment level for
30 years, with the 2017 TAC increased to its maximum 450 000 tons (2016: 354 326 tons).

Landings of industrial fish to the group's fishmeal plants in South Africa and Angola were higher than prior year at 179 984 tons
(2016: 162 169 tons) which together with improved oil yields resulted in higher production volumes. Despite the higher volumes,
profitability declined due to the effect of the stronger rand and lower global fishmeal and fish oil prices as a consequence of higher global
production, particularly in Peru.

Fishmeal and fish oil (USA)

The 2017 Gulf menhaden fishing season, which runs from April to the end of October, has seen landings of 735 million fish, an increase
on the 686 million fish landed last year and is the second best seasonal catch on record. 

Daybrook production of 55 406 tons fishmeal (2016: 50 994 tons) and 17 737 tons fish oil (2016: 27 545 tons) for the year resulted in a
combined production yield of 32.8% (2016: 37.3%). Oil yields at 7.6% were below the 12.5% historical average.

Fishmeal and fish oil pricing has come under pressure, as indicated above, resulting in a decline in average realised prices by 4% for
fishmeal and 13% for fish oil. Softer pricing, in addition to the material effect of reduced oil volumes, has contributed to an overall 
revenue decline of 18% to USD107.2 million (2016: USD130.3 million).

Despite a strong focus on costs, revenue challenges have contributed to Daybrook's operating profit decline to USD29.1 million
(2016: USD45.4 million). The effect of the stronger rand has also contributed adversely when consolidating earnings into the group's
results with an operating profit contribution from Daybrook of R390 million (2016: R668 million).

Horse mackerel and hake

The 2017 Namibian horse mackerel TAC increased by 1.5% to 340 000 tons (2016: 335 000 tons). The Ministry of Fisheries and Marine
Resources has allocated the full TAC for the 2017 fishing season. Our allocation for the period was 24 717 tons (2016: 26 265 tons).
The Precautionary Maximum Catch Limit (PMCL) for targeted catch of South African horse mackerel decreased by 27.0% to 28 231 tons
(2016: 38 656 tons).

Sales volumes in Namibia have been negatively impacted by reduced sea days arising from statutory maintenance for both vessels operating in 
Namibia during the period. However, the fleet has continued to perform well in terms of landings, efficiency, product quality and cost management 
and this has translated into consistent operating margins over the period.

In South Africa, the Desert Diamond catch rates continued to improve over the period. Good size mix has contributed to improved price
realisation, despite the effect of a stronger rand on USD horse mackerel prices. As a result, profitability of the Desert Diamond has been
restored in this financial year.

In May 2017, the provisional outcome of the Fishing Rights Application Process (FRAP) process was announced, proposing a 28.0%
reduction in the allocation to existing rights holders. Consequently, quota available to Oceana through own and joint venture allocations
decreased to 24.3% (2016: 34.7%) of the PMCL. This allocation is presently under appeal.

The 2017 hake TAC reduced by 4.7% to 117 194 tons (2016: 123 020 tons). Hake landings declined by 6% on a relative basis as a
result of lower vessel utilisation caused by unanticipated breakdowns. Firmer European prices driven by strong demand have been
countered by the effects of a stronger rand. Revenue and operating profit were consequently lower than the prior year.

Lobster and squid

The 2017 TAC for West Coast Rock Lobster (WCRL) remained unchanged at 1 924 tons. Quota available to Oceana for the current season
was 256 tons (2016: 264 tons). In July 2017, the provisional outcome of the FRAP process was announced, proposing a 30% reduction
in the offshore commercial TAC for existing WCRL rights holders.

Lobster catch volumes improved by 15% year-on-year due to improved catch performance and vessel scheduling which mitigated the
effect of the decrease in the offshore TAC allocation. Revenue declined however, due to weaker Chinese live lobster prices and the effect
of the stronger rand. Despite lower revenue, a strong focus on cost management resulted in the lobster business delivering an increased
operating profit.

Fishing rights allocated to the squid business remained unchanged over the period. The squid business reported a third consecutive year
of strong results, reflecting improved biomass availability and catches, as well as enhanced operational efficiencies.

Commercial cold storage and logistics (CCS)

CCS coastal facilities have delivered growth for the year due to improved business with third parties. However, the performance of the division
has been materially affected by a more competitive environment in Gauteng due to excess capacity. In addition, the Western Cape region
saw a reduction in the storage of frozen fish following improved inventory management by the canned fish business.

As a result revenue and operating profit have declined on the prior year.

PROSPECTS

Africa operations

Our African operations are well-positioned to deliver growth in the year ahead. In South Africa we expect recent improved demand in canned 
fish to continue into the new year. However, production costs in the canned fish business could be negatively impacted by a weaker rand and
lower local pilchard landings. Improved vessel utilisation across all our divisions will be a focus area while CCS will continue to expand
customer service offerings and endeavour to consolidate its position in Gauteng. In Namibia, we are committed to ensuring that we satisfy
government expectations and regulatory requirements for quota renewal.

USA operations

The strong volume performance at Daybrook this year, despite lower prices and oil yields, reinforces our view regarding the potential of
this resource. There are signs of a recovery in both fishmeal and fish oil pricing with global demand being stimulated by lower prices
and improved demand in Asia. Daybrook's performance for the first half of the year will continue to be impacted by lower prices due to
forward sale contracts, which is normal practice, concluded on approximately 70% of inventory on hand at the financial year-end.

The exit of our current fishing partners in Westbank, which was scheduled to coincide with the end of the 2017 fishing season, has been
extended until 15 February 2018. The process of finalising a suitable US-based partner for the 75% equity stake in Westbank is ongoing
and the process is expected to be concluded prior to the commencement of the 2018 fishing season.

We will continue to leverage on our size to make Oceana a more efficient business. Balance sheet strength and improved profitability are
key focus areas for the year ahead.

Any forward-looking statements set out in this announcement have not been reviewed or reported on by the auditors.
On behalf of the board

MA Brey                             FP Kuttel
Chairman                            Chief executive officer

Cape Town
16 November 2017

By order of the board

JC Marais
Company secretary
16 November 2017

DIRECTORATE AND STATUTORY INFORMATION

Directors:                MA Brey (chairman), FP Kuttel* (chief executive officer), ZBM Bassa, PG de Beyer, NP Doyle,
                          GG Fortuin, LC Mac Dougall, S Pather, NV Simamane, I Soomra* (* Executive)

Change to Directors:      PB Matlare resigned from the Board of Directors effective 16 February 2017

Registered Office:        9th Floor, Oceana House, 25 Jan Smuts Street, Foreshore, Cape Town, 8001

Transfer Secretaries:     Computershare Investor Services Proprietary Limited
                          Rosebank Towers, 15 Bierman Avenue, Rosebank, Johannesburg, 2196
                          (PO Box 62053, Marshalltown, 2107)

Sponsor - South Africa:   The Standard Bank of South Africa Limited

Sponsor - Namibia:        Old Mutual Investment Services (Namibia) Proprietary Limited

Auditors:                 Deloitte & Touche

Company Secretary:        JC Marais

JSE share code:           OCE

NSX share code:           OCG

ISIN:                     ZAE000025284



Date: 16/11/2017 05:30:00 
Supplied by www.sharenet.co.za
Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.